Largo Reports 2021 Net Income of $22.6 Million and Strong Financial Position; Focused on “Two-Pillar” Strategy as a Leading Vanadium Supplier Benefiting from Strong Vanadium Fundamentals with an Emerging Clean Energy Division
Largo reported a 65% revenue increase for 2021, totaling $198.3 million, driven by higher vanadium prices. Net income rose to $22.6 million, marking a 232% increase year-over-year. However, operating costs also surged to $133 million, largely due to abnormally high rainfall affecting production at the Maracás Menchen Mine. The company's cash operating costs increased to $3.37 per pound, which was 5% above guidance. Largo aims to capitalize on a projected vanadium supply deficit as demand rises for energy storage solutions.
- Revenues increased 65% to $198.3 million in 2021.
- Net income rose to $22.6 million, a 232% increase compared to 2020.
- Annual V2O5 equivalent sales reached 11,393 tonnes, an 11% increase from 2020.
- Strengthened vanadium prices, with the average European V2O5 price up 44%.
- Initiated a 10-year offtake agreement for vanadium products with GMR.
- Operating costs surged to $133 million, up from $88.4 million in 2020.
- Higher cash operating costs at $3.37 per pound, exceeding annual guidance by 5%.
- Production in Q4 2021 was significantly impacted by heavy rainfall, resulting in a 40% drop in V2O5 production year-over-year.
- Net income in Q4 2021 decreased to $0.8 million compared to $6.9 million in Q4 2020.
All dollar amounts expressed are in thousands of
Full Year 2021 Highlights
-
Revenues of
, a$198.3 million 65% increase over 2020; Revenues per pound sold1 of , a$7.89 49% increase over 2020 -
Net income of
vs. net income of$22.6 million in 2020; Basic earnings per share of$6.8 million vs.$0.35 per share in 2020$0.12 -
Cash balance of
exiting 2021 and a net working capital surplus of$83.8 million $118.3 million - Annual V2O5 production 10,319 tonnes (22.7 million lbs)3 vs. 11,825 tonnes (26.0 million lbs)3 in 2020
-
Annual operating costs of
vs.$133.0 million in 2020, and cash operating costs excluding royalties per pound1 of V2O5 equivalent sold of$88.4 million vs.$3.37 in 2020;$2.56 5% above 2021 annual guidance for cash operating costs excluding royalties per pound1 -
Total V2O5 equivalent sales of 11,393 tonnes, an
11% increase over 2020 - Issued 3rd annual Sustainability Report covering the Company’s new performance targets and disclosures and vanadium’s role in the global green economy; The Company continued to improve its overall Environmental, Social and Governance (“ESG”) strategy now reflected in improved ratings and scores
-
Largo Clean Energy (“LCE”) entered into its first battery sales contract with Enel Green Power España. LCE will deliver a 5-hour 6.1 MWh VCHARGE System and it received a notice to proceed on
July 30, 2021 -
Additional units of sustainably produced vanadium secured through offtake agreement with
Gladieux Metals Recycling ("GMR"): InNovember 2021 , the Company's subsidiary,Largo Resources USA Inc. , signed a 10-year exclusive off-take agreement with GMR for the purchase of all standard and high purity grade vanadium products from GMR's recycling facility located inFreeport, Texas - The Company completed the construction and ramp up of its vanadium trioxide (“V2O3”) plant on budget in Q4 2021 and provided samples to prospective clients for product specification analysis. The Company began the process of shipping V2O3 to customers in Q1 2022
Q4 2021 Highlights
-
Revenues of
,$50.3 million 19% above Q4 2020; Revenues per pound soldi,ii of , a$7.88 54% increase over Q4 2020 -
Net income of
vs. net income of$0.8 million in Q4 2020; Basic earnings per share of$6.9 million vs.$0.01 per share in Q4 2020$0.12 -
Operating costs of
vs.$37.7 million in Q4 2020, and cash operating costs excluding royalties per pound1 of V2O5 equivalent sold of$31.6 million vs.$3.68 in Q4 2020$2.56
Vanadium Market Update3
-
The average benchmark price per kg of ferrovanadium in
Europe is up approximately90% and, in theU.S. , up approximately100% since the start of 2022; The average benchmark price per pound of V2O5 inEurope was as of$12.25 March 11, 2022 , up approximately40% since the start of 2022 - Demand remains strong in all the Company’s key markets and the Company expects additional pressure on overall vanadium supply as a result of ongoing global logistical challenges and geopolitical tensions
-
The average benchmark price per pound of V2O5 in
Europe was in Q4 2021, a$8.30 57% increase from the average of seen in Q4 2020; The average benchmark price for 2021 was$5.29 , a$8.24 44% increase from the average of for 2020$5.71 -
The average benchmark price per kg of ferrovanadium in
Europe was in Q4 2020, a$32.29 33% increase from the average of seen in Q4 2020; The average benchmark price for 2021 was$24.36 , a$34.31 37% increase from the average of for 2020$24.99
He continued: “2021 was an important year for Largo as we continued to focus our efforts on maximizing value for the Company with our “two-pillar” strategy, which presents a very compelling value proposition for our shareholders. Firstly, investors should expect to benefit from the rising profitability of our established vanadium supplier business as we enter what we believe to be a bull market for vanadium. Secondly and over time, investors are expected to benefit from the incremental earnings from the manufacture and sale of our vanadium-based energy storage systems in the context of a remarkable growth projection for long-duration storage needs over the next five years. In support of this, our recently filed technical report outlines a significant growth and optimization plan for our Maracás
He concluded: “Largo remains a key global player in the vanadium sector through the production and supply of some of the world’s highest quality vanadium. Looking ahead, the Company expects a structural vanadium supply deficit to persist as new economy use-cases emerge and vanadium redox flow batteries begin to play a bigger role in addressing the need for long duration energy storage. The Company plans to continue capitalizing on current trends in the vanadium market which should support the successful execution of its growth plans over the coming years.”
Financial Results
(thousands of |
Three months ended |
Year ended |
||
|
|
|
|
|
Revenues |
|
|
|
119,987 |
Operating costs |
(37,746) |
(31,604) |
(133,010) |
(88,390) |
Direct mine and production costs |
(21,370) |
(18,547) |
(75,126) |
(48,929) |
Net income (loss) before tax |
(337) |
6,023 |
31,759 |
7,723 |
Income tax (expense) recovery |
(402) |
282 |
(5,430) |
(139) |
Deferred income tax recovery (expense) |
1,528 |
576 |
(3,758) |
(823) |
Net income (loss) |
789 |
6,881 |
22,571 |
6,761 |
Basic earnings (loss) per share |
|
|
|
|
Diluted earnings (loss) per share |
|
|
|
|
|
|
|
|
|
Cash provided before non-cash working
|
|
|
|
|
Net cash provided by (used in) operating activities |
3,427 |
4,741 |
39,777 |
(59,508) |
Net cash (used in) provided by financing activities |
(2) |
2,589 |
(6,902) |
30,232 |
Net cash used in investing activities |
(6,985) |
(5,070) |
(27,399) |
(18,106) |
Net change in cash |
(3,777) |
4,250 |
4,645 |
(48,354) |
|
|
|
As at |
|
|
|
|
|
|
Cash |
|
|
|
|
Working capital4 |
|
|
118,310 |
92,950 |
Maracás Menchen Mine Operational and Sales Results
2021 |
2020 |
|||||||||||||
|
Q1 |
Q2 |
Q3 |
Q4 |
Full Year |
Q4 |
Full Year |
|||||||
|
|
|
|
|
|
|
|
|||||||
Total Ore Mined (tonnes) |
263,966 |
340,734 |
366,484 |
277,783 |
1,248,967 |
338,226 |
1,087,518 |
|||||||
Ore Grade Mined - Effective Grade5 (%) |
1.22 |
1.15 |
1.10 |
1.00 |
1.12 |
1.18 |
1.29 |
|||||||
|
|
|
|
|
|
|
|
|||||||
Concentrate Produced (tonnes) |
100,467 |
98,372 |
113,879 |
86,129 |
398,847 |
108,609 |
412,661 |
|||||||
Grade of Concentrate (%) |
3.21 |
3.23 |
3.32 |
3.13 |
3.23 |
3.24 |
3.28 |
|||||||
Global Recovery6 (%) |
77.4 |
79.9 |
83.7 |
76.0 |
79.7 |
80.6 |
81.4 |
|||||||
|
|
|
|
|
|
|
|
|||||||
V2O5 Produced (Flake + Powder) (tonnes) |
1,986 |
3,070 |
3,260 |
2,003 |
10,319 |
3,340 |
11,825 |
|||||||
V2O5 produced (equivalent pounds3) |
4,378,375 |
6,768,184 |
7,187,061 |
4,415,854 |
22,749,473 |
7,363,431 |
26,069,631 |
|||||||
V2O5 Equivalent Sold (tonnes) |
2,783 |
3,027 |
2,685 |
2,899 |
11,393 |
3,746 |
10,260 |
|||||||
Produced V2O5 equivalent sold (tonnes) |
2,654 |
2,819 |
2,549 |
2,843 |
10,864 |
|||||||||
Purchased V2O5 equivalent sold (tonnes) |
129 |
208 |
136 |
56 |
529 |
|||||||||
|
|
|
|
|
|
|
|
|||||||
Cash Operating Costs Excluding Royalties per pound ($/lb)1 |
2.87 |
3.39 |
3.53 |
3.68 |
3.37 |
2.56 |
2.56 |
|||||||
Revenues per pound sold ($/lb)1 |
6.49 |
8.14 |
9.10 |
7.88 |
7.89 |
5.12 |
5.31 |
Annual 2021 Financial Highlights
-
During 2021, the Company recognized revenues of
from sales of 11,393 tonnes of V2O5 equivalent (2020 – 10,260 tonnes). This represents a$198.3 million 65% increase in revenues over 2020 ( ) mainly due to higher vanadium prices and sales in 2021.$120.0 million -
Operating costs of
in 2021 (2020 –$133.0 million ) include direct mine and production costs of$88.4 million (2020 –$75.1 million ). The increase in direct mine and production costs is primarily attributable to an increase in sales, the impact of a lower global recoveries, the impact of abnormally elevated levels of rainfall experienced in Q4 2021, which negatively impacted the operational performance and increased costs for critical consumables, including heavy fuel oil (“HFO”) and diesel.$48.9 million -
Cash operating costs excluding royalties per pound1 were
in 2021, compared with$3.37 in 2020. The increase seen in 2021 compared with 2020 is largely due to the reasons as noted above.$2.56 -
The Company recorded net income of
in 2021, representing an$22.6 million 232% increase over net income of in 2020, primarily due to a$6.8 million 65% increase in revenues. -
Professional, consulting and management fees were
in 2021, compared with$17.9 million in 2020. The increase is primarily attributable to costs incurred during the year in connection with Largo Clean Energy (“LCE”). In addition, the Company’s corporate segment continued to incur increased insurance, legal, regulatory and compliance costs in Q4 2021 as a result of the Nasdaq listing earlier in 2021,$8.3 million U.S. regulatory requirements and ongoing strategic initiatives. -
Technology start-up costs relate to activities at LCE focused on supporting the future deployments of its VCHARGE vanadium redox flow battery system (Q4 2021 –
and 2021 –$2.4 million ) and costs related to initial activities for the Company’s titanium project (Q4 2021 and 2021 –$3.1 million ).$0.7 million -
Other general and administrative expenses were
in 2021, compared with$6.4 million in 2020. The increase is primarily attributable to costs incurred in connection with LCE that was not fully operational in 2020. This contributed to the increases seen in travel, occupancy, information technology, depreciation and amortization and office costs.$3.3 million
Additional Corporate Updates
-
Creation of
Largo Physical Vanadium Corp. : OnFebruary 3, 2022 , the Company announced the creation ofLargo Physical Vanadium Corp. and a proposed qualifying transaction pursuant to the policies of theTSX Venture Exchange with Column Capital Corp., a capital pool company, the terms of which are set out in a non-binding letter of intent datedFebruary 1, 2022 . Upon completion of the proposed qualifying transaction and subject to receipt of applicable regulatory approvals, among other things, it is anticipated that the resulting issuer will be namedLargo Physical Vanadium Corp. and will become a publicly-listed physical vanadium holding company that will purchase and hold physical vanadium, among other things, for use in the Company's VCHARGE batteries. -
Growth and Optimization of the Maracás Menchen Mine Presented in Updated Technical Report Reflects Increased Value of Largo’s Vanadium-Titanium Plans: On
November 3, 2021 , the Company announced the results of an updated mining plan for its MaracásMenchen Mine to provide enhanced access to the vanadium needed for the Company to continue to execute on its energy storage transition strategy. The updated technical report highlights a after-tax NPV7 and$2.0 billion after-tax life of mine cash flow from the expected increase in V2O5 production and future production and sale of titanium dioxide pigment. An independent technical report has been prepared and filed in respect of the Company’s Maracás$4.2 billion Menchen Mine in accordance with National Instrument 43-101 – Standards of Disclosure for Mineral Projects ("NI 43-101"). -
ESG Progress in 2021: The Company continues to improve its overall ESG performance and public disclosures, as described in Largo’s 2020 Sustainability Report issued in
August 2021 . This is reflected in improved ratings and scores received in 2021 such as MSCI (improved from BBB to A) andEcoVadis (improved from 44/100 to 60/100 – top83% percentile of mining respondents). Largo began its journey towards net zero by identifying the main sources of greenhouse gas (“GHG”) emissions and reporting on Scope 1 and Scope 2 in its 2020 Sustainability Report. The Company continues to explore opportunities for the reduction of its Scope 1 and 2 GHG emissions reductions and is reviewing the use of carbon offsets to reduce its Scope 3 emissions, in particular maritime transportation. -
Ilmenite Concentration Plant and Titanium Dioxide Pigment Project Progress in 2022: In Q1 2022, the Company purchased approximately
90% of the required equipment for its ilmenite concentration plant project, including flotation, desliming, filtration and thickening area equipment. The Company expects to begin construction inmid-March 2022 and begin producing ilmenite concentrate in early 2023. - Additional Units of Sustainably Produced Vanadium Secured through Offtake Agreement with GMR: The Company believes that its offtake agreement supports the expected growth plans and is aligned with Largo’s continued focus on sustainability and integrated ESG principles.
-
Heavy Rainfall Impacts Operations in Maracás: The production of 2,003 tonnes of V2O5 in Q4 2021 was
40% lower than the 3,340 tonnes of V2O5 produced in Q4 2020. Lower quarterly production was due to the abnormally elevated levels of rainfall in November andDecember 2021 . An effective water diversion channel system has been implemented to mitigate the impacts of future rains. The Q4 2021 global recovery of76.0% was lower than the80.6% seen in Q4 2020 as a result of the instability of the production processes. This is a consequence of the heavy rains which restricted the availability of ore in the mine to feed the plant. In Q4 2021, 277,783 tonnes of ore were mined with an effective grade of1.00% of V2O5. Ore mined in Q4 2021 was18% lower than in Q4 2020. The Company produced 86,129 tonnes of concentrate with an effective grade of3.13% . -
Q1 2022 Production and Sales Impacts: Subsequent to Q4 2021, the Company scheduled a six-day shutdown of the processing plant in
January 2022 in order to perform maintenance on the plant cooler engine system and power substations. Following this shutdown, production inJanuary 2022 andFebruary 2022 was 702 and 731 tonnes of V2O5 equivalent, respectively. February production was impacted by a nonplanned corrective maintenance shutdown (5 days) to repair a support the cooler support bearing. Subsequent to Q4 2021, sales inJanuary 2022 andFebruary 2022 were 954 and 571 tonnes of V2O5 equivalent, respectively. Lower sales inFebruary 2022 was due to a combination of shipment delays and a decrease in spot sales as the Company took actions to increase its available inventory levels.
Annual 2021 Webcast and Conference Call Information
The Company will host a webcast and conference call on
Webcast and Conference Call Details:
Details of the webcast and conference call are listed below:
Date: |
|
Time: |
|
Webcast Registration Link: |
https://produceredition.webcasts.com/starthere.jsp?ei=1531547&tp_key=73b5ede5f4 |
Dial-in Number: |
Local: +1 (647) 794-4605 |
North American Toll Free: +1 (888) 204-4368 |
|
Conference ID: |
1507085 |
Replay Number: |
Local / International: + 1 (647) 436-0148 |
North American Toll Free: +1 (888) 203-1112 |
|
Replay Passcode: 1507085 |
|
Website: |
To view press releases or any additional financial information, please visit the Investor Resources section of the Company’s website at: www.largoinc.com/English/investor-resources |
A playback recording will be available on the Company's website for a period of 60-days following the conference call.
The information provided within this release should be read in conjunction with Largo's annual consolidated financial statements for the years ended
Mr.
About Largo
Largo has a long and successful history as one of the world’s preferred vanadium companies through the supply of its VPURETM and VPURE+TM products, which are sourced from one of the world's highest-grade vanadium deposits at the Company's Maracás
Largo’s common shares trade on the
Forward-looking Information:
This press release contains forward-looking information under Canadian securities legislation ("forward-looking information"), some of which may be considered "financial outlook" for the purposes of applicable Canadian securities legislation. Forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved". All information contained in this news release, other than statements of current and historical fact, is forward looking information. Forward‐looking information contained in this press release includes, but is not limited to, statements with respect to the timing and amount of estimated future production and sales; costs of future activities and operations; production and sale of titanium dioxide pigment, expansion of vanadium production, and related impacts on cash flow; the successful vertical integration of the Company; timing and cost related to the build-out of the ilmenite plant and titanium dioxide pigment processing plant; the extent of capital and operating expenditures; the effectiveness of our efforts to mitigate effects of future rains on operations at the Maracás
The following are some of the assumptions upon which forward-looking information is based: that general business and economic conditions will not change in a material adverse manner; demand for, and stable or improving price of V2O5, other vanadium commodities, iron ore, ilmenite and titanium dioxide pigment; receipt of regulatory and governmental approvals, permits and renewals in a timely manner; that the Company will not experience any material accident, labour dispute or failure of plant or equipment or other material disruption in the Company’s operations at the Maracás
Forward-looking information is subject to known and unknown risks, uncertainties and other factors that may cause actual results, level of activity, performance or achievements to be materially different from those expressed or implied by such forward-looking information, including but not limited to those risks described in the annual information form of Largo and in its public documents filed on www.sedar.com and www.sec.gov from time to time. Forward-looking statements are based on the opinions and estimates of management as of the date such statements are made. Although management of Largo has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Largo does not undertake to update any forward-looking statements, except in accordance with applicable securities laws. Readers should also review the risks and uncertainties sections of Largo's annual and interim MD&As which also apply.
Trademarks are owned by
Annual 2021 Net Income Reconciliation
|
|
2021 |
|
|
Total V2O5 equivalent sold |
lbs |
|
25,117 |
A |
|
tonnes1 |
|
11,393 |
|
|
|
|
|
|
Produced V2O5 equivalent sold |
lbs |
|
23,953 |
B |
|
tonnes1 |
|
10,865 |
|
|
|
|
|
|
Revenues per pound sold2 |
$/lb |
$ |
7.89 |
C |
Cash operating costs per pound2 |
$/lb |
$ |
3.74 |
D |
- Conversion of tonnes to pounds, 1 tonne = 2,204.62 pounds or lbs.
- Revenues per pound sold is a non-GAAP financial measure, and cash operating costs per pound is a non-GAAP ratio, with no standard meaning under IFRS, and may not be comparable to similar financial measures disclosed by other issuers. Refer to the “Non-GAAP Measures” section of this press release.
|
|
2021 |
|
|
Revenues |
|
$ |
198,280 |
A x C
11,393 tonnes of V2O5 equivalent sold (2020 - 10,260 tonnes), with revenues per pound sold of |
Cash operating costs |
|
|
(89,655) |
B x D
Global recovery of |
Other operating costs |
|
|
|
|
Conversion costs (costs incurred in converting V2O5 to FeV that are recognized on the sale of FeV) |
(9,252) |
|
Note 22 3,251 tonnes of FeV sold. Unit conversion costs are increasing due to aluminum price increases. |
|
Product acquisition costs (costs incurred in purchasing products from 3rd parties that are recognized on the sale of those products) |
(9,666) |
|
Note 22
528 tonnes of V2O5 equivalent of purchased products sold, compared with 716 tonnes in 2020 with a cost of |
|
Distribution costs |
(5,302) |
|
Note 22 |
|
Depreciation |
(21,537) |
|
Note 22 |
|
Inventory write-down |
(3,210) |
|
Note 22 |
|
Loss on iron ore sales |
(50) |
|
Note 22 |
|
|
|
|
(49,017) |
|
Commercial & Corporate costs |
|
|
|
|
Professional, consulting and management fees |
(8,678) |
|
Note 17 (Sales & trading plus Corporate)
Increased insurance, legal, regulatory and compliance costs in 2021 as a result of the Nasdaq listing earlier in 2021 and ongoing |
|
Other general and administrative expenses |
(2,772) |
|
||
Share-based payments |
(3,135) |
|
||
|
|
|
(14,585) |
|
Largo Clean Energy |
|
|
(10,231) |
Note 17 (excluding finance costs)
2021 guidance between |
|
||||
Titanium project |
|
|
(814) |
Note 17 - "other" |
E&E properties |
|
|
(4) |
Note 17 (excluding finance costs) |
Foreign exchange gain |
|
|
610 |
|
Finance costs |
|
|
(1,135) |
|
Interest income |
|
|
403 |
|
Exploration and evaluation costs |
|
|
(2,093) |
|
|
|
|
|
|
Net income (loss) before tax |
|
|
31,759 |
|
|
|
|
|
|
Income tax expense |
|
|
(5,430) |
|
Deferred income tax expense |
|
|
(3,758) |
|
|
|
|
|
|
Net income |
|
$ |
22,571 |
|
Non-GAAP Measures
The financial statements and related notes of Largo have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the
Revenues Per Pound
Revenues per pound sold is a non-GAAP financial measure that is used to provide investors with information about a key measure used by management to monitor performance of the Company.
This measure, along with cash operating costs, is considered to be a key indicators of the Company’s ability to generate operating earnings and cash flow from its Maracás
The following table provides a reconciliation of revenues per pound sold to revenues and the revenue information presented in note 17 as per the 2021 annual consolidated financial statements.
|
Three months ended |
Year ended |
||||||
|
|
|
|
|
||||
Revenues - V2O5 producedi, ii |
$ |
24,520 |
|
$ |
100,901 |
|
||
V2O5 sold - produced (000s lb) |
|
3,234 |
|
|
13,499 |
|
||
V2O5 revenues per pound of V2O5 sold - produced ($/lb) |
$ |
7.58 |
|
$ |
7.47 |
|
||
|
|
|
|
|
||||
Revenues - V2O5 purchasedi, ii |
$ |
— |
|
$ |
455 |
|
||
V2O5 sold - purchased (000s lb) |
|
— |
|
|
55 |
|
||
V2O5 revenues per pound of V2O5 sold - purchased ($/lb) |
$ |
— |
|
$ |
8.27 |
|
||
|
|
|
|
|
||||
Revenues - V2O5i, ii |
$ |
24,520 |
|
$ |
101,356 |
|
||
V2O5 sold (000s lb) |
|
3,234 |
|
|
13,554 |
|
||
V2O5 revenues per pound of V2O5 sold ($/lb) |
$ |
7.58 |
|
$ |
7.48 |
|
||
Revenues - FeV producedi, ii |
$ |
24,853 |
|
$ |
88,761 |
|
||
FeV sold - produced (000s kg) |
|
930 |
|
|
3,251 |
|
||
FeV revenues per kg of FeV sold - produced ($/lb) |
$ |
26.72 |
|
$ |
27.30 |
|
||
|
|
|
|
|
||||
Revenues - FeV purchasedi, ii |
$ |
953 |
|
$ |
8,163 |
|
||
FeV sold - purchased (000s kg) |
|
39 |
|
|
304 |
|
||
FeV revenues per kg of FeV sold - purchased ($/lb) |
$ |
24.44 |
|
$ |
26.85 |
|
||
|
|
|
|
|
||||
Revenues - FeVi, ii |
$ |
25,806 |
|
$ |
96,924 |
|
||
FeV sold (000s kg) |
|
969 |
|
|
3,555 |
|
||
FeV revenues per kg of FeV sold ($/lb) |
$ |
26.63 |
|
$ |
27.26 |
|
||
|
|
|
|
|
||||
Revenuesi, ii |
$ |
50,326 |
$ |
42,254 |
$ |
198,280 |
$ |
119,987 |
V2O5 equivalent sold (000s lb) |
|
6,390 |
|
8,259 |
|
25,117 |
|
22,606 |
Revenues per pound sold ($/lb) |
$ |
7.88 |
$ |
5.12 |
$ |
7.89 |
$ |
5.31 |
-
Three months ended numbers are calculated from the year ended numbers in note 17 less the corresponding number disclosed in note 16 of the Company's unaudited condensed interim consolidated financial statements for the three and nine months ended
September 30, 2021 and 2020. - Year ended numbers are as per note 17.
Cash Operating Costs and Cash Operating Costs Excluding Royalties
Cash operating costs per pound and cash operating costs excluding royalties per pound, which are non-GAAP ratios based on cash operating costs and cash operating costs excluding royalties, which are non-GAAP financial measures, in order to provide investors with information about a key measure used by management to monitor performance. This information is used to assess how well the Maracás
Cash operating costs includes mine site operating costs such as mining costs, plant and maintenance costs, sustainability costs, mine and plant administration costs, royalties and sales, general and administrative costs (all for the Mine properties segment), but excludes depreciation and amortization, share-based payments, foreign exchange gains or losses, commissions, reclamation, capital expenditures and exploration and evaluation costs. Operating costs not attributable to the Mine properties segment are also excluded, including conversion costs, product acquisition costs, distribution costs and inventory write-downs. These measures differ from the total cash costs per pound non-GAAP measure the Company has used to measure overall performance (see later in this section).
Cash operating costs excluding royalties is calculated as cash operating costs less royalties.
Cash operating costs per pound and cash operating costs excluding royalties per pound are obtained by dividing cash operating costs and cash operating costs excluding royalties, respectively, by the pounds of vanadium equivalent sold that were produced by the Maracás
Cash operating costs, cash operating costs excluding royalties, cash operating costs per pound, and cash operating costs excluding royalties per pound, along with revenues, are considered to be key indicators of the Company’s ability to generate operating earnings and cash flow from its Maracás
The following table provides a reconciliation of cash operating costs, cash operating costs excluding royalties, cash operating costs per pound, and cash operating costs excluding royalties per pound for the Maracás
|
Three months ended |
Year ended |
||||||||||
|
|
|
|
|
||||||||
Operating costsi |
$ |
37,746 |
|
$ |
31,604 |
|
$ |
133,010 |
|
$ |
88,390 |
|
Professional, consulting and management feesii |
|
1,176 |
|
|
963 |
|
|
4,162 |
|
|
3,086 |
|
Other general and administrative expensesii |
|
497 |
|
|
514 |
|
|
1,500 |
|
|
1,669 |
|
Less: loss on iron ore salesi |
|
— |
|
|
— |
|
|
(50 |
) |
|
— |
|
Less: conversion costsi |
|
(2,592 |
) |
|
(1,330 |
) |
|
(9,252 |
) |
|
(1,976 |
) |
Less: product acquisition costsi |
|
(1,010 |
) |
|
(2,965 |
) |
|
(9,666 |
) |
|
(10,459 |
) |
Less: distribution costsi |
|
(1,463 |
) |
|
(1,029 |
) |
|
(5,302 |
) |
|
(2,269 |
) |
Less: inventory write-downi |
|
(3,208 |
) |
|
— |
|
|
(3,210 |
) |
|
(3 |
) |
Less: depreciation and amortization expensei |
|
(5,824 |
) |
|
(5,728 |
) |
|
(21,537 |
) |
|
(17,473 |
) |
Cash operating costs |
|
25,322 |
|
|
22,029 |
|
|
89,655 |
|
|
60,965 |
|
Less: royaltiesi |
|
(2,279 |
) |
|
(1,958 |
) |
|
(8,867 |
) |
|
(7,107 |
) |
Cash operating costs excluding royalties |
|
23,043 |
|
|
20,071 |
|
|
80,788 |
|
|
53,858 |
|
Produced V2O5 sold (000s lb) |
|
6,267 |
|
|
7,831 |
|
|
23,953 |
|
|
21,027 |
|
Cash operating costs per pound ($/lb) |
$ |
4.04 |
|
$ |
2.81 |
|
$ |
3.74 |
|
$ |
2.90 |
|
Cash operating costs excluding royalties per pound ($/lb) |
$ |
3.68 |
|
$ |
2.56 |
|
$ |
3.37 |
|
$ |
2.56 |
|
-
Year ended numbers as per note 22. Three months ended numbers are calculated from the year ended numbers in note 22 less the corresponding number disclosed in note 20 of the Company's unaudited condensed interim consolidated financial statements for the three and nine months ended
September 30, 2021 and 2020. -
Year ended numbers as per the Mine properties segment in note 17. Three months ended numbers are calculated from the year ended numbers in note 17 less the corresponding number disclosed in note 16 of the Company's unaudited condensed interim consolidated financial statements for the three and nine months ended
September 30, 2021 and 2020.
_____________________________________
1 Revenues per pound sold and cash operating costs are non-GAAP financial measures, and cash operating costs per pound and cash operating costs excluding royalties per pound are non-GAAP ratios with no standard meaning under IFRS, and may not be comparable to similar financial measures disclosed by other issuers. Refer to the “Non-GAAP Measures” section of this press release.
2 Revenues per pound sold are calculated based on the quantity of V2O5 sold during the stated period.
3 Fastmarkets Metal Bulletin.
4 Defined as current assets less current liabilities per the consolidated statements of financial position.
5 Effective grade represents the percentage of magnetic material mined multiplied by the percentage of V2O5 in the magnetic concentrate.
6 Global recovery is the product of crushing recovery, milling recovery, kiln recovery, leaching recovery and chemical plant recovery.
7 Drilling and engineering work performed on the
View source version on businesswire.com: https://www.businesswire.com/news/home/20220315006257/en/
Investor Relations
Senior Manager, External Relations
+1.416.861.9778
aguthrie@largoinc.com
Source:
FAQ
What were Largo's revenues for 2021 (LGO)?
How much did Largo's net income increase in 2021 (LGO)?
What were the cash operating costs per pound for Largo in 2021 (LGO)?
How did heavy rainfall affect Largo's production in 2021 (LGO)?