Kenvue Reports Full Year and Fourth Quarter 2023 Results
- 3.3% increase in net sales to $15.4 billion for FY’23
- Organic growth of 5.0% for FY’23
- 2024 net sales growth expected to be in the range of 1.0% to 3.0%
- Adjusted diluted earnings per share expected to be in the range of $1.10 - $1.20
- Q4’23 saw a 2.7% decrease in net sales to $3.7 billion
- Organic growth of (2.4)% for Q4’23
- Operating income margin decrease vs prior year period
Insights
The reported increase in Net Sales for FY'23 and the subsequent decline in Q4'23 for Kenvue Inc. are indicative of fluctuating market conditions and consumer behavior. The full-year growth signifies resilience and potential market share gains, while the Q4 downturn could reflect seasonal variances or market saturation. The noted value realization suggests effective pricing strategies, but the volume declines raise concerns about demand elasticity and the potential need for strategic pivots in marketing or product development.
From an investment perspective, the gross profit margin expansion is a positive sign of cost management and pricing power. However, the operating income margin contraction due to separation-related costs warrants scrutiny into the company's efficiency in managing one-time expenses and their impact on the bottom line. The increase in the effective tax rate could signal a reduced ability to leverage tax strategies, possibly affecting net income.
The 2024 outlook provided by Kenvue, including expectations of net sales growth and adjusted operating income margin, is crucial for forecasting future financial performance. However, the anticipated headwinds from foreign exchange and public company costs may temper investor enthusiasm. The projected range for Adjusted diluted earnings per share reflects cautious optimism but also underscores uncertainties in the macroeconomic environment that could affect profitability.
The performance of Kenvue in the U.S. Skin Health and Beauty business, coupled with the market softness in China, suggests a need for targeted marketing and potentially reinvigorated product innovation to regain momentum. The organic growth figures, particularly the decline in Q4, highlight the importance of understanding consumer trends and the competitive landscape in these key markets. The strategic priorities for 2024, including investment in in-store presence and consumer engagement, indicate a shift towards more aggressive market penetration tactics.
Furthermore, the volume declines attributed to non-recurring product discontinuations and customer inventory reductions provide insight into Kenvue's portfolio management and distribution strategies. Investors should consider how these factors, along with the company's operational optimization initiatives, might influence market share and customer loyalty going forward.
The foreign currency headwinds reported by Kenvue underscore the broader economic challenges of operating in a global marketplace. Currency fluctuations can significantly impact reported earnings and margins, as seen in the company's financial results. The forward-looking statements regarding foreign exchange as a headwind to reported Net sales growth emphasize the importance of currency risk management in multinational corporations.
The mention of a challenging macro-backdrop in the 2024 outlook suggests that Kenvue is cognizant of potential economic downturns or geopolitical events that could disrupt operations or consumer spending patterns. The company's guidance, which includes a range for Adjusted diluted earnings per share, reflects an attempt to balance these uncertainties with the anticipated benefits of strategic initiatives.
FY’23: Net Sales Increased
FY’23: Diluted Earnings per Share of
Q4’23: Net Sales Decreased (2.7)% to
Q4’23: Diluted Earnings per Share of
“2023 was a transformational year for Kenvue as we began delivering on our long-term value creation algorithm centered around profitable growth, durable cash flow generation and disciplined capital allocation,” said Thibaut Mongon, Chief Executive Officer. “We enter 2024 with clear strategic priorities as an independent Kenvue, including strengthened plans in our
Full Year and Fourth Quarter 2023 Financial Results
Net Sales & Organic Growth
Full year Net sales increased
Fourth quarter Net sales decreased
Gross Profit Margin & Adjusted Operating Income Margin
Full year Gross profit margin was
Fourth quarter Gross profit margin was
Full year Operating income margin was
Full year Adjusted operating income margin1 was
Fourth quarter Adjusted operating income margin was
Interest expense, net & Taxes
Interest expense, net was
The fourth quarter Effective tax rate was
Net income per share (“Earnings per share”)
Full year Diluted earnings per share was
Fourth quarter Diluted earnings per share was
2024 Outlook
Based on current spot rates, Kenvue introduced its outlook for 2024 as follows:
Net sales & Organic growth
Kenvue expects full year 2024 reported Net sales growth to be in the range of
“Our 2024 priorities are clear,” said Paul Ruh, Chief Financial Officer. “As we accelerate investment behind our brands, particularly focused on in-store presence and prominence, enhancing consumer engagement, and amplify innovation, we expect our operating model optimization initiatives to generate impact in the second half of the year. While we are confident in our plans, our guidance prudently reflects the potential for a continued challenging macro-back drop and the possibility for unknowns in our seasonal businesses.”
Adjusted operating income margin and Earnings per share
Kenvue expects full year 2024 Adjusted operating income margin to be slightly below 2023 as strong gross margin progression is offset by the impact of absorbing a full year of public company costs and 50 basis points of foreign currency headwinds.
Kenvue expects full year 2024 Adjusted diluted earnings per share to be in the range of
This range assumes a full year 2024 diluted weighted average share count of 1.92 billion.
Reported Interest expense, net
For full year 2024, Kenvue expects reported Interest expense, net to be approximately
Reported and Adjusted effective tax rate
For full year 2024, Kenvue expects an Effective tax rate between
Kenvue is not able to provide the most directly comparable GAAP measures or reconcile Adjusted operating income margin or Adjusted diluted earnings per share to comparable GAAP measures on a forward-looking basis without unreasonable efforts given the unpredictability of the timing and amounts of discrete items such as acquisitions or divestitures.
Webcast Information
As previously announced, Kenvue will host a conference call with investors to discuss its fourth quarter results at 8:30 a.m. Eastern Time. The conference call can be accessed by dialing 888-660-5501 from
About Kenvue
Kenvue is the world’s largest pure-play consumer health company by revenue. Built on more than a century of heritage, our iconic brands, including Aveeno®, BAND-AID® Brand Adhesive Bandages, Johnson’s®, Listerine®, Neutrogena®, and Tylenol®, are science-backed and recommended by healthcare professionals around the world. At Kenvue, we believe in the extraordinary power of everyday care and our teams work every day to put that power in consumers’ hands and earn a place in their hearts and homes. Learn more at www.kenvue.com.
1Non-GAAP Financial Measures
The Company uses certain non-GAAP financial measures to supplement the financial measures prepared in accordance with
The Company believes the presentation of these measures is relevant and useful for investors because it allows investors to view performance in a manner similar to the method used by management. The Company believes these measures help improve investors’ ability to understand the Company’s operating performance and makes it easier to compare the Company’s results with other companies. In addition, the Company believes these measures are also among the primary measures used externally by the Company’s investors, analysts, and peers in its industry for purposes of valuation and comparing the operating performance of the Company to other companies in our industry.
Below are definitions and the reconciliation to the most closely related GAAP measures for the non-GAAP measures used in this press release and the related prepared materials and webcast.
Adjusted diluted earnings per share: We define Adjusted diluted earnings per share as Adjusted net income divided by the weighted average number of diluted shares outstanding. Management views this non-GAAP measure as useful to investors as it provides a supplemental measure of the Company’s performance over time.
Adjusted EBITDA margin: We define the non-GAAP measure EBITDA as
Adjusted effective tax rate: We define Adjusted effective tax rate as
Adjusted gross profit margin: We define Adjusted gross profit margin as
Adjusted interest expense, net: We define Adjusted interest expense, net as
Adjusted net income: We define Adjusted net income as
Adjusted operating income: We define Adjusted operating income as
Adjusted operating income margin: We define Adjusted operating income margin as Adjusted operating income as a percentage of Net sales. Management believes this non-GAAP measure is useful to investors as it provides a supplemental perspective to the Company’s operating efficiency over time.
Free cash flow: We define Free cash flow as
Organic growth: We define Organic growth as the period-over-period change in
The non-GAAP measures as presented herein have been prepared as if our operations had been conducted independently from Johnson & Johnson prior to May 4, 2023, the date Kenvue’s common stock began trading on the New York Stock Exchange, and therefore they include certain Johnson & Johnson corporate and shared costs allocated to us. Management believes the cost allocations are a reasonable reflection of the utilization of services provided to, or the benefit derived by, us during the periods presented, though the allocations may not be indicative of the actual costs that would have been incurred if we had been operating as a standalone company.
Cautions Concerning Forward-Looking Statements
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things, statements about management’s expectations of Kenvue’s future operating and financial performance, product development, market position and business strategy. Forward-looking statements may be identified by the use of words such as “plans,” “expects,” “will,” “anticipates,” “estimates” and other words of similar meaning. The reader is cautioned not to rely on these forward-looking statements. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of Kenvue and its affiliates. Risks and uncertainties include, but are not limited to: the inability to execute on Kenvue’s business development strategy or realize the benefits of the separation from Johnson & Johnson; the risk of disruption or unanticipated costs in connection with the separation; Kenvue’s ability to succeed as a standalone publicly traded company; economic factors, such as interest rate and currency exchange rate fluctuations; the ability to successfully manage local, regional or global economic volatility, including reduced market growth rates, and to generate sufficient income and cash flow to allow Kenvue to effect any expected share repurchases and dividend payments; Kenvue’s ability to maintain satisfactory credit ratings, which could adversely affect its liquidity, capital position, borrowing costs and access to capital markets; competition, including technological advances, new products and intellectual property attained by competitors; challenges inherent in new product research and development; uncertainty of commercial success for new and existing products and digital capabilities; challenges to intellectual property protections including counterfeiting; the ability of Kenvue to successfully execute strategic plans, including operating model optimization and restructuring initiatives; the impact of business combinations and divestitures, including any ongoing or future transactions; manufacturing difficulties or delays, internally or within the supply chain; product efficacy or safety concerns resulting in product recalls or regulatory action; significant adverse litigation or government action, including related to product liability claims; changes to applicable laws and regulations and other requirements imposed by stakeholders; challenges to intellectual property; changes in behavior and spending patterns of consumers; natural disasters, acts of war or terrorism, catastrophes, or epidemics, pandemics, or other disease outbreaks; and financial instability of international economies and legal systems and sovereign risk. A further list and descriptions of these risks, uncertainties and other factors can be found in Kenvue’s filings with the Securities and Exchange Commission, including its registration statement on Form S-1 and subsequent Quarterly Reports on Form 10-Q and other filings, available at www.kenvue.com or on request from Kenvue. Any forward-looking statement made in this release speaks only as of the date of this release. Kenvue undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or developments or otherwise.
Kenvue Inc. |
|||||||||||||||
Condensed Consolidated Statement of Operations |
|||||||||||||||
(Unaudited; Millions Except Per Share Data) |
|||||||||||||||
|
Fiscal Three Months Ended |
|
Fiscal Twelve Months Ended |
||||||||||||
|
December 31, 2023 |
|
January 1, 2023 |
|
December 31, 2023 |
|
January 1, 2023 |
||||||||
Net sales |
$ |
3,666 |
|
|
$ |
3,767 |
|
|
$ |
15,444 |
|
|
$ |
14,950 |
|
Cost of sales |
|
1,623 |
|
|
|
1,721 |
|
|
|
6,801 |
|
|
|
6,665 |
|
Gross profit |
|
2,043 |
|
|
|
2,046 |
|
|
|
8,643 |
|
|
|
8,285 |
|
Selling, general and administrative expenses |
|
1,586 |
|
|
|
1,532 |
|
|
|
6,141 |
|
|
|
5,633 |
|
Other operating income, net |
|
(3 |
) |
|
|
(17 |
) |
|
|
(10 |
) |
|
|
(23 |
) |
Operating income |
|
460 |
|
|
|
531 |
|
|
|
2,512 |
|
|
|
2,675 |
|
Other expense, net |
|
7 |
|
|
|
19 |
|
|
|
72 |
|
|
|
38 |
|
Interest expense, net |
|
96 |
|
|
|
— |
|
|
|
250 |
|
|
|
— |
|
Income before taxes |
|
357 |
|
|
|
512 |
|
|
|
2,190 |
|
|
|
2,637 |
|
Provision for taxes |
|
30 |
|
|
|
151 |
|
|
|
526 |
|
|
|
573 |
|
Net income |
$ |
327 |
|
|
$ |
361 |
|
|
$ |
1,664 |
|
|
$ |
2,064 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per share |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.17 |
|
|
$ |
0.21 |
|
|
$ |
0.90 |
|
|
$ |
1.20 |
|
Diluted |
$ |
0.17 |
|
|
$ |
0.21 |
|
|
|
0.90 |
|
|
$ |
1.20 |
|
Weighted average common stock |
|
|
|
|
|
|
|
||||||||
Basic |
|
1,915 |
|
|
|
1,716 |
|
|
|
1,846 |
|
|
|
1,716 |
|
Diluted |
|
1,919 |
|
|
|
1,716 |
|
|
|
1,850 |
|
|
|
1,716 |
|
Non-GAAP Financial Information
Organic Growth
The following tables present a reconciliation of the change in Net sales, as reported, to Organic growth for the periods presented:
|
Fiscal Three Months Ended December 31, 2023 vs January 1, 2023(1) |
||||||||||||||||
|
Reported Net Sales change |
|
Impact of foreign currency |
|
Organic growth(2) |
||||||||||||
(Unaudited; Dollars in Millions) |
Amount |
|
Percent |
|
Amount |
|
Amount |
|
Percent |
||||||||
Self Care |
$ |
(31 |
) |
|
(2.0 |
)% |
|
$ |
— |
|
|
$ |
(31 |
) |
|
(2.0 |
)% |
Skin Health and Beauty |
|
(87 |
) |
|
(8.0 |
) |
|
|
— |
|
|
|
(87 |
) |
|
(8.0 |
) |
Essential Health |
|
17 |
|
|
1.5 |
|
|
|
(11 |
) |
|
|
28 |
|
|
2.5 |
|
Total |
$ |
(101 |
) |
|
(2.7 |
)% |
|
$ |
(11 |
) |
|
$ |
(90 |
) |
|
(2.4 |
)% |
|
Fiscal Three Months Ended December 31, 2023 vs January 1, 2023(1) |
||||||||||
(Unaudited) |
Reported Net Sales change |
|
Impact of foreign currency |
|
Organic growth(2) |
||||||
|
|
Price/Mix(3) |
|
Volume |
|||||||
Self Care |
(2.0 |
)% |
|
— |
% |
|
4.3 |
% |
|
(6.3 |
)% |
Skin Health and Beauty |
(8.0 |
) |
|
— |
|
|
4.8 |
|
|
(12.8 |
) |
Essential Health |
1.5 |
|
|
(1.0 |
) |
|
8.8 |
|
|
(6.3 |
) |
Total |
(2.7 |
)% |
|
(0.3 |
)% |
|
5.8 |
% |
|
(8.2 |
)% |
|
Fiscal Three Months Ended January 1, 2023 vs January 2, 2022(1) |
||||||||||||||||
|
Reported Net Sales change |
|
Impact of foreign currency |
|
Organic growth(2) |
||||||||||||
(Unaudited; Dollars in Millions) |
Amount |
|
Percent |
|
Amount |
|
Amount |
|
Percent |
||||||||
Self Care |
$ |
120 |
|
|
8.3 |
% |
|
$ |
(73 |
) |
|
$ |
193 |
|
|
13.3 |
% |
Skin Health and Beauty |
|
4 |
|
|
0.4 |
|
|
|
(54 |
) |
|
|
58 |
|
|
5.4 |
|
Essential Health |
|
(90 |
) |
|
(7.5 |
) |
|
|
(71 |
) |
|
|
(19 |
) |
|
(1.6 |
) |
Total |
$ |
34 |
|
|
0.9 |
% |
|
$ |
(198 |
) |
|
$ |
232 |
|
|
6.2 |
% |
|
Fiscal Three Months Ended January 1, 2023 vs January 2, 2022(1) |
||||||||||
(Unaudited) |
Reported Net Sales change |
|
Impact of foreign currency |
|
Organic growth(2) |
||||||
|
|
Price/Mix(3) |
|
Volume |
|||||||
Self Care |
8.3 |
% |
|
(5.0 |
)% |
|
8.3 |
% |
|
5.0 |
% |
Skin Health and Beauty |
0.4 |
|
|
(5.0 |
) |
|
3.7 |
|
|
1.7 |
|
Essential Health |
(7.5 |
) |
|
(5.9 |
) |
|
7.2 |
|
|
(8.8 |
) |
Total |
0.9 |
% |
|
(5.3 |
)% |
|
6.6 |
% |
|
(0.4 |
)% |
|
Fiscal Twelve Months Ended December 31, 2023 vs January 1, 2023(1) |
||||||||||||||
|
Reported Net Sales change |
|
Impact of foreign currency |
|
Organic growth(2) |
||||||||||
(Unaudited; Dollars in Millions) |
Amount |
|
Percent |
|
Amount |
|
Amount |
|
Percent |
||||||
Self Care |
$ |
421 |
|
7.0 |
% |
|
$ |
(84 |
) |
|
$ |
505 |
|
8.4 |
% |
Skin Health and Beauty |
|
28 |
|
0.6 |
|
|
|
(52 |
) |
|
|
80 |
|
1.8 |
|
Essential Health |
|
45 |
|
1.0 |
|
|
|
(117 |
) |
|
|
162 |
|
3.6 |
|
Total |
$ |
494 |
|
3.3 |
% |
|
$ |
(253 |
) |
|
$ |
747 |
|
5.0 |
% |
|
Fiscal Twelve Months Ended December 31, 2023 vs January 1, 2023(1) |
||||||||||
(Unaudited) |
Reported Net Sales change |
|
Impact of foreign currency |
|
Organic growth(2) |
||||||
|
|
Price/Mix(3) |
|
Volume |
|||||||
Self Care |
7.0 |
% |
|
(1.4 |
)% |
|
7.1 |
% |
|
1.3 |
% |
Skin Health and Beauty |
0.6 |
|
|
(1.2 |
) |
|
6.6 |
|
|
(4.8 |
) |
Essential Health |
1.0 |
|
|
(2.6 |
) |
|
9.6 |
|
|
(6.0 |
) |
Total |
3.3 |
% |
|
(1.7 |
)% |
|
7.7 |
% |
|
(2.7 |
)% |
|
Fiscal Twelve Months Ended January 1, 2023 vs January 2, 2022 |
|||||||||||||||||||
|
Reported Net Sales change |
|
Impact of foreign currency |
Acquisitions and divestitures |
|
Organic growth(2) |
||||||||||||||
(Unaudited; Dollars in Millions) |
Amount |
|
Percent |
|
Amount |
Amount |
|
Amount |
|
Percent |
||||||||||
Self Care |
$ |
387 |
|
|
6.9 |
% |
|
$ |
(226 |
) |
$ |
— |
|
|
$ |
613 |
|
|
10.9 |
% |
Skin Health and Beauty |
|
(191 |
) |
|
(4.2 |
) |
|
|
(173 |
) |
|
(39 |
) |
|
|
21 |
|
|
0.5 |
|
Essential Health |
|
(300 |
) |
|
(6.2 |
) |
|
|
(218 |
) |
|
(14 |
) |
|
|
(68 |
) |
|
(1.4 |
) |
Total |
$ |
(104 |
) |
|
(0.7 |
)% |
|
$ |
(617 |
) |
$ |
(53 |
) |
|
$ |
566 |
|
|
3.8 |
% |
|
Fiscal Twelve Months Ended January 1, 2023 vs January 2, 2022 |
||||||||||||
(Unaudited) |
Reported Net Sales change |
|
Impact of foreign currency |
Acquisitions and divestitures |
|
Organic growth(2) |
|||||||
|
|
Price/Mix(3) |
|
Volume |
|||||||||
Self Care |
6.9 |
% |
|
(4.0 |
)% |
— |
% |
|
4.2 |
% |
|
6.7 |
% |
Skin Health and Beauty |
(4.2 |
) |
|
(3.8 |
) |
(0.9 |
) |
|
2.8 |
|
|
(2.3 |
) |
Essential Health |
(6.2 |
) |
|
(4.5 |
) |
(0.3 |
) |
|
4.8 |
|
|
(6.2 |
) |
Total |
(0.7 |
)% |
|
(4.1 |
)% |
(0.4 |
)% |
|
4.0 |
% |
|
(0.2 |
)% |
(1) | Acquisitions and divestitures did not materially impact the reported Net sales change. |
(2) | Non-GAAP financial measure. Excludes the impact of foreign currency exchange and the impact of Acquisitions and divestitures. |
(3) | Price/Mix reflects value realization. |
Full Year Organic Growth by Segment
Self Care:
-
Organic growth of
8.4% was comprised of7.1% value realization and1.3% volume growth. Self Care had another strong year of performance with all product categories growing mid-single digits to low double digits, and healthy growth across all regions. Innovation, supply recovery and brand activation across product categories and brands such as Motrin®, Tylenol®, Nicorette®, and Imodium® fueled growth for the segment and created expanded opportunities for our consumers to take care of their health.
Skin Health and Beauty:
-
Organic growth increased
1.8% , comprised of6.6% value realization, partially offset by4.8% volume declines. Sun Care had robust growth across key markets in full year 2023, growing share from successful innovation launches and strong in store presence. This was offset by underperformance in commercialU.S. in-store execution, particularly in the fourth quarter.
Essential Health:
-
Organic growth of
3.6% was comprised of9.6% value realization, partially offset by6.0% volume decrease. Value realization and strong performance in Oral Care driven by product innovation such as Listerine® Gum Therapy and clinical claims resulting in increased healthcare professional endorsements. Women’s Health growth in the year was led by value realization and brand activation.
Total Segment Net Sales and Adjusted Operating Income
Segment Net sales and Adjusted operating income for the periods presented were as follows:
|
|
Net Sales |
|
|
Net Sales |
||||||||||||
|
|
Fiscal Three Months Ended |
|
|
Fiscal Twelve Months Ended |
||||||||||||
(Unaudited; Dollars in Millions) |
|
December 31, 2023 |
January 1, 2023 |
|
|
December 31, 2023 |
January 1, 2023 |
||||||||||
Self Care |
|
$ |
1,537 |
|
|
$ |
1,568 |
|
|
|
$ |
6,451 |
|
|
$ |
6,030 |
|
Skin Health and Beauty |
|
|
1,001 |
|
|
|
1,088 |
|
|
|
|
4,378 |
|
|
|
4,350 |
|
Essential Health |
|
|
1,128 |
|
|
|
1,111 |
|
|
|
|
4,615 |
|
|
|
4,570 |
|
Total segment net sales |
|
$ |
3,666 |
|
|
$ |
3,767 |
|
|
|
$ |
15,444 |
|
|
$ |
14,950 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Adjusted Operating Income |
|
|
Adjusted Operating Income |
||||||||||||
|
|
Fiscal Three Months Ended |
|
|
Fiscal Twelve Months Ended |
||||||||||||
(Unaudited; Dollars in Millions) |
|
December 31, 2023 |
January 1, 2023 |
|
|
December 31, 2023 |
January 1, 2023 |
||||||||||
Self Care Adjusted operating income |
|
$ |
558 |
|
|
$ |
534 |
|
|
|
$ |
2,299 |
|
|
$ |
2,088 |
|
Skin Health and Beauty Adjusted operating income |
|
|
162 |
|
|
|
92 |
|
|
|
|
679 |
|
|
|
708 |
|
Essential Health Adjusted operating income |
|
|
241 |
|
|
|
290 |
|
|
|
|
1,011 |
|
|
|
1,111 |
|
Total |
|
$ |
961 |
|
|
$ |
916 |
|
|
|
$ |
3,989 |
|
|
$ |
3,907 |
|
Depreciation |
|
|
(94 |
) |
|
|
(83 |
) |
|
|
|
(305 |
) |
|
|
(296 |
) |
General corporate/unallocated expenses |
|
|
(77 |
) |
|
|
(101 |
) |
|
|
|
(296 |
) |
|
|
(298 |
) |
Other operating income, net |
|
|
3 |
|
|
|
17 |
|
|
|
|
10 |
|
|
|
23 |
|
Other - impact of deferred markets(1) |
|
|
1 |
|
|
|
— |
|
|
|
|
34 |
|
|
|
— |
|
Litigation expense |
|
|
5 |
|
|
|
— |
|
|
|
|
25 |
|
|
|
— |
|
Impairment of intangible assets |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
12 |
|
Adjusted operating income (non-GAAP) |
|
$ |
799 |
|
|
$ |
749 |
|
|
|
$ |
3,457 |
|
|
$ |
3,348 |
|
Reconciliation to Income before taxes: |
|
|
|
|
|
|
|
|
|
||||||||
Amortization |
|
|
80 |
|
|
|
83 |
|
|
|
|
322 |
|
|
|
348 |
|
Separation-related costs(2) |
|
|
135 |
|
|
|
104 |
|
|
|
|
468 |
|
|
|
213 |
|
Operating model optimization initiatives and restructuring expense |
|
|
29 |
|
|
|
31 |
|
|
|
|
32 |
|
|
|
100 |
|
Conversion of stock-based awards |
|
|
80 |
|
|
|
— |
|
|
|
|
55 |
|
|
|
— |
|
Other - impact of deferred markets(1) |
|
|
1 |
|
|
|
— |
|
|
|
|
34 |
|
|
|
— |
|
Litigation expense |
|
|
5 |
|
|
|
— |
|
|
|
|
25 |
|
|
|
— |
|
Founders stock-based awards |
|
|
9 |
|
|
|
— |
|
|
|
|
9 |
|
|
|
— |
|
Impairment of intangible assets |
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
12 |
|
Operating income |
|
$ |
460 |
|
|
$ |
531 |
|
|
|
$ |
2,512 |
|
|
$ |
2,675 |
|
Other expense, net |
|
|
7 |
|
|
|
19 |
|
|
|
|
72 |
|
|
|
38 |
|
Interest expense, net |
|
|
96 |
|
|
|
— |
|
|
|
|
250 |
|
|
|
— |
|
Income before taxes |
|
$ |
357 |
|
|
$ |
512 |
|
|
|
$ |
2,190 |
|
|
$ |
2,637 |
|
(1) Includes tax expense and minority interest expense related to Deferred Markets recognized within Other operating income, net, which are payable to Johnson & Johnson through interim related-party agreements until these Deferred Markets can be transferred to the Company. Deferred Markets are local businesses in certain non- |
|||||||||||||||||
(2) Costs incurred in connection with our establishment as a standalone public company are defined as “Separation-related costs.” |
The following tables present reconciliations of GAAP to Non-GAAP for the periods presented:
|
|
|
Fiscal Three Months Ended December 31, 2023 |
|||||||||||
(Unaudited; Dollars in Millions) |
|
As Reported |
|
Adjustments |
|
Reference |
|
As Adjusted |
||||||
Net sales |
|
$ |
3,666 |
|
|
$ |
— |
|
|
|
$ |
3,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross profit |
|
$ |
2,043 |
|
|
$ |
139 |
|
(a),(b),(c),(d) |
|
$ |
2,182 |
|
|
Gross profit margin |
|
|
55.7 |
% |
|
|
|
|
|
|
59.5 |
% |
||
|
|
|
|
|
|
|
|
|
|
|||||
Operating income |
|
$ |
460 |
|
|
$ |
339 |
|
(a)-(j) |
|
$ |
799 |
|
|
Operating income margin |
|
|
12.5 |
% |
|
|
|
|
|
|
21.8 |
% |
||
|
|
|
|
|
|
|
|
|
|
|||||
Net Income |
|
$ |
327 |
|
|
$ |
259 |
|
(a)-(h),(j-k) |
|
$ |
586 |
|
|
Net income margin |
|
|
8.9 |
% |
|
|
|
|
|
|
16.0 |
% |
||
Interest expense, net |
|
$ |
96 |
|
|
|
|
|
|
|
||||
Provision for taxes |
|
$ |
30 |
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
$ |
174 |
|
|
|
|
|
|
|
||||
EBITDA (non-GAAP) |
|
$ |
627 |
|
|
$ |
259 |
|
(b)-(j) |
|
$ |
886 |
|
|
EBITDA margin |
|
|
17.1 |
% |
|
|
|
|
|
|
24.2 |
% |
||
|
|
|
|
|
|
|
|
|
|
|||||
Detail of Adjustments |
|
|
|
|
|
|
|
|
||||||
(a) |
Amortization (COGS) |
|
$ |
80 |
|
|
|
|
|
|
|
|||
(b) |
Operating model optimization initiatives and restructuring expense (COGS) |
|
$ |
20 |
|
|
|
|
|
|
|
|||
(c) |
Conversion of stock-based awards (COGS) |
|
$ |
35 |
|
|
|
|
|
|
|
|||
(d) |
Founders stock-based awards (COGS) |
|
$ |
4 |
|
|
|
|
|
|
|
|||
(e) |
Separation-related costs (SG&A) |
|
$ |
135 |
|
|
|
|
|
|
|
|||
(f) |
Operating model optimization initiatives and restructuring expense (SG&A) |
|
$ |
9 |
|
|
|
|
|
|
|
|||
(g) |
Conversion of stock-based awards (SG&A) |
|
$ |
45 |
|
|
|
|
|
|
|
|||
(h) |
Founders stock-based awards (SG&A) |
|
$ |
5 |
|
|
|
|
|
|
|
|||
(i) |
Other - Impact of deferred markets (tax expense) (OOI&E) |
|
$ |
1 |
|
|
|
|
|
|
|
|||
(j) |
Litigation expense (OOI&E) |
|
$ |
5 |
|
|
|
|
|
|
|
|||
(k) |
Tax impact on special item adjustments |
|
$ |
(79 |
) |
|
|
|
|
|
|
|
|
|
Fiscal Three Months Ended January 1, 2023 |
|||||||||||
(Unaudited; Dollars in Millions) |
|
As Reported |
|
Adjustments |
|
Reference |
|
As Adjusted |
||||||
Net sales |
|
$ |
3,767 |
|
|
$ |
— |
|
|
|
$ |
3,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross profit |
|
$ |
2,046 |
|
|
$ |
111 |
|
(a),(b) |
|
$ |
2,157 |
|
|
Gross profit margin |
|
|
54.3 |
% |
|
|
|
|
|
|
57.3 |
% |
||
|
|
|
|
|
|
|
|
|
|
|||||
Operating income |
|
$ |
531 |
|
|
$ |
218 |
|
(a)-(d) |
|
$ |
749 |
|
|
Operating income margin |
|
|
14.1 |
% |
|
|
|
|
|
|
19.9 |
% |
||
|
|
|
|
|
|
|
|
|
|
|||||
Net Income |
|
$ |
361 |
|
|
$ |
140 |
|
(a)-(e) |
|
$ |
501 |
|
|
Net income margin |
|
|
9.6 |
% |
|
|
|
|
|
|
13.3 |
% |
||
Provision for taxes |
|
$ |
151 |
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
$ |
166 |
|
|
|
|
|
|
|
||||
EBITDA (non-GAAP) |
|
$ |
678 |
|
|
$ |
135 |
|
(b)-(d) |
|
$ |
813 |
|
|
EBITDA margin |
|
|
18.0 |
% |
|
|
|
|
|
|
21.6 |
% |
||
|
|
|
|
|
|
|
|
|
|
|||||
Detail of Adjustments |
|
|
|
|
|
|
|
|
||||||
(a) |
Amortization (COGS) |
|
$ |
83 |
|
|
|
|
|
|
|
|||
(b) |
Operating model optimization initiatives and restructuring expense (COGS) |
|
$ |
28 |
|
|
|
|
|
|
|
|||
(c) |
Separation-related costs (SG&A) |
|
$ |
104 |
|
|
|
|
|
|
|
|||
(d) |
Operating model optimization initiatives and restructuring expense (SG&A) |
|
$ |
3 |
|
|
|
|
|
|
|
|||
(e) |
Tax impact on special item adjustments |
|
$ |
(78 |
) |
|
|
|
|
|
|
|
|
|
Fiscal Twelve Months Ended December 31, 2023 |
|||||||||||
(Unaudited; Dollars in Millions) |
|
As Reported |
|
Adjustments |
|
Reference |
|
As Adjusted |
||||||
Net sales |
|
$ |
15,444 |
|
|
$ |
— |
|
|
|
$ |
15,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross profit |
|
$ |
8,643 |
|
|
$ |
375 |
|
(a),(b),(c),(d) |
|
$ |
9,018 |
|
|
Gross profit margin |
|
|
56.0 |
% |
|
|
|
|
|
|
58.4 |
% |
||
|
|
|
|
|
|
|
|
|
|
|||||
Operating income |
|
$ |
2,512 |
|
|
$ |
945 |
|
(a)-(k) |
|
$ |
3,457 |
|
|
Operating income margin |
|
|
16.3 |
% |
|
|
|
|
|
|
22.4 |
% |
||
|
|
|
|
|
|
|
|
|
|
|||||
Net Income |
|
$ |
1,664 |
|
|
$ |
719 |
|
(a)-(i),(k)-(n) |
|
$ |
2,383 |
|
|
Net income margin |
|
|
10.8 |
% |
|
|
|
|
|
|
15.4 |
% |
||
Interest expense, net |
|
$ |
250 |
|
|
|
|
|
|
|
||||
Provision for taxes |
|
$ |
526 |
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
$ |
627 |
|
|
|
|
|
|
|
||||
EBITDA (non-GAAP) |
|
$ |
3,067 |
|
|
$ |
630 |
|
(b)-(l) |
|
$ |
3,697 |
|
|
EBITDA margin |
|
|
19.9 |
% |
|
|
|
|
|
|
23.9 |
% |
||
|
|
|
|
|
|
|
|
|
|
|||||
Detail of Adjustments |
|
|
|
|
|
|
|
|
||||||
(a) |
Amortization (COGS) |
|
$ |
322 |
|
|
|
|
|
|
|
|||
(b) |
Operating model optimization initiatives and restructuring expense (COGS) |
|
$ |
21 |
|
|
|
|
|
|
|
|||
(c) |
Conversion of stock-based awards (COGS) |
|
$ |
28 |
|
|
|
|
|
|
|
|||
(d) |
Founders stock-based awards (COGS) |
|
$ |
4 |
|
|
|
|
|
|
|
|||
(e) |
Separation-related costs (SG&A) |
|
$ |
468 |
|
|
|
|
|
|
|
|||
(f) |
Operating model optimization initiatives and restructuring expense (SG&A) |
|
$ |
11 |
|
|
|
|
|
|
|
|||
(g) |
Conversion of stock-based awards (SG&A) |
|
$ |
27 |
|
|
|
|
|
|
|
|||
(h) |
Founders stock-based awards (SG&A) |
|
$ |
5 |
|
|
|
|
|
|
|
|||
(i) |
Other - Impact of deferred markets (minority interest expense) (OOI&E) |
|
$ |
10 |
|
|
|
|
|
|
|
|||
(j) |
Other - Impact of deferred markets (tax expense) (OOI&E) |
|
$ |
24 |
|
|
|
|
|
|
|
|||
(k) |
Litigation expense (OOI&E) |
|
$ |
25 |
|
|
|
|
|
|
|
|||
(l) |
Unrealized gain on securities (OI&E) |
|
$ |
7 |
|
|
|
|
|
|
|
|||
(m) |
Interest income from related party note (Interest expense, net) |
|
$ |
(33 |
) |
|
|
|
|
|
|
|||
(n) |
Tax impact on special item adjustments |
|
$ |
(176 |
) |
|
|
|
|
|
|
|
|
|
Fiscal Twelve Months Ended January 1, 2023 |
|||||||||||
(Unaudited; Dollars in Millions) |
|
As Reported |
|
Adjustments |
|
Reference |
|
As Adjusted |
||||||
Net sales |
|
$ |
14,950 |
|
|
$ |
— |
|
|
|
$ |
14,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross profit |
|
$ |
8,285 |
|
|
$ |
403 |
|
(a),(b) |
|
$ |
8,688 |
|
|
Gross profit margin |
|
|
55.4 |
% |
|
|
|
|
|
|
58.1 |
% |
||
|
|
|
|
|
|
|
|
|
|
|||||
Operating income |
|
$ |
2,675 |
|
|
$ |
673 |
|
(a)-(e) |
|
$ |
3,348 |
|
|
Operating income margin |
|
|
17.9 |
% |
|
|
|
|
|
|
22.4 |
% |
||
|
|
|
|
|
|
|
|
|
|
|||||
Net Income |
|
$ |
2,064 |
|
|
$ |
456 |
|
(a)-(f) |
|
$ |
2,520 |
|
|
Net income margin |
|
|
13.8 |
% |
|
|
|
|
|
|
16.9 |
% |
||
Provision for taxes |
|
$ |
573 |
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
$ |
644 |
|
|
|
|
|
|
|
||||
EBITDA (non-GAAP) |
|
$ |
3,281 |
|
|
$ |
325 |
|
(b)-(e) |
|
$ |
3,606 |
|
|
EBITDA margin |
|
|
21.9 |
% |
|
|
|
|
|
|
24.1 |
% |
||
|
|
|
|
|
|
|
|
|
|
|||||
Detail of Adjustments |
|
|
|
|
|
|
|
|
||||||
(a) |
Amortization (COGS) |
|
$ |
348 |
|
|
|
|
|
|
|
|||
(b) |
Operating model optimization initiatives and restructuring expense (COGS) |
|
$ |
55 |
|
|
|
|
|
|
|
|||
(c) |
Separation-related costs (SG&A) |
|
$ |
213 |
|
|
|
|
|
|
|
|||
(d) |
Operating model optimization initiatives and restructuring expense (SG&A) |
|
$ |
45 |
|
|
|
|
|
|
|
|||
(e) |
Impairment of intangible assets (OOI&E) |
|
$ |
12 |
|
|
|
|
|
|
|
|||
(f) |
Tax impact on special item adjustments |
|
$ |
(217 |
) |
|
|
|
|
|
|
The following table presents a reconciliation of Interest expense, net, as reported, to Adjusted interest expense, net:
|
|
Fiscal Twelve Months Ended |
||
(Unaudited; Dollars in Millions) |
|
December 31, 2023 |
||
Interest expense, net |
|
$ |
250 |
|
Adjustment: |
|
|
||
Interest income from related party note |
|
|
(33 |
) |
Adjusted interest expense, net (non-GAAP) |
|
$ |
283 |
|
The following tables present reconciliations of the Effective tax rate, as reported, to Adjusted effective tax rate for the periods presented:
|
|
Fiscal Three Months Ended |
|
Fiscal Twelve Months Ended |
||||||||
(Unaudited) |
|
December 31, 2023 |
|
January 1, 2023 |
|
December 31, 2023 |
|
January 1, 2023 |
||||
Effective tax rate |
|
8.4 |
% |
|
29.5 |
% |
|
24.0 |
% |
|
21.7 |
% |
Adjustments: |
|
|
|
|
|
|
|
|
||||
Tax-effect on special item adjustments |
|
7.9 |
|
|
1.3 |
|
|
(1.0 |
) |
|
1.6 |
|
Removal of tax benefits from carve out methodology |
|
— |
|
|
— |
|
|
2.0 |
|
|
— |
|
Taxes related to Deferred Markets |
|
0.5 |
|
|
— |
|
|
0.5 |
|
|
— |
|
Valuation allowance on foreign tax credits due to interest expense |
|
(0.6 |
) |
|
— |
|
|
(2.4 |
) |
|
— |
|
Other |
|
(0.4 |
) |
|
0.6 |
|
|
0.3 |
|
|
0.6 |
|
Adjusted Effective tax rate (non-GAAP) |
|
15.8 |
% |
|
31.4 |
% |
|
23.4 |
% |
|
23.9 |
% |
The following table presents a reconciliation of Effective tax rate, as forecasted on a
|
|
Fiscal Year 2024 |
|
(Unaudited) |
|
Forecast |
|
Effective tax rate |
|
|
|
Adjustments: |
|
|
|
Tax-effect on special item adjustments |
|
(1.2 |
) |
Taxes related to Deferred Markets |
|
0.5 |
|
Other |
|
(0.3 |
) |
Adjusted Effective tax rate (non-GAAP) |
|
|
The following table presents a reconciliation of Diluted earnings per share, as reported, to Adjusted diluted earnings per share:
|
|
Fiscal Three Months Ended |
|
Fiscal Twelve Months Ended |
||||
(Unaudited) |
|
December 31, 2023 |
|
December 31, 2023 |
||||
Diluted earnings per share |
|
$ |
0.17 |
|
|
$ |
0.90 |
|
Adjustments: |
|
|
|
|
||||
Separation-related costs |
|
|
0.07 |
|
|
|
0.25 |
|
Operating model optimization initiatives and restructuring expense |
|
|
0.02 |
|
|
|
0.02 |
|
Amortization and impairment of intangible assets |
|
|
0.04 |
|
|
|
0.17 |
|
Conversion of stock-based awards |
|
|
0.04 |
|
|
|
0.03 |
|
Interest income from related party note |
|
|
— |
|
|
|
(0.02 |
) |
Tax impact on special item adjustments |
|
|
(0.04 |
) |
|
|
(0.10 |
) |
Other |
|
|
0.01 |
|
|
|
0.04 |
|
Adjusted diluted earnings per share (non-GAAP) |
|
$ |
0.31 |
|
|
$ |
1.29 |
|
The following table presents a reconciliation of Net cash flows from operating activities, as reported, and Purchases of property, plant, and equipment, as reported, to Free cash flow:
|
|
Fiscal Twelve Months Ended |
||
(Unaudited; Dollars in Billions) |
|
December 31, 2023 |
||
Net cash flows from operating activities |
|
$ |
3.2 |
|
Purchases of property, plant, and equipment |
|
|
(0.5 |
) |
Free cash flow (non-GAAP) |
|
$ |
2.7 |
|
Other Supplemental Financial Information
The following table presents the Company’s Net sales by Geographic Region for the periods presented:
|
Fiscal Three Months Ended |
|
Fiscal Twelve Months Ended |
||||||||
(Unaudited; Dollars in Millions) |
December 31, 2023 |
January 1, 2023 |
|
December 31, 2023 |
|
January 1, 2023 |
|||||
Net sales by geographic region |
|
|
|
|
|
|
|
||||
|
$ |
1,762 |
|
$ |
1,906 |
|
$ |
7,610 |
|
$ |
7,418 |
|
|
822 |
|
|
796 |
|
|
3,388 |
|
|
3,188 |
|
|
332 |
|
|
310 |
|
|
1,339 |
|
|
1,198 |
|
|
750 |
|
|
755 |
|
|
3,107 |
|
|
3,146 |
Total Net sales by geographic region |
$ |
3,666 |
|
$ |
3,767 |
|
$ |
15,444 |
|
$ |
14,950 |
The following table presents the Company’s Cash and cash equivalents, Total debt and Net debt balance as of December 31, 2023:
(Unaudited; Dollars in Billions) |
|
December 31, 2023 |
|
Cash and cash equivalents |
|
$ |
1.4 |
Total debt |
|
|
8.3 |
Net debt |
|
$ |
6.9 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240208322209/en/
Investor Relations:
Tina Romani
Kenvue_IR@kenvue.com
Media Relations:
Melissa Witt
media@kenvue.com
Source: Kenvue Inc.
FAQ
What was Kenvue's net sales increase for FY’23?
What is the ticker symbol for Kenvue?
What is Kenvue's projected net sales growth for 2024?