KORU Medical Systems Announces 2021 First Quarter Financial Results
KORU Medical Systems (NASDAQ: KRMD) reported its Q1 2021 results, revealing net revenue of $5.4 million, a 14% decline from $6.3 million in Q1 2020, attributed mainly to decreased sales in novel therapies and pandemic impacts. Gross margin stood at 59.5%, consistent with last year. The company incurred a net loss of $1.3 million, or $(0.03) per diluted share, primarily due to leadership change expenses. Total operating expenses rose to $5.4 million, up from $3.2 million the previous year. Adjusted EBITDA was $(0.4) million, a decrease from $1.3 million in Q1 2020.
- Sequential quarterly growth in revenue.
- Gross margin maintained at 59.5%.
- New CEO Linda Tharby has significant industry experience.
- Net revenue decreased 14% YoY.
- Net loss of $1.3 million in Q1 2021.
- Total operating expenses increased by $2.2 million, largely due to leadership changes.
Repro Med Systems, Inc. dba KORU Medical Systems (NASDAQ: KRMD) ("KORU Medical" or the "Company"), a leading medical technology company focused on the development, manufacturing, and commercialization of innovative and easy-to-use specialty infusion solutions that improve quality of life for patients, today reported financial results for the first quarter ended March 31, 2021.
First Quarter 2021 Summary:
- Announced Linda Tharby, med-tech veteran, as President and CEO, effective April 12, 2021
-
Recorded solid net revenue of
$5.4 million ; robust sequential quarterly growth -
Gross margin of
59.5% -
Recorded a net loss of
$1.3 million , including leadership change expenses totaling$1.3 million
"I am very excited and grateful for the opportunity to lead KORU Medical in its mission to improve the quality of life of home infusion patients around the globe," said Linda Tharby, KORU Medical's new CEO. "KORU Medical has built a leading market position in a growing home infusion space with its Freedom Integrated Infusion System. I look forward to working with our team in accelerating our growth potential, delivering innovation to our customers, and creating value for shareholders."
"In the first quarter of 2021, we faced difficult year-over-year quarterly revenue comparisons, which included several one-time purchases and a current year COVID-19 impact on new patient starts. I am encouraged by our strong sequential quarterly growth and increasing new pump placements, indicating newly diagnosed SCIg patients returning to pre-COVID levels."
First Quarter 2021 Financial Results
Net sales were
International revenues were
Gross margin was
Total operating expenses for the first quarter of 2021 were
Net loss for the first quarter of 2021 was
Non-GAAP adjusted EBITDA for the first quarter of 2021 was
About KORU Medical Systems
KORU Medical Systems develops, manufactures, and commercializes innovative and easy-to-use specialty infusion solutions that improve quality of life for patients around the world. The FREEDOM Syringe Infusion System currently includes the FREEDOM60® and FreedomEdge® Syringe Infusion Drivers, Precision Flow Rate Tubing™ and HIgH-Flo Subcutaneous Safety Needle Sets™. These devices are used for infusions administered in the home and alternate care settings. For more information, please visit www.korumedical.com.
Forward-looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. All statements that are not historical fact are forward-looking statements. Forward-looking statements can be identified by words such as "may," "look forward" and "confidence." Actual results may differ materially from the results predicted and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, uncertainties associated with the shift to increased healthcare delivery in the home, new patient diagnoses, customer ordering patterns and COVID-19, and those risks and uncertainties included under the captions "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2020, which is on file with the SEC and is available on our website at www.korumedical.com/investors and on the SEC website at www.sec.gov. All information provided in this release and in the attachments is as of March 31, 2021. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to us on the date hereof. We undertake no duty to update this information unless required by law.
REPRO MED SYSTEMS, INC. BALANCE SHEETS (UNAUDITED) |
||||||||
|
|
March 31, |
December 31, |
|||||
|
|
2021 |
2020 |
|||||
|
|
|
|
|
|
|||
ASSETS |
|
|
|
|
|
|||
|
|
|
|
|
|
|||
CURRENT ASSETS |
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
26,774,720 |
|
$ |
27,315,286 |
|
|
Accounts receivable less allowance for doubtful accounts of |
|
|
3,561,341 |
|
|
2,572,954 |
|
|
Inventory |
|
|
8,058,824 |
|
|
6,829,772 |
|
|
Prepaid expenses |
|
|
690,325 |
|
|
807,780 |
|
|
TOTAL CURRENT ASSETS |
|
|
39,085,210 |
|
|
37,525,792 |
|
|
Property and equipment, net |
|
|
1,154,368 |
|
|
1,167,623 |
|
|
Intangible assets, net of accumulated amortization of |
|
|
844,309 |
|
|
843,587 |
|
|
Operating lease right-of-use assets |
|
|
201,598 |
|
|
236,846 |
|
|
Deferred income tax assets, net |
|
|
1,068,485 |
|
|
125,274 |
|
|
Other assets |
|
|
19,812 |
|
|
19,812 |
|
|
TOTAL ASSETS |
|
$ |
42,373,782 |
|
$ |
39,918,934 |
|
|
|
|
|
|
|
|
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|||
|
|
|
|
|
|
|||
CURRENT LIABILITIES |
|
|
|
|
|
|||
Accounts payable |
|
$ |
1,915,523 |
|
$ |
624,920 |
|
|
Accrued expenses |
|
|
1,755,800 |
|
|
2,610,413 |
|
|
Accrued payroll and related taxes |
|
|
715,899 |
|
|
287,130 |
|
|
Finance lease liability – current |
|
|
1,843 |
|
|
2,646 |
|
|
Operating lease liability – current |
|
|
141,869 |
|
|
141,293 |
|
|
TOTAL CURRENT LIABILITIES |
|
|
4,530,934 |
|
|
3,666,402 |
|
|
Operating lease liability, net of current portion |
|
|
59,729 |
|
|
95,553 |
|
|
TOTAL LIABILITIES |
|
|
4,590,663 |
|
|
3,761,955 |
|
|
Commitments and contingencies (Refer to Note 3) |
|
|
|
|
|
|||
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|||
Common stock, |
|
|
478,960 |
|
|
466,801 |
|
|
Additional paid-in capital |
|
|
38,771,105 |
|
|
35,880,986 |
|
|
Treasury stock, 3,420,502 shares and 3,420,502 shares at March 31, 2021 and December 31, 2020, respectively, at cost |
|
|
(3,843,562 |
) |
|
(3,843,562 |
) |
|
Retained earnings |
|
|
2,376,616 |
|
|
3,652,754 |
|
|
TOTAL STOCKHOLDERS' EQUITY |
|
|
37,783,119 |
|
|
36,156,979 |
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
42,373,782 |
|
$ |
39,918,934 |
|
|
REPRO MED SYSTEMS, INC. STATEMENTS OF OPERATIONS (UNAUDITED) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
For the
|
||||||
|
|
March 31, |
||||||
|
|
2021 |
2020 |
|||||
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
NET SALES |
|
$ |
5,430,951 |
|
$ |
6,330,009 |
|
|
Cost of goods sold |
|
|
2,199,097 |
|
|
2,541,799 |
|
|
Gross Profit |
|
|
3,231,854 |
|
|
3,788,210 |
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
4,992,829 |
|
|
2,862,138 |
|
|
Research and development |
|
|
336,841 |
|
|
256,025 |
|
|
Depreciation and amortization |
|
|
115,473 |
|
|
87,224 |
|
|
Total Operating Expenses |
|
|
5,445,143 |
|
|
3,205,387 |
|
|
|
|
|
|
|
|
|
|
|
Net Operating (Loss)/Profit |
|
|
(2,213,289 |
) |
|
582,823 |
|
|
|
|
|
|
|
|
|
|
|
Non-Operating (Expense)/Income |
|
|
|
|
|
|
|
|
Loss on currency exchange |
|
|
(15,717 |
) |
|
(10,497 |
) |
|
Gain on disposal of fixed asset |
|
|
736 |
|
|
— |
|
|
Interest income, net |
|
|
9,771 |
|
|
19,030 |
|
|
TOTAL OTHER (EXPENSE)/INCOME |
|
|
(5,210 |
) |
|
8,533 |
|
|
|
|
|
|
|
|
|
|
|
(LOSS)/INCOME BEFORE TAXES |
|
|
(2,218,499 |
) |
|
591,356 |
|
|
|
|
|
|
|
|
|
|
|
Income Tax Benefit/(Expense) |
|
|
942,361 |
|
|
(141,928 |
) |
|
|
|
|
|
|
|
|
|
|
NET (LOSS)/INCOME |
|
$ |
(1,276,138 |
) |
$ |
449,428 |
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS)/INCOME PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.03 |
) |
$ |
0.01 |
|
|
Diluted |
|
$ |
(0.03 |
) |
$ |
0.01 |
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
43,960,936 |
|
|
39,675,107 |
|
|
Diluted |
|
|
43,960,936 |
|
|
39,874,989 |
|
|
REPRO MED SYSTEMS, INC. STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||
|
|
|
|
|
|
|||
|
|
For the |
||||||
Three Months Ended |
||||||||
|
|
March 31, |
||||||
|
|
2021 |
2020 |
|||||
|
|
|
|
|
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|||
Net (Loss)/Income |
|
$ |
(1,276,138 |
) |
$ |
449,428 |
|
|
Adjustments to reconcile net (loss)/income to net cash (used in)/provided by operating activities: |
|
|
|
|
|
|||
Stock-based compensation expense |
|
|
734,184 |
|
|
360,968 |
|
|
Depreciation and amortization |
|
|
115,473 |
|
|
87,224 |
|
|
Deferred income taxes |
|
|
(943,211 |
) |
|
(63,203 |
) |
|
Gain on disposal of fixed assets |
|
|
(736 |
) |
|
— |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|||
Increase in accounts receivable |
|
|
(988,387 |
) |
|
(185,160 |
) |
|
Increase in inventory |
|
|
(1,229,052 |
) |
|
(700,539 |
) |
|
Decrease/(Increase) in prepaid expenses and other assets |
|
|
117,455 |
|
|
(156,288 |
) |
|
Increase in accounts payable |
|
|
1,290,603 |
|
|
524,398 |
|
|
Increase in accrued payroll and related taxes |
|
|
428,769 |
|
|
39,571 |
|
|
Decrease in accrued expenses |
|
|
(854,613 |
) |
|
(408,294 |
) |
|
Increase in accrued tax liability |
|
|
— |
|
|
205,131 |
|
|
NET CASH (USED IN)/PROVIDED BY OPERATING ACTIVITIES |
|
|
(2,605,653 |
) |
|
153,236 |
|
|
|
|
|
|
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|||
Purchases of property and equipment |
|
|
(95,477 |
) |
|
(99,591 |
) |
|
Proceeds from disposal of property and equipment |
|
|
9,065 |
|
|
— |
|
|
Purchases of intangible assets |
|
|
(15,792 |
) |
|
(80,547 |
) |
|
NET CASH USED IN INVESTING ACTIVITIES |
|
|
(102,204 |
) |
|
(180,138 |
) |
|
|
|
|
|
|
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|||
Borrowings from indebtedness |
|
|
— |
|
|
1,500,000 |
|
|
Proceeds from issuance of equity |
|
|
1,230,000 |
|
|
85,500 |
|
|
Common stock issuance as settlement for litigation |
|
|
938,094 |
|
|
— |
|
|
Payments on finance lease liability |
|
|
(803 |
) |
|
(1,848 |
) |
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
2,167,291 |
|
|
1,583,652 |
|
|
|
|
|
|
|
|
|||
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS |
|
|
(540,566 |
) |
|
1,556,750 |
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
|
27,315,286 |
|
|
5,870,929 |
|
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
26,774,720 |
|
$ |
7,427,679 |
|
|
|
|
|
|
|
|
|||
Supplemental Information |
|
|
|
|
|
|||
Cash paid during the periods for: |
|
|
|
|
|
|||
Interest |
|
$ |
28 |
|
$ |
87 |
|
|
Income Taxes |
|
$ |
850 |
|
$ |
— |
|
|
|
|
|
|
|
|
|||
Schedule of Non-Cash Operating, Investing and Financing Activities: |
|
|
|
|
|
|||
Issuance of common stock as compensation |
|
$ |
56,250 |
|
$ |
60,002 |
|
|
Issuance of common stock as settlement for litigation |
|
$ |
938,094 |
|
$ |
— |
|
|
REPRO MED SYSTEMS, INC. SUPPLEMENTAL INFORMATION (UNAUDITED) |
||||||||
|
||||||||
|
Three Months Ended |
|||||||
Reconciliation of Reported Diluted EPS to |
|
March 31, |
||||||
Non-GAAP Adjusted Diluted EPS: |
|
2021 |
2020 |
|||||
Reported Diluted Earnings Per Share |
|
$ |
(0.03 |
) |
$ |
0.01 |
|
|
Reorganization Charges |
|
|
0.02 |
|
|
— |
|
|
Discontinued Product Expense |
|
|
— |
|
|
— |
|
|
Litigation Expenses |
|
|
— |
|
|
— |
|
|
Manufacturing Initiative Expenses |
|
|
— |
|
|
0.01 |
|
|
Reorganization Stock-based Compensation Expense |
|
|
0.01 |
|
|
— |
|
|
Tax (Expense) adjustment |
|
|
— |
|
|
— |
|
|
Non-GAAP Adjusted Diluted Earnings Per Share |
|
$ |
0.00 |
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|||
|
|
Three Months Ended |
||||||
Reconciliation of GAAP Net (Loss)/Income |
|
March 31, |
||||||
to Non-GAAP Adjusted EBITDA: |
|
2021 |
|
2020 |
||||
GAAP Net (Loss)/Income |
|
$ |
(1,276,138 |
) |
$ |
449,428 |
|
|
Tax (Benefit)/Expense |
|
|
(942,361 |
) |
|
141,928 |
|
|
Depreciation/Amortization |
|
|
115,473 |
|
|
87,224 |
|
|
Interest Income, Net |
|
|
(9,771 |
) |
|
(19,030 |
) |
|
Reorganization Charges |
|
|
969,274 |
|
|
— |
|
|
Discontinued Product Expense |
|
|
— |
|
|
109,558 |
|
|
Litigation Expenses |
|
|
— |
|
|
99,158 |
|
|
Manufacturing Initiative Expenses |
|
|
51,723 |
|
|
109,803 |
|
|
Stock-based Compensation Expense |
|
|
734,184 |
|
|
360,968 |
|
|
Non-GAAP Adjusted EBITDA |
|
$ |
(357,616 |
) |
$ |
1,339,037 |
|
Reorganization Charges. We have excluded the effect of reorganization charges in calculating our non-GAAP measures. We incurred significant expenses in connection with the departure and replacement of our chief executive officer and the recruiting of two new board members, which we would not have otherwise incurred in periods presented as part of our continuing operations.
Discontinued Product Expense. We have excluded the effect of expenses related to a discontinued product line in calculating our non-GAAP measures. We expected to retire our Res-Q-Vac product line towards the end of 2020, but due to the failure of equipment used to manufacture the product, the discontinuation and resulting expense was accelerated into the first quarter of 2020 which we would not have otherwise incurred in periods presented as part of our continuing operations. We did not incur any related expense in 2021.
Litigation. We have excluded litigation expenses in calculating our non-GAAP measures. Litigation expenses in 2020 included professional fees associated with our litigation with EMED, which discontinued as a result of the settlement on May 20, 2020.
Manufacturing Initiative Expenses. We have excluded the effect of expenses related to creating manufacturing efficiencies, in calculating our non-GAAP measures. We incurred expenses in connection with these initiatives which we would not have otherwise incurred in periods presented as part of our continuing operations. We expect to incur related expenses for the next nine to fifteen months.
Stock-based Compensation Expense. We have excluded the effect of stock-based compensation expense in calculating our non-GAAP measures. We record non-cash compensation expense related to grants of options for executives, employees and consultants, and grants of restricted shares to our board of directors. Depending upon the size, timing and the terms of the grants, the non-cash compensation expense may vary significantly but will recur in future periods. Adjusted EBITDA for the three months ended March 31, 2021 included stock-based compensation expense of
View source version on businesswire.com: https://www.businesswire.com/news/home/20210512005858/en/
FAQ
What were KORU Medical Systems' Q1 2021 financial results?
Who is the new CEO of KORU Medical Systems?
What is the gross margin for KORU Medical in Q1 2021?
How did KORU Medical's operating expenses change in Q1 2021?