STOCK TITAN

KORU Medical Systems Announces Fourth Quarter and Full Year 2024 Financial Results With Record Revenues and Gross Profit; Issues Full Year 2025 Guidance

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

KORU Medical Systems (NASDAQ: KRMD) reported strong financial results for Q4 and full year 2024, with significant growth across all business segments. Q4 net revenues reached $8.8 million, up 23% year-over-year, while full-year revenues hit $33.6 million, an 18% increase.

The company's Core business saw Q4 revenues of $8.2 million (+19% YoY), while Novel Therapies revenue grew 122% to $0.7 million. Gross margin improved to 62.9% in Q4 and 63.4% for the full year. The company ended 2024 with $9.6 million in cash, achieving positive cash flow of $0.8 million in Q4.

For 2025, KORU Medical projects net revenues between $38.0-$39.0 million (13-16% growth), with gross margins of 61-63%. The company expects to be operational cash flow positive for full year 2025. Additionally, the Novel Therapies business will be renamed to Pharma Services and Clinical Trials (PST) starting Q1 2025.

KORU Medical Systems (NASDAQ: KRMD) ha riportato risultati finanziari solidi per il quarto trimestre e l'intero anno 2024, con una crescita significativa in tutti i segmenti aziendali. I ricavi netti del Q4 hanno raggiunto 8,8 milioni di dollari, con un aumento del 23% rispetto all'anno precedente, mentre i ricavi annuali totali hanno toccato 33,6 milioni di dollari, con un incremento del 18%.

Il business principale dell'azienda ha visto ricavi nel Q4 di 8,2 milioni di dollari (+19% rispetto all'anno precedente), mentre i ricavi delle Nuove Terapie sono aumentati del 122% a 0,7 milioni di dollari. Il margine lordo è migliorato al 62,9% nel Q4 e al 63,4% per l'intero anno. L'azienda ha chiuso il 2024 con 9,6 milioni di dollari in contante, registrando un flusso di cassa positivo di 0,8 milioni di dollari nel Q4.

Per il 2025, KORU Medical prevede ricavi netti compresi tra 38,0 e 39,0 milioni di dollari (crescita del 13-16%), con margini lordi del 61-63%. L'azienda si aspetta di avere un flusso di cassa operativo positivo per l'intero anno 2025. Inoltre, il business delle Nuove Terapie sarà rinominato in Servizi Farmaceutici e Trial Clinici (PST) a partire dal primo trimestre del 2025.

KORU Medical Systems (NASDAQ: KRMD) informó resultados financieros sólidos para el cuarto trimestre y el año completo 2024, con un crecimiento significativo en todos los segmentos de negocio. Los ingresos netos del Q4 alcanzaron 8,8 millones de dólares, un aumento del 23% interanual, mientras que los ingresos del año completo alcanzaron 33,6 millones de dólares, un incremento del 18%.

El negocio principal de la compañía vio ingresos en el Q4 de 8,2 millones de dólares (+19% interanual), mientras que los ingresos de Nuevas Terapias crecieron un 122% hasta 0,7 millones de dólares. El margen bruto mejoró al 62,9% en el Q4 y al 63,4% para el año completo. La empresa terminó 2024 con 9,6 millones de dólares en efectivo, logrando un flujo de caja positivo de 0,8 millones de dólares en el Q4.

Para 2025, KORU Medical proyecta ingresos netos entre 38,0 y 39,0 millones de dólares (crecimiento del 13-16%), con márgenes brutos del 61-63%. La empresa espera tener un flujo de caja operativo positivo para el año completo 2025. Además, el negocio de Nuevas Terapias será renombrado como Servicios Farmacéuticos y Ensayos Clínicos (PST) a partir del primer trimestre de 2025.

KORU Medical Systems (NASDAQ: KRMD)는 2024년 4분기 및 연간 강력한 재무 실적을 보고하며 모든 비즈니스 부문에서 상당한 성장을 기록했습니다. 4분기 순수익은 880만 달러에 달하며, 전년 대비 23% 증가했습니다. 연간 수익은 3360만 달러에 도달하여, 18% 증가했습니다.

회사의 핵심 사업은 4분기 수익이 820만 달러 (+19% YoY)였으며, 신약 치료 수익은 122% 증가하여 70만 달러에 달했습니다. 4분기 총 마진은 62.9%, 연간으로는 63.4%로 개선되었습니다. 회사는 2024년을 960만 달러의 현금으로 마감하며, 4분기에 80만 달러의 긍정적인 현금 흐름을 달성했습니다.

2025년을 위해 KORU Medical은 순수익을 3,800만에서 3,900만 달러 (13-16% 성장)로 예상하며, 총 마진은 61-63%가 될 것으로 보입니다. 회사는 2025년 전체에 걸쳐 운영 현금 흐름이 긍정적일 것으로 예상합니다. 또한, 신약 치료 사업은 2025년 1분기부터 제약 서비스 및 임상 시험(PST)으로 이름이 변경될 것입니다.

KORU Medical Systems (NASDAQ: KRMD) a annoncé des résultats financiers solides pour le quatrième trimestre et l'année entière 2024, avec une croissance significative dans tous les segments d'activité. Les revenus nets du Q4 ont atteint 8,8 millions de dollars, en hausse de 23% par rapport à l'année précédente, tandis que les revenus annuels ont atteint 33,6 millions de dollars, soit une augmentation de 18%.

Le cœur de métier de l'entreprise a enregistré des revenus au Q4 de 8,2 millions de dollars (+19% par rapport à l'année précédente), tandis que les revenus des Nouvelles Thérapies ont augmenté de 122% pour atteindre 0,7 million de dollars. La marge brute s'est améliorée à 62,9% au Q4 et à 63,4% pour l'année entière. L'entreprise a terminé 2024 avec 9,6 millions de dollars en liquidités, réalisant un flux de trésorerie positif de 0,8 million de dollars au Q4.

Pour 2025, KORU Medical prévoit des revenus nets compris entre 38,0 et 39,0 millions de dollars (croissance de 13-16%), avec des marges brutes de 61-63%. L'entreprise s'attend à avoir un flux de trésorerie opérationnel positif pour l'année entière 2025. De plus, le secteur des Nouvelles Thérapies sera renommé Services Pharmaceutiques et Essais Cliniques (PST) à partir du premier trimestre 2025.

KORU Medical Systems (NASDAQ: KRMD) hat starke finanzielle Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 gemeldet, mit signifikantem Wachstum in allen Geschäftsbereichen. Die Nettoerlöse im Q4 erreichten 8,8 Millionen Dollar, was einem Anstieg von 23% im Vergleich zum Vorjahr entspricht, während die Gesamterlöse des Jahres 33,6 Millionen Dollar betrugen, ein Anstieg von 18%.

Das Kerngeschäft des Unternehmens verzeichnete im Q4 Erlöse von 8,2 Millionen Dollar (+19% im Vergleich zum Vorjahr), während die Erlöse aus Neuen Therapien um 122% auf 0,7 Millionen Dollar stiegen. Die Bruttomarge verbesserte sich im Q4 auf 62,9% und im gesamten Jahr auf 63,4%. Das Unternehmen schloss das Jahr 2024 mit 9,6 Millionen Dollar in bar ab und erzielte im Q4 einen positiven Cashflow von 0,8 Millionen Dollar.

Für 2025 prognostiziert KORU Medical Nettoerlöse zwischen 38,0 und 39,0 Millionen Dollar (Wachstum von 13-16%), mit Bruttomargen von 61-63%. Das Unternehmen erwartet, im gesamten Jahr 2025 einen positiven operativen Cashflow zu erzielen. Darüber hinaus wird das Geschäft mit Neuen Therapien ab dem ersten Quartal 2025 in Pharma-Dienstleistungen und klinische Studien (PST) umbenannt.

Positive
  • Record Q4 revenue growth of 23% YoY to $8.8M
  • Full year 2024 revenue growth of 18% to $33.6M
  • Significant gross margin improvement to 63.4% (+480 basis points)
  • Positive Q4 cash flow of $0.8M
  • Strong international growth of 31.5%
  • 68% improvement in cash burn compared to previous year
  • Projected operational cash flow positive for 2025
Negative
  • Net loss of $1.6M in Q4 2024
  • Full year 2024 net loss of $6.1M
  • Operating expenses increased by 9.5% in Q4
  • Lower interest income due to reduced cash balance

Insights

KORU Medical has delivered impressive Q4 and full-year 2024 results with substantial growth metrics across its business segments. The 23% Q4 revenue increase to $8.8 million and 18% full-year growth to $33.6 million demonstrate strong execution in a specialized medical technology niche.

The company's gross margin expansion is particularly noteworthy - reaching 62.9% in Q4 (up 260 basis points) and 63.4% for the full year (up 480 basis points). This margin improvement stems from manufacturing efficiencies and favorable product mix, suggesting sustainable operational enhancements rather than one-time benefits.

Most encouraging is KORU's significant cash flow improvement. The company generated positive cash flow of $0.8 million in Q4 and reduced full-year cash burn by 68% to $1.9 million. With $9.6 million in cash reserves and projected operational cash flow positivity for 2025, KORU has substantially reduced its financial risk profile.

The Novel Therapies segment (being renamed to Pharma Services and Clinical Trials) posted exceptional 122% Q4 growth and 62% full-year growth. With 6 new collaborations since the start of 2024, this high-margin business creates a pipeline of opportunities that could transition to core revenue streams upon regulatory approval.

While still reporting a net loss, the significant reduction in losses and the guidance for 13-16% revenue growth in 2025 with continued gross margin strength of 61-63% positions KORU to potentially achieve profitability within the forecast period, representing a pivotal inflection point for the company.

KORU's strong performance reflects broader adoption of subcutaneous infusion technology in both chronic disease management and clinical trial settings. The company's Freedom Infusion System appears to be gaining market share against competitors as evidenced by the 19.6% domestic core growth driven by increased consumable and pump volumes.

The 31.5% international growth demonstrates success in KORU's geographic expansion strategy, both deepening penetration in established European markets and entering new territories. This diversification reduces dependency on any single market while creating scale opportunities.

The rapid growth in clinical trial collaborations is strategically significant beyond just revenue numbers. These partnerships position KORU at the forefront of emerging subcutaneous drug delivery needs, especially important as more biologics and high-volume therapeutics seek alternatives to intravenous administration. The company's device becomes embedded in clinical protocols, potentially leading to long-term commercial partnerships post-approval.

KORU's business model leverages recurring revenue through its consumables, which typically generate higher margins than hardware sales. The improved gross margins suggest an increasing proportion of these recurring sales within the overall revenue mix, creating more predictable financial performance.

While the company hasn't disclosed specific R&D investments, their consistent expansion into new drug delivery collaborations indicates technical capabilities that distinguish them from potential competitors. The renaming of the Novel Therapies business to "Pharma Services and Clinical Trials" reflects a clearer business strategy focused on supporting pharmaceutical partners through the regulatory pathway to commercial use.

MAHWAH, N.J.--(BUSINESS WIRE)-- KORU Medical Systems, Inc. (NASDAQ: KRMD) (“KORU Medical” or the “Company”), a leading medical technology company focused on development, manufacturing, and commercialization of innovative and patient-centric large volume subcutaneous infusion solutions, today reported financial results for the fourth quarter and full year ended December 31, 2024. The Company also issued guidance for the full year 2025.

Recent Highlights

  • Fourth quarter 2024 net revenues of $8.8 million, a 23% increase over the prior year period; Full year 2024 net revenues of $33.6 million, an 18% increase over the prior year
  • Fourth quarter 2024 Core business (Domestic and International) net revenues of $8.2 million, a 19% increase over the prior year period; Full year 2024 Core business net revenues of $31.3 million, a 16% increase over the prior year
  • Fourth quarter 2024 Novel Therapies net revenues of $0.7 million, a 122% increase over the prior year period; Full year 2024 Novel Therapies net revenues of $2.4 million, a 62% increase over the prior year
  • Fourth quarter gross margin of 62.9%, a 260-basis point increase over the prior year period; Full year gross margin of 63.4%, a 480-basis point increase over the prior year
  • Ending cash balance of $9.6 million, representing positive cash flow of $0.8 million for the fourth quarter and full year cash burn of $1.9 million; a 68% improvement over the prior year
  • Entered 4 Novel Therapies collaborations in 2024 and announced 2 additional collaborations during the first two months of 2025
  • Issued full year 2025 net revenues guidance of $38.0 - $39.0 million, representing growth of 13% - 16% over the prior year; full year gross margin guidance of 61% - 63%; and operational cash flow positive for the full year 2025

“In 2024, we delivered strong performance and hit multiple key milestones,” said Linda Tharby, President and CEO of KORU Medical. “We saw double digit growth across each of our businesses as we gained market share, entered new geographies, and increased the number of collaborations in our pipeline. As a result of increased revenues, improved gross margins, and operating expense discipline we were able to generate significant operating leverage that led to positive cash flow in the fourth quarter, and a lower full-year cash burn. I’m proud of the team as we have consistently executed on our business strategy, and this momentum is being carried into a strong start to 2025.”

2024 Fourth Quarter Financial Results

 

 

 

Three Months Ended December 31,

 

Change from Prior Year

 

% of Net Revenues

 

 

2024

 

2023

 

$

 

%

 

2024

 

2023

Net Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Core

 

$

6,657,182

 

$

5,565,349

 

$

1,091,833

 

19.6

%

 

75.3

%

 

77.4

%

International Core

 

 

1,504,108

 

 

1,315,036

 

 

189,073

 

14.4

%

 

17.0

%

 

18.3

%

Total Core

 

 

8,161,291

 

 

6,880,385

 

 

1,280,906

 

18.6

%

 

92.3

%

 

95.7

%

Novel Therapies

 

 

677,309

 

 

305,547

 

 

371,762

 

121.7

%

 

7.7

%

 

4.3

%

Total

 

$

8,838,600

 

$

7,185,932

 

$

1,652,668

 

23.0

%

 

100

%

 

100

%

Total net revenues increased $1.7 million, or 23.0%, to $8.8 million for the fourth quarter of 2024. Domestic Core growth of 19.6% was primarily driven by higher consumable and pump volumes driven by new patient starts and market share gains. International Core growth of 14.4% was primarily due to higher consumable volumes driven by new patient starts, increased penetration in established markets, and entry into new geographic markets. Novel Therapies revenues for the fourth quarter of 2024 were $0.7 million, an increase of 121.7% over the prior year period, primarily driven by an increased number of new collaborations in both non-recurring engineering services and clinical trial orders.

Gross profit increased $1.2 million, or 28.4%, to $5.6 million for the fourth quarter of 2024. Gross margin was 62.9%, an increase of 260 basis points, compared to 60.3% in the prior year period. The increase in gross margin was primarily driven by manufacturing efficiencies and favorable price driven by customer sales mix resulting in higher average selling prices.

Total operating expenses increased $0.6 million, or 9.5%, to $7.1 million for the fourth quarter of 2024 primarily driven by 2024 performance-based compensation expenses.

Net loss decreased $5.9 million to $1.6 million, or ($0.03) per diluted share for the fourth quarter of 2024, compared to a net loss of $7.5 million, or ($0.16) per diluted share, for the prior year period which included a tax valuation allowance of $6.0 million. Adjusted EBITDA for the quarter was ($0.7) million, or ($0.02) per diluted share versus ($1.0) million or ($0.02) in the prior year period. A reconciliation of adjusted EBITDA and adjusted diluted EPS to the most directly comparable GAAP measures is provided at the end of this press release

2024 Full Year Financial Results

 

 

 

Years Ended December 31,

 

Change from Prior Year

 

% of Net Revenues

 

 

2024

 

2023

 

$

 

%

 

2024

 

2023

Net Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Core

 

$

25,214,613

 

$

22,446,519

 

$

2,768,094

 

12.3

%

 

74.9

%

 

78.7

%

International Core

 

 

6,043,979

 

 

4,596,097

 

 

1,447,882

 

31.5

%

 

18.0

%

 

16.1

%

Total Core

 

 

31,258,592

 

 

27,042,616

 

 

4,215,976

 

15.6

%

 

92.9

%

 

94.8

%

Novel Therapies

 

 

2,387,871

 

 

1,475,050

 

 

912,821

 

61.9

%

 

7.1

%

 

5.2

%

Total

 

$

33,646,463

 

$

28,517,666

 

$

5,128,797

 

18.0

%

 

100

%

 

100

%

Total net revenues increased $5.1 million, or 18.0%, to $33.6 million, for the year ended December 31, 2024. Domestic Core growth of 12.3% was primarily driven by volume growth in pumps and consumables attributed to overall SCIg market growth and new account share gains. International Core growth of 31.5% was driven by overall SCIg market growth, increased penetration in several established EU markets, and the entry into multiple new geographies. Novel Therapies net revenues increased $0.9 million, or 61.9%, driven primarily by an increase in NRE collaborations and an increase in clinical trial supply shipments compared to the prior year.

Gross profit increased $4.6 million, or 27.7%, to $21.3 million, for the year ended December 31, 2024. Gross margin was 63.4%, an increase of 480 basis points, compared to 58.6% in the prior year. The increase in gross margin was primarily driven by increased manufacturing productivity, improved margin on product revenue mix, and marginal increases in average selling prices versus the prior year.

Total operating expenses increased $0.8 million, or 3.0%, to $27.8 million for the year ended December 31, 2024 driven primarily by 2024 performance-based compensation expenses.

Net loss decreased $7.7 million to $6.1 million, or ($0.13) per diluted share for the year ended December 31, 2024, compared to a net loss of $13.7 million, or ($0.30) per diluted share in the prior year. Net loss improvement was primarily driven by lower net operating losses of $3.8 million as a result of our gross profit improvement of 27.7%, against an operating expense increase of 3.0%. In the prior year we established an allowance for the non-realization of deferred tax assets which reversed a tax benefit of $4.0 million, partially offsetting in the current year was lower interest income of $0.1 million driven by a lower cash balance coupled with lower yields. Adjusted EBITDA for the full year was ($2.5) million, or ($0.06) per diluted share versus ($6.0) million, or ($0.13) in the prior year period. A reconciliation of adjusted EBITDA and adjusted diluted EPS to the most directly comparable GAAP measures is provided at the end of this press release.

Cash and cash equivalents were $9.6 million as of December 31, 2024, reflecting cash usage of $1.9 million for the full year 2024.

2025 Guidance

KORU Medical expects:

  • Full year 2025 net revenues between $38.0 - $39.0, representing growth of 13% - 16%
  • Full year 2025 gross margin between 61% - 63%
  • Operational cash flow positive for the full year 2025

Novel Therapies Business to be Renamed as Pharma Services and Clinical Trials (PST)

Effective with the first quarter of 2025, the Novel Therapies business will be renamed “Pharma Services and Clinical Trials” to better reflect the non-recurring nature of this revenue. Pharma Services and Clinical Trials refers to revenue generated via collaborations prior to a drug’s clearance for use on the KORU Freedom Infusion System. Once a drug is cleared via 510(k) for use with the KORU Freedom Infusion System and becomes “on-label”, any revenue generated is recorded as part of Domestic and/or International Core. The name change will have no impact on the composition of revenue recorded in each of our businesses, on the preparation or disclosure of financial information by business, or on previously reported financial statements.

Conference Call and Webcast Details

The Company will host a live conference call and webcast to discuss these results and provide a corporate update on Wednesday, March 12, 2025, at 4:30 PM ET.

To participate in the call, please dial (877) 407-0784 (domestic) or (201) 689-8560 (international). The live webcast will be available on the IR Calendar on the News/Events page of the Investors section of KORU Medical’s website.

Non-GAAP Measures

This press release includes the non-GAAP financial measures “adjusted diluted EPS” and “adjusted EBITDA” that are not in accordance with, nor an alternate to, generally accepted accounting principles and may be different from non-GAAP measures used by other companies. These non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP financial measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. They are limited in value because they exclude charges that have a material effect on KORU Medical’s reported results and, therefore, should not be relied upon as the sole financial measures to evaluate the Company’s financial results. Non-GAAP financial measures are meant to supplement, and to be viewed in conjunction with, GAAP financial results. Reconciliations of the Company’s non-GAAP measures are included at the end of this press release.

About KORU Medical Systems

KORU Medical develops, manufactures, and commercializes innovative and patient-centric large volume subcutaneous infusion solutions that improve quality of life for patients around the world. The Freedom Syringe Infusion System (“the Freedom System”) currently includes the FREEDOM60® and FreedomEdge® Syringe Infusion Drivers, Precision Flow Rate Tubing™ and HIgH-Flo Subcutaneous Safety Needle Sets™. The Freedom System, which received its first FDA clearance in 1994, is used for self-administration in the home by the patient and/or delivery in an ambulatory infusion center by a healthcare professional. Through its Novel Therapies business, KORU Medical provides products for use by biopharmaceutical companies in feasibility/clinical trials during the drug development process and, as needed, is capable of customizing the Freedom System for clinical and commercial use across multiple drug categories. For more information, please visit www.korumedical.com.

Forward-looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. All statements that are not historical fact are forward-looking statements, including, but not limited to, financial guidance and expected operating performance for fiscal 2025. Forward-looking statements discuss the Company’s current expectations and projections relating to its financial position, results of operations, plans, objectives, future performance, and business. Forward-looking statements can be identified by words such as “guidance”, “expect”, “plan”, “believe” and “will”. Actual results may differ materially from the results predicted and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, uncertainties associated with SCIg market growth, prefilled syringe penetration, plasma supply, clinical trial activity and success, approval and commercialization of new drug indications, the shift to increased healthcare delivery in the home, new patient diagnoses, customer ordering patterns, global health crises, innovation and competition, labor and supply price increases, inflationary impacts, labor supply, and those risks and uncertainties included under the captions “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, which is on file with the SEC and available on our website at www.korumedical.com/investors and on the SEC website at www.sec.gov. All information provided in this release and in the attachments is as of March 12, 2025. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to us on the date hereof. We undertake no duty to update this information unless required by law.

KORU MEDICAL SYSTEMS, INC.
BALANCE SHEETS

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

2024

 

2023

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

9,580,947

 

$

11,482,240

 

Accounts receivable, net

 

 

5,720,750

 

 

4,045,211

 

Inventory

 

 

2,803,669

 

 

3,481,301

 

Other receivables

 

 

277,193

 

 

28,889

 

Prepaid expenses and other current assets

 

 

749,851

 

 

1,218,288

 

TOTAL CURRENT ASSETS

 

 

19,132,410

 

 

20,255,929

 

Property and equipment, net

 

 

4,290,515

 

 

3,837,657

 

Intangible assets, net of accumulated amortization of $458,538 and $390,341 at December 31, 2024 and December 31, 2023, respectively

 

 

730,279

 

 

754,361

 

Operating lease right-of-use assets

 

 

2,966,341

 

 

3,514,055

 

Other assets

 

 

98,970

 

 

98,970

 

TOTAL ASSETS

 

$

27,218,515

 

$

28,460,972

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Accounts payable

 

$

1,649,969

 

$

975,193

 

Accrued expenses

 

 

3,924,184

 

 

1,711,427

 

Note payable

 

 

271,152

 

 

314,344

 

Other liabilities

 

 

29,269

 

 

512,520

 

Accrued payroll and related taxes

 

 

811,401

 

 

462,941

 

Finance lease liability – current

 

 

115,587

 

 

109,540

 

Operating lease liability – current

 

 

400,258

 

 

368,313

 

TOTAL CURRENT LIABILITIES

 

 

7,201,820

 

 

4,454,278

 

Finance lease liability, net current portion

 

 

202,613

 

 

316,623

 

Operating lease liability, net of current portion

 

 

3,000,403

 

 

3,336,300

 

TOTAL LIABILITIES

 

 

10,404,836

 

 

8,107,201

 

Commitments and contingencies (Refer to Note 8)

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Common stock, $0.01 par value, 75,000,000 shares authorized, 49,377,617 and 49,089,864 shares issued; 45,957,115 and 45,669,362 shares outstanding at December 31, 2024, and December 31, 2023, respectively

 

 

493,776

 

 

490,899

 

Additional paid-in capital

 

 

49,581,303

 

 

47,018,707

 

Treasury stock, 3,438,526 and 3,420,502 shares at December 31, 2024 and December 31, 2023, respectively, at cost

 

 

(3,882,494

)

 

(3,843,562

)

Accumulated Deficit

 

 

(29,378,906

)

 

(23,312,273

)

TOTAL STOCKHOLDERS’ EQUITY

 

 

16,813,679

 

 

20,353,771

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

27,218,515

 

$

28,460,972

 

KORU MEDICAL SYSTEMS, INC.
STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

For the Years Ended
December 31,

 

 

2024

 

2023

 

 

 

 

 

 

NET REVENUES

 

$

33,646,463

 

$

28,517,666

 

Cost of goods sold

 

 

12,314,605

 

 

11,809,384

 

Gross Profit

 

 

21,331,858

 

 

16,708,282

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

Selling, general and administrative

 

 

21,631,674

 

 

20,365,617

 

Research and development

 

 

5,257,942

 

 

5,742,254

 

Depreciation and amortization

 

 

888,473

 

 

870,390

 

Total Operating Expenses

 

 

27,778,089

 

 

26,978,261

 

 

 

 

 

 

 

 

 

Net Operating Loss

 

 

(6,446,231

)

 

(10,269,979

)

 

 

 

 

 

 

 

 

Non-Operating Income, net

 

 

 

 

 

 

 

Loss on foreign currency exchange

 

 

(45,991

)

 

(5,124

)

Loss on disposal of fixed assets

 

 

(16,160

)

 

(59,807

)

Interest income, net

 

 

444,642

 

 

561,328

 

TOTAL OTHER INCOME

 

 

382,491

 

 

496,397

 

 

 

 

 

 

 

 

 

LOSS BEFORE TAXES

 

 

(6,063,740

)

 

(9,773,582

)

 

 

 

 

 

 

 

 

Income tax expense

 

 

(2,893

)

 

(3,967,480

)

 

 

 

 

 

 

 

 

NET LOSS

 

$

(6,066,633

)

$

(13,741,062

)

 

 

 

 

 

 

 

 

NET LOSS PER SHARE

 

 

 

 

 

 

 

Basic

 

$

(0.13

)

$

(0.30

)

Diluted

 

$

(0.13

)

$

(0.30

)

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

 

 

 

 

 

 

 

Basic

 

 

45,802,701

 

 

45,601,346

 

Diluted

 

 

45,802,701

 

 

45,601,346

 

KORU MEDICAL SYSTEMS, INC.
STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

For the Years Ended
December 31,

 

 

2024

2023

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net Loss

 

$

(6,066,633

)

$

(13,741,062

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

Stock-based compensation expense and warrant expense

 

 

2,623,920

 

 

2,768,870

 

Depreciation and amortization

 

 

888,473

 

 

870,390

 

Loss on disposal of fixed assets

 

 

16,160

 

 

59,807

 

Deferred income taxes, net of allowance for non-realization of deferred tax asset

 

 

 

 

3,967,480

 

Non-cash leasing charges

 

 

243,394

 

 

(21,988

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Increase in accounts receivable

 

 

(1,675,540

)

 

(486,327

)

Decrease in inventory

 

 

677,632

 

 

2,923,566

 

Decrease in other receivables

 

 

 

 

943,507

 

Decrease in prepaid expenses and other assets

 

 

220,133

 

 

242,599

 

Increase in accounts payable

 

 

674,776

 

 

(1,416,606

)

Increase in accrued payroll and related taxes

 

 

348,460

 

 

(79,458

)

Decrease in other liabilities

 

 

(483,250

)

 

255,183

 

Increase in accrued expenses

 

 

2,212,757

 

 

(1,178,514

)

NET CASH USED IN OPERATING ACTIVITIES

 

 

(319,718

)

 

(4,892,553

)

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(1,297,427

)

 

(782,949

)

Proceeds on disposals of property and equipment

 

 

8,500

 

 

 

Purchases of intangible assets

 

 

(44,115

)

 

(31,648

)

NET CASH USED IN INVESTING ACTIVITIES

 

 

(1,333,042

)

 

(814,597

)

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

Borrowings from insurance finance indebtedness

 

 

487,516

 

 

565,172

 

Payments on insurance finance indebtedness

 

 

(530,707

)

 

(684,123

)

Payments for taxes related to net share settlement of equity awards

 

 

(97,379

)

 

 

Payments on finance lease liability

 

 

(107,963

)

 

(99,916

)

NET CASH USED IN FINANCING ACTIVITIES

 

 

(248,533

)

 

(218,867

)

 

 

 

 

 

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

 

(1,901,293

)

 

(5,926,017

)

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

 

 

11,482,240

 

 

17,408,257

 

CASH AND CASH EQUIVALENTS, END OF YEAR

 

$

9,580,947

 

$

11,482,240

 

 

 

 

 

 

 

 

 

Supplemental Information

 

 

 

 

 

 

 

Cash paid during the years for:

 

 

 

 

 

 

 

Interest

 

$

71,934

 

$

50,832

 

Income taxes

 

$

 

$

3,160

 

KORU MEDICAL SYSTEMS, INC.
SUPPLEMENTAL INFORMATION
(UNAUDITED)

A reconciliation of our non-GAAP measures is below:
 

 

 

Three Months Ended

Twelve Months Ended

Reconciliation of GAAP Net (Loss)

 

December 31,

December 31,

to Non-GAAP Adjusted EBITDA:

 

2024

 

2023

 

2024

 

2023

GAAP Net Loss

 

$

(1,558,249

)

$

(7,466,029

)

$

(6,066,632

)

$

(13,741,062

)

Tax Benefit

 

 

(185,542

)

 

(557,654

)

 

(1,078,066

)

 

(2,035,297

)

Allowance for Tax Benefit

 

 

185,542

 

 

6,002,777

 

 

1,078,066

 

 

6,002,777

 

Reorganization Charges

 

 

 

 

 

329,869

 

 

496,255

 

 

329,869

 

Depreciation and Amortization

 

 

211,454

 

 

228,340

 

 

888,473

 

 

870,390

 

Interest Income, Net

 

 

(80,459

)

 

(169,230

)

 

(444,642

)

 

(561,328

)

Product Discontinuance

 

 

 

 

 

280,000

 

 

 

 

 

280,000

 

Manufacturing Initiative Expense

 

 

 

 

 

 

 

 

55,361

 

Stock-based Compensation Expense

 

 

699,789

 

 

389,256

 

 

2,623,920

 

 

2,768,869

 

Non-GAAP Adjusted EBITDA

 

$

(727,465

)

$

(962,671

)

$

(2,502,626

)

$

(6,030,421

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares

 

 

45,907,001

 

 

45,669,691

 

 

45,802,701

 

 

45,601,346

 

 

 

Three Months Ended

Twelve Months Ended

Reconciliation of Reported Diluted EPS

 

December 31,

December 31,

to Non-GAAP Adjusted Diluted EPS:

 

2024

 

2023

 

2024

 

2023

Reported Diluted Earnings Per Share

 

$

(0.03

)

$

(0.16

)

$

(0.13

)

$

(0.30

)

Tax Benefit

 

 

 

 

 

(0.01

)

 

 

 

 

(0.04

)

Allowance for Tax Benefit

 

 

 

 

 

0.13

 

 

 

 

 

0.13

 

Reorganization Charges

 

 

 

 

 

0.01

 

 

0.01

 

 

0.01

 

Depreciation and Amortization

 

 

 

 

 

 

0.02

 

 

0.02

 

Interest Income, Net

 

 

 

 

 

 

(0.01

)

 

(0.01

)

Manufacturing Initiative Expense

 

 

 

 

 

 

 

 

 

Stock-based Compensation Expense

 

 

0.01

 

 

0.01

 

 

0.06

 

 

0.06

 

Non-GAAP Adjusted Diluted Earnings Per Share

 

$

(0.02

)

$

(0.02

)

$

(0.06

)

$

(0.13

)

*

Numbers presented are rounded to the nearest whole cent

Allowance for nonrealization of deferred tax assets (DTA). We have excluded the effect of recording a full valuation allowance on our deferred tax assets in the fourth quarter ended 2024 in the amount of $0.2 million and $6 million in the fourth quarter ended 2023.

Reorganization Charges. We have excluded the effect of reorganization charges in calculating our non-GAAP measures. In 2024 we incurred severance expenses related to the reorganization of the leadership team, which we would not have otherwise incurred in periods presented as part of continuing operations.

Stock-based Compensation Expense. We have excluded the effect of stock-based compensation expense in calculating our non-GAAP measures. We record non-cash compensation expenses related to grants of equity-based awards for executives, employees, consultants, and directors. Depending upon the size, timing and the terms of the grants, the non-cash compensation expense may vary significantly but is expected to recur in future periods.

Product Discontinuation. We have excluded the effect of disposing of a non-launched inventoried product that has no value in our Core business product portfolio.

Investor Contact:

Louisa Smith

investor@korumedical.com

Source: KORU Medical Systems, Inc.

FAQ

What were KORU Medical's (KRMD) Q4 2024 financial highlights?

KRMD reported Q4 2024 net revenues of $8.8M (+23% YoY), with Core business revenue of $8.2M (+19%) and Novel Therapies revenue of $0.7M (+122%). Gross margin improved to 62.9%.

What is KORU Medical's (KRMD) revenue guidance for 2025?

KRMD expects 2025 net revenues between $38.0-$39.0 million, representing 13-16% growth, with gross margins of 61-63%.

How much cash does KORU Medical (KRMD) have as of Q4 2024?

KRMD ended 2024 with $9.6 million in cash, achieving positive cash flow of $0.8 million in Q4 and reducing full-year cash burn to $1.9 million.

What changes is KORU Medical (KRMD) making to its business segments in 2025?

KRMD is renaming its Novel Therapies business to Pharma Services and Clinical Trials (PST) starting Q1 2025, better reflecting the non-recurring nature of this revenue.

How did KORU Medical's (KRMD) international business perform in 2024?

KRMD's International Core business grew 31.5% in 2024, driven by SCIg market growth, increased penetration in EU markets, and expansion into new geographies.
Koru Med Sys

NASDAQ:KRMD

KRMD Rankings

KRMD Latest News

KRMD Stock Data

105.93M
42.91M
7.12%
50.93%
1.11%
Medical Instruments & Supplies
Surgical & Medical Instruments & Apparatus
Link
United States
MAHWAH