Kodak Reports Third-Quarter 2021 Financial Results
Eastman Kodak Company (NYSE: KODK) reported third-quarter 2021 consolidated revenues of $287 million, reflecting a $35 million increase from the prior year. The company achieved a GAAP net income of $8 million, a significant recovery from a net loss of $445 million in Q3 2020. Key product areas such as SONORA Process Free Plates and PROSPER annuities saw growth of 35% and 17%, respectively. Kodak's cash balance rose to $380 million, an increase of $184 million since December 2020. CEO Jim Continenza expressed confidence in Kodak's strategic direction despite ongoing supply chain challenges.
- Consolidated revenue increased by $35 million year-over-year.
- GAAP net income turned positive at $8 million, recovering from a $445 million loss in Q3 2020.
- SONORA Process Free Plates volume grew by 35% compared to Q3 2020.
- PROSPER annuities increased by 17%, indicating strong performance in key product areas.
- Cash balance improved by $184 million since December 31, 2020.
- Kodak used $15 million in cash during the quarter, primarily due to global cost increases.
- Ongoing supply chain issues, labor shortages, and inflationary pressures are present challenges.
Third-quarter 2021 highlights include:
-
Consolidated revenues of
$287 million -
GAAP net income of
$8 million -
The Company ended the quarter with a cash balance of
$380 million
“I’m pleased with our continued improvement in the third quarter despite challenges posed by supply chain issues, labor shortages and inflationary pressures,” said
For the quarter ended
“During the third quarter we continued to see strong growth in our key product areas, including SONORA Process Free Plates volume and PROSPER annuities which were up 35 and 17 percent respectively compared to the prior-year quarter,” said
Revenue and Operational EBITDA by Reportable Segment Q3 2021 vs. Q3 2020
($ millions) | ||||||||||||||||||
Q3 2021 Actuals | Traditional Printing |
Digital Printing |
Advanced Materials & Chemicals |
Brand | Total | |||||||||||||
Revenue | $ |
166 |
$ |
58 |
|
$ |
55 |
|
$ |
4 |
$ |
283 |
|
|||||
Operational EBITDA * | $ |
5 |
$ |
(2 |
) |
$ |
- |
|
$ |
3 |
$ |
6 |
|
|||||
Q3 2020 Actuals | Traditional Printing |
Digital Printing |
Advanced Materials & Chemicals |
Brand | Total | |||||||||||||
Revenue | $ |
146 |
$ |
56 |
|
$ |
44 |
|
$ |
3 |
$ |
249 |
|
|||||
Operational EBITDA * | $ |
5 |
$ |
(3 |
) |
$ |
(6 |
) |
$ |
3 |
$ |
(1 |
) |
|||||
Q3 2021 vs. Q3 2020 Actuals B/(W) |
Traditional Printing |
Digital Printing |
Advanced Materials & Chemicals |
Brand | Total | |||||||||||||
Revenue | $ |
20 |
$ |
2 |
|
$ |
11 |
|
$ |
1 |
$ |
34 |
|
|||||
Operational EBITDA * | $ |
- |
$ |
1 |
|
$ |
6 |
|
$ |
- |
$ |
7 |
|
|||||
Q3 2021 Actuals on constant currency ** vs. Q3 2020 Actuals B/(W) |
Traditional Printing |
Digital Printing |
Advanced Materials & Chemicals |
Brand | Total | |||||||||||||
Revenue | $ |
19 |
$ |
1 |
|
$ |
11 |
|
$ |
1 |
$ |
32 |
|
|||||
Operational EBITDA * | $ |
1 |
$ |
1 |
|
$ |
6 |
|
$ |
- |
$ |
8 |
|
* Total Operational EBITDA is a non-GAAP financial measure. The reconciliation between GAAP and non-GAAP measures is provided in Appendix A of this press release.
** The impact of foreign exchange represents the 2021 foreign exchange impact using average foreign exchange rates for the three months ended
About
Cautionary Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning Kodak’s plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, liquidity, investments, financing needs and business trends and other information that is not historical information. When used in this press release, the words “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “predicts,” “forecasts,” “strategy,” “continues,” “goals,” “targets” or future or conditional verbs, such as “will,” “should,” “could,” or “may,” and similar expressions, as well as statements that do not relate strictly to historical or current facts, are intended to identify forward-looking statements. All forward-looking statements, including management’s examination of historical operating trends and data, are based upon Kodak’s expectations and various assumptions.
Future events or results may differ from those anticipated or expressed in the forward-looking statements. Important factors that could cause actual events or results to differ materially from the forward-looking statements include, among others, the risks and uncertainties described in more detail in Kodak’s Annual Report on Form 10-K for the year ended
There may be other factors that may cause Kodak’s actual results to differ materially from the forward-looking statements. All forward-looking statements attributable to
APPENDICES
A. NON-GAAP MEASURES
In this third quarter 2021 financial results news release, reference is made to the following non-GAAP financial measures:
- Operational EBITDA; and
- Revenues and Operational EBITDA on a constant currency basis.
Kodak’s segment measure of profit and loss is an adjusted earnings before interest, taxes, depreciation and amortization (“Operational EBITDA”). Operational EBITDA represents the income from continuing operations excluding the provision for income taxes; loss on early extinguishment of debt, non-service cost components of pension and OPEB income; depreciation and amortization expense; restructuring costs and other; stock-based compensation expense; consulting and other costs; idle costs; other operating expense (income), net; interest expense; and other (income) charges, net.
The change in revenues and Operational EBITDA on a constant currency basis, as presented in this financial results news release, is calculated by using average foreign exchange rates for the three months ended
The following table reconciles the most directly comparable GAAP measure of Net Income (Loss) to Operational EBITDA and Operational EBITDA on a constant currency basis for the three months ended
(in millions) | |||||||||||
Q3 2021 | Q3 2020 | $ Change | |||||||||
Net Income (Loss) | $ |
8 |
|
$ |
(445 |
) |
$ |
453 |
|
||
Depreciation and amortization |
|
7 |
|
|
9 |
|
|
(2 |
) |
||
Restructuring costs and other (1) |
|
- |
|
|
1 |
|
|
(1 |
) |
||
Stock based compensation |
|
2 |
|
|
17 |
|
|
(15 |
) |
||
Consulting and other costs (2) |
|
4 |
|
|
4 |
|
|
- |
|
||
Idle costs (3) |
|
1 |
|
|
1 |
|
|
- |
|
||
Other operating expense, net, excluding income from transition services agreement (4) |
|
1 |
|
|
- |
|
|
1 |
|
||
Interest expense (1) |
|
9 |
|
|
3 |
|
|
6 |
|
||
Pension income excluding service cost component (1) |
|
(25 |
) |
|
(26 |
) |
|
1 |
|
||
Loss on early extinguishment of debt (1) |
|
- |
|
|
2 |
|
|
(2 |
) |
||
Other (income) charges, net (1) |
|
(2 |
) |
|
432 |
|
|
(434 |
) |
||
Provision for income taxes (1) |
|
1 |
|
|
1 |
|
|
- |
|
||
Operational EBITDA | $ |
6 |
|
$ |
(1 |
) |
$ |
7 |
|
||
Impact of foreign exchange (5) |
|
1 |
|
|
1 |
|
|||||
Operational EBITDA on a constant currency basis | $ |
7 |
|
$ |
(1 |
) |
$ |
8 |
|
Footnote Explanations:
(1) | As reported in the Consolidated Statement of Operations. |
|
(2) | Consulting and other costs are primarily professional services and internal costs associated with certain corporate strategic initiatives, investigations and litigation. |
|
(3) |
Consists of costs such as security, maintenance, and utilities required to maintain land and buildings in certain locations not used in any |
|
(4) |
|
|
(5) |
The impact of foreign exchange is calculated by using average foreign exchange rates for the three months ended |
B. FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) | ||||||||||||||||
(in millions) | ||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Revenues | ||||||||||||||||
Sales | $ |
231 |
|
$ |
195 |
|
$ |
674 |
|
$ |
568 |
|
||||
Services |
|
56 |
|
|
57 |
|
|
169 |
|
|
164 |
|
||||
Total revenues |
|
287 |
|
|
252 |
|
|
843 |
|
|
732 |
|
||||
Cost of revenues | ||||||||||||||||
Sales |
|
206 |
|
|
183 |
|
|
595 |
|
|
533 |
|
||||
Services |
|
38 |
|
|
38 |
|
|
117 |
|
|
111 |
|
||||
Total cost of revenues |
|
244 |
|
|
221 |
|
|
712 |
|
|
644 |
|
||||
Gross profit |
|
43 |
|
|
31 |
|
|
131 |
|
|
88 |
|
||||
Selling, general and administrative expenses |
|
43 |
|
|
56 |
|
|
131 |
|
|
138 |
|
||||
Research and development costs |
|
8 |
|
|
8 |
|
|
24 |
|
|
25 |
|
||||
Restructuring costs and other |
|
— |
|
|
1 |
|
|
1 |
|
|
9 |
|
||||
Other operating (expense) income, net |
|
1 |
|
|
(1 |
) |
|
(6 |
) |
|
(11 |
) |
||||
Loss from continuing operations before interest expense, pension income excluding service cost component, loss on early extinguishment of debt, other (income) charges, net and income taxes |
|
(9 |
) |
|
(33 |
) |
|
(19 |
) |
|
(73 |
) |
||||
Interest expense |
|
9 |
|
|
3 |
|
|
23 |
|
|
11 |
|
||||
Pension income excluding service cost component |
|
(25 |
) |
|
(26 |
) |
|
(76 |
) |
|
(79 |
) |
||||
Loss on early extinguishment of debt |
|
— |
|
|
2 |
|
|
— |
|
|
2 |
|
||||
Other (income) charges, net |
|
(2 |
) |
|
432 |
|
|
(1 |
) |
|
387 |
|
||||
Earnings (loss) from continuing operations before income taxes |
|
9 |
|
|
(444 |
) |
|
35 |
|
|
(394 |
) |
||||
Provision for income taxes |
|
1 |
|
|
1 |
|
|
5 |
|
|
167 |
|
||||
Net income (loss) | $ |
8 |
|
$ |
(445 |
) |
$ |
30 |
|
$ |
(561 |
) |
The notes accompanying the financial statements contained in the Company’s third quarter 2021 Form 10-Q are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (Unaudited) | ||||||||
(in millions) | ||||||||
2021 |
2020 |
|||||||
ASSETS | ||||||||
Cash and cash equivalents | $ |
380 |
|
$ |
196 |
|
||
Trade receivables, net of allowances of |
|
167 |
|
|
177 |
|
||
Inventories, net |
|
240 |
|
|
206 |
|
||
Other current assets |
|
47 |
|
|
46 |
|
||
Current assets held for sale |
|
2 |
|
|
2 |
|
||
Total current assets |
|
836 |
|
|
627 |
|
||
Property, plant and equipment, net of accumulated depreciation of |
|
140 |
|
|
152 |
|
||
|
12 |
|
|
12 |
|
|||
Intangible assets, net |
|
35 |
|
|
39 |
|
||
Operating lease right-of-use assets |
|
46 |
|
|
48 |
|
||
Restricted cash |
|
64 |
|
|
53 |
|
||
Other long-term assets |
|
402 |
|
|
317 |
|
||
TOTAL ASSETS | $ |
1,535 |
|
$ |
1,248 |
|
||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY | ||||||||
Accounts payable, trade | $ |
151 |
|
$ |
118 |
|
||
Short-term borrowings and current portion of long-term debt |
|
2 |
|
|
2 |
|
||
Current portion of operating leases |
|
18 |
|
|
12 |
|
||
Other current liabilities |
|
141 |
|
|
164 |
|
||
Total current liabilities |
|
312 |
|
|
296 |
|
||
Long-term debt, net of current portion |
|
250 |
|
|
17 |
|
||
Pension and other postretirement liabilities |
|
384 |
|
|
406 |
|
||
Operating leases, net of current portion |
|
40 |
|
|
49 |
|
||
Other long-term liabilities |
|
210 |
|
|
212 |
|
||
Total liabilities |
|
1,196 |
|
|
980 |
|
||
Commitments and Contingencies (note 8) | ||||||||
Redeemable, convertible preferred stock, no par value, |
|
195 |
|
|
191 |
|
||
Equity | ||||||||
Common stock, |
|
— |
|
|
— |
|
||
Additional paid in capital |
|
1,166 |
|
|
1,152 |
|
||
|
(10 |
) |
|
(9 |
) |
|||
Accumulated deficit |
|
(590 |
) |
|
(620 |
) |
||
Accumulated other comprehensive loss |
|
(422 |
) |
|
(446 |
) |
||
Total shareholders' equity |
|
144 |
|
|
77 |
|
||
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY | $ |
1,535 |
|
$ |
1,248 |
|
The notes accompanying the financial statements contained in the Company’s third quarter 2021 Form 10-Q are an integral part of these consolidated financial statements.
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) | ||||||||
(in millions) | ||||||||
Nine Months Ended | ||||||||
2021 |
2020 |
|||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | $ |
30 |
|
$ |
(561 |
) |
||
Adjustments to reconcile to net cash used in operating activities: | ||||||||
Depreciation and amortization |
|
23 |
|
|
29 |
|
||
Pension income |
|
(63 |
) |
|
(65 |
) |
||
Change in fair value of embedded derivatives in the Series A, Series B and Series C Preferred Stock and Convertible Notes |
|
(3 |
) |
|
382 |
|
||
Loss on early extinguishment of debt |
|
— |
|
|
2 |
|
||
Net loss (gain) on sales of assets |
|
1 |
|
|
(9 |
) |
||
Asset impairments |
|
— |
|
|
3 |
|
||
Stock based compensation |
|
6 |
|
|
18 |
|
||
Non-cash changes in workers' compensation reserves |
|
(4 |
) |
|
9 |
|
||
(Benefit) provision for deferred income taxes |
|
(1 |
) |
|
160 |
|
||
Decrease in trade receivables |
|
6 |
|
|
53 |
|
||
Increase in inventories |
|
(38 |
) |
|
(19 |
) |
||
Increase (decrease) in trade payables |
|
33 |
|
|
(33 |
) |
||
Decrease in liabilities excluding borrowings and trade payables |
|
(26 |
) |
|
(24 |
) |
||
Other items, net |
|
3 |
|
|
7 |
|
||
Total adjustments |
|
(63 |
) |
|
513 |
|
||
Net cash used in operating activities |
|
(33 |
) |
|
(48 |
) |
||
Cash flows from investing activities: | ||||||||
Additions to properties |
|
(10 |
) |
|
(13 |
) |
||
Net proceeds from sales of assets |
|
1 |
|
|
2 |
|
||
Net proceeds from return on equity investment |
|
— |
|
|
2 |
|
||
Net cash used in investing activities |
|
(9 |
) |
|
(9 |
) |
||
Cash flows from financing activities: | ||||||||
Net proceeds from Term Loan Credit Agreement |
|
215 |
|
|
— |
|
||
Net proceeds from Convertible Notes |
|
25 |
|
|
— |
|
||
Net proceeds from Series C Preferred Stock |
|
99 |
|
|
— |
|
||
Proceeds from sale of common stock |
|
10 |
|
|
— |
|
||
Repurchase of Series A Preferred Stock |
|
(100 |
) |
|
— |
|
||
Debt issuance costs |
|
(2 |
) |
|
— |
|
||
Proceeds from stock option exercises |
|
— |
|
|
29 |
|
||
Preferred stock cash dividend payments |
|
(6 |
) |
|
(19 |
) |
||
|
(1 |
) |
|
— |
|
|||
Net cash provided by financing activities |
|
240 |
|
|
10 |
|
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(3 |
) |
|
(2 |
) |
||
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
195 |
|
|
(49 |
) |
||
Cash, cash equivalents and restricted cash, beginning of period |
|
256 |
|
|
290 |
|
||
Cash, cash equivalents and restricted cash, end of period | $ |
451 |
|
$ |
241 |
|
The notes accompanying the financial statements contained in the Company’s third quarter 2021 Form 10-Q are an integral part of these consolidated financial statements.
View source version on businesswire.com: https://www.businesswire.com/news/home/20211109006314/en/
Media Contact:
Investor Contact:
Source:
FAQ
What were Kodak's earnings for Q3 2021?
How much revenue did Kodak generate in Q3 2021?
What is the growth rate of SONORA Process Free Plates in Q3 2021?
What challenges is Kodak facing as of Q3 2021?