Kaman Reports 2021 Third Quarter Results
Kaman Corp. (NYSE:KAMN) reported third-quarter results for 2021, showing net sales of $179.8 million, a 15.9% decline from the previous year. Despite lower sales, gross profit rose to $63.1 million, marking a gross margin of 35.1%. Earnings from continuing operations reached $14.7 million, up $2.8 million sequentially. Adjusted EBITDA was $27.8 million, reflecting a margin of 15.5%. The company has raised its earnings outlook while reaffirming its adjusted free cash flow guidance. Notably, organic sales fell 14.8%, primarily due to reduced defense sales. Kaman unveiled new product developments, including the KARGO UAV.
- Gross profit increased to $63.1 million, representing a gross margin of 35.1%.
- Earnings from continuing operations rose to $14.7 million, a $2.8 million increase from Q2 2021.
- Adjusted EBITDA reached $27.8 million, marking a margin improvement to 15.5%.
- The company continues to experience year-over-year growth in medical and industrial product lines, with sales up 25.6% and 29.4%, respectively.
- Kaman has raised its earnings and adjusted EBITDA margin expectations for the remainder of 2021.
- Net sales decreased by 15.9% compared to the prior year.
- Organic sales declined by 14.8%, primarily due to lower defense sales and a shift in K-MAX aircraft sales.
- Sales expectations have been adjusted downward due to risks associated with certain programs.
Third Quarter Highlights:
- Kaman revises full year outlook for 2021; higher earnings from continuing operations on lower sales, cash flow guidance unchanged
-
Net sales from continuing operations of
, down$179.8 million 15.9% over the prior year period -
Gross profit from continuing operations of
; or$63.1 million 35.1% of sales, a 380 basis point increase over the prior year period -
Earnings from continuing operations of
, up$14.7 million from the second quarter of 2021 and$2.8 million over the third quarter of 2020$53.2 million -
Adjusted EBITDA from continuing operations* of
, or$27.8 million 15.5% , a 70 basis point improvement from the second quarter of 2021 -
Diluted earnings per share from continuing operations of
; Adjusted diluted earnings per share from continuing operations* of$0.53 $0.60 -
Year-to-date net cash provided by operating activities of
; Adjusted Free Cash Flow* of$14.1 million , a$27.9 million improvement over the prior year period$94.5 million
"Our solid third quarter results also underscore the benefits we receive from the diversity of our product offerings. During the quarter we saw sequential improvements on sales to Boeing and Airbus, specifically for our bearings products, while continuing to see year-over-year sales growth in our medical and industrial product lines. For the quarter, we generated Net Cash Provided by Operating Activities of
"We remain committed to driving organic growth through new product development and recently met a number of significant milestones. First, we unveiled our KARGO UAV aerial vehicle, a new purpose built medium-lift autonomous aircraft. Since the unveiling we have received interest from multiple defense and commercial customers, demonstrating the need for this cost-effective cargo hauling system. Second, we continue to expand the utilization of our Titanium Diffusion Hardening solution exploring opportunities across multiple end markets. To-date we have a number of TDH applications on new space platforms and recently we received an award to provide components to a leading eVTOL manufacturer. These achievements speak to our focus on innovation and investment across our organization with a specific focus on growing our highly engineered product offerings."
Management's Commentary on Third Quarter Results:
Net sales for the quarter decreased
Sales for our Commercial, Business and
Higher sales volume of our medical devices and implantables and miniature bearings contributed to year-over-year growth in our Medical and Industrial product lines. Sales for our Medical and Industrial products increased
Gross margin for the period of
2021 Outlook
We have adjusted our outlook for the remainder of the year, due to the risk associated with a K-MAX® sale shifting into 2022 and lower sales volume for certain aerospace structures programs. We are raising Earnings from continuing operations and Adjusted EBITDA margin* expectations, driven by improved results from our operations excellence initiatives and lower expected sales on lower margin programs. The revised Sales from continuing operations and earnings expectations result in a tighter Diluted EPS range, which aligns with our previously reported outlook. Following solid performance in the third quarter, we are re-affirming our Adjusted Free Cash Flow* guidance for the year.
(in millions) |
2020 |
|
2021 Outlook |
|||||||||||
|
Actual |
|
Low End |
High End |
||||||||||
Sales |
|
|
|
|
||||||||||
Sales from continuing operations |
$ |
784.5 |
|
|
|
$ |
710.0 |
|
|
$ |
720.0 |
|
|
|
Sales of Disposed Business(1) |
21.5 |
|
|
|
— |
|
|
— |
|
|
||||
Organic Sales* |
$ |
763.0 |
|
|
|
$ |
710.0 |
|
|
$ |
720.0 |
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA* |
|
|
|
|
||||||||||
(Losses) Earnings from continuing operations |
$ |
(70.4 |
) |
|
|
$ |
45.5 |
|
|
$ |
48.5 |
|
|
|
Adjustments |
173.3 |
|
|
|
47.0 |
|
|
49.0 |
|
|
||||
Adjusted EBITDA* from continuing operations |
$ |
102.9 |
|
|
|
$ |
92.5 |
|
|
$ |
97.5 |
|
|
|
Adjusted EBITDA margin* from continuing operations |
13.1 |
|
% |
|
13.0 |
|
% |
13.5 |
|
% |
||||
|
|
|
|
|
||||||||||
Adjusted Diluted Earnings Per Share* |
|
|
|
|
||||||||||
Diluted Earnings Per Share |
$ |
(2.54 |
) |
|
|
$ |
1.63 |
|
|
$ |
1.74 |
|
|
|
Adjustments |
4.65 |
|
|
|
0.21 |
|
|
0.21 |
|
|
||||
Adjusted Diluted Earnings Per Share* |
$ |
2.11 |
|
|
|
$ |
1.84 |
|
|
$ |
1.95 |
|
|
|
|
|
|
|
|
||||||||||
Cash Flow |
|
|
|
|
||||||||||
Net cash provided by operating activities from continuing operations(2) |
$ |
16.5 |
|
|
|
$ |
25.0 |
|
|
$ |
35.0 |
|
|
|
Bal Seal Acquisition Retention Payment |
— |
|
|
|
25.1 |
|
|
25.1 |
|
|
||||
Cash used for the purchase of property, plant and equipment |
(17.8 |
) |
|
|
(20.0 |
) |
|
(20.0 |
) |
|
||||
Adjusted Free Cash Flow* |
$ |
(1.3 |
) |
|
|
$ |
30.1 |
|
|
$ |
40.1 |
|
|
|
|
|
|
|
|
||||||||||
Discretionary Pension Contribution |
$ |
10.0 |
|
|
|
$ |
10.0 |
|
|
$ |
10.0 |
|
|
(1) |
In the first quarter of 2021 the Company sold its |
|
(2) |
Net cash provided by operating activities from continuing operations includes the |
Please see the MD&A section of the Company's Form 10-Q filed with the
A conference call has been scheduled for tomorrow,
About
More information is available at www.kaman.com.
Non-GAAP Measures Disclosure
Management believes that the Non-GAAP financial measures (i.e. financial measures that are not computed in accordance with Generally Accepted Accounting Principles) identified by an asterisk (*) used in this release or in other disclosures provide important perspectives into the Company's ongoing business performance. The Company does not intend for the information to be considered in isolation or as a substitute for the related GAAP measures. Other companies may define the measures differently. We define the Non-GAAP measures used in this release and other disclosures as follows:
Organic Sales - Organic Sales is defined as "
Table 1. Organic Sales from continuing operations (in thousands) (unaudited) |
||||||||||||||||||
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
179,836 |
|
|
|
$ |
213,959 |
|
|
$ |
533,846 |
|
|
|
$ |
599,171 |
|
Acquisition Sales |
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
||||
Sales of Disposed Business |
|
— |
|
|
|
2,804 |
|
|
1,704 |
|
|
|
16,102 |
|
||||
Organic Sales |
|
$ |
179,836 |
|
|
|
$ |
211,155 |
|
|
$ |
532,142 |
|
|
|
$ |
583,069 |
|
$ Change |
|
(31,319 |
) |
|
|
|
|
(50,927 |
) |
|
|
|
||||||
% Change |
|
(14.8 |
) |
% |
|
|
|
(8.7 |
) |
% |
|
|
Adjusted EBITDA from continuing operations - Adjusted EBITDA from continuing operations is defined as earnings from continuing operations before interest, taxes, other expense (income), net, depreciation and amortization and certain items that are not indicative of the operating performance of the Company for the periods presented. Adjusted EBITDA from continuing operations differs from earnings from continuing operations, as calculated in accordance with GAAP, in that it excludes interest expense, net, income tax expense, depreciation and amortization, other expense (income), net, non-service pension and post retirement benefit expense (income), and certain items that are not indicative of the operating performance of the Company for the periods presented. We have made numerous investments in our business, such as acquisitions and capital expenditures, including facility improvements, new machinery and equipment, improvements to our information technology infrastructure and ERP systems, which we have adjusted for in Adjusted EBITDA from continuing operations. Adjusted EBITDA from continuing operations also does not give effect to cash used for debt service requirements and thus does not reflect funds available for distributions, reinvestments or other discretionary uses. Management believes Adjusted EBITDA from continuing operations provides an additional perspective on the operating results of the organization and its earnings capacity and helps improve the comparability of our results between periods because it provides a view of our operations that excludes items that management believes are not reflective of operating performance, such as items traditionally removed from net earnings in the calculation of EBITDA as well as Other expense (income), net and certain items that are not indicative of the operating performance of the Company for the period presented. Adjusted EBITDA from continuing operations is not presented as an alternative measure of operating performance, as determined in accordance with GAAP. No other adjustments were made during the three-month and nine-month fiscal periods ended
Table 2. Adjusted EBITDA from continuing operations (in thousands) (unaudited) |
||||||||||||||||||||
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted EBITDA from continuing operations |
|
|
|
|
|
|
|
|
||||||||||||
Consolidated Results |
|
|
|
|
|
|
|
|
||||||||||||
Sales from continuing operations |
|
$ |
179,836 |
|
|
|
$ |
213,959 |
|
|
|
$ |
533,846 |
|
|
|
$ |
599,171 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings (loss) from continuing operations, net of tax |
|
14,667 |
|
|
|
(38,507 |
) |
|
|
34,507 |
|
|
|
(39,014 |
) |
|
||||
|
|
|
|
|
|
|
|
|
||||||||||||
Interest expense, net |
|
3,646 |
|
|
|
5,327 |
|
|
|
12,232 |
|
|
|
14,382 |
|
|
||||
Income tax expense (benefit) |
|
4,447 |
|
|
|
679 |
|
|
|
10,156 |
|
|
|
(1,022 |
) |
|
||||
Non-service pension and post retirement benefit income |
|
(6,612 |
) |
|
|
(4,063 |
) |
|
|
(19,832 |
) |
|
|
(12,188 |
) |
|
||||
Other (income) expense, net |
|
(172 |
) |
|
|
(534 |
) |
|
|
275 |
|
|
|
(424 |
) |
|
||||
Depreciation and amortization |
|
9,083 |
|
|
|
12,390 |
|
|
|
27,474 |
|
|
|
32,204 |
|
|
||||
Other Adjustments: |
|
|
|
|
|
|
|
|
||||||||||||
Non cash, non tax goodwill impairment charge |
|
— |
|
|
|
50,307 |
|
|
|
— |
|
|
|
50,307 |
|
|
||||
Restructuring and severance costs |
|
2,611 |
|
|
|
1,541 |
|
|
|
5,479 |
|
|
|
7,820 |
|
|
||||
Cost associated with corporate development activities |
|
136 |
|
|
|
1,866 |
|
|
|
551 |
|
|
|
4,332 |
|
|
||||
|
|
— |
|
|
|
14 |
|
|
|
— |
|
|
|
8,461 |
|
|
||||
Cost of acquired |
|
— |
|
|
|
5,703 |
|
|
|
— |
|
|
|
17,110 |
|
|
||||
Inventory step-up associated with |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,355 |
|
|
||||
Costs from transition services agreement |
|
24 |
|
|
|
3,019 |
|
|
|
1,728 |
|
|
|
11,532 |
|
|
||||
Income from transition services agreement |
|
(14 |
) |
|
|
(1,829 |
) |
|
|
(931 |
) |
|
|
(7,853 |
) |
|
||||
Senior leadership transition |
|
— |
|
|
|
280 |
|
|
|
— |
|
|
|
280 |
|
|
||||
Reversal of employee tax-related matters in foreign operations |
|
— |
|
|
|
(648 |
) |
|
|
— |
|
|
|
(1,859 |
) |
|
||||
Reversal of environmental accrual at GRW |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(264 |
) |
|
||||
Loss (gain) on sale of business |
|
— |
|
|
|
— |
|
|
|
234 |
|
|
|
(493 |
) |
|
||||
Adjustments |
|
$ |
13,149 |
|
|
|
$ |
74,052 |
|
|
|
$ |
37,366 |
|
|
|
$ |
124,680 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted EBITDA from continuing operations |
|
$ |
27,816 |
|
|
|
$ |
35,545 |
|
|
|
$ |
71,873 |
|
|
|
$ |
85,666 |
|
|
Adjusted EBITDA margin |
|
15.5 |
|
% |
|
16.6 |
|
% |
|
13.5 |
|
% |
|
14.3 |
|
% |
Adjusted Earnings from Continuing Operations and Adjusted Diluted Earnings Per Share from Continuing Operations - Adjusted Earnings from Continuing Operations and Adjusted Diluted Earnings per Share from Continuing Operations are defined as GAAP "Earnings from Continuing Operations" and "Diluted earnings per share from continuing operations", less items that are not indicative of the operating performance of the business for the periods presented. These items are included in the reconciliation below. Management uses Adjusted Earnings from Continuing Operations and Adjusted Diluted Earnings per Share from Continuing Operations to evaluate performance period over period, to analyze the underlying trends in our business and to assess its performance relative to its competitors. We believe that this information is useful for investors and financial institutions seeking to analyze and compare companies on the basis of operating performance.
The following table illustrates the calculation of Adjusted Earnings from Continuing Operations and Adjusted Diluted Earnings per Share from Continuing Operations using “Earnings from Continuing Operations” and “Diluted earnings per share from continuing operations” from the “Consolidated Statements of Operations” included in the Company's Form 10-Q filed with the
Table 3. Adjusted Earnings from continuing operations and Adjusted Diluted Earnings per Share from continuing operations |
||||||||||||||||||||||||||||||
(In thousands except per share amounts) (unaudited) |
||||||||||||||||||||||||||||||
|
|
For the Three Months Ended |
|
For the Three Months Ended |
||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||
|
|
Pre-Tax |
|
Tax-Effected |
|
Diluted EPS |
|
Pre-Tax |
|
Tax-Effected |
|
Diluted EPS |
||||||||||||||||||
GAAP Earnings (loss) from continuing operations, as reported |
|
$ |
19,114 |
|
|
|
$ |
14,667 |
|
|
|
$ |
0.53 |
|
|
|
$ |
(37,828 |
) |
|
|
$ |
(38,507 |
) |
|
|
$ |
(1.39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Noncash, non tax goodwill impairment charge |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
50,307 |
|
|
|
50,307 |
|
|
|
1.82 |
|
|
||||||
Restructuring and severance costs |
|
2,611 |
|
|
|
2,003 |
|
|
|
0.07 |
|
|
|
1,541 |
|
|
|
1,187 |
|
|
|
0.04 |
|
|
||||||
Costs associated with corporate development activities |
|
136 |
|
|
|
104 |
|
|
|
— |
|
|
|
1,866 |
|
|
|
1,437 |
|
|
|
0.05 |
|
|
||||||
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14 |
|
|
|
11 |
|
|
|
— |
|
|
||||||
Cost of acquired |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,703 |
|
|
|
4,423 |
|
|
|
0.16 |
|
|
||||||
Costs from transition services agreement |
|
24 |
|
|
|
18 |
|
|
|
— |
|
|
|
3,019 |
|
|
|
2,325 |
|
|
|
0.08 |
|
|
||||||
Income from transition services agreement |
|
(14 |
) |
|
|
(11 |
) |
|
|
— |
|
|
|
(1,829 |
) |
|
|
(1,409 |
) |
|
|
(0.05 |
) |
|
||||||
Senior leadership transition |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
280 |
|
|
|
216 |
|
|
|
0.01 |
|
|
||||||
Employee tax-related matters in foreign operations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(648 |
) |
|
|
(648 |
) |
|
|
(0.02 |
) |
|
||||||
Adjustments |
|
$ |
2,757 |
|
|
|
$ |
2,114 |
|
|
|
$ |
0.07 |
|
|
|
$ |
60,253 |
|
|
|
$ |
57,849 |
|
|
|
$ |
2.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Adjusted Earnings from continuing operations |
|
$ |
21,871 |
|
|
|
$ |
16,781 |
|
|
|
$ |
0.60 |
|
|
|
$ |
22,425 |
|
|
|
$ |
19,342 |
|
|
|
$ |
0.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Diluted weighted average shares outstanding |
|
|
|
|
|
27,888 |
|
|
|
|
|
|
|
27,687 |
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
For the Nine Months Ended |
|
For the Nine Months Ended |
||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||
|
|
Pre-Tax |
|
Tax-Effected |
|
Diluted EPS |
|
Pre-Tax |
|
Tax-Effected |
|
Diluted EPS |
||||||||||||||||||
GAAP Earnings (loss) from continuing operations, as reported |
|
$ |
44,663 |
|
|
|
$ |
34,507 |
|
|
|
$ |
1.24 |
|
|
|
$ |
(40,036 |
) |
|
|
$ |
(39,014 |
) |
|
|
$ |
(1.41 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Noncash, non tax goodwill impairment charge |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
50,307 |
|
|
|
50,307 |
|
|
|
1.82 |
|
|
||||||
Restructuring and severance costs |
|
5,479 |
|
|
|
4,280 |
|
|
|
0.15 |
|
|
|
7,820 |
|
|
|
6,023 |
|
|
|
0.22 |
|
|
||||||
Costs associated with corporate development activities |
|
551 |
|
|
|
432 |
|
|
|
0.02 |
|
|
|
4,332 |
|
|
|
3,337 |
|
|
|
0.12 |
|
|
||||||
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,461 |
|
|
|
6,517 |
|
|
|
0.24 |
|
|
||||||
Cost of acquired |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17,110 |
|
|
|
13,269 |
|
|
|
0.47 |
|
|
||||||
Inventory step-up associated with |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,355 |
|
|
|
1,826 |
|
|
|
0.06 |
|
|
||||||
Costs from transition services agreement |
|
1,728 |
|
|
|
1,370 |
|
|
|
0.05 |
|
|
|
11,532 |
|
|
|
8,882 |
|
|
|
0.32 |
|
|
||||||
Income from transition services agreement |
|
(931 |
) |
|
|
(739 |
) |
|
|
(0.03 |
) |
|
|
(7,853 |
) |
|
|
(6,048 |
) |
|
|
(0.22 |
) |
|
||||||
Senior leadership transition |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
280 |
|
|
|
216 |
|
|
|
0.01 |
|
|
||||||
Employee tax-related matters in foreign operations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,859 |
) |
|
|
(1,692 |
) |
|
|
(0.06 |
) |
|
||||||
Reversal of environmental accrual at GRW |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(264 |
) |
|
|
(198 |
) |
|
|
(0.01 |
) |
|
||||||
Loss (gain) on sale of business |
|
234 |
|
|
|
234 |
|
|
|
0.01 |
|
|
|
(493 |
) |
|
|
(370 |
) |
|
|
(0.01 |
) |
|
||||||
Tax effect on sale of |
|
287 |
|
|
|
287 |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
||||||
Adjustments |
|
$ |
7,348 |
|
|
|
$ |
5,864 |
|
|
|
$ |
0.21 |
|
|
|
$ |
91,728 |
|
|
|
$ |
82,069 |
|
|
|
$ |
2.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Adjusted Earnings from continuing operations |
|
$ |
52,011 |
|
|
|
$ |
40,371 |
|
|
|
$ |
1.45 |
|
|
|
$ |
51,692 |
|
|
|
$ |
43,055 |
|
|
|
$ |
1.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Diluted weighted average shares outstanding |
|
|
|
|
|
27,889 |
|
|
|
|
|
|
|
27,718 |
|
|
Adjusted Free Cash Flow from continuing operations - Adjusted Free Cash Flow from continuing operations is defined as GAAP “Net cash provided by (used in) operating activities from continuing operations” in a period less “Expenditures for property, plant & equipment” in the same period and any adjustments that are representative of the Company's cash generation or usage in the period. For 2021 we will adjust free cash flow to remove the cash payment made to
Table 4. Adjusted Free Cash Flow from continuing operations (in thousands) (unaudited) |
|||||||||||||||
|
|
For the Nine
|
|
For the Six
|
|
For the Three
|
|||||||||
|
|
|
|
|
|
|
|||||||||
Net cash provided by (used in) operating activities from continuing operations |
|
$ |
14,123 |
|
|
|
$ |
(14,723 |
) |
|
|
$ |
28,846 |
|
|
Expenditures for property, plant & equipment |
|
(11,364 |
) |
|
|
(8,102 |
) |
|
|
(3,262 |
) |
|
|||
Cash paid for acquired retention plans (1) |
|
25,108 |
|
|
|
25,108 |
|
|
|
— |
|
|
|||
Adjusted Free Cash Flow from continuing operations |
|
$ |
27,867 |
|
|
|
$ |
2,283 |
|
|
|
$ |
25,584 |
|
|
(1) |
Operating cash flow from continuing operations includes the |
FORWARD-LOOKING STATEMENTS
This release contains "forward-looking statements" within the meaning of the safe harbor provisions of the
Because forward-looking statements relate to the future, they are subject to inherent risks, uncertainties and other factors that may cause the Company's actual results and financial condition to differ materially from those expressed or implied in the forward-looking statements. Such risks, uncertainties and other factors include, among others: (i) risks related to Kaman's performance of its obligations under the transition services agreement entered into in connection with the sale of our former Distribution business and
Any forward-looking information provided in this release should be considered with these factors in mind. We assume no obligation to update any forward-looking statements contained in this report.
KAMAN CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Operations (In thousands, except per share amounts) (unaudited) |
||||||||||||||||||||
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Net sales |
|
$ |
179,836 |
|
|
|
$ |
213,959 |
|
|
|
$ |
533,846 |
|
|
|
$ |
599,171 |
|
|
Cost of sales |
|
116,771 |
|
|
|
147,084 |
|
|
|
355,930 |
|
|
|
407,926 |
|
|
||||
Gross profit |
|
63,065 |
|
|
|
66,875 |
|
|
|
177,916 |
|
|
|
191,245 |
|
|
||||
Selling, general and administrative expenses |
|
39,335 |
|
|
|
36,764 |
|
|
|
116,182 |
|
|
|
128,488 |
|
|
||||
|
|
— |
|
|
|
50,307 |
|
|
|
— |
|
|
|
50,307 |
|
|
||||
Research and development costs |
|
2,540 |
|
|
|
3,634 |
|
|
|
10,004 |
|
|
|
11,336 |
|
|
||||
Intangible asset amortization expense |
|
2,624 |
|
|
|
4,826 |
|
|
|
7,898 |
|
|
|
11,269 |
|
|
||||
Costs from transition services agreement |
|
24 |
|
|
|
3,019 |
|
|
|
1,728 |
|
|
|
11,532 |
|
|
||||
Cost of acquired retention plans |
|
— |
|
|
|
5,703 |
|
|
|
— |
|
|
|
17,110 |
|
|
||||
Restructuring and severance costs |
|
2,611 |
|
|
|
1,541 |
|
|
|
5,479 |
|
|
|
7,820 |
|
|
||||
Loss (gain) on sale of business |
|
— |
|
|
|
— |
|
|
|
234 |
|
|
|
(493 |
) |
|
||||
Net (gain) loss on sale of assets |
|
(31 |
) |
|
|
8 |
|
|
|
(16 |
) |
|
|
(5 |
) |
|
||||
Operating income (loss) |
|
15,962 |
|
|
|
(38,927 |
) |
|
|
36,407 |
|
|
|
(46,119 |
) |
|
||||
Interest expense, net |
|
3,646 |
|
|
|
5,327 |
|
|
|
12,232 |
|
|
|
14,382 |
|
|
||||
Non-service pension and post retirement benefit income |
|
(6,612 |
) |
|
|
(4,063 |
) |
|
|
(19,832 |
) |
|
|
(12,188 |
) |
|
||||
Income from transition services agreement |
|
(14 |
) |
|
|
(1,829 |
) |
|
|
(931 |
) |
|
|
(7,853 |
) |
|
||||
Other (income) expense, net |
|
(172 |
) |
|
|
(534 |
) |
|
|
275 |
|
|
|
(424 |
) |
|
||||
Earnings (loss) from continuing operations before income taxes |
|
19,114 |
|
|
|
(37,828 |
) |
|
|
44,663 |
|
|
|
(40,036 |
) |
|
||||
Income tax expense (benefit) |
|
4,447 |
|
|
|
679 |
|
|
|
10,156 |
|
|
|
(1,022 |
) |
|
||||
Earnings (loss) from continuing operations |
|
14,667 |
|
|
|
(38,507 |
) |
|
|
34,507 |
|
|
|
(39,014 |
) |
|
||||
Earnings from discontinued operations before gain on disposal, net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
||||
Gain on disposal of discontinued operations, net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
692 |
|
|
||||
Total earnings from discontinued operations |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
692 |
|
|
||||
Net earnings (loss) |
|
$ |
14,667 |
|
|
|
$ |
(38,507 |
) |
|
|
$ |
34,507 |
|
|
|
$ |
(38,322 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings per share: |
|
|
|
|
|
|
|
|
||||||||||||
Basic earnings (loss) per share from continuing operations |
|
$ |
0.53 |
|
|
|
$ |
(1.39 |
) |
|
|
$ |
1.24 |
|
|
|
$ |
(1.41 |
) |
|
Basic earnings per share from discontinued operations |
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.03 |
|
|
||||
Basic earnings (loss) per share |
|
$ |
0.53 |
|
|
|
$ |
(1.39 |
) |
|
|
$ |
1.24 |
|
|
|
$ |
(1.38 |
) |
|
Diluted earnings (loss) per share from continuing operations |
|
$ |
0.53 |
|
|
|
$ |
(1.39 |
) |
|
|
$ |
1.24 |
|
|
|
$ |
(1.41 |
) |
|
Diluted earnings per share from discontinued operations |
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.03 |
|
|
||||
Diluted earnings (loss) per share |
|
$ |
0.53 |
|
|
|
$ |
(1.39 |
) |
|
|
$ |
1.24 |
|
|
|
$ |
(1.38 |
) |
|
Average shares outstanding: |
|
|
|
|
|
|
|
|
||||||||||||
Basic |
|
27,882 |
|
|
|
27,687 |
|
|
|
27,855 |
|
|
|
27,718 |
|
|
||||
Diluted |
|
27,888 |
|
|
|
27,687 |
|
|
|
27,889 |
|
|
|
27,718 |
|
|
KAMAN CORPORATION AND SUBSIDIARIES Condensed Consolidated Balance Sheets (In thousands, except share and per share amounts) (unaudited) |
||||||||||
|
|
|
|
|
||||||
Assets |
|
|
|
|
||||||
Current assets: |
|
|
|
|
||||||
Cash and cash equivalents |
|
$ |
121,458 |
|
|
|
$ |
104,377 |
|
|
Restricted cash |
|
— |
|
|
|
25,121 |
|
|
||
Accounts receivable, net |
|
80,849 |
|
|
|
153,806 |
|
|
||
Contract assets |
|
128,824 |
|
|
|
108,645 |
|
|
||
Contract costs, current portion |
|
1,533 |
|
|
|
3,511 |
|
|
||
Inventories |
|
195,700 |
|
|
|
185,072 |
|
|
||
Income tax refunds receivable |
|
2,123 |
|
|
|
5,269 |
|
|
||
Other current assets |
|
14,488 |
|
|
|
12,173 |
|
|
||
Total current assets |
|
544,975 |
|
|
|
597,974 |
|
|
||
Property, plant and equipment, net of accumulated depreciation of |
|
199,955 |
|
|
|
210,852 |
|
|
||
Operating right-of-use assets, net |
|
11,091 |
|
|
|
12,880 |
|
|
||
|
|
242,366 |
|
|
|
247,244 |
|
|
||
Other intangible assets, net |
|
141,055 |
|
|
|
150,198 |
|
|
||
Deferred income taxes |
|
34,061 |
|
|
|
39,809 |
|
|
||
Contract costs, noncurrent portion |
|
10,389 |
|
|
|
8,311 |
|
|
||
Other assets |
|
37,808 |
|
|
|
39,125 |
|
|
||
Total assets |
|
$ |
1,221,700 |
|
|
|
$ |
1,306,393 |
|
|
Liabilities and Shareholders’ Equity |
|
|
|
|
||||||
Current liabilities: |
|
|
|
|
||||||
Accounts payable – trade |
|
$ |
38,738 |
|
|
|
$ |
60,200 |
|
|
Accrued salaries and wages |
|
40,639 |
|
|
|
70,552 |
|
|
||
Contract liabilities, current portion |
|
10,719 |
|
|
|
39,073 |
|
|
||
Operating lease liabilities, current portion |
|
4,215 |
|
|
|
4,305 |
|
|
||
Income taxes payable |
|
1,228 |
|
|
|
19 |
|
|
||
Liabilities held for sale, current portion |
|
— |
|
|
|
18,086 |
|
|
||
Other current liabilities |
|
42,291 |
|
|
|
36,177 |
|
|
||
Total current liabilities |
|
137,830 |
|
|
|
228,412 |
|
|
||
Long-term debt, excluding current portion, net of debt issuance costs |
|
188,407 |
|
|
|
185,401 |
|
|
||
Deferred income taxes |
|
7,180 |
|
|
|
7,381 |
|
|
||
Underfunded pension |
|
37,326 |
|
|
|
69,610 |
|
|
||
Contract liabilities, noncurrent portion |
|
15,426 |
|
|
|
11,019 |
|
|
||
Operating lease liabilities, noncurrent portion |
|
7,556 |
|
|
|
9,325 |
|
|
||
Liabilities held for sale, noncurrent portion |
|
— |
|
|
|
1,171 |
|
|
||
Other long-term liabilities |
|
41,226 |
|
|
|
47,636 |
|
|
||
Commitments and contingencies (Note 14) |
|
|
|
|
||||||
Shareholders' equity: |
|
|
|
|
||||||
Preferred stock, |
|
— |
|
|
|
— |
|
|
||
Common stock, |
|
30,414 |
|
|
|
30,279 |
|
|
||
Additional paid-in capital |
|
246,516 |
|
|
|
238,829 |
|
|
||
Retained earnings |
|
746,300 |
|
|
|
728,764 |
|
|
||
Accumulated other comprehensive income (loss) |
|
(115,322 |
) |
|
|
(130,821 |
) |
|
||
Less 2,569,169 and 2,555,785 shares of common stock, respectively, held in treasury, at cost |
|
(121,159 |
) |
|
|
(120,613 |
) |
|
||
Total shareholders’ equity |
|
786,749 |
|
|
|
746,438 |
|
|
||
Total liabilities and shareholders’ equity |
|
$ |
1,221,700 |
|
|
|
$ |
1,306,393 |
|
|
KAMAN CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Cash Flows (In thousands) (unaudited) |
||||||||||
|
|
For the Nine Months Ended |
||||||||
|
|
|
|
|
||||||
Cash flows from operating activities: |
|
|
|
|
||||||
Net earnings (loss) |
|
$ |
34,507 |
|
|
|
$ |
(38,322 |
) |
|
Less: Total earnings from discontinued operations |
|
— |
|
|
|
692 |
|
|
||
Earnings (loss) from continuing operations |
|
$ |
34,507 |
|
|
|
$ |
(39,014 |
) |
|
Adjustments to reconcile net earnings from continuing operations to net cash provided by (used in) operating activities of continuing operations: |
|
|
|
|
||||||
Depreciation and amortization |
|
27,474 |
|
|
|
32,204 |
|
|
||
Amortization of debt issuance costs |
|
1,406 |
|
|
|
1,325 |
|
|
||
Accretion of convertible notes discount |
|
2,191 |
|
|
|
2,132 |
|
|
||
Provision for doubtful accounts |
|
373 |
|
|
|
570 |
|
|
||
|
|
— |
|
|
|
50,307 |
|
|
||
Loss (gain) on sale of business |
|
234 |
|
|
|
(493 |
) |
|
||
Net gain on sale of assets |
|
(16 |
) |
|
|
(5 |
) |
|
||
Net loss on derivative instruments |
|
815 |
|
|
|
144 |
|
|
||
Stock compensation expense |
|
5,684 |
|
|
|
4,254 |
|
|
||
Deferred income taxes |
|
4,822 |
|
|
|
6,590 |
|
|
||
Changes in assets and liabilities, excluding effects of acquisitions/divestitures: |
|
|
|
|
||||||
Accounts receivable |
|
71,434 |
|
|
|
(19,556 |
) |
|
||
Contract assets |
|
(19,940 |
) |
|
|
(5,085 |
) |
|
||
Contract costs |
|
(99 |
) |
|
|
(48 |
) |
|
||
Inventories |
|
(12,435 |
) |
|
|
(18,273 |
) |
|
||
Income tax refunds receivable |
|
3,145 |
|
|
|
(4,431 |
) |
|
||
Operating right of use assets |
|
1,739 |
|
|
|
427 |
|
|
||
Other assets |
|
1,042 |
|
|
|
526 |
|
|
||
Accounts payable - trade |
|
(21,829 |
) |
|
|
(18,258 |
) |
|
||
Contract liabilities |
|
(24,036 |
) |
|
|
(26,165 |
) |
|
||
Operating lease liabilities |
|
(1,810 |
) |
|
|
(498 |
) |
|
||
Acquired retention plan payments |
|
(25,108 |
) |
|
|
— |
|
|
||
Other current liabilities |
|
(2,698 |
) |
|
|
5,997 |
|
|
||
Income taxes payable |
|
1,173 |
|
|
|
(3,464 |
) |
|
||
Pension liabilities |
|
(29,256 |
) |
|
|
(18,662 |
) |
|
||
Other long-term liabilities |
|
(4,689 |
) |
|
|
(2,903 |
) |
|
||
Net cash provided by (used in) operating activities of continuing operations |
|
14,123 |
|
|
|
(52,379 |
) |
|
||
Cash flows from investing activities: |
|
|
|
|
||||||
Proceeds from sale of discontinued operations |
|
— |
|
|
|
5,223 |
|
|
||
Proceeds from sale of business, net of cash on hand |
|
(3,428 |
) |
|
|
493 |
|
|
||
Expenditures for property, plant & equipment |
|
(11,364 |
) |
|
|
(14,232 |
) |
|
||
Acquisition of businesses, net of cash acquired |
|
— |
|
|
|
(304,661 |
) |
|
||
Other, net |
|
(502 |
) |
|
|
(2,097 |
) |
|
||
Net cash used in investing activities of continuing operations |
|
(15,294 |
) |
|
|
(315,274 |
) |
|
||
Cash flows from financing activities: |
|
|
|
|
||||||
Net borrowings under revolving credit agreements |
|
— |
|
|
|
101,100 |
|
|
||
Purchase of treasury shares |
|
(459 |
) |
|
|
(14,205 |
) |
|
||
Dividends paid |
|
(16,672 |
) |
|
|
(16,675 |
) |
|
||
Other, net |
|
4,086 |
|
|
|
2,843 |
|
|
||
Net cash (used in) provided by financing activities of continuing operations |
|
(13,045 |
) |
|
|
73,063 |
|
|
||
Net decrease in cash and cash equivalents |
|
(14,216 |
) |
|
|
(294,590 |
) |
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
(415 |
) |
|
|
458 |
|
|
||
Cash and cash equivalents and restricted cash at beginning of period |
|
136,089 |
|
|
|
471,540 |
|
|
||
Cash and cash equivalents and restricted cash at end of period |
|
$ |
121,458 |
|
|
|
$ |
177,408 |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211102006169/en/
Vice President and Controller
(860) 286-4127
Rebecca.stath@kaman.com
Source:
FAQ
What were Kaman's Q3 2021 financial results?
How did Kaman's earnings compare to the previous quarter?
What is the outlook for Kaman Corp. in 2021?
What factors contributed to Kaman's organic sales decline?