Invesco Reports Results for the Three Months and Year Ended December 31, 2020
Invesco Ltd. (IVZ) reported strong financial results for Q4-20, achieving long-term net inflows of $9.8 billion and an ending AUM of $1,349.9 billion, a 10.8% increase from the previous quarter. Adjusted diluted EPS rose 35.8% to $0.72. However, the operating margin decreased to 13.4% from 17.9% in Q3-20. For the full year, net income declined 7.1% to $524.8 million, and diluted EPS fell 11.7% to $1.13. The company is optimistic for 2021 amidst ongoing challenges.
- Long-term net inflows of $9.8 billion in Q4-20, up from $7.8 billion in Q3-20.
- Ending AUM increased to $1,349.9 billion, a 10.8% rise from Q3-20.
- Adjusted diluted EPS grew 35.8% to $0.72 compared to $0.53 in Q3-20.
- Adjusted operating margin improved to 39.5% from 37.2% in Q3-20.
- Positive flow fundamentals led to increased revenues and net market gains.
- Operating margin dropped to 13.4% in Q4-20 from 17.9% in Q3-20.
- Net income attributable to Invesco decreased by 7.1% year-over-year.
- Diluted EPS fell 11.7% compared to 2019.
- Incurred higher transaction and restructuring costs of $104.1 million.
ATLANTA, Jan. 26, 2021 /PRNewswire/ -- Invesco Ltd. (NYSE: IVZ) today reported financial results for the three months and year ended December 31, 2020.
Flows | long-term net inflows of | |
AUM | ending AUM increased average AUM in Q4-20 increased | |
Operating margin | operating margin declined to adjusted operating margin(1) improved to | |
EPS | diluted EPS increased to adjusted diluted EPS(1) increased to |
(1) Represents non-GAAP financial measure. See the information on pages 8 through 11 for a reconciliation to their most directly comparable U.S. GAAP measures. |
Update from Marty Flanagan, President and CEO
"2020 was one of the most challenging years for our industry and the world," said Marty Flanagan, President and Chief Executive Officer of Invesco Ltd. "While the pandemic remains pervasive, we look forward to 2021 with cautious optimism that conditions will improve. Our focus continues to be on executing our long-term strategy while supporting our employees and delivering solutions to help clients achieve their investment objectives.
"Over the past decade, we've been tremendously successful investing ahead of shifts in client demand, placing us in a very strong position to take advantage of key industry tailwinds in the future. Our investment in these capabilities and the tremendous focus on our clients produced good momentum in our business that became more visible as the year progressed. We ended 2020 with six straight months of net long-term inflows totaling nearly
"We had net long-term inflows in the fourth quarter of nearly
"Improved flow fundamentals, combined with favorable markets, increased ending AUM to
"We are well positioned in areas of high market demand, with the majority of our investment capabilities aligned with future growth areas. We have invested and will continue to invest in key areas of future growth, including ETFs, Fixed Income, China, Solutions, Alternatives and Global Equities. We remain focused on meeting client needs in a challenging environment while running a disciplined business, working toward sustained organic growth and executing on our strategic evaluation."
Net flows:
Long-term net inflows were
Overall areas of strength by asset class include long-term net inflows of
We saw inflows of
Summary of net flows (in billions) | Q4-20 | Q3-20 | Q4-19 | 2020 | 2019 | |||||||||||||||
Active | $ | 0.4 | $ | 1.8 | $ | (16.2) | $ | (31.8) | $ | (49.7) | ||||||||||
Passive | 9.4 | 6.0 | 2.2 | 16.1 | 15.3 | |||||||||||||||
Long-term net flows | 9.8 | 7.8 | (14.0) | (15.7) | (34.4) | |||||||||||||||
Non-management fee earning AUM | 5.9 | 7.0 | 0.7 | (5.1) | 9.2 | |||||||||||||||
Institutional money market | (1.9) | (3.5) | (7.1) | 14.3 | (2.0) | |||||||||||||||
Total net flows | $ | 13.8 | $ | 11.3 | $ | (20.4) | $ | (6.5) | $ | (27.2) | ||||||||||
Annualized long-term organic growth rate (1) | 3.9 | % | 3.3 | % | (5.7) | % | (1.6) | % | (3.9) | % | ||||||||||
(1) | Annualized long-term organic growth rate is calculated using long-term net flows (annualized) divided by average long-term AUM for the period. Long-term AUM excludes institutional money market and non-management fee earning AUM. |
Fourth Quarter Highlights: | |||||||||||||||
Financial Results | Q4-20 | Q3-20 | Q4-20 vs. Q3-20 | Q4-19 | Q4-20 vs. Q4-19 | ||||||||||
U.S. GAAP Financial Measures | |||||||||||||||
Operating revenues | m | m | 8.8 | % | m | (6.5) | % | ||||||||
Operating income | m | m | (18.9) | % | m | (30.8) | % | ||||||||
Operating margin | 13.4 | % | 17.9 | % | 18.1 | % | |||||||||
Net income attributable to Invesco Ltd. | m | m | 10.1 | % | m | 17.4 | % | ||||||||
Diluted EPS | 12.2 | % | 17.9 | % | |||||||||||
Adjusted Financial Measures (1) | |||||||||||||||
Net revenues | m | m | 12.4 | % | m | (3.1) | % | ||||||||
Adjusted operating income | m | m | 19.4 | % | m | (4.0) | % | ||||||||
Adjusted operating margin | 39.5 | % | 37.2 | % | 39.9 | % | |||||||||
Adjusted net income attributable to Invesco Ltd. | m | m | 36.8 | % | m | 13.7 | % | ||||||||
Adjusted diluted EPS | 35.8 | % | 12.5 | % | |||||||||||
Assets Under Management | |||||||||||||||
Ending AUM | bn | bn | 10.8 | % | bn | 10.1 | % | ||||||||
Average AUM | bn | bn | 6.0 | % | bn | 6.5 | % | ||||||||
Headcount | 8,512 | 8,750 | (2.7) | % | 8,821 | (3.5) | % | ||||||||
2020 Highlights: | |||||||||
Financial Results | 2020 | 2019 | %Change | ||||||
U.S. GAAP Financial Measures | |||||||||
Operating revenues | m | m | 0.5 | % | |||||
Operating income | m | m | 13.9 | % | |||||
Operating margin | 15.0 | % | 13.2 | % | |||||
Net income attributable to Invesco Ltd. | m | m | (7.1) | % | |||||
Diluted EPS | (11.7) | % | |||||||
Adjusted Financial Measures (1) | |||||||||
Net revenues | m | m | 1.9 | % | |||||
Adjusted operating income | m | m | 0.5 | % | |||||
Adjusted operating margin | 37.0 | % | 37.5 | % | |||||
Adjusted net income attributable to Invesco Ltd. | m | m | (20.6) | % | |||||
Adjusted diluted EPS | (24.3) | % | |||||||
Assets Under Management | |||||||||
Ending AUM | bn | bn | 10.1 | % | |||||
Average AUM | bn | bn | 9.2 | % |
(1) | The adjusted financial measures are all non-GAAP financial measures. See the information on pages 8 through 11 for a reconciliation to their most directly comparable U.S. GAAP measures. |
Fourth Quarter U.S. GAAP Operating Results:
Operating revenues and expenses: During the fourth quarter, operating revenue increases were driven by higher average AUM resulting from net inflows and market growth, as well as performance fees earned during the quarter. Revenues grew by
Expenses were up by
Operating income was
Non-operating income and expenses: Equity in earnings of unconsolidated affiliates was
Diluted earnings per common share: Diluted earnings per common share increased
Fourth Quarter Adjusted(1) Operating Results:
During the fourth quarter, net revenues increased
Adjusted operating income improved
Adjusted diluted earnings per common share increased
(1) The adjusted financial measures are all non-GAAP financial measures. See the information on pages 8 through 11 for a reconciliation to the most directly comparable U.S. GAAP measures. |
Capital Management:
Cash and cash equivalents:
Long-term debt: $2,082.6 million, which includes the credit facility balance of zero as of December 31, 2020 (credit facility:
Common share repurchases: During the fourth quarter of 2020, the company did not purchase any of its shares in the open market.
Diluted common shares outstanding (end of period): 463.3 million
Dividends paid: fourth quarter:
year-to-date:
Common dividends declared: The company is announcing a fourth quarter cash dividend of
Preferred dividends declared: The company is announcing a preferred cash dividend of
About Invesco Ltd.
Invesco is a global independent investment management firm dedicated to delivering an investment experience that helps people get more out of life. With offices in 25 countries, our distinctive investment teams deliver a comprehensive range of active, passive and alternative investment capabilities. For more information, visit http://www.invesco.com/corporate.
Members of the investment community and general public are invited to listen to the conference call today, January 26, 2021, at 9:00 a.m. ET by dialing one of the following numbers: 1-866-803-2143 for U.S. and Canadian callers or 1-210-795-1098 for international callers, using the Passcode: Invesco. An audio replay of the conference call will be available until Tuesday, February 9, 2021 at 5:00 p.m. ET by calling 1-800-867-1930 for U.S. and Canadian callers or 1-203-369-3371 for international callers. A presentation highlighting the company's performance will be available during a live Webcast and on Invesco's Website at www.invesco.com/corporate.
# # #
This release, and comments made in the associated conference call today, may include "forward-looking statements." Forward-looking statements include information concerning future results of our operations, expenses, earnings, liquidity, cash flow and capital expenditures, industry or market conditions, assets under management, geopolitical events and their potential impact on the company, acquisitions and divestitures, debt and our ability to obtain additional financing or make payments, regulatory developments, demand for and pricing of our products and other aspects of our business or general economic conditions. In addition, words such as "believes," "expects," "anticipates," "intends," "plans," "estimates," "projects," "forecasts," and future or conditional verbs such as "will," "may," "could," "should," and "would" as well as any other statement that necessarily depends on future events, are intended to identify forward-looking statements.
Forward-looking statements are not guarantees, and they involve risks, uncertainties and assumptions. Although we make such statements based on assumptions that we believe to be reasonable, there can be no assurance that actual results will not differ materially from our expectations. We caution investors not to rely unduly on any forward-looking statements and urge you to carefully consider the risks described in our most recent Form 10-K and subsequent Forms 10-Q, filed with the Securities and Exchange Commission. You may obtain these reports from the SEC's website at www.sec.gov. We expressly disclaim any obligation to update the information in any public disclosure if any forward-looking statement later turns out to be inaccurate.
Invesco Ltd. | |||||||||||||||||
Q4-20 | Q3-20 | % Change | Q4-19 | % Change | |||||||||||||
Operating revenues: | |||||||||||||||||
Investment management fees | $ | 1,148.8 | $ | 1,096.8 | 4.7 | % | $ | 1,254.2 | (8.4) | % | |||||||
Service and distribution fees | 367.8 | 352.7 | 4.3 | % | 378.0 | (2.7) | % | ||||||||||
Performance fees | 57.3 | — | N/A | 49.8 | 15.1 | % | |||||||||||
Other | 56.2 | 48.1 | 16.8 | % | 60.8 | (7.6) | % | ||||||||||
Total operating revenues | 1,630.1 | 1,497.6 | 8.8 | % | 1,742.8 | (6.5) | % | ||||||||||
Operating expenses: | |||||||||||||||||
Third-party distribution, service and advisory | 507.7 | 480.8 | 5.6 | % | 528.1 | (3.9) | % | ||||||||||
Employee compensation | 486.9 | 444.5 | 9.5 | % | 460.1 | 5.8 | % | ||||||||||
Marketing | 20.6 | 15.6 | 32.1 | % | 41.0 | (49.8) | % | ||||||||||
Property, office and technology | 126.1 | 127.5 | (1.1) | % | 140.8 | (10.4) | % | ||||||||||
General and administrative | 95.9 | 89.7 | 6.9 | % | 121.7 | (21.2) | % | ||||||||||
Transaction, integration, and restructuring | 175.1 | 71.0 | 146.6 | % | 136.5 | 28.3 | % | ||||||||||
Total operating expenses | 1,412.3 | 1,229.1 | 14.9 | % | 1,428.2 | (1.1) | % | ||||||||||
Operating income | 217.8 | 268.5 | (18.9) | % | 314.6 | (30.8) | % | ||||||||||
Other income/(expense): | |||||||||||||||||
Equity in earnings of unconsolidated affiliates | 26.0 | 18.6 | 39.8 | % | 9.5 | 173.7 | % | ||||||||||
Interest and dividend income | 9.1 | 2.6 | 250.0 | % | 14.0 | (35.0) | % | ||||||||||
Interest expense | (24.4) | (33.8) | (27.8) | % | (34.6) | (29.5) | % | ||||||||||
Other gains and losses, net | 59.9 | 31.5 | 90.2 | % | (3.3) | N/A | |||||||||||
Other income/(expense) of CIP, net | 111.3 | 99.2 | 12.2 | % | 22.8 | 388.2 | % | ||||||||||
Income before income taxes | 399.7 | 386.6 | 3.4 | % | 323.0 | 23.7 | % | ||||||||||
Income tax provision | (68.9) | (91.9) | (25.0) | % | (80.4) | (14.3) | % | ||||||||||
Net income | 330.8 | 294.7 | 12.2 | % | 242.6 | 36.4 | % | ||||||||||
Net (income)/loss attributable to noncontrolling | (60.5) | (43.8) | 38.1 | % | (3.6) | 1,580.6 | % | ||||||||||
Less: Dividends declared on preferred shares | (59.2) | (59.2) | — | % | (59.2) | — | % | ||||||||||
Net income attributable to Invesco Ltd. | $ | 211.1 | $ | 191.7 | 10.1 | % | $ | 179.8 | 17.4 | % | |||||||
Earnings per common share: | |||||||||||||||||
---basic | 9.5 | % | 15.0 | % | |||||||||||||
---diluted | 12.2 | % | 17.9 | % | |||||||||||||
Average common shares outstanding: | |||||||||||||||||
---basic | 461.0 | 461.1 | 0.0 | % | 454.1 | 1.5 | % | ||||||||||
---diluted | 463.5 | 463.5 | 0.0 | % | 457.9 | 1.2 | % |
Invesco Ltd. | ||||||||
For the year ended | ||||||||
2020 | 2019 | % Change | ||||||
Operating revenues: | ||||||||
Investment management fees | (1.2) | % | ||||||
Service and distribution fees | 1,419.0 | 1,276.5 | 11.2 | % | ||||
Performance fees | 65.6 | 102.2 | (35.8) | % | ||||
Other | 210.0 | 232.4 | (9.6) | % | ||||
Total operating revenues | 6,145.6 | 6,117.4 | 0.5 | % | ||||
Operating expenses: | ||||||||
Third-party distribution, service and advisory | 1,947.6 | 1,893.0 | 2.9 | % | ||||
Employee compensation | 1,807.9 | 1,709.3 | 5.8 | % | ||||
Marketing | 83.3 | 135.6 | (38.6) | % | ||||
Property, office and technology | 512.3 | 494.1 | 3.7 | % | ||||
General and administrative | 480.8 | 404.2 | 19.0 | % | ||||
Transaction, integration, and restructuring | 393.3 | 673.0 | (41.6) | % | ||||
Total operating expenses | 5,225.2 | 5,309.2 | (1.6) | % | ||||
Operating income | 920.4 | 808.2 | 13.9 | % | ||||
Other income/(expense): | ||||||||
Equity in earnings of unconsolidated affiliates | 72.7 | 56.4 | 28.9 | % | ||||
Interest and dividend income | 20.5 | 28.5 | (28.1) | % | ||||
Interest expense | (129.3) | (135.7) | (4.7) | % | ||||
Other gains and losses, net | 44.9 | 65.7 | (31.7) | % | ||||
Other income/(expense) of CIP, net | 139.9 | 149.8 | (6.6) | % | ||||
Income before income taxes | 1,069.1 | 972.9 | 9.9 | % | ||||
Income tax provision | (261.6) | (235.1) | 11.3 | % | ||||
Net income | 807.5 | 737.8 | 9.4 | % | ||||
Net (income)/loss attributable to noncontrolling interests in | (45.9) | (49.5) | (7.3) | % | ||||
Less: Dividends declared on preferred shares | (236.8) | (123.6) | 91.6 | % | ||||
Net income attributable to Invesco Ltd. | (7.1) | % | ||||||
Earnings per common share: | ||||||||
---basic | (11.6) | % | ||||||
---diluted | (11.7) | % | ||||||
Average common shares outstanding: | ||||||||
---basic | 459.5 | 437.8 | 5.0 | % | ||||
---diluted | 462.5 | 440.5 | 5.0 | % |
Invesco Ltd.
Non-GAAP Information and Reconciliations
We utilize the following non-GAAP performance measures: net revenues (and by calculation, net revenue yield on AUM), adjusted operating income, adjusted operating margin, adjusted net income attributable to Invesco Ltd., and adjusted diluted EPS. We believe the adjusted measures provide valuable insight into our ongoing operational performance and assist in comparisons to our competitors. These measures also assist management with the establishment of operational budgets and forecasts and assist the Board of Directors and management in determining incentive compensation decisions. The most directly comparable U.S. GAAP measures are operating revenues (and by calculation, gross revenue yield on AUM), operating income, operating margin, net income attributable to Invesco Ltd., and diluted EPS.
The following are reconciliations of operating revenues, operating income (and by calculation, operating margin), and net income attributable to Invesco Ltd. (and by calculation, diluted EPS) on a U.S. GAAP basis to a non-GAAP basis of net revenues, adjusted operating income (and by calculation, adjusted operating margin), and adjusted net income attributable to Invesco Ltd. (and by calculation, adjusted diluted EPS). In addition, a reconciliation of adjusted operating expenses is provided below, together with reconciliations of the U.S. GAAP operating expense lines to provide further analysis of the non-GAAP adjustments. These non-GAAP measures should not be considered as substitutes for any U.S. GAAP measures and may not be comparable to other similarly titled measures of other companies. The tax effect of the reconciling items is based on the tax jurisdiction attributable to the transactions. These measures are described more fully in the company's Forms 10-K and 10-Q. Refer to these public filings for additional information about the company's non-GAAP performance measures.
Reconciliation of Operating revenues to Net revenues:
Quarter | Year | |||||||||||||||||||
in millions | Q4-20 | Q3-20 | Q4-19 | 2020 | 2019 | |||||||||||||||
Operating revenues, U.S. GAAP basis | $ | 1,630.1 | $ | 1,497.6 | $ | 1,742.8 | $ | 6,145.6 | $ | 6,117.4 | ||||||||||
Invesco Great Wall | 96.0 | 65.3 | 44.0 | 263.2 | 157.2 | |||||||||||||||
Revenue Adjustments(1) | ||||||||||||||||||||
Investment management fees | (206.7) | (192.6) | (211.9) | (779.8) | (814.4) | |||||||||||||||
Service and distribution fees | (256.0) | (245.0) | (264.4) | (986.1) | (886.3) | |||||||||||||||
Other | (45.0) | (43.2) | (51.8) | (181.7) | (192.3) | |||||||||||||||
Total Revenue Adjustments | (507.7) | (480.8) | (528.1) | (1,947.6) | (1,893.0) | |||||||||||||||
CIP | 10.0 | 10.4 | 9.1 | 39.8 | 33.5 | |||||||||||||||
Net revenues | $ | 1,228.4 | $ | 1,092.5 | $ | 1,267.8 | $ | 4,501.0 | $ | 4,415.1 | ||||||||||
Reconciliation of Operating income to Adjusted operating income:
Quarter | Year | |||||||||||||||||||
in millions | Q4-20 | Q3-20 | Q4-19 | 2020 | 2019 | |||||||||||||||
Operating income, U.S. GAAP basis | $ | 217.8 | $ | 268.5 | $ | 314.6 | $ | 920.4 | $ | 808.2 | ||||||||||
Invesco Great Wall | 48.3 | 37.7 | 18.2 | 143.7 | 76.5 | |||||||||||||||
CIP | 9.3 | 14.8 | 19.6 | 62.0 | 61.6 | |||||||||||||||
Transaction, integration, and restructuring | 175.1 | 71.0 | 136.5 | 393.3 | 673.0 | |||||||||||||||
Compensation expense related to market | 34.9 | 14.7 | 16.6 | 39.8 | 36.5 | |||||||||||||||
Fund rebalancing correction (2) | — | — | — | 105.3 | — | |||||||||||||||
Adjusted operating income | $ | 485.4 | $ | 406.7 | $ | 505.5 | $ | 1,664.5 | $ | 1,655.8 | ||||||||||
Operating margin (3) | 13.4 | % | 17.9 | % | 18.1 | % | 15.0 | % | 13.2 | % | ||||||||||
Adjusted operating margin (4) | 39.5 | % | 37.2 | % | 39.9 | % | 37.0 | % | 37.5 | % |
Reconciliation of Net income attributable to Invesco Ltd. to Adjusted net income attributable to Invesco Ltd.
Quarter | Year | |||||||||||||||||||
in millions | Q4-20 | Q3-20 | Q4-19 | 2020 | 2019 | |||||||||||||||
Net income attributable to Invesco Ltd., U.S. GAAP | $ | 211.1 | $ | 191.7 | $ | 179.8 | $ | 524.8 | $ | 564.7 | ||||||||||
CIP | — | (9.6) | 0.3 | (9.4) | 1.6 | |||||||||||||||
Transaction, integration, and restructuring, net | 142.4 | 65.2 | 115.7 | 339.7 | 558.1 | |||||||||||||||
Deferred compensation plan market valuation | (13.0) | (7.1) | (4.2) | (20.1) | (7.9) | |||||||||||||||
Fund Rebalancing correction, net of tax (2) | — | — | — | 80.0 | — | |||||||||||||||
Foreign exchange hedge, net of tax | — | — | 2.5 | (0.9) | 0.7 | |||||||||||||||
Acquisition-related contingent consideration, net of tax | (2.3) | 0.2 | (0.5) | (11.5) | 6.8 | |||||||||||||||
Impact of tax rate changes (5) | (4.3) | 3.6 | — | (0.7) | — | |||||||||||||||
Release of uncertain tax position (6) | $ | — | $ | — | $ | — | $ | (9.0) | $ | — | ||||||||||
Adjusted net income attributable to Invesco Ltd. (7) | $ | 333.9 | $ | 244.0 | $ | 293.6 | $ | 892.9 | $ | 1,124.0 | ||||||||||
Average common shares outstanding - diluted | 463.5 | 463.5 | 457.9 | 462.5 | 440.5 | |||||||||||||||
Diluted EPS | ||||||||||||||||||||
Adjusted diluted EPS (8) |
Reconciliation of Operating expenses to Adjusted operating expenses:
Quarter | Year | |||||||||||||||||||
in millions | Q4-20 | Q3-20 | Q4-19 | 2020 | 2019 | |||||||||||||||
Operating expenses, U.S. GAAP basis | $ | 1,412.3 | $ | 1,229.1 | $ | 1,428.2 | $ | 5,225.2 | $ | 5,309.2 | ||||||||||
Invesco Great Wall | 47.7 | 27.6 | 25.8 | 119.5 | 80.7 | |||||||||||||||
Third party distribution, service, and advisory expenses | (507.7) | (480.8) | (528.1) | (1,947.6) | (1,893.0) | |||||||||||||||
CIP | 0.7 | (4.4) | (10.5) | (22.2) | (28.1) | |||||||||||||||
Transaction, integration, and restructuring | (175.1) | (71.0) | (136.5) | (393.3) | (673.0) | |||||||||||||||
Compensation expense related to market valuation | (34.9) | (14.7) | (16.6) | (39.8) | (36.5) | |||||||||||||||
Fund Rebalancing correction (2) | — | — | — | (105.3) | — | |||||||||||||||
Adjusted operating expenses | $ | 743.0 | $ | 685.8 | $ | 762.3 | $ | 2,836.5 | $ | 2,759.3 | ||||||||||
Employee compensation, U.S. GAAP basis | $ | 486.9 | $ | 444.5 | $ | 460.1 | $ | 1,807.9 | $ | 1,709.3 | ||||||||||
Invesco Great Wall | 39.4 | 21.0 | 19.0 | 93.0 | 57.6 | |||||||||||||||
Compensation expense related to market valuation | (34.9) | (14.7) | (16.6) | (39.8) | (36.5) | |||||||||||||||
Adjusted employee compensation | $ | 491.4 | $ | 450.8 | $ | 462.5 | $ | 1,861.1 | $ | 1,730.4 | ||||||||||
Marketing, U.S. GAAP basis | $ | 20.6 | $ | 15.6 | $ | 41.0 | $ | 83.3 | $ | 135.6 | ||||||||||
Invesco Great Wall | 3.6 | 2.4 | 3.5 | 10.5 | 9.0 | |||||||||||||||
Adjusted marketing | ||||||||||||||||||||
Property, office and technology, U.S. GAAP basis | $ | 126.1 | $ | 127.5 | $ | 140.8 | $ | 512.3 | $ | 494.1 | ||||||||||
Invesco Great Wall | 2.7 | 2.7 | 2.3 | 9.9 | 9.0 | |||||||||||||||
Adjusted property, office and technology | ||||||||||||||||||||
General and administrative, U.S. GAAP basis | $ | 95.9 | $ | 89.7 | $ | 121.7 | $ | 480.8 | $ | 404.2 | ||||||||||
Invesco Great Wall | 2.0 | 1.5 | 1.0 | 6.1 | 5.1 | |||||||||||||||
CIP | 0.7 | (4.4) | (10.5) | (22.2) | (28.1) | |||||||||||||||
Fund Rebalancing correction (2) | — | — | — | (105.3) | — | |||||||||||||||
Adjusted general and administrative | $ | 98.6 | $ | 86.8 | $ | 112.2 | $ | 359.4 | $ | 381.2 | ||||||||||
Transaction, integration, and restructuring, U.S. GAAP | $ | 175.1 | $ | 71.0 | $ | 136.5 | $ | 393.3 | $ | 673.0 | ||||||||||
Transaction, integration, and restructuring | (175.1) | (71.0) | (136.5) | (393.3) | (673.0) | |||||||||||||||
Adjusted transaction, integration, and restructuring | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
(1) | Management believes that adjustments to investment management fees, service and distribution fees and other revenues from operating revenues appropriately reflect these revenues as being passed through to external parties who perform functions on behalf of, and distribute, the company's managed funds. Further, these adjustments vary extensively by geography due to the differences in distribution channels. The net revenue presentation assists in identifying the revenue contribution generated by the business, removing distortions caused by the differing distribution channel fees and allowing for a fair comparison with U.S. peer investment managers and within Invesco's own investment units. Additionally, management evaluates net revenue yield on AUM, which is equal to net revenues divided by average AUM during the reporting period. This financial measure is an indicator of the basis point net revenues we receive for each dollar of AUM we manage and is useful when evaluating the company's performance relative to industry competitors and within the company for capital allocation purposes. |
Investment management fees are adjusted by renewal commissions and certain administrative fees. Service and distribution fees are primarily adjusted by distribution fees passed through to broker dealers for certain share classes and pass through fund-related costs. Other is primarily adjusted by transaction fees passed through to third parties. While the terms used for these types of adjustments vary by geography, they are all costs that are closely linked to the value of AUM and the revenue earned by Invesco from AUM. Since the company has been deemed to be the principal in the third-party arrangements, the company must reflect these adjustments as expenses gross of operating revenues under U.S. GAAP in third-party expenses on the consolidated statements of income. | |
(2) | The company recorded a charge of |
(3) | Operating margin is equal to operating income divided by operating revenues. |
(4) | Adjusted operating margin is equal to adjusted operating income divided by net revenues. |
(5) | The fourth quarter of 2020 included a non-cash income tax benefit of |
(6) | Represents a one-time, non-cash benefit to income tax expense as a result of the release of an uncertain tax position in the first quarter of 2020. Both the establishment and the reversal of the uncertain tax position were removed from non-GAAP results in the respective periods. |
(7) | The effective tax rate on adjusted net income attributable to Invesco Ltd. is |
(8) | Adjusted diluted EPS is equal to adjusted net income attributable to Invesco Ltd. divided by the weighted average number of common and restricted common shares outstanding. There is no difference between the calculated earnings per common share amounts presented above and the calculated earnings per common share amounts under the two class method. |
Invesco Ltd. | |||||||||||
in billions | Q4-20 | Q3-20 | % Change | Q4-19 | |||||||
Beginning Assets | 6.4 | % | |||||||||
Long-term inflows | 91.6 | 71.9 | 27.4 | % | 60.7 | ||||||
Long-term outflows | (81.8) | (64.1) | 27.6 | % | (74.7) | ||||||
Long-term net flows | 9.8 | 7.8 | 25.6 | % | (14.0) | ||||||
Net flows in non-management fee earning AUM(a) | 5.9 | 7.0 | (15.7) | % | 0.7 | ||||||
Net flows in money market funds | (1.9) | (3.5) | (45.7) | % | (7.1) | ||||||
Total net flows | 13.8 | 11.3 | 22.1 | % | (20.4) | ||||||
Reinvested distributions | 13.0 | 1.0 | 1,200.0 | % | 13.0 | ||||||
Market gains and losses | 95.0 | 53.0 | 79.2 | % | 39.6 | ||||||
Foreign currency translation | 9.9 | 7.7 | 28.6 | % | 9.6 | ||||||
Ending Assets | 10.8 | % | |||||||||
Ending long-term AUM | 11.4 | % | |||||||||
Average long-term AUM | 6.4 | % | |||||||||
Average AUM | 6.0 | % | |||||||||
Gross revenue yield on AUM(b) | 53.5 | bps | 51.9 | bps | 60.0 | bps | |||||
Gross revenue yield on AUM before performance fees(b) | 51.7 | bps | 51.9 | bps | 58.3 | bps | |||||
Net revenue yield on AUM(c) | 38.4 | bps | 36.2 | bps | 42.2 | bps | |||||
Net revenue yield on AUM before performance fees(c) | 36.0 | bps | 36.0 | bps | 40.5 | bps |
in billions | Total AUM | Active(f) | Passive(f) | |||||
September 30, 2020 | ||||||||
Long-term inflows | 91.6 | 57.3 | 34.3 | |||||
Long-term outflows | (81.8) | (56.9) | (24.9) | |||||
Long-term net flows | 9.8 | 0.4 | 9.4 | |||||
Net flows in non-management fee earning AUM(a) | 5.9 | — | 5.9 | |||||
Net flows in money market funds | (1.9) | (1.9) | — | |||||
Total net flows | 13.8 | (1.5) | 15.3 | |||||
Reinvested distributions | 13.0 | 13.0 | — | |||||
Market gains and losses | 95.0 | 58.0 | 37.0 | |||||
Foreign currency translation | 9.9 | 9.6 | 0.3 | |||||
December 31, 2020 | ||||||||
Average AUM | ||||||||
Gross revenue yield on AUM(b) | 53.5bps | 66.6bps | 20.2bps | |||||
Net revenue yield on AUM(c) | 38.4bps | 48.4bps | 11.4bps | |||||
.
By channel: (in billions) | Total | Retail | Institutional | |||||
September 30, 2020 | ||||||||
Long-term inflows | 91.6 | 64.2 | 27.4 | |||||
Long-term outflows | (81.8) | (65.0) | (16.8) | |||||
Long-term net flows | 9.8 | (0.8) | 10.6 | |||||
Net flows in non-management fee earning AUM(a) | 5.9 | 1.1 | 4.8 | |||||
Net flows in money market funds | (1.9) | (1.4) | (0.5) | |||||
Total net flows | 13.8 | (1.1) | 14.9 | |||||
Reinvested distributions | 13.0 | 12.6 | 0.4 | |||||
Market gains and losses | 95.0 | 84.5 | 10.5 | |||||
Foreign currency translation | 9.9 | 5.0 | 4.9 | |||||
December 31, 2020 | ||||||||
See the footnotes immediately following these tables. |
Invesco Ltd. | |||||||||||||||||
By asset class: (in billions) | Total | Equity | Fixed | Balanced | Money | Alternatives(d) | |||||||||||
September 30, 2020 | |||||||||||||||||
Long-term inflows | 91.6 | 45.7 | 26.7 | 9.7 | — | 9.5 | |||||||||||
Long-term outflows | (81.8) | (40.6) | (18.5) | (8.9) | — | (13.8) | |||||||||||
Long-term net flows | 9.8 | 5.1 | 8.2 | 0.8 | — | (4.3) | |||||||||||
Net flows in non-management fee earning AUM(a) | 5.9 | 1.2 | 4.7 | — | — | — | |||||||||||
Net flows in money market funds | (1.9) | — | — | — | (1.9) | — | |||||||||||
Total net flows | 13.8 | 6.3 | 12.9 | 0.8 | (1.9) | (4.3) | |||||||||||
Reinvested distributions | 13.0 | 10.3 | 0.9 | 1.4 | — | 0.4 | |||||||||||
Market gains and losses | 95.0 | 77.0 | 4.4 | 7.0 | (0.1) | 6.7 | |||||||||||
Foreign currency translation | 9.9 | 3.6 | 1.8 | 1.6 | 1.2 | 1.7 | |||||||||||
December 31, 2020 | |||||||||||||||||
Average AUM | |||||||||||||||||
By client domicile: (in billions) | Total | Americas | U.K | EMEA Ex | Asia | |||||||||
September 30, 2020 | ||||||||||||||
Long-term inflows | 91.6 | 50.6 | 4.9 | 14.6 | 21.5 | |||||||||
Long-term outflows | (81.8) | (48.4) | (5.1) | (15.9) | (12.4) | |||||||||
Long-term net flows | 9.8 | 2.2 | (0.2) | (1.3) | 9.1 | |||||||||
Net flows in non-management fee earning AUM(a) | 5.9 | 6.1 | 0.3 | (0.5) | — | |||||||||
Net flows in money market funds | (1.9) | (2.8) | — | 0.2 | 0.7 | |||||||||
Total net flows | 13.8 | 5.5 | 0.1 | (1.6) | 9.8 | |||||||||
Reinvested distributions | 13.0 | 12.9 | 0.1 | — | — | |||||||||
Market gains and losses | 95.0 | 68.7 | 4.5 | 11.6 | 10.2 | |||||||||
Foreign currency translation | 9.9 | 1.2 | 3.2 | 1.9 | 3.6 | |||||||||
December 31, 2020 | ||||||||||||||
See the footnotes immediately following these tables. |
Invesco Ltd. | ||||||||
in billions | December 31, 2020 | December 31, 2019 | % Change | |||||
Beginning Assets | 38.1 | % | ||||||
Long-term inflows | 310.9 | 227.5 | 36.7 | % | ||||
Long-term outflows | (326.6) | (261.9) | 24.7 | % | ||||
Long-term net flows | (15.7) | (34.4) | (54.4) | % | ||||
Net flows in non-management fee earning AUM(a) | (5.1) | 9.2 | N/A | |||||
Net flows in money market funds | 14.3 | (2.0) | N/A | |||||
Total net flows | (6.5) | (27.2) | (76.1) | % | ||||
Reinvested distributions | 16.9 | 17.9 | (5.6) | % | ||||
Market gains and losses | 103.0 | 120.4 | (14.5) | % | ||||
Acquisitions (g) | — | 224.4 | N/A | |||||
Foreign currency translation | 10.3 | 2.5 | 312.0 | % | ||||
Ending Assets | 10.1 | % | ||||||
Ending long-term AUM | 6.5 | % | ||||||
Average long-term AUM | 7.3 | % | ||||||
Average AUM | 9.2 | % | ||||||
Gross revenue yield on AUM(b) | 53.7 | bps | 57.8 | bps | ||||
Gross revenue yield on AUM before performance fees(b) | 53.1 | bps | 56.8 | bps | ||||
Net revenue yield on AUM(c) | 37.7 | bps | 40.3 | bps | ||||
Net revenue yield on AUM before performance fees(c) | 36.8 | bps | 39.4 | bps |
in billions | Total AUM | Active(f) | Passive(f) | |||||
December 31, 2019 | ||||||||
Long-term inflows | 310.9 | 204.3 | 106.6 | |||||
Long-term outflows | (326.6) | (236.1) | (90.5) | |||||
Long-term net flows | (15.7) | (31.8) | 16.1 | |||||
Net flows in non-management fee earning AUM(a) | (5.1) | — | (5.1) | |||||
Net flows in money market funds | 14.3 | 14.3 | — | |||||
Total net flows | (6.5) | (17.5) | 11.0 | |||||
Reinvested distributions | 16.9 | 16.9 | — | |||||
Market gains and losses | 103.0 | 40.8 | 62.2 | |||||
Foreign currency translation | 10.3 | 9.9 | 0.4 | |||||
December 31, 2020 | ||||||||
Average AUM | ||||||||
Gross revenue yield on AUM(b) | 53.7bps | 65.4bps | 21.0bps | |||||
Net revenue yield on AUM(c) | 37.7bps | 46.4bps | 12.0bps | |||||
By channel: (in billions) | Total | Retail | Institutional | |||||
December 31, 2019 | ||||||||
Long-term inflows | 310.9 | 221.6 | 89.3 | |||||
Long-term outflows | (326.6) | (267.6) | (59.0) | |||||
Long-term net flows | (15.7) | (46.0) | 30.3 | |||||
Net flows in non-management fee earning AUM(a) | (5.1) | 7.2 | (12.3) | |||||
Net flows in money market funds | 14.3 | 2.0 | 12.3 | |||||
Total net flows | (6.5) | (36.8) | 30.3 | |||||
Reinvested distributions | 16.9 | 16.3 | 0.6 | |||||
Market gains and losses | 103.0 | 85.4 | 17.6 | |||||
Foreign currency translation | 10.3 | 4.0 | 6.3 | |||||
December 31, 2020 | ||||||||
See the footnotes immediately following these tables. |
Invesco Ltd. | |||||||||||||||||
By asset class: (in billions) | Total | Equity | Fixed | Balanced | Money | Alternatives(d) | |||||||||||
December 31, 2019 | |||||||||||||||||
Long-term inflows | 310.9 | 134.6 | 102.9 | 30.5 | — | 42.9 | |||||||||||
Long-term outflows | (326.6) | (167.4) | (76.8) | (29.7) | — | (52.7) | |||||||||||
Long-term net flows | (15.7) | (32.8) | 26.1 | 0.8 | — | (9.8) | |||||||||||
Net flows in non-management fee earning AUM(a) | (5.1) | 17.2 | (22.3) | — | — | — | |||||||||||
Net flows in money market funds | 14.3 | — | — | — | 14.3 | — | |||||||||||
Total net flows | (6.5) | (15.6) | 3.8 | 0.8 | 14.3 | (9.8) | |||||||||||
Reinvested distributions | 16.9 | 11.5 | 2.3 | 1.8 | — | 1.3 | |||||||||||
Market gains and losses | 103.0 | 92.2 | 4.7 | 7.1 | 1.2 | (2.2) | |||||||||||
Foreign currency translation | 10.3 | 2.7 | 2.1 | 1.9 | 1.6 | 2.0 | |||||||||||
December 31, 2020 | |||||||||||||||||
Average AUM | |||||||||||||||||
.
By client domicile: (in billions) | Total | Americas | U.K | EMEA Ex | Asia | |||||||||
December 31, 2019 | ||||||||||||||
Long-term inflows | 310.9 | 176.2 | 13.0 | 57.6 | 64.1 | |||||||||
Long-term outflows | (326.6) | (206.7) | (19.6) | (55.5) | (44.8) | |||||||||
Long-term net flows | (15.7) | (30.5) | (6.6) | 2.1 | 19.3 | |||||||||
Net flows in non-management fee earning AUM(a) | (5.1) | 3.6 | 0.2 | (9.6) | 0.7 | |||||||||
Net flows in money market funds | 14.3 | 10.9 | 0.1 | 0.2 | 3.1 | |||||||||
Total net flows | (6.5) | (16.0) | (6.3) | (7.3) | 23.1 | |||||||||
Reinvested distributions | 16.9 | 16.6 | 0.2 | — | 0.1 | |||||||||
Market gains and losses | 103.0 | 79.3 | (2.7) | 12.7 | 13.7 | |||||||||
Foreign currency translation | 10.3 | 0.5 | 1.3 | 2.7 | 5.8 | |||||||||
December 31, 2020 | ||||||||||||||
See the footnotes immediately following these tables. |
Invesco Ltd. | |||||||||||
in billions | Q4-20 | Q3-20 | % Change | Q4-19 | |||||||
Beginning Assets | 12.9 | % | |||||||||
Long-term inflows | 34.3 | 21.9 | 56.6 | % | 20.3 | ||||||
Long-term outflows | (24.9) | (15.9) | 56.6 | % | (18.1) | ||||||
Long-term net flows | 9.4 | 6.0 | 56.7 | % | 2.2 | ||||||
Net flows in non-management fee earning AUM(a) | 5.9 | 7.0 | (15.7) | % | 0.7 | ||||||
Net flows in money market funds | — | — | N/A | — | |||||||
Total net flows | 15.3 | 13.0 | 17.7 | % | 2.9 | ||||||
Market gains and losses | 37.0 | 23.0 | 60.9 | % | 16.3 | ||||||
Foreign currency translation | 0.3 | 0.3 | — | % | 0.4 | ||||||
Ending Assets | 16.5 | % | |||||||||
Average long-term AUM | 10.4 | % | |||||||||
Average AUM | 11.5 | % | |||||||||
Gross revenue yield on AUM(b) | 20.2 | bps | 20.5 | bps | 23.4 | bps | |||||
Gross revenue yield on AUM before performance fees(b) | 20.2 | bps | 20.5 | bps | 23.4 | bps | |||||
Net revenue yield on AUM(c) | 11.4 | bps | 11.4 | bps | 14.6 | bps | |||||
Net revenue yield on AUM before performance fees(c) | 11.4 | bps | 11.4 | bps | 14.6 | bps |
By channel: (in billions) | Total | Retail | Institutional | |||||
September 30, 2020 | ||||||||
Long-term inflows | 34.3 | 29.3 | 5.0 | |||||
Long-term outflows | (24.9) | (24.1) | (0.8) | |||||
Long-term net flows | 9.4 | 5.2 | 4.2 | |||||
Net flows in non-management fee earning AUM(a) | 5.9 | 1.2 | 4.7 | |||||
Net flows in money market funds | — | — | — | |||||
Total net flows | 15.3 | 6.4 | 8.9 | |||||
Market gains and losses | 37.0 | 35.2 | 1.8 | |||||
Foreign currency translation | 0.3 | 0.3 | — | |||||
December 31, 2020 | ||||||||
By asset class: (in billions) | Total | Equity | Fixed | Balanced | Money | Alternatives(d) | |||||||||||
September 30, 2020 | $— | ||||||||||||||||
Long-term inflows | 34.3 | 27.5 | 2.8 | 0.1 | — | 3.9 | |||||||||||
Long-term outflows | (24.9) | (17.3) | (4.2) | — | — | (3.4) | |||||||||||
Long-term net flows | 9.4 | 10.2 | (1.4) | 0.1 | — | 0.5 | |||||||||||
Net flows in non-management fee earning AUM(a) | 5.9 | 1.2 | 4.7 | — | — | — | |||||||||||
Net flows in money market funds | — | — | — | — | — | — | |||||||||||
Total net flows | 15.3 | 11.4 | 3.3 | 0.1 | — | 0.5 | |||||||||||
Market gains and losses | 37.0 | 36.4 | — | 0.1 | — | 0.5 | |||||||||||
Foreign currency translation | 0.3 | 0.2 | 0.1 | — | — | — | |||||||||||
December 31, 2020 | $— | ||||||||||||||||
Average AUM | $— | ||||||||||||||||
See the footnotes immediately following these tables. |
Invesco Ltd. | ||||||||||||||
By client domicile: (in billions) | Total | Americas | U.K | EMEA Ex | Asia | |||||||||
September 30, 2020 | ||||||||||||||
Long-term inflows | 34.3 | 25.2 | 0.1 | 8.1 | 0.9 | |||||||||
Long-term outflows | (24.9) | (15.8) | (0.4) | (7.9) | (0.8) | |||||||||
Long-term net flows | 9.4 | 9.4 | (0.3) | 0.2 | 0.1 | |||||||||
Net flows in non-management fee earning AUM(a) | 5.9 | 6.1 | 0.3 | (0.5) | — | |||||||||
Net flows in money market funds | — | — | — | — | — | |||||||||
Total net flows | 15.3 | 15.5 | — | (0.3) | 0.1 | |||||||||
Market gains and losses | 37.0 | 31.0 | 0.1 | 5.0 | 0.9 | |||||||||
Foreign currency translation | 0.3 | — | — | 0.3 | — | |||||||||
December 31, 2020 | ||||||||||||||
See the footnotes immediately following these tables. |
Invesco Ltd. | ||||||||
in billions | December 31, 2020 | December 31, 2019 | % Change | |||||
Beginning Assets | 34.4 | % | ||||||
Long-term inflows | 106.6 | 80.7 | 32.1 | % | ||||
Long-term outflows | (90.5) | (65.4) | 38.4 | % | ||||
Long-term net flows | 16.1 | 15.3 | 5.2 | % | ||||
Net flows in non-management fee earning AUM(a) | (5.1) | 9.3 | N/A | |||||
Net flows in money market funds | — | — | N/A | |||||
Total net flows | 11.0 | 24.6 | (55.3) | % | ||||
Market gains and losses | 62.2 | 46.9 | 32.6 | % | ||||
Acquisitions (g) | — | 4.5 | N/A | |||||
Foreign currency translation | 0.4 | — | N/A | |||||
Ending Assets | 24.8 | % | ||||||
Average long-term AUM | 9.8 | % | ||||||
Average AUM | 14.2 | % | ||||||
Gross revenue yield on AUM(b) | 21.0 | bps | 23.9 | bps | ||||
Gross revenue yield on AUM before performance fees(b) | 21.0 | bps | 23.9 | bps | ||||
Net revenue yield on AUM(c) | 12.0 | bps | 14.6 | bps | ||||
Net revenue yield on AUM before performance fees(c) | 12.0 | bps | 14.6 | bps |
By channel: (in billions) | Total | Retail | Institutional | |||||
December 31, 2019 | ||||||||
Long-term inflows | 106.6 | 93.6 | 13.0 | |||||
Long-term outflows | (90.5) | (89.0) | (1.5) | |||||
Long-term net flows | 16.1 | 4.6 | 11.5 | |||||
Net flows in non-management fee earning AUM(a) | (5.1) | 7.3 | (12.4) | |||||
Net flows in money market funds | — | — | — | |||||
Total net flows | 11.0 | 11.9 | (0.9) | |||||
Market gains and losses | 62.2 | 57.9 | 4.3 | |||||
Foreign currency translation | 0.4 | 0.4 | — | |||||
December 31, 2020 | ||||||||
By asset class: (in billions) | Total | Equity | Fixed | Balanced | Money | Alternatives(d) | |||||||||||
December 31, 2019 | $— | ||||||||||||||||
Long-term inflows | 106.6 | 73.4 | 12.6 | 0.1 | — | 20.5 | |||||||||||
Long-term outflows | (90.5) | (63.0) | (11.5) | — | — | (16.0) | |||||||||||
Long-term net flows | 16.1 | 10.4 | 1.1 | 0.1 | — | 4.5 | |||||||||||
Net flows in non-management fee earning AUM(a) | (5.1) | 17.2 | (22.3) | — | — | — | |||||||||||
Net flows in money market funds | — | — | — | — | — | — | |||||||||||
Total net flows | 11.0 | 27.6 | (21.2) | 0.1 | — | 4.5 | |||||||||||
Market gains and losses | 62.2 | 61.4 | (0.8) | — | — | 1.6 | |||||||||||
Foreign currency translation | 0.4 | 0.3 | 0.1 | — | — | — | |||||||||||
December 31, 2020 | $— | ||||||||||||||||
Average AUM | $— | ||||||||||||||||
See the footnotes immediately following these tables. |
Invesco Ltd. | ||||||||||||||
By client domicile: (in billions) | Total | Americas | U.K | EMEA Ex | Asia | |||||||||
December 31, 2019 | ||||||||||||||
Long-term inflows | 106.6 | 67.6 | 0.7 | 35.5 | 2.8 | |||||||||
Long-term outflows | (90.5) | (59.5) | (0.9) | (27.9) | (2.2) | |||||||||
Long-term net flows | 16.1 | 8.1 | (0.2) | 7.6 | 0.6 | |||||||||
Net flows in non-management fee earning AUM(a) | (5.1) | 3.6 | 0.2 | (9.6) | 0.7 | |||||||||
Net flows in money market funds | — | — | — | — | — | |||||||||
Total net flows | 11.0 | 11.7 | — | (2.0) | 1.3 | |||||||||
Market gains and losses | 62.2 | 51.4 | 0.1 | 9.0 | 1.7 | |||||||||
Foreign currency translation | 0.4 | (0.1) | — | 0.5 | — | |||||||||
December 31, 2020 | ||||||||||||||
See the footnotes immediately following these tables. |
Invesco Ltd. | |
(a) | Non-management fee earning AUM includes non-management fee earning ETFs, UIT and product leverage. |
(b) | Gross revenue yield on AUM is equal to annualized total operating revenues divided by average AUM, excluding Invesco Great Wall AUM. For quarterly AUM, the average AUM for Invesco Great Wall included in the yield calculation in the three months ended December 31, 2020 was |
It is appropriate to exclude the average AUM of Invesco Great Wall for purposes of computing gross revenue yield on AUM, because the revenues resulting from these AUM are not presented in our operating revenues. Under U.S. GAAP, our share of the net income of Invesco Great Wall is recorded as equity in earnings of unconsolidated affiliates on our Consolidated Statements of Income. Gross revenue yield, the most comparable U.S. GAAP-based measure to net revenue yield, is not considered a meaningful effective fee rate measure. The numerator of the gross revenue yield measure, operating revenues, excludes the management fees earned from CIP; however, the denominator of the measure includes the AUM of these investment products. Therefore, the gross revenue yield measure is not considered representative of the company's true effective fee rate from AUM. | |
(c) | Net revenue yield on AUM is equal to annualized net revenues divided by average AUM. See the reconciliations of U.S. GAAP to Non-GAAP Information on pages 8 through 11 of this release for a reconciliation of operating revenues to net revenues. |
(d) | The alternatives asset class includes absolute return, commodities, currencies, financial structures, global macro, long/short equity, managed futures, multi-alternatives, private capital - direct, private capital - fund of funds, private direct real estate, public real estate securities, senior secured loans and custom solutions. |
(e) | Long-term AUM excludes money market and non-management fee earning AUM. Ending AUM as of December 31, 2020 includes |
(f) | Passive AUM include index-based ETFs, unit investment trusts (UITs), non-fee earning leverage, foreign exchange overlays and other passive mandates. Active AUM is total AUM less Passive AUM. |
(g) | The acquisition of OppenheimerFunds on May 24, 2019 added |
Invesco Ltd. | ||||||||||||||||
Benchmark Comparison | Peer Group Comparison | |||||||||||||||
% of AUM Ahead of | % of AUM In Top Half of Peer | |||||||||||||||
Equities (1) | 1yr | 3yr | 5yr | 10yr | 1yr | 3yr | 5yr | 10yr | ||||||||
U.S. Core ( | 16 | % | 12 | % | 8 | % | 12 | % | 28 | % | 28 | % | 24 | % | 17 | % |
U.S. Growth ( | 87 | % | 87 | % | 53 | % | 53 | % | 87 | % | 87 | % | 87 | % | 53 | % |
U.S. Value ( | 27 | % | 11 | % | 3 | % | 3 | % | 4 | % | — | % | — | % | — | % |
Sector ( | 99 | % | 97 | % | 76 | % | 96 | % | 62 | % | 59 | % | 79 | % | 60 | % |
UK ( | 13 | % | 25 | % | 18 | % | 40 | % | 16 | % | 6 | % | 9 | % | 26 | % |
Canadian ( | — | % | — | % | — | % | 12 | % | 11 | % | — | % | — | % | 11 | % |
Asian ( | 79 | % | 79 | % | 92 | % | 88 | % | 53 | % | 46 | % | 78 | % | 79 | % |
Continental European ( | 14 | % | 5 | % | 9 | % | 90 | % | 13 | % | 5 | % | 9 | % | 68 | % |
Global ( | 71 | % | 71 | % | 72 | % | 87 | % | 78 | % | 29 | % | 32 | % | 47 | % |
Global Ex U.S. and Emerging Markets ( | 89 | % | 89 | % | 89 | % | 98 | % | 29 | % | 87 | % | 71 | % | 88 | % |
Fixed Income (1) | ||||||||||||||||
Money Market ( | 81 | % | 99 | % | 100 | % | 100 | % | 78 | % | 78 | % | 78 | % | 99 | % |
U.S. Fixed Income ( | 67 | % | 82 | % | 84 | % | 95 | % | 65 | % | 63 | % | 88 | % | 92 | % |
Global Fixed Income ( | 84 | % | 84 | % | 87 | % | 96 | % | 53 | % | 54 | % | 60 | % | 70 | % |
Stable Value ( | 100 | % | 100 | % | 100 | % | 100 | % | 97 | % | 100 | % | 100 | % | 100 | % |
Other (1) | ||||||||||||||||
Alternatives ( | 26 | % | 34 | % | 73 | % | 37 | % | 35 | % | 33 | % | 40 | % | 56 | % |
Balanced ( | 79 | % | 75 | % | 53 | % | 60 | % | 55 | % | 52 | % | 54 | % | 91 | % |
Note: | Excludes passive products, closed-end funds, private equity limited partnerships, non-discretionary funds, unit investment trusts, fund of funds with component funds managed by Invesco, stable value building block funds and CDOs. Certain funds and products were excluded from the analysis because of limited benchmark or peer group data. Had these been available, results may have been different. These results are preliminary and subject to revision. AUM measured in the one, three, five and ten year quartile rankings represents |
(1) | Numbers in parenthesis reflect percentage of 5-year total ranked AUM. As of December 31, 2020, total ranked AUM is |
Invesco Ltd. | |||||||||||||||||||||||
For the three months ended December 31, 2020 | For the three months ended December 31, 2019 | ||||||||||||||||||||||
Cash flow information $ in millions | U.S. GAAP | Impact of | Excluding CIP | U.S. GAAP | Impact of | Excluding CIP | |||||||||||||||||
Invesco and CIP cash and cash equivalents, beginning of period | $ | 1,320.6 | $ | 254.0 | $ | 1,066.6 | $ | 1,534.3 | $ | 485.7 | $ | 1,048.6 | |||||||||||
Cash flows from operating activities | 567.6 | (18.5) | 586.1 | 447.3 | (42.0) | 489.3 | |||||||||||||||||
Cash flows from investing activities | (36.1) | 21.3 | (57.4) | (656.1) | (573.1) | (83.0) | |||||||||||||||||
Cash flows from financing activities | (55.6) | 35.0 | (90.6) | 341.5 | 781.0 | (439.5) | |||||||||||||||||
Increase/(decrease) in cash and cash equivalents | 475.9 | 37.8 | 438.1 | 132.7 | 165.9 | (33.2) | |||||||||||||||||
Foreign exchange movement on cash and cash equivalents | 46.4 | 13.5 | 32.9 | 34.2 | 0.6 | 33.6 | |||||||||||||||||
Net cash inflows (outflows) upon consolidation/deconsolidation of CIP | (3.6) | (3.6) | — | — | — | — | |||||||||||||||||
Invesco and CIP cash, cash equivalents and restricted cash, end of the period(2) | $ | 1,839.3 | $ | 301.7 | $ | 1,537.6 | $ | 1,701.2 | $ | 652.2 | $ | 1,049.0 | |||||||||||
For the year ended December 31, 2020 | For the year ended December 31, 2019 | ||||||||||||||||||||||
Cash flow information $ in millions | U.S. GAAP | Impact of | Excluding CIP | U.S. GAAP | Impact of | Excluding CIP | |||||||||||||||||
Invesco and CIP cash and cash equivalents, beginning of period | $ | 1,701.2 | $ | 652.2 | $ | 1,049.0 | $ | 1,805.4 | $ | 657.7 | $ | 1,147.7 | |||||||||||
Cash flows from operating activities | 1,230.3 | (72.7) | 1,303.0 | 1,116.6 | (158.3) | 1,274.9 | |||||||||||||||||
Cash flows from investing activities | (865.1) | (735.4) | (129.7) | (1,425.4) | (1,507.4) | 82.0 | |||||||||||||||||
Cash flows from financing activities | (285.9) | 426.3 | (712.2) | 201.3 | 1,674.6 | (1,473.3) | |||||||||||||||||
Increase/(decrease) in cash and cash equivalents | 79.3 | (381.8) | 461.1 | (107.5) | 8.9 | (116.4) | |||||||||||||||||
Foreign exchange movement on cash and cash equivalents | 53.3 | 25.8 | 27.5 | 10.7 | (7.0) | 17.7 | |||||||||||||||||
Net cash inflows (outflows) upon consolidation/deconsolidation of CIP | 5.5 | 5.5 | — | (7.4) | (7.4) | — | |||||||||||||||||
Invesco and CIP cash, cash equivalents and restricted cash, end of the period(2) | $ | 1,839.3 | $ | 301.7 | $ | 1,537.6 | $ | 1,701.2 | $ | 652.2 | $ | 1,049.0 | |||||||||||
(1) | These tables include non-GAAP presentations. Cash held by CIP is not available for use by Invesco. Additionally, there is no recourse to Invesco for CIP debt. The cash flows of CIP do not form part of the company's cash flow management processes, nor do they form part of the company's significant liquidity evaluations and decisions. Policyholder assets and liabilities are equal and offsetting and have no impact on Invesco's shareholder's equity. The impact of cash inflows/outflows from policyholder assets and liabilities are reflected within cash flows from operating activities as changes in receivable and/or payables, as applicable. |
(2) | The end of period cash excluding CIP at December 31, 2020 includes restricted cash of |
Invesco Ltd. | |||||||||||||||||||||||||||||||
As of December 31, 2020 | As of December 31, 2019 | ||||||||||||||||||||||||||||||
Balance Sheet information $ in millions | U.S. GAAP | Impact of | Impact of | As | U.S. GAAP | Impact of | Impact of | As | |||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 1,408.4 | $ | — | $ | — | $ | 1,408.4 | $ | 1,049.0 | — | — | $ | 1,049.0 | |||||||||||||||||
Unsettled fund receivables | 109.4 | — | — | 109.4 | 162.7 | — | — | 162.7 | |||||||||||||||||||||||
Investments | 826.8 | (421.4) | — | 1,248.2 | 829.5 | (640.2) | — | 1,469.7 | |||||||||||||||||||||||
Investments and other assets of CIP | 8,085.5 | 8,085.5 | — | — | 7,980.9 | 7,980.9 | — | — | |||||||||||||||||||||||
Cash and cash equivalents of CIP | 301.7 | 301.7 | — | — | 652.2 | 652.2 | — | — | |||||||||||||||||||||||
Assets held for policyholders | 7,582.1 | — | 7,582.1 | — | 10,835.6 | — | 10,835.6 | — | |||||||||||||||||||||||
Goodwill and intangible assets, net | 16,221.9 | — | — | 16,221.9 | 15,867.7 | — | — | 15,867.7 | |||||||||||||||||||||||
Other assets (2) | 1,968.3 | (5.1) | — | 1,973.4 | 2,042.7 | (5.6) | — | 2,048.3 | |||||||||||||||||||||||
Total assets | 36,504.1 | 7,960.7 | 7,582.1 | 20,961.3 | 39,420.3 | 7,987.3 | 10,835.6 | 20,597.4 | |||||||||||||||||||||||
LIABILITIES | |||||||||||||||||||||||||||||||
Debt of CIP | 6,714.1 | 6,714.1 | — | — | 6,234.6 | 6,234.6 | — | — | |||||||||||||||||||||||
Other liabilities of CIP | 588.6 | 588.6 | — | — | 949.6 | 949.6 | — | — | |||||||||||||||||||||||
Policyholder payables | 7,582.1 | — | 7,582.1 | — | 10,835.6 | — | 10,835.6 | — | |||||||||||||||||||||||
Unsettled fund payables | 98.4 | — | — | 98.4 | 154.2 | — | — | 154.2 | |||||||||||||||||||||||
Long-term debt | 2,082.6 | — | — | 2,082.6 | 2,080.3 | — | — | 2,080.3 | |||||||||||||||||||||||
Other liabilities (3) | 4,417.6 | — | — | 4,417.6 | 4,464.2 | (35.2) | — | 4,499.4 | |||||||||||||||||||||||
Total liabilities | 21,483.4 | 7,302.7 | 7,582.1 | 6,598.6 | 24,718.5 | 7,149.0 | 10,835.6 | 6,733.9 | |||||||||||||||||||||||
EQUITY | |||||||||||||||||||||||||||||||
Total equity attributable to Invesco Ltd. | 14,361.8 | (0.1) | — | 14,361.9 | 13,862.5 | (0.1) | — | 13,862.6 | |||||||||||||||||||||||
Noncontrolling interests (4) | 658.9 | 658.1 | — | 0.8 | 839.3 | 838.4 | — | 0.9 | |||||||||||||||||||||||
Total equity | 15,020.7 | 658.0 | — | 14,362.7 | 14,701.8 | 838.3 | — | 13,863.5 | |||||||||||||||||||||||
Total liabilities and equity | $ | 36,504.1 | $ | 7,960.7 | $ | 7,582.1 | $ | 20,961.3 | $ | 39,420.3 | $ | 7,987.3 | $ | 10,835.6 | $ | 20,597.4 | |||||||||||||||
(1) | These tables include non-GAAP presentations. Cash held by CIP is not available for use by Invesco. Additionally, there is no recourse to Invesco for CIP debt. The cash flows of CIP do not form part of the company's cash flow management processes, nor do they form part of the company's significant liquidity evaluations and decisions. Policyholder assets and liabilities are equal and offsetting and have no impact on Invesco's shareholder's equity. The impact of cash inflows/outflows from policyholder assets and liabilities are reflected within cash flows from operating activities as changes in receivable and/or payables, as applicable. |
(2) | Amounts include restricted cash, accounts receivable, prepaid assets, property, equipment and software, right-of-use asset, and other assets. |
(3) | Amounts include accrued compensation and benefits, accounts payable and accrued expenses, lease liability, and deferred tax liabilities. |
(4) | Amounts include redeemable noncontrolling interests in consolidated entities and equity attributable to nonredeemable noncontrolling interests in consolidated entities. |
Aimee Partin, Investor Relations | Graham Galt, Media Relations |
404-724-4248 | 404-439-3070 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/invesco-reports-results-for-the-three-months-and-year-ended-december-31-2020-301214683.html
SOURCE Invesco Ltd.
FAQ
What were Invesco's net inflows for Q4 2020?
How did Invesco's AUM change in Q4 2020?
What is the diluted EPS for Invesco in Q4 2020?
What were the operating margin results for Invesco in Q4 2020?