iSun Inc. Reports Final Fourth Quarter and Full-Year 2022 Results
iSun reported Q4 2022 revenues of $25.9 million, a 36% increase from Q3 2022, contributing to a full-year record of $76.5 million, up 69% over 2021. Despite market challenges, gross profit for Q4 was $5.4 million, maintaining a gross margin of 21.0%. iSun's backlog reached $164.2 million, bolstered by $11.0 million in new solar contracts in Q4. The company anticipates total revenue of $95-100 million in 2023, reflecting a 24-31% increase over 2022. CEO Jeffrey Peck highlighted the company's strategy to diversify and adapt to the recent climate legislation, which is expected to positively impact solar asset values.
- Q4 2022 revenue of $25.9 million, a 36% increase from Q3 2022.
- Record full-year revenue of $76.5 million, up 69% from 2021.
- Gross margin improved to 21.0%, a 680 basis point increase from 2021.
- Strong backlog of $164.2 million at year-end 2022.
- $11.0 million in new solar contracts awarded in Q4 2022.
- Projected revenue of $95-100 million in 2023, indicating 24-31% growth year-over-year.
- Operating loss of $2.1 million in Q4 2022, improved from a loss of $3.6 million in Q4 2021, but indicates ongoing challenges.
- Full-year net loss increased to $16.6 million in 2022 from $6.2 million in 2021.
Q4 2022 revenues of
Full-year 2022 revenue a record
Reaffirms expectations for total revenue of
Quarterly Highlights
-
Revenue of
, above guidance provided in$25.9 million November 2022 and up36% sequentially from Q322, despite market challenges -
Gross profit of
$5.4 million -
Gross margin of
21.0% , up 30 basis points from20.7% in 2021’s fourth quarter -
Awarded
in new solar contracts in fourth quarter of 2022$11.0 million
Full-Year Highlights
-
Record annual revenues of
, up$76.5 million 69% over in prior year$45.3 million -
Gross profit of
, an increase of$16.0 million compared to$9.6 million in 2021$6.4 million -
Gross margin of
21.0% , up 680 basis points from14.1% in 2021 -
Accelerated growth in residential segment, representing
50% of revenue in 2022 compared to28% in 2021 -
Total backlog remains strong at
$164.2 million
Management Commentary
“We are very pleased with our top-line revenue of
“Given the challenges we overcame to generate these results, we are really proud of the team’s hard work in effectively addressing the needs of our customers across our business segments and developing strong customer relationships for the company going forward. That dedication was manifested in our Adjusted EBITDA profitability in the fourth quarter, illustrating our path towards scaling efficiently and profitably. Now, our focus is on executing these projects efficiently this year and beyond. We are pleased with the industry stability provided in the climate change legislation enacted last summer, since it removes uncertainty and impediments to financing and developing the alternative energy solutions our country needs, which aligns perfectly with our company mission. As these rules and regulations are finalized this year, we anticipate that it will increase the value of all solar assets, those in development and under construction, including our growing pipeline.”
Fourth Quarter and Full-Year Results
iSun reported fourth quarter 2022 revenue of
Divisional highlights as of
-
Residential division generated revenue of
and$11.8 million in the fourth quarter and full-year, respectively. Customer orders of approximately$38.3 million are expected to be completed within four to six months.$20.5 million -
Commercial division generated revenue of
and$0.4 million in the fourth quarter and full-year, respectively, and has a contracted backlog of approximately$3.8 million expected to be completed within six to eight months.$11.2 million -
Industrial division generated revenue of
and$13.3 million in the fourth quarter and full-year, respectively, and has a contracted backlog of approximately$30.2 million expected to be completed within 12 to 18 months.$132.5 million -
Utility and development division generated revenue of
and$0.4 million in the fourth quarter and full-year, respectively. The Utility division has 1.6 GW of projects currently under development with projects achieving NTP in 2023.$4.2 million
Gross profit in the fourth quarter was
Operating income in the fourth quarter was a loss of
iSun reported a net loss of
Adjusted EBITDA for the fourth quarter of 2022 was
Outlook
In the second half of 2022 and so far this year, iSun has secured significant business contracts across business segments throughout its market areas. This success, combined with the anticipated reduction of supply chain and logistics challenges that affected revenue growth in 2022, is expected to enable the company to produce total revenue of
iSun’ s comprehensive platform and recent investments position the company to respond effectively to increased energy demand associated with both solar energy and automotive electrification, and make iSun an important partner to consumers, businesses, industries, and utilities as they transition to renewable energy sources. iSun expects the recent climate legislation, contained in the Inflation Reduction Act of 2022 (IRA), to provide a more favorable environment for solar development and EV infrastructure over the next 10 years, and with the expected finalization of rules this year, to increase the value of solar assets, both in development and under construction.
Added
Fourth Quarter 2022 Conference Call Details
iSun will host a conference call today,
Consolidated Balance Sheets
(In thousands, except number of shares) |
||||||||
|
|
2022 |
|
|
2021 |
|
||
Assets |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
5,455 |
|
|
$ |
2,242 |
|
Accounts receivable, net of allowance |
|
|
8,783 |
|
|
|
14,337 |
|
Costs and estimated earnings in excess of billings |
|
|
6,841 |
|
|
|
4,004 |
|
Contract assets |
|
|
483 |
|
|
|
- |
|
Inventory |
|
|
2,536 |
|
|
|
2,480 |
|
Other current assets |
|
|
1,625 |
|
|
|
1,071 |
|
Total current assets |
|
|
25,723 |
|
|
|
24,134 |
|
Property and equipment: |
|
|
|
|
|
|
|
|
Building and improvements |
|
|
481 |
|
|
|
967 |
|
Vehicles |
|
|
3,824 |
|
|
|
2,908 |
|
Tools and equipment |
|
|
2,152 |
|
|
|
3,127 |
|
Software |
|
|
310 |
|
|
|
234 |
|
Construction in process |
|
|
- |
|
|
|
3 |
|
Solar arrays |
|
|
6,708 |
|
|
|
6,859 |
|
|
|
|
13,475 |
|
|
|
14,098 |
|
Less accumulated depreciation |
|
|
(5,035 |
) |
|
|
(3,056 |
) |
|
|
|
8,440 |
|
|
|
11,042 |
|
Other Assets: |
|
|
|
|
|
|
|
|
Operating lease right-of-use asset |
|
|
6,960 |
|
|
|
- |
|
Captive insurance investment |
|
|
270 |
|
|
|
270 |
|
|
|
|
37,150 |
|
|
|
36,907 |
|
Intangible assets |
|
|
14,038 |
|
|
|
18,906 |
|
Investments |
|
|
12,020 |
|
|
|
12,420 |
|
Other assets |
|
|
30 |
|
|
|
49 |
|
|
|
|
70,468 |
|
|
|
68,552 |
|
Total assets |
|
$ |
104,631 |
|
|
$ |
103,728 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
12,941 |
|
|
$ |
13,188 |
|
Accrued expenses |
|
|
5,868 |
|
|
|
7,628 |
|
Billings in excess of cost and estimated earnings on uncompleted contracts |
|
|
4,255 |
|
|
|
2,389 |
|
Operating lease liability |
|
|
588 |
|
|
|
- |
|
Contract liabilities |
|
|
1,164 |
|
|
|
- |
|
Line of credit |
|
|
- |
|
|
|
4,468 |
|
Current portion of deferred compensation |
|
|
31 |
|
|
|
31 |
|
Current portion of long-term debt |
|
|
5,374 |
|
|
|
6,694 |
|
Total current liabilities |
|
|
30,221 |
|
|
|
34,398 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
Deferred compensation, net of current portion |
|
|
- |
|
|
|
28 |
|
Deferred tax liability |
|
|
- |
|
|
|
772 |
|
Warrant liability |
|
|
10 |
|
|
|
148 |
|
Operating lease liability |
|
|
6,711 |
|
|
|
- |
|
Other liabilities |
|
|
3,026 |
|
|
|
3,375 |
|
Long-term debt, net of current portion |
|
|
8,226 |
|
|
|
5,149 |
|
Total liabilities |
|
|
48,194 |
|
|
|
43,870 |
|
Commitments and Contingencies (Note 9) |
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Common stock – 0.0001 par value 49,000,000 shares authorized, 15,083,109 and 11,825,878 issued and outstanding as of |
|
|
2 |
|
|
|
1 |
|
Additional paid-in capital |
|
|
74,070 |
|
|
|
60,863 |
|
Accumulated deficit |
|
|
(17,635 |
) |
|
|
(1,006 |
) |
Total Stockholders’ equity |
|
|
56,437 |
|
|
|
59,858 |
|
Total liabilities and stockholders’ equity |
|
$ |
104,631 |
|
|
$ |
103,728 |
|
The accompanying notes are an integral part of these consolidated financial statements.
Consolidated Statements of Operations
For the Years Ended (In thousands, except number of shares) |
||||||||
|
|
2022 |
|
|
2021 |
|
||
|
|
|
|
|
|
|
||
Earned revenue |
|
$ |
76,453 |
|
|
$ |
45,312 |
|
Cost of earned revenue |
|
|
60,481 |
|
|
|
38,921 |
|
Gross profit |
|
|
15,972 |
|
|
|
6,391 |
|
|
|
|
|
|
|
|
|
|
Warehouse and other operating expenses |
|
|
1,765 |
|
|
|
378 |
|
General and administrative expenses |
|
|
22,411 |
|
|
|
13,330 |
|
Stock based compensation - general and administrative |
|
|
2,981 |
|
|
|
2,315 |
|
Depreciation and amortization |
|
|
7,071 |
|
|
|
982 |
|
Total operating expenses |
|
|
34,228 |
|
|
|
17,005 |
|
Operating loss |
|
|
(18,256 |
) |
|
|
(10,614 |
) |
|
|
|
|
|
|
|
|
|
Other expenses |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Gain on forgiveness of PPP loan |
|
|
2,592 |
|
|
|
2,000 |
|
Change in fair value of warrant liability |
|
|
138 |
|
|
|
976 |
|
Other expense |
|
|
(504 |
) |
|
|
- |
|
Interest expense |
|
|
(1,351 |
) |
|
|
(518 |
) |
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(17,381 |
) |
|
|
(8,156 |
) |
Benefit for income taxes |
|
|
(752 |
) |
|
|
(1,915 |
) |
|
|
|
|
|
|
|
|
|
Net loss |
|
|
(16,629 |
) |
|
|
(6,241 |
) |
|
|
|
|
|
|
|
|
|
Preferred stock dividend |
|
|
- |
|
|
|
(70 |
) |
|
|
|
|
|
|
|
|
|
Net loss available to shares of common stockholders |
|
$ |
(16,629 |
) |
|
$ |
(6,311 |
) |
Weighted average shares of common stock outstanding |
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
14,089,499 |
|
|
|
9,264,919 |
|
Basic and diluted |
|
$ |
(1.18 |
) |
|
$ |
(0.67 |
) |
The accompanying notes are an integral part of these consolidated financial statements.
Non-GAAP Financial Measures
Included in this presentation are discussions and reconciliations of earnings before interest, income tax and depreciation and amortization (“EBITDA”) and EBITDA adjusted for certain non-cash, non-recurring or non-core expenses (“Adjusted EBITDA”) to net loss in accordance with GAAP. Adjusted EBITDA excludes certain non-cash and other expenses, certain legal services costs, professional and consulting fees and expenses, and one-time Reverse Merger and Recapitalization expenses and certain adjustments. We believe that these non-GAAP measures illustrate the underlying financial and business trends relating to our results of operations and comparability between current and prior periods. We also use these non-GAAP measures to establish and monitor operational goals.
These non-GAAP measures are not in accordance with, or an alternative to, GAAP and should be considered in addition to, and not as a substitute or superior to, the other measures of financial performance prepared in accordance with GAAP. Using only the non-GAAP financial measures, particularly Adjusted EBITDA, to analyze our performance would have material limitations because such calculations are based on a subjective determination regarding the nature and classification of events and circumstances that investors may find significant. We compensate for these limitations by presenting both the GAAP and non-GAAP measures of our operating results. Although other companies may report measures entitled “Adjusted EBITDA” or similar in nature, numerous methods may exist for calculating a company’s Adjusted EBITDA or similar measures. As a result, the methods that we use to calculate Adjusted EBITDA may differ from the methods used by other companies to calculate their non-GAAP measures.
The reconciliations of EBITDA and Adjusted EBITDA to net loss, the most directly comparable financial measure calculated and presented in accordance with GAAP, are shown in the table below:
|
|
|
Year ended
|
|
|||||
|
|
|
2022 |
|
|
|
2021 |
|
|
Net loss |
|
$ |
(16,629 |
) |
|
$ |
(6,241 |
) |
|
Depreciation and amortization |
|
|
7,071 |
|
|
|
982 |
|
|
Interest expense |
|
|
1,351 |
|
|
|
518 |
|
|
Stock compensation |
|
|
2,981 |
|
|
|
2,315 |
|
|
Change in fair value of warrant liability |
|
|
(138 |
) |
|
|
(976 |
) |
|
Income tax (benefit) |
|
|
(752 |
) |
|
|
(1,915 |
) |
|
EBITDA |
|
|
(6,116 |
) |
|
|
(5,317 |
) |
|
Other costs(1) |
|
|
514 |
|
|
|
1,418 |
|
|
Adjusted EBITDA |
|
$ |
(5,612 |
) |
|
$ |
(3,899 |
) |
|
Weighted Average shares outstanding |
|
|
14,089,499 |
|
|
|
9,264,919 |
|
|
Adjusted EPS |
|
$ |
(0.40 |
) |
|
$ |
(0.42 |
) |
About
Since 1972, iSun has accelerated the adoption of proven, life-improving innovations in electrification technology. iSun has been the trusted service provider to Fortune 500 companies for decades and has installed clean rooms, fiber optic cables, flight simulators, and over 600 megawatts of solar systems. The Company currently provides a comprehensive suite of solar services across residential, commercial, industrial & municipal, and utility scale projects and provides solar electric vehicle charging solutions for both grid-tied and battery backed solar EV charging systems. iSun believes that the transition to clean, renewable solar energy is the most important investment to make today and is focused on profitable growth opportunities. Please visit www.isunenergy.com for additional information.
Forward Looking Statements
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as "may," "should," "expects," "could," "intends," "plans," "anticipates," "estimates," "believes," "forecasts," "predicts" or other similar expressions are intended to identify forward-looking statements, which include, without limitation, earnings forecasts, effective tax rate, statements relating to our business strategy and statements of expectations, beliefs, future plans and strategies and anticipated developments concerning our industry, business, operations and financial performance and condition.
The forward-looking statements included in this press release are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict. These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the risk factors described from time to time in our filings with the
All forward-looking statements included in this press release are based on information currently available to us, and we assume no obligation to update any forward-looking statement except as may be required by law.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230330005248/en/
Investor Relations
IR@isunenergy.com
Source:
FAQ
What were iSun's revenues for Q4 2022?
What is iSun's total revenue for 2022?
What is iSun's revenue forecast for 2023?
How much new business did iSun secure in Q4 2022?