Isabella Bank Corporation Announces Strong Third Quarter 2021 Earnings
Isabella Bank Corporation (OTCQX: ISBA) announced strong third-quarter earnings for 2021, reporting a net income of $4.7 million, a 27% increase year-over-year. Earnings per share rose to $0.59 for the quarter and $1.85 for the first nine months. Total assets reached $2.1 billion, with assets under management at $2.9 billion. The corporation conducted a tender offer, purchasing 396,577 shares at $27.00 each, improving metrics for shareholders. A cash dividend of $0.27 per share was also paid, yielding 4.15%.
- Net income rose 27% year-over-year for the first three quarters.
- Total assets reached a record $2.1 billion.
- Assets under management increased by $195 million compared to last year.
- Cash dividend of $0.27 per share, with an annualized yield of 4.15%.
- Noninterest income decreased by $90,000 compared to 2020.
- PPP loans declined by $20.4 million due to forgiveness.
MT. PLEASANT, Mich., Oct. 22, 2021 /PRNewswire/ -- Isabella Bank Corporation (the "Corporation") (OTCQX: ISBA) has released positive earnings results for the third quarter of 2021. The Corporation reported net income of
Earnings per common share were
Highlights include growth in several key areas:
- Net income increased
27% when comparing the first three quarters of 2021 to the same period in 2020. - Deposits rose to
$1.7 billion , an increase of$126 million since the start of the year, largely the result of U.S. Small Business Administration Paycheck Protection Program (PPP) loans, government stimulus funds and new customer accounts. - Total assets were
$2.1 billion and assets under management were$2.9 billion as of September 30, 2021, both records for the Corporation.
Tender Offer Results:
The Corporation conducted a modified Dutch auction from September 1 to October 13, 2021 which designated a portion of funds from its recent
"Our successful Dutch auction resulted in a reduction of ISBA shares in the open market, which should improve several key metrics for shareholders," said Jae A. Evans, President and Chief Executive Officer. "Our ongoing stock repurchase plan and this tender offer both align with our strategic plan to improve shareholder value.
"Overall, Isabella Bank Corporation continues to grow its customer base through trusted, quality service as an independent, community bank," Evans said. "We're focused on meeting our customer needs while pursuing smart, strategic initiatives that benefit our shareholders, customers and communities over the long-term."
Operating Results
Net income: Net income for the third quarter 2021 was
Net interest income: Net interest income for the first nine months of 2021 increased
Noninterest income and expenses: Noninterest income decreased
Net yield on interest earning assets: The Corporation's fully taxable equivalent net yield on interest earning assets was
Balance Sheet
Assets: Total assets stood at
Loans: Residential mortgage loans increased
Deposits: Total deposits were
Liquidity: The Corporation's liquidity position remains strong as evidenced by its
Capital: The Bank is designated as a "well-capitalized" institution, as its capital ratios exceeded the minimum requirements. As of September 30, 2021, the Bank's Tier 1 Leverage Ratio was
Dividend: During the third quarter of 2021, the Corporation paid a
About the Corporation
Isabella Bank Corporation (OTCQX: ISBA) is the parent holding company of Isabella Bank, a state chartered community bank headquartered in Mt. Pleasant, Michigan. Isabella Bank was established in 1903 and has been committed to serving the local banking needs of its customers and communities for 118 years. The Bank offers personal and commercial lending and deposit products, as well as investment, trust, and estate planning services through Isabella Wealth. The Bank has locations throughout seven Mid-Michigan counties: Clare, Gratiot, Isabella, Mecosta, Midland, Montcalm, and Saginaw.
For more information about Isabella Bank Corporation, visit the investors link at www.isabellabank.com. Isabella Bank Corporation common stock is quoted on the OTCQX tier of the OTC Markets Group, Inc.'s electronic quotation system (www.otcmarkets.com) under the symbol "ISBA." The Corporation's market maker is Boenning & Scattergood, Inc. (www.boenninginc.com) and its investor relations firm is Renmark Financial Communications, Inc. (www.renmarkfinancial.com).
Forward-Looking Statements
This press release includes forward-looking statements. To the extent that the foregoing information refers to matters that may occur in the future, please be aware that such forward-looking statements may differ materially from the actual results. Additional information concerning some of the factors that could cause materially different results is included in the sections titled "Risk Factors" and "Forward Looking Statements" set forth in Isabella Bank Corporation's filings with the Securities and Exchange Commission, which are available from the Securities and Exchange Commission's Public Reference facilities and from its website at www.sec.gov.
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Dollars in thousands) | |||||||
September 30 | December 31 | ||||||
ASSETS | |||||||
Cash and cash equivalents | |||||||
Cash and demand deposits due from banks | $ | 29,876 | $ | 31,296 | |||
Interest bearing balances due from banks | 176,606 | 215,344 | |||||
Total cash and cash equivalents | 206,482 | 246,640 | |||||
Available-for-sale securities, at fair value | 494,384 | 339,228 | |||||
Mortgage loans available-for-sale | 818 | 2,741 | |||||
Loans | |||||||
Commercial | 757,993 | 756,686 | |||||
Agricultural | 93,782 | 100,461 | |||||
Residential real estate | 321,620 | 307,543 | |||||
Consumer | 75,163 | 73,621 | |||||
Gross loans | 1,248,558 | 1,238,311 | |||||
Less allowance for loan and lease losses | 9,093 | 9,744 | |||||
Net loans | 1,239,465 | 1,228,567 | |||||
Premises and equipment | 24,569 | 25,140 | |||||
Corporate owned life insurance policies | 32,690 | 28,292 | |||||
Equity securities without readily determinable fair values | 17,383 | 17,383 | |||||
Goodwill and other intangible assets | 48,309 | 48,331 | |||||
Accrued interest receivable and other assets | 18,601 | 21,056 | |||||
TOTAL ASSETS | $ | 2,082,701 | $ | 1,957,378 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
Deposits | |||||||
Noninterest bearing | $ | 430,950 | $ | 375,395 | |||
Interest bearing demand deposits | 374,137 | 302,444 | |||||
Certificates of deposit under | 806,185 | 781,286 | |||||
Certificates of deposit over | 81,044 | 107,192 | |||||
Total deposits | 1,692,316 | 1,566,317 | |||||
Borrowed funds | |||||||
Federal funds purchased and repurchase agreements | 67,519 | 68,747 | |||||
Federal Home Loan Bank advances | 60,000 | 90,000 | |||||
Subordinated debt, net of unamortized issuance costs | 29,136 | — | |||||
Total borrowed funds | 156,655 | 158,747 | |||||
Accrued interest payable and other liabilities | 12,088 | 13,726 | |||||
Total liabilities | 1,861,059 | 1,738,790 | |||||
Shareholders' equity | |||||||
Common stock — no par value 15,000,000 shares authorized; issued and outstanding 7,926,610 shares (including 93,759 shares held in the Rabbi Trust) in 2021 and 7,997,247 shares (including 59,162 shares held in the Rabbi Trust) in 2020 | 140,004 | 142,247 | |||||
Shares to be issued for deferred compensation obligations | 4,455 | 4,183 | |||||
Retained earnings | 72,796 | 64,460 | |||||
Accumulated other comprehensive income | 4,387 | 7,698 | |||||
Total shareholders' equity | 221,642 | 218,588 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 2,082,701 | $ | 1,957,378 |
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) (Dollars in thousands except per share amounts) | |||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Interest income | |||||||||||||||
Loans, including fees | $ | 13,033 | $ | 13,554 | $ | 38,634 | $ | 40,105 | |||||||
Available-for-sale securities | |||||||||||||||
Taxable | 1,224 | 1,071 | 3,529 | 3,912 | |||||||||||
Nontaxable | 725 | 911 | 2,393 | 2,950 | |||||||||||
Federal funds sold and other | 160 | 164 | 516 | 803 | |||||||||||
Total interest income | 15,142 | 15,700 | 45,072 | 47,770 | |||||||||||
Interest expense | |||||||||||||||
Deposits | 1,251 | 1,996 | 4,363 | 7,034 | |||||||||||
Borrowings | |||||||||||||||
Federal funds purchased and repurchase | 13 | 7 | 40 | 22 | |||||||||||
Federal Home Loan Bank advances | 299 | 1,200 | 1,093 | 3,911 | |||||||||||
Subordinated debt, net of unamortized issuance | 266 | — | 349 | — | |||||||||||
Total interest expense | 1,829 | 3,203 | 5,845 | 10,967 | |||||||||||
Net interest income | 13,313 | 12,497 | 39,227 | 36,803 | |||||||||||
Provision for loan losses | (107) | 516 | (599) | 1,409 | |||||||||||
Net interest income after provision for | 13,420 | 11,981 | 39,826 | 35,394 | |||||||||||
Noninterest income | |||||||||||||||
Service charges and fees | 1,964 | 1,950 | 5,489 | 4,689 | |||||||||||
Wealth management fees | 772 | 649 | 2,274 | 1,877 | |||||||||||
Net gain on sale of mortgage loans | 339 | 1,036 | 1,459 | 1,653 | |||||||||||
Earnings on corporate owned life insurance policies | 201 | 187 | 577 | 558 | |||||||||||
Gains from redemption of corporate owned life | — | — | 150 | 873 | |||||||||||
Other | 91 | 238 | 265 | 654 | |||||||||||
Total noninterest income | 3,367 | 4,060 | 10,214 | 10,304 | |||||||||||
Noninterest expenses | |||||||||||||||
Compensation and benefits | 6,116 | 6,101 | 17,693 | 17,763 | |||||||||||
Furniture and equipment | 1,349 | 1,426 | 4,049 | 4,318 | |||||||||||
Occupancy | 866 | 889 | 2,726 | 2,668 | |||||||||||
Other | 2,854 | 2,534 | 8,029 | 7,846 | |||||||||||
Total noninterest expenses | 11,185 | 10,950 | 32,497 | 32,595 | |||||||||||
Income before federal income tax expense | 5,602 | 5,091 | 17,543 | 13,103 | |||||||||||
Federal income tax expense | 916 | 734 | 2,838 | 1,495 | |||||||||||
NET INCOME | $ | 4,686 | $ | 4,357 | $ | 14,705 | $ | 11,608 | |||||||
Earnings per common share | |||||||||||||||
Basic | $ | 0.59 | $ | 0.55 | $ | 1.85 | $ | 1.46 | |||||||
Diluted | $ | 0.58 | $ | 0.54 | $ | 1.82 | $ | 1.43 | |||||||
Cash dividends per common share | $ | 0.27 | $ | 0.27 | $ | 0.81 | $ | 0.81 |
AVERAGE BALANCES, INTEREST RATE, AND NET INTEREST INCOME (UNAUDITED) (Dollars in thousands) | |||||||||||||||||||||
The following schedules present the daily average amount outstanding for each major category of interest earning assets, non-earning assets, interest bearing liabilities, and noninterest bearing liabilities. These schedules also present an analysis of interest income and interest expense for the periods indicated. All interest income is reported on a fully taxable equivalent (FTE) basis using a federal income tax rate of | |||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||
September 30, 2021 | September 30, 2020 | ||||||||||||||||||||
Average Balance | Tax Equivalent Interest | Average Yield / Rate | Average Balance | Tax Equivalent Interest | Average Yield / Rate | ||||||||||||||||
INTEREST EARNING ASSETS | |||||||||||||||||||||
Loans | $ | 1,203,468 | $ | 13,033 | 4.33 | % | $ | 1,275,297 | $ | 13,554 | 4.25 | % | |||||||||
Taxable investment securities | 332,056 | 1,224 | 1.47 | % | 223,119 | 1,071 | 1.92 | % | |||||||||||||
Nontaxable investment securities | 113,857 | 1,035 | 3.64 | % | 135,168 | 1,238 | 3.66 | % | |||||||||||||
Fed funds sold | 4 | — | 0.02 | % | — | — | — | % | |||||||||||||
Other | 262,023 | 160 | 0.24 | % | 140,042 | 164 | 0.47 | % | |||||||||||||
Total earning assets | 1,911,408 | 15,452 | 3.23 | % | 1,773,626 | 16,027 | 3.61 | % | |||||||||||||
NONEARNING ASSETS | |||||||||||||||||||||
Allowance for loan losses | (9,361) | (8,996) | |||||||||||||||||||
Cash and demand deposits due from | 30,120 | 29,311 | |||||||||||||||||||
Premises and equipment | 24,540 | 25,627 | |||||||||||||||||||
Accrued income and other assets | 109,750 | 122,279 | |||||||||||||||||||
Total assets | $ | 2,066,457 | $ | 1,941,847 | |||||||||||||||||
INTEREST BEARING LIABILITIES | |||||||||||||||||||||
Interest bearing demand deposits | $ | 366,345 | $ | 46 | 0.05 | % | $ | 277,695 | $ | 94 | 0.14 | % | |||||||||
Savings deposits | 565,814 | 161 | 0.11 | % | 462,867 | 173 | 0.15 | % | |||||||||||||
Time deposits | 323,322 | 1,044 | 1.29 | % | 375,916 | 1,729 | 1.84 | % | |||||||||||||
Federal funds purchased and repurchase | 62,790 | 13 | 0.08 | % | 30,583 | 7 | 0.09 | % | |||||||||||||
Federal Home Loan Bank advances | 62,718 | 299 | 1.91 | % | 205,000 | 1,200 | 2.34 | % | |||||||||||||
Subordinated debt, net of unamortized | 29,124 | 266 | 3.65 | % | — | — | — | % | |||||||||||||
Total interest bearing liabilities | 1,410,113 | 1,829 | 0.52 | % | 1,352,061 | 3,203 | 0.95 | % | |||||||||||||
NONINTEREST BEARING LIABILITIES | |||||||||||||||||||||
Demand deposits | 419,017 | 349,212 | |||||||||||||||||||
Other | 12,826 | 16,441 | |||||||||||||||||||
Shareholders' equity | 224,501 | 224,133 | |||||||||||||||||||
Total liabilities and shareholders' equity | $ | 2,066,457 | $ | 1,941,847 | |||||||||||||||||
Net interest income (FTE) | $ | 13,623 | $ | 12,824 | |||||||||||||||||
Net yield on interest earning | 2.85 | % | 2.89 | % | |||||||||||||||||
Nine Months Ended | |||||||||||||||||||||
September 30, 2021 | September 30, 2020 | ||||||||||||||||||||
Average Balance | Tax Equivalent Interest | Average Yield / Rate | Average Balance | Tax Equivalent Interest | Average Yield / Rate | ||||||||||||||||
INTEREST EARNING ASSETS | |||||||||||||||||||||
Loans | $ | 1,202,060 | $ | 38,634 | 4.29 | % | $ | 1,228,579 | $ | 40,105 | 4.35 | % | |||||||||
Taxable investment securities | 268,435 | 3,529 | 1.75 | % | 237,509 | 3,912 | 2.20 | % | |||||||||||||
Nontaxable investment securities | 122,675 | 3,346 | 3.64 | % | 142,893 | 3,989 | 3.72 | % | |||||||||||||
Fed funds sold | 3 | — | 0.01 | % | 4 | — | 0.07 | % | |||||||||||||
Other | 273,997 | 516 | 0.25 | % | 114,108 | 803 | 0.94 | % | |||||||||||||
Total earning assets | 1,867,170 | 46,025 | 3.29 | % | 1,723,093 | 48,809 | 3.78 | % | |||||||||||||
NONEARNING ASSETS | |||||||||||||||||||||
Allowance for loan losses | (9,502) | (8,580) | |||||||||||||||||||
Cash and demand deposits due | 29,236 | 23,772 | |||||||||||||||||||
Premises and equipment | 24,836 | 25,911 | |||||||||||||||||||
Accrued income and other assets | 109,835 | 117,852 | |||||||||||||||||||
Total assets | $ | 2,021,575 | $ | 1,882,048 | |||||||||||||||||
INTEREST BEARING LIABILITIES | |||||||||||||||||||||
Interest bearing demand deposits | $ | 337,561 | $ | 168 | 0.07 | % | $ | 254,283 | $ | 263 | 0.14 | % | |||||||||
Savings deposits | 549,213 | 459 | 0.11 | % | 445,702 | 1,064 | 0.32 | % | |||||||||||||
Time deposits | 345,960 | 3,736 | 1.44 | % | 389,375 | 5,707 | 1.95 | % | |||||||||||||
Federal funds purchased and repurchase | 56,424 | 40 | 0.09 | % | 30,847 | 22 | 0.10 | % | |||||||||||||
Federal Home Loan Bank advances | 79,048 | 1,093 | 1.84 | % | 222,445 | 3,911 | 2.34 | % | |||||||||||||
Subordinated debt, net of unamortized | 12,907 | 349 | 3.61 | % | — | — | — | % | |||||||||||||
Total interest bearing liabilities | 1,381,113 | 5,845 | 0.56 | % | 1,342,652 | 10,967 | 1.09 | % | |||||||||||||
NONINTEREST BEARING LIABILITIES | |||||||||||||||||||||
Demand deposits | 405,046 | 304,322 | |||||||||||||||||||
Other | 13,144 | 15,314 | |||||||||||||||||||
Shareholders' equity | 222,272 | 219,760 | |||||||||||||||||||
Total liabilities and shareholders' | $ | 2,021,575 | $ | 1,882,048 | |||||||||||||||||
Net interest income (FTE) | $ | 40,180 | $ | 37,842 | |||||||||||||||||
Net yield on interest earning | 2.87 | % | 2.93 | % |
SELECTED FINANCIAL DATA (UNAUDITED) (Dollars in thousands except per share amounts) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | |||||||||||||||
PER SHARE | |||||||||||||||||||
Basic earnings (loss) | $ | 0.59 | $ | 0.58 | $ | 0.68 | $ | (0.10) | $ | 0.55 | |||||||||
Diluted earnings (loss) | $ | 0.58 | $ | 0.57 | $ | 0.67 | $ | (0.10) | $ | 0.54 | |||||||||
Dividends | $ | 0.27 | $ | 0.27 | $ | 0.27 | $ | 0.27 | $ | 0.27 | |||||||||
Tangible book value | $ | 21.87 | $ | 21.73 | $ | 21.35 | $ | 21.29 | $ | 21.75 | |||||||||
Quoted market value | |||||||||||||||||||
High | $ | 26.74 | $ | 23.90 | $ | 22.50 | $ | 21.95 | $ | 19.00 | |||||||||
Low | $ | 22.55 | $ | 21.00 | $ | 19.45 | $ | 15.73 | $ | 15.75 | |||||||||
Close (1) | $ | 26.03 | $ | 23.00 | $ | 21.75 | $ | 19.57 | $ | 16.74 | |||||||||
Common shares outstanding (1) | 7,926,610 | 7,946,658 | 7,958,883 | 7,997,247 | 8,007,901 | ||||||||||||||
Average number of common shares outstanding | 7,932,227 | 7,969,462 | 8,006,144 | 7,966,811 | 7,966,811 | ||||||||||||||
Average number of diluted common shares | 8,044,572 | 8,088,524 | 8,133,157 | 8,111,283 | 8,111,283 | ||||||||||||||
PERFORMANCE RATIOS | |||||||||||||||||||
Return on average total assets | 0.91 | % | 0.91 | % | 1.09 | % | (0.15) | % | 0.90 | % | |||||||||
Return on average shareholders' equity | 8.35 | % | 8.35 | % | 9.78 | % | (1.30) | % | 7.78 | % | |||||||||
Return on average tangible shareholders' equity | 10.65 | % | 10.69 | % | 12.53 | % | (1.63) | % | 9.93 | % | |||||||||
Net interest margin yield (FTE) | 2.85 | % | 2.79 | % | 2.98 | % | 3.04 | % | 2.89 | % | |||||||||
ASSETS UNDER MANAGEMENT (1) | |||||||||||||||||||
Loans sold with servicing retained | $ | 285,392 | $ | 290,033 | $ | 298,514 | $ | 301,377 | $ | 289,524 | |||||||||
Assets managed by Isabella Wealth | $ | 491,784 | $ | 493,287 | $ | 454,459 | $ | 443,967 | $ | 403,730 | |||||||||
Total assets under management | $ | 2,859,877 | $ | 2,814,727 | $ | 2,768,405 | $ | 2,702,722 | $ | 2,664,951 | |||||||||
ASSET QUALITY (1) | |||||||||||||||||||
Nonaccrual status loans | $ | 3,077 | $ | 3,329 | $ | 4,532 | $ | 5,313 | $ | 4,946 | |||||||||
Performing troubled debt restructurings | $ | 26,189 | $ | 28,947 | $ | 22,200 | $ | 23,257 | $ | 20,536 | |||||||||
Foreclosed assets | $ | 348 | $ | 365 | $ | 384 | $ | 527 | $ | 651 | |||||||||
Net loan charge-offs (recoveries) | $ | 160 | $ | (58) | $ | (50) | $ | 18 | $ | (113) | |||||||||
Nonperforming loans to gross loans | 0.25 | % | 0.28 | % | 0.38 | % | 0.43 | % | 0.38 | % | |||||||||
Nonperforming assets to total assets | 0.18 | % | 0.19 | % | 0.26 | % | 0.31 | % | 0.30 | % | |||||||||
Allowance for loan and lease losses to gross loans | 0.73 | % | 0.78 | % | 0.78 | % | 0.79 | % | 0.73 | % | |||||||||
CAPITAL RATIOS (1) | |||||||||||||||||||
Shareholders' equity to assets | 10.64 | % | 10.88 | % | 10.83 | % | 11.17 | % | 11.29 | % | |||||||||
Tier 1 leverage | 8.37 | % | 8.46 | % | 8.56 | % | 8.37 | % | 8.76 | % | |||||||||
Common equity tier 1 capital | 13.07 | % | 13.81 | % | 13.77 | % | 12.97 | % | 12.90 | % | |||||||||
Tier 1 risk-based capital | 13.07 | % | 13.81 | % | 13.77 | % | 12.97 | % | 12.90 | % | |||||||||
Total risk-based capital | 16.03 | % | 17.00 | % | 14.54 | % | 13.75 | % | 13.64 | % | |||||||||
(1) At end of period | |||||||||||||||||||
Nine Months Ended | |||||||||||||||||||
September 30 | September 30 | September 30 | |||||||||||||||||
PER SHARE | |||||||||||||||||||
Basic earnings | $ | 1.85 | $ | 1.46 | $ | 1.53 | |||||||||||||
Diluted earnings | $ | 1.82 | $ | 1.43 | $ | 1.50 | |||||||||||||
Dividends | $ | 0.81 | $ | 0.81 | $ | 0.78 | |||||||||||||
Tangible book value | $ | 21.87 | $ | 21.75 | $ | 20.66 | |||||||||||||
Quoted market value | |||||||||||||||||||
High | $ | 26.74 | $ | 24.50 | $ | 24.50 | |||||||||||||
Low | $ | 19.45 | $ | 15.60 | $ | 22.01 | |||||||||||||
Close (1) | $ | 26.03 | $ | 16.74 | $ | 22.30 | |||||||||||||
Common shares outstanding (1) | 7,926,610 | 8,007,901 | 7,938,234 | ||||||||||||||||
Average number of common shares outstanding | 7,948,578 | 7,945,762 | 7,895,610 | ||||||||||||||||
Average number of diluted common shares outstanding | 8,065,252 | 8,096,802 | 8,084,965 | ||||||||||||||||
PERFORMANCE RATIOS | |||||||||||||||||||
Return on average total assets | 0.97 | % | 0.82 | % | 0.89 | % | |||||||||||||
Return on average shareholders' equity | 8.82 | % | 7.04 | % | 7.85 | % | |||||||||||||
Return on average tangible shareholders' equity | 11.28 | % | 9.05 | % | 10.29 | % | |||||||||||||
Net interest margin yield (FTE) | 2.87 | % | 2.93 | % | 3.07 | % | |||||||||||||
ASSETS UNDER MANAGEMENT (1) | |||||||||||||||||||
Loans sold with servicing retained | $ | 285,392 | $ | 289,524 | $ | 258,873 | |||||||||||||
Assets managed by Isabella Wealth | $ | 491,784 | $ | 403,730 | $ | 475,574 | |||||||||||||
Total assets under management | $ | 2,859,877 | $ | 2,664,951 | $ | 2,548,131 | |||||||||||||
ASSET QUALITY (1) | |||||||||||||||||||
Nonaccrual status loans | $ | 3,077 | $ | 4,946 | $ | 8,107 | |||||||||||||
Performing troubled debt restructurings | $ | 26,189 | $ | 20,536 | $ | 20,310 | |||||||||||||
Foreclosed assets | $ | 348 | $ | 651 | $ | 513 | |||||||||||||
Net loan charge-offs (recoveries) | $ | 52 | $ | (158) | $ | 193 | |||||||||||||
Nonperforming loans to gross loans | 0.25 | % | 0.38 | % | 0.59 | % | |||||||||||||
Nonperforming assets to total assets | 0.18 | % | 0.30 | % | 0.42 | % | |||||||||||||
Allowance for loan and lease losses to gross loans | 0.73 | % | 0.73 | % | 0.69 | % | |||||||||||||
CAPITAL RATIOS (1) | |||||||||||||||||||
Shareholders' equity to assets | 10.64 | % | 11.29 | % | 11.71 | % | |||||||||||||
Tier 1 leverage | 8.37 | % | 8.76 | % | 9.16 | % | |||||||||||||
Common equity tier 1 capital | 13.07 | % | 12.90 | % | 12.58 | % | |||||||||||||
Tier 1 risk-based capital | 13.07 | % | 12.90 | % | 12.58 | % | |||||||||||||
Total risk-based capital | 16.03 | % | 13.64 | % | 13.21 | % | |||||||||||||
(1) At end of period |
SUPPLEMENTAL BALANCE SHEET DATA (UNAUDITED) (Dollars in thousands) | |||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | |||||||||||||||
Commercial | $ | 757,993 | $ | 723,888 | $ | 725,540 | $ | 756,686 | $ | 821,102 | |||||||||
Agricultural | 93,782 | 95,197 | 91,629 | 100,461 | 102,263 | ||||||||||||||
Residential real estate | 321,620 | 312,567 | 305,909 | 307,543 | 304,559 | ||||||||||||||
Consumer | 75,163 | 75,011 | 72,840 | 73,621 | 75,384 | ||||||||||||||
Gross loans | $ | 1,248,558 | $ | 1,206,663 | $ | 1,195,918 | $ | 1,238,311 | $ | 1,303,308 | |||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | |||||||||||||||
Noninterest bearing demand deposits | $ | 430,950 | $ | 428,410 | $ | 404,710 | $ | 375,395 | $ | 353,082 | |||||||||
Interest bearing demand deposits | 374,137 | 326,971 | 328,440 | 302,444 | 287,809 | ||||||||||||||
Savings deposits | 572,136 | 549,134 | 555,688 | 505,497 | 474,483 | ||||||||||||||
Certificates of deposit | 312,027 | 326,214 | 331,413 | 358,165 | 354,210 | ||||||||||||||
Brokered certificates of deposit | — | — | 14,029 | 14,029 | 14,029 | ||||||||||||||
Internet certificates of deposit | 3,066 | 5,777 | 9,301 | 10,787 | 11,482 | ||||||||||||||
Total deposits | $ | 1,692,316 | $ | 1,636,506 | $ | 1,643,581 | $ | 1,566,317 | $ | 1,495,095 | |||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | |||||||||||||||
U.S. Treasury | $ | 192,069 | $ | 132,593 | $ | 29,371 | $ | — | $ | — | |||||||||
States and political subdivisions | 128,689 | 130,960 | 140,329 | 143,656 | 148,401 | ||||||||||||||
Auction rate money market preferred | 3,246 | 3,260 | 3,224 | 3,237 | 3,194 | ||||||||||||||
Mortgage-backed securities | 62,030 | 68,155 | 75,835 | 88,652 | 104,165 | ||||||||||||||
Collateralized mortgage obligations | 100,767 | 109,294 | 116,865 | 101,983 | 107,294 | ||||||||||||||
Corporate | 7,583 | 4,192 | 1,700 | 1,700 | — | ||||||||||||||
Available-for-sale securities, at fair | $ | 494,384 | $ | 448,454 | $ | 367,324 | $ | 339,228 | $ | 363,054 | |||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | |||||||||||||||
Federal Home Loan Bank advances | $ | 60,000 | $ | 70,000 | $ | 90,000 | $ | 90,000 | $ | 205,000 | |||||||||
Securities sold under agreements to | 67,519 | 62,274 | 51,967 | 68,747 | 33,349 | ||||||||||||||
Subordinated debt, net of unamortized | 29,136 | 29,121 | — | — | — | ||||||||||||||
Total borrowed funds | $ | 156,655 | $ | 161,395 | $ | 141,967 | $ | 158,747 | $ | 238,349 |
SUPPLEMENTAL STATEMENTS OF INCOME DATA (UNAUDITED) (Dollars in thousands) | |||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Service charges and fees | |||||||||||||||
ATM and debit card fees | $ | 1,156 | $ | 1,003 | $ | 3,282 | $ | 2,680 | |||||||
Service charges and fees on deposit accounts | 601 | 436 | 1,518 | 1,373 | |||||||||||
Freddie Mac servicing fee | 177 | 162 | 572 | 476 | |||||||||||
Net OMSR income (loss) | (28) | 271 | (128) | (79) | |||||||||||
Other fees for customer services | 58 | 78 | 245 | 239 | |||||||||||
Total service charges and fees | 1,964 | 1,950 | 5,489 | 4,689 | |||||||||||
Wealth management fees | 772 | 649 | 2,274 | 1,877 | |||||||||||
Net gain on sale of mortgage loans | 339 | 1,036 | 1,459 | 1,653 | |||||||||||
Earnings on corporate owned life insurance policies | 201 | 187 | 577 | 558 | |||||||||||
Gains from redemption of corporate owned life | — | — | 150 | 873 | |||||||||||
Other | |||||||||||||||
Net income (loss) on joint venture investment | — | 181 | — | 308 | |||||||||||
All other | 91 | 57 | 265 | 346 | |||||||||||
Total other | 91 | 238 | 265 | 654 | |||||||||||
Total noninterest income | $ | 3,367 | $ | 4,060 | $ | 10,214 | $ | 10,304 | |||||||
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Compensation and benefits | $ | 6,116 | $ | 6,101 | $ | 17,693 | $ | 17,763 | |||||||
Furniture and equipment | 1,349 | 1,426 | 4,049 | 4,318 | |||||||||||
Occupancy | 866 | 889 | 2,726 | 2,668 | |||||||||||
Other | |||||||||||||||
Audit, consulting, and legal fees | 665 | 417 | 1,553 | 1,348 | |||||||||||
ATM and debit card fees | 473 | 373 | 1,352 | 1,024 | |||||||||||
Marketing costs | 236 | 209 | 683 | 677 | |||||||||||
Memberships and subscriptions | 234 | 188 | 662 | 546 | |||||||||||
Loan underwriting fees | 238 | 199 | 628 | 577 | |||||||||||
FDIC insurance premiums | 169 | 159 | 529 | 459 | |||||||||||
Director fees | 166 | 168 | 505 | 527 | |||||||||||
Donations and community relations | 198 | 131 | 452 | 566 | |||||||||||
All other | 475 | 690 | 1,665 | 2,122 | |||||||||||
Total other noninterest expenses | 2,854 | 2,534 | 8,029 | 7,846 | |||||||||||
Total noninterest expenses | $ | 11,185 | $ | 10,950 | $ | 32,497 | $ | 32,595 |
View original content:https://www.prnewswire.com/news-releases/isabella-bank-corporation-announces-strong-third-quarter-2021-earnings-301406745.html
SOURCE Isabella Bank Corporation
FAQ
What are Isabella Bank Corporation's latest net income figures for Q3 2021?
How did Isabella Bank Corporation's earnings per share change in 2021?
What was the total amount of assets managed by Isabella Bank Corporation as of September 30, 2021?
What was the outcome of Isabella Bank Corporation's tender offer?