Installed Building Products Reports Record Second Quarter 2024 Results; Declares Regular Quarterly Cash Dividend
Installed Building Products (NYSE: IBP) reported record second quarter 2024 results. Key highlights include:
- Net revenue increased 6.6% to $737.6 million
- Net income rose 5.8% to $65.2 million
- Adjusted EBITDA grew 6.3% to $129.8 million
- Earnings per diluted share increased 5.5% to $2.30
- Adjusted net income up 8.8% to $80.5 million, or $2.84 per diluted share
IBP also declared a quarterly dividend of $0.35 per share and repurchased approximately 215,000 shares for $46 million. The company completed several acquisitions, adding over $50 million in annual revenue year-to-date. IBP's outlook for 2024 remains positive, focusing on organic growth and accretive acquisitions.
Installed Building Products (NYSE: IBP) ha riportato risultati record per il secondo trimestre del 2024. Tra i punti salienti:
- I ricavi netti sono aumentati del 6,6% a 737,6 milioni di dollari
- Il reddito netto è salito del 5,8% a 65,2 milioni di dollari
- L'EBITDA rettificato è cresciuto del 6,3% a 129,8 milioni di dollari
- Gli utili per azione diluiti sono aumentati del 5,5% a 2,30 dollari
- Il reddito netto rettificato è salito dell'8,8% a 80,5 milioni di dollari, ovvero 2,84 dollari per azione diluita
IBP ha inoltre dichiarato un dividendo trimestrale di 0,35 dollari per azione e ha riacquistato circa 215.000 azioni per 46 milioni di dollari. L'azienda ha completato diverse acquisizioni, aggiungendo oltre 50 milioni di dollari di ricavi annuali dall'inizio dell'anno. Le prospettive di IBP per il 2024 rimangono positive, con un focus sulla crescita organica e acquisizioni accretive.
Installed Building Products (NYSE: IBP) reportó resultados récord en el segundo trimestre de 2024. Los aspectos más destacados incluyen:
- Los ingresos netos aumentaron un 6.6% a 737.6 millones de dólares
- La renta neta creció un 5.8% a 65.2 millones de dólares
- El EBITDA ajustado creció un 6.3% a 129.8 millones de dólares
- Las ganancias por acción diluida aumentaron un 5.5% a 2.30 dólares
- La renta neta ajustada subió un 8.8% a 80.5 millones de dólares, o 2.84 dólares por acción diluida
IBP también declaró un dividendo trimestral de 0.35 dólares por acción y recompró aproximadamente 215,000 acciones por 46 millones de dólares. La empresa completó varias adquisiciones, añadiendo más de 50 millones de dólares en ingresos anuales desde el inicio del año. Las perspectivas de IBP para 2024 siguen siendo positivas, enfocándose en el crecimiento orgánico y adquisiciones que suman valor.
Installed Building Products (NYSE: IBP)는 2024년 2분기 기록적인 실적을 보고했습니다. 주요 내용은 다음과 같습니다:
- 순수익이 6.6% 증가하여 7억 3,760만 달러
- 순이익이 5.8% 증가하여 6,520만 달러
- 조정 EBITDA가 6.3% 증가하여 1억 2,980만 달러
- 희석 주당순이익이 5.5% 증가하여 2.30 달러
- 조정 순이익이 8.8% 증가하여 8,050만 달러, 즉 희석 주당 2.84 달러
IBP는 또한 주당 0.35 달러의 분기 배당금을 선언하고 약 21만 5,000주를 4,600만 달러에 재매입했습니다. 이 회사는 여러 인수를 완료하여 연간 5천만 달러 이상의 수익을 추가했습니다. IBP의 2024년 전망은 긍정적이며, 유기적 성장과 가치를 더하는 인수에 중점을 두고 있습니다.
Installed Building Products (NYSE: IBP) a annoncé des résultats records pour le deuxième trimestre 2024. Les points forts incluent :
- Le chiffre d'affaires net a augmenté de 6,6 % pour atteindre 737,6 millions de dollars
- Le résultat net a progressé de 5,8 % pour atteindre 65,2 millions de dollars
- L'EBITDA ajusté a crû de 6,3 % pour atteindre 129,8 millions de dollars
- Le bénéfice par action diluée a augmenté de 5,5 % pour atteindre 2,30 dollars
- Le résultat net ajusté a augmenté de 8,8 % pour atteindre 80,5 millions de dollars, soit 2,84 dollars par action diluée
IBP a également déclaré un dividende trimestriel de 0,35 dollars par action et a racheté environ 215 000 actions pour 46 millions de dollars. L'entreprise a réalisé plusieurs acquisitions, ajoutant plus de 50 millions de dollars de revenus annuels depuis le début de l'année. Les perspectives d'IBP pour 2024 demeurent positives, axées sur la croissance organique et des acquisitions créatrices de valeur.
Installed Building Products (NYSE: IBP) berichtete über rekordverdächtige Ergebnisse im zweiten Quartal 2024. Zu den wichtigsten Punkten gehören:
- Der Nettoumsatz stieg um 6,6% auf 737,6 Millionen Dollar
- Der Nettogewinn stieg um 5,8% auf 65,2 Millionen Dollar
- Das bereinigte EBITDA wuchs um 6,3% auf 129,8 Millionen Dollar
- Der Gewinn je verwässerter Aktie erhöhte sich um 5,5% auf 2,30 Dollar
- Der bereinigte Nettogewinn stieg um 8,8% auf 80,5 Millionen Dollar, bzw. 2,84 Dollar je verwässerter Aktie
IBP erklärte auch eine vierteljährliche Dividende von 0,35 Dollar pro Aktie und kaufte etwa 215.000 Aktien für 46 Millionen Dollar zurück. Das Unternehmen hat mehrere Übernahmen abgeschlossen und seit Jahresbeginn über 50 Millionen Dollar an jährlichem Umsatz hinzugefügt. IBPs Ausblick für 2024 bleibt positiv und konzentriert sich auf organisches Wachstum und wertsteigernde Übernahmen.
- Record second quarter net revenue of $737.6 million, up 6.6% year-over-year
- Net income increased 5.8% to $65.2 million
- Adjusted EBITDA grew 6.3% to $129.8 million
- Earnings per diluted share rose 5.5% to $2.30
- Adjusted net income up 8.8% to $80.5 million, or $2.84 per diluted share
- Completed acquisitions adding over $50 million in annual revenue year-to-date
- Strong balance sheet with $380.3 million in cash and cash equivalents
- Repurchased $46 million of common stock
- Declared quarterly dividend of $0.35 per share, a 6% increase from last year
- Commercial end market experienced headwinds
- Selling and administrative expense as a percent of revenue increased to 19.1% from 18.6% in the prior year quarter
- Net profit margin slightly decreased to 8.8% from 8.9% in the prior year quarter
Insights
Installed Building Products (IBP) has delivered a robust second quarter performance, demonstrating resilience in a challenging market. The 6.6% increase in net revenue to
The company's installation revenue, which forms the core of its business, grew by
IBP's profitability metrics are also impressive. The increase in gross profit margin to
The company's acquisition strategy continues to be a key growth driver. With over
However, investors should note the slight increase in selling and administrative expenses as a percentage of revenue, which rose to
Overall, IBP's strong cash position of
IBP's Q2 results offer valuable insights into the current state of the construction and home improvement markets. The company's performance suggests a resilient demand for new home construction and renovation services, despite broader economic uncertainties.
The
However, the report mentions headwinds in the commercial end market. This could be indicative of a broader trend of caution in commercial real estate investments, possibly due to factors such as remote work trends and economic uncertainty. Investors should keep an eye on this segment in future quarters to assess whether it's a temporary slowdown or a longer-term shift.
The company's acquisition strategy, focusing on well-run installers of insulation and complementary building products, appears to be paying off. This approach not only drives revenue growth but also allows IBP to expand its geographical footprint and service offerings. The recent acquisitions in North Carolina, Oklahoma, Massachusetts and Illinois demonstrate IBP's commitment to strategic expansion across diverse markets.
The increase in dividend and the substantial share repurchases (
Looking ahead, IBP's positive outlook for 2024, despite broader market uncertainties, suggests that the company expects the current trends in residential construction to continue. However, investors should remain vigilant about potential changes in housing market dynamics, interest rates and overall economic conditions that could impact IBP's performance in the coming quarters.
Second Quarter 2024 Highlights (Comparisons are to Prior Year Period)
-
Net revenue increased
6.6% to$737.6 million -
Installation revenue increased
7.0% to , as single-family and multi-family sales growth combined with sales from IBP's recent acquisitions$697.3 million -
Other revenue, net of eliminations, which includes IBP’s manufacturing and distribution operations, increased to
from$40.3 million $40.2 million
-
Installation revenue increased
-
Net income increased
5.8% to a second quarter record of$65.2 million -
Adjusted EBITDA* increased
6.3% to a second quarter record of$129.8 million -
Adjusted EBITDA, net of dispositions* was
$136.6 million -
Net income per diluted share increased
5.5% to a second quarter record of$2.30 -
Adjusted net income* increased
8.8% to a second quarter record of , or$80.5 million per diluted share$2.84 -
Adjusted net income, net of dispositions* was
, or$85.7 million per diluted share$3.02 -
At June 30, 2024, IBP had
in cash and cash equivalents$380.3 million -
Repurchased approximately 215 thousand shares of common stock at a total cost of
, including commissions$46 million -
Declared second quarter dividend of
per share that was paid to shareholders on June 30, 2024$0.35
Recent Developments
-
IBP’s Board of Directors declared the third quarter regular cash dividend of
per share$0.35 -
In July 2024, acquired Euroview Enterprises, LLC, an installer of a diverse set of building products generating annual revenue of approximately
$20 million
“IBP reported another strong quarter of growth and profitability highlighting the value our talented and committed teams provide to our residential and commercial customers. Growth across our core end markets remained positive during the second quarter as builders continued to meet new construction home demand, helping IBP achieve another quarter of record sales and earnings,” stated Jeff Edwards, Chairman and Chief Executive Officer.
“Our strategic focus on ensuring we provide a high quality, valuable service to our customers continues to support robust profit margins and strong operating cash flow. With our robust balance sheet, we remain well-positioned to continue to execute on our growth-oriented acquisition strategy. Year-to-date, we have acquired over
“Given our current end market exposure, our outlook for 2024 remains positive and we continue to focus on both organic growth and accretive acquisitions in order to create value for our shareholders over the long term,” concluded Mr. Edwards.
Acquisition Update
IBP continues to prioritize profitable growth through its proven strategy of acquiring well-run installers of insulation and complementary building products. To date in 2024, IBP has acquired over
During the 2024 second quarter and in July 2024, IBP completed the following acquisitions:
-
In April 2024, IBP acquired Trade Partners, Inc., a
North Carolina -based installer of insulation and numerous complementary products including, shower doors, closet shelving, mirrors, gutters, window blinds with single-family and multi-family customers generating annual revenue of over .$6 million -
In June 2024, IBP acquired Thrice Energy Solutions, LLC, an
Oklahoma -based installer of insulation, and Gutter Pro Enterprises, Inc., aMassachusetts -based installer of gutters, which represent combined revenue of approximately .$14 million -
In July 2024, IBP acquired Euroview Enterprises, LLC, Contract Mirror and Supply Co., and CLM Solutions, LLC (collectively “Euroview”), an
Illinois -based residential and commercial installer of building products with exposure to key construction markets in the Midwest. Euroview has combined annual revenue of approximately .$20 million
2024 Third Quarter Cash Dividend
IBP’s Board of Directors has approved the Company’s quarterly cash dividend of
Share Repurchases
During the three months ended June 30, 2024, IBP repurchased approximately 215 thousand shares of its common stock at a total cost of
Second Quarter 2024 Results Overview
For the second quarter of 2024, net revenue was
Gross profit improved
Selling and administrative expense, as a percent of total revenue, was
Net income was
EBITDA* was
Conference Call and Webcast
The Company will host a conference call and webcast on August 1, 2024 at 10:00 a.m. Eastern Time to discuss these results. To participate in the call, please dial 877-407-0792 (domestic) or 201-689-8263(international). The live webcast will be available at www.installedbuildingproducts.com in the investor relations section. A replay of the conference call will be available through September 1, 2024, by dialing 844-512-2921 (domestic) or 412-317-6671 (international) and entering the passcode 13746752.
About Installed Building Products
Installed Building Products, Inc. is one of the nation's largest new residential insulation installers and is a diversified installer of complementary building products, including waterproofing, fire-stopping, fireproofing, garage doors, rain gutters, window blinds, shower doors, closet shelving and mirrors and other products for residential and commercial builders located in the continental
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws, including with respect to the housing market and the commercial market, our operations, industry and economic conditions, our financial and business model, payment of dividends, the demand for our services and product offerings, expansion of our national footprint and end markets, diversification of our products, our ability to grow and strengthen our market position, our ability to pursue and integrate value-enhancing acquisitions and the expected amount of acquired revenue, our ability to improve sales and profitability, and expectations for demand for our services and our earnings. Forward-looking statements may generally be identified by the use of words such as "anticipate," "believe," "expect," "intends," "plan," and "will" or, in each case, their negative, or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. Any forward-looking statements that we make herein and in any future reports and statements are not guarantees of future performance, and actual results may differ materially from those expressed in or suggested by such forward-looking statements as a result of various factors, including, without limitation, general economic and industry conditions; increases in mortgage interest rates and rising home prices; inflation and interest rates; the material price and supply environment; the timing of increases in our selling prices; the risk that the Company may reduce, suspend or eliminate dividend payments in the future; and the factors discussed in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, as the same may be updated from time to time in our subsequent filings with the Securities and Exchange Commission. In addition, any future declaration of dividends will be subject to the final determination of our Board of Directors. Any forward-looking statement made by the Company in this press release speaks only as of the date hereof. New risks and uncertainties arise from time to time, and it is impossible for the Company to predict these events or how they may affect it. The Company has no obligation, and does not intend, to update any forward-looking statements after the date hereof, except as required by federal securities laws.
*Use of Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance with
During the three months ended June 30, 2024, we decided to wind down the operations of a single new commercial end market-oriented branch that focused on the installation of a non-core end product, due to shifting market conditions, an unfavorable contract settlement, and sub-standard operating performance. All dispositions figures reflect the results of this single branch. All net of dispositions figures reflect the exclusion of the results of this single branch.
INSTALLED BUILDING PRODUCTS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (unaudited, in millions, except share and per share amounts) |
|||||||||||||||
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net revenue |
$ |
737.6 |
|
|
$ |
692.1 |
|
|
$ |
1,430.5 |
|
|
$ |
1,351.4 |
|
Cost of sales |
|
486.2 |
|
|
|
459.6 |
|
|
|
944.6 |
|
|
|
908.5 |
|
Gross profit |
|
251.4 |
|
|
|
232.5 |
|
|
|
485.9 |
|
|
|
442.9 |
|
Operating expenses |
|
|
|
|
|
|
|
||||||||
Selling |
|
34.5 |
|
|
|
32.9 |
|
|
|
67.8 |
|
|
|
65.5 |
|
Administrative |
|
106.7 |
|
|
|
96.0 |
|
|
|
209.3 |
|
|
|
185.5 |
|
Asset impairment |
|
4.9 |
|
|
|
— |
|
|
|
4.9 |
|
|
|
— |
|
Amortization |
|
10.5 |
|
|
|
11.3 |
|
|
|
21.2 |
|
|
|
22.7 |
|
Operating income |
|
94.8 |
|
|
|
92.3 |
|
|
|
182.7 |
|
|
|
169.2 |
|
Other expense, net |
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
8.2 |
|
|
|
9.8 |
|
|
|
20.1 |
|
|
|
19.5 |
|
Other (income) |
|
(0.1 |
) |
|
|
(0.2 |
) |
|
|
(0.5 |
) |
|
|
(0.4 |
) |
Income before income taxes |
|
86.7 |
|
|
|
82.7 |
|
|
|
163.1 |
|
|
|
150.1 |
|
Income tax provision |
|
21.5 |
|
|
|
21.1 |
|
|
|
42.0 |
|
|
|
39.2 |
|
Net income |
$ |
65.2 |
|
|
$ |
61.6 |
|
|
$ |
121.1 |
|
|
$ |
110.9 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
||||||||
Net change on cash flow hedges, net of tax (provision) benefit of $- and |
|
— |
|
|
|
5.4 |
|
|
|
4.7 |
|
|
|
(0.9 |
) |
Comprehensive income |
$ |
65.2 |
|
|
$ |
67.0 |
|
|
$ |
125.8 |
|
|
$ |
110.0 |
|
Earnings Per Share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
2.32 |
|
|
$ |
2.19 |
|
|
$ |
4.30 |
|
|
$ |
3.94 |
|
Diluted |
$ |
2.30 |
|
|
$ |
2.18 |
|
|
$ |
4.27 |
|
|
$ |
3.92 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
28,174,677 |
|
|
|
28,174,279 |
|
|
|
28,173,061 |
|
|
|
28,125,251 |
|
Diluted |
|
28,317,801 |
|
|
|
28,273,334 |
|
|
|
28,351,401 |
|
|
|
28,276,049 |
|
|
|
|
|
|
|
|
|
||||||||
Cash dividends declared per share |
$ |
0.35 |
|
|
$ |
0.33 |
|
|
$ |
2.30 |
|
|
$ |
1.56 |
|
INSTALLED BUILDING PRODUCTS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited, in millions, except share and per share amounts) |
|||||||
|
June 30, |
|
December 31, |
||||
|
2024 |
|
2023 |
||||
ASSETS |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
380.3 |
|
|
$ |
386.5 |
|
Accounts receivable (less allowance for credit losses of |
|
439.6 |
|
|
|
423.3 |
|
Inventories |
|
175.6 |
|
|
|
162.8 |
|
Prepaid expenses and other current assets |
|
91.9 |
|
|
|
97.4 |
|
Total current assets |
|
1,087.4 |
|
|
|
1,070.0 |
|
Property and equipment, net |
|
154.8 |
|
|
|
137.2 |
|
Operating lease right-of-use assets |
|
86.1 |
|
|
|
78.1 |
|
Goodwill |
|
406.1 |
|
|
|
398.8 |
|
Customer relationships, net |
|
170.7 |
|
|
|
179.6 |
|
Other intangibles, net |
|
85.9 |
|
|
|
89.1 |
|
Other non-current assets |
|
34.2 |
|
|
|
28.5 |
|
Total assets |
$ |
2,025.2 |
|
|
$ |
1,981.3 |
|
LIABILITIES AND STOCKHOLDER'S EQUITY |
|
|
|
||||
Current liabilities |
|
|
|
||||
Current maturities of long-term debt |
$ |
31.8 |
|
|
$ |
32.2 |
|
Current maturities of operating lease obligations |
|
30.6 |
|
|
|
28.3 |
|
Current maturities of finance lease obligations |
|
2.8 |
|
|
|
2.7 |
|
Accounts payable |
|
157.5 |
|
|
|
158.6 |
|
Accrued compensation |
|
56.6 |
|
|
|
59.6 |
|
Other current liabilities |
|
73.3 |
|
|
|
65.0 |
|
Total current liabilities |
|
352.6 |
|
|
|
346.4 |
|
Long-term debt |
|
844.0 |
|
|
|
835.1 |
|
Operating lease obligations |
|
55.3 |
|
|
|
49.9 |
|
Finance lease obligations |
|
6.7 |
|
|
|
6.6 |
|
Deferred income taxes |
|
25.9 |
|
|
|
24.5 |
|
Other long-term liabilities |
|
55.4 |
|
|
|
48.5 |
|
Total liabilities |
|
1,339.9 |
|
|
|
1,311.0 |
|
Commitments and contingencies (Note 16) |
|
|
|
||||
Stockholders’ equity |
|
|
|
||||
Preferred Stock; |
|
— |
|
|
|
— |
|
Common stock; |
|
0.3 |
|
|
|
0.3 |
|
Additional paid in capital |
|
252.9 |
|
|
|
244.7 |
|
Retained earnings |
|
749.6 |
|
|
|
693.8 |
|
Treasury stock; at cost: 5,471,918 and 5,220,363 shares at June 30, 2024 and December 31, 2023, respectively |
|
(355.9 |
) |
|
|
(302.2 |
) |
Accumulated other comprehensive income |
|
38.4 |
|
|
|
33.7 |
|
Total stockholders’ equity |
|
685.3 |
|
|
|
670.3 |
|
Total liabilities and stockholders’ equity |
$ |
2,025.2 |
|
|
$ |
1,981.3 |
|
INSTALLED BUILDING PRODUCTS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited, in millions) |
|||||||
|
Six months ended June 30, |
||||||
|
2024 |
|
2023 |
||||
Cash flows from operating activities |
|
|
|
||||
Net income |
$ |
121.1 |
|
|
$ |
110.9 |
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
||||
Depreciation and amortization of property and equipment |
|
28.0 |
|
|
|
25.4 |
|
Amortization of operating lease right-of-use assets |
|
16.3 |
|
|
|
14.4 |
|
Amortization of intangibles |
|
21.2 |
|
|
|
22.7 |
|
Amortization of deferred financing costs and debt discount |
|
0.8 |
|
|
|
1.0 |
|
Provision for credit losses |
|
3.1 |
|
|
|
3.2 |
|
Write-off of debt issuance costs |
|
1.1 |
|
|
|
— |
|
Gain on sale of property and equipment |
|
(1.2 |
) |
|
|
(1.2 |
) |
Non-cash stock compensation |
|
8.7 |
|
|
|
7.1 |
|
Asset impairment |
|
4.9 |
|
|
— |
|
|
Other, net |
|
(6.8 |
) |
|
|
(5.5 |
) |
Changes in assets and liabilities, excluding effects of acquisitions |
|
|
|
||||
Accounts receivable |
|
(18.4 |
) |
|
|
(17.5 |
) |
Inventories |
|
(11.4 |
) |
|
|
14.7 |
|
Other assets |
|
5.1 |
|
|
|
4.9 |
|
Accounts payable |
|
(1.6 |
) |
|
|
(16.3 |
) |
Income taxes receivable/payable |
|
(0.6 |
) |
|
|
(4.8 |
) |
Other liabilities |
|
(6.5 |
) |
|
|
(20.9 |
) |
Net cash provided by operating activities |
|
163.8 |
|
|
|
138.1 |
|
Cash flows from investing activities |
|
|
|
||||
Purchases of property and equipment |
|
(42.6 |
) |
|
|
(28.3 |
) |
Acquisitions of businesses, net of cash acquired |
|
(22.7 |
) |
|
|
(40.2 |
) |
Proceeds from sale of property and equipment |
|
1.8 |
|
|
|
1.5 |
|
Settlements with interest rate swap counterparties |
|
9.0 |
|
|
|
7.8 |
|
Other |
|
(0.7 |
) |
|
|
(0.3 |
) |
Net cash used in investing activities |
$ |
(55.2 |
) |
|
$ |
(59.5 |
) |
|
Six months ended June 30, |
||||||
|
2024 |
|
2023 |
||||
Cash flows from financing activities |
|
|
|
||||
Proceeds from Term Loan |
$ |
142.9 |
|
|
$ |
— |
|
Payments on Term Loan |
|
(134.2 |
) |
|
|
(2.5 |
) |
Proceeds from vehicle and equipment notes payable |
|
15.0 |
|
|
|
18.3 |
|
Debt issuance costs |
|
(1.5 |
) |
|
|
— |
|
Principal payments on long-term debt |
|
(15.5 |
) |
|
|
(14.8 |
) |
Principal payments on finance lease obligations |
|
(1.5 |
) |
|
|
(1.4 |
) |
Dividends paid |
|
(65.2 |
) |
|
|
(44.5 |
) |
Acquisition-related obligations |
|
(1.0 |
) |
|
|
(2.2 |
) |
Repurchase of common stock |
|
(45.7 |
) |
|
|
— |
|
Surrender of common stock awards by employees |
|
(8.1 |
) |
|
|
(5.9 |
) |
Net cash used in financing activities |
|
(114.8 |
) |
|
|
(53.0 |
) |
Net change in cash and cash equivalents |
|
(6.2 |
) |
|
|
25.6 |
|
Cash and cash equivalents at beginning of period |
|
386.5 |
|
|
|
229.6 |
|
Cash and cash equivalents at end of period |
$ |
380.3 |
|
|
$ |
255.2 |
|
Supplemental disclosures of cash flow information |
|
|
|
||||
Net cash paid during the period for: |
|
|
|
||||
Interest |
$ |
21.9 |
|
|
$ |
20.8 |
|
Income taxes, net of refunds |
|
42.7 |
|
|
|
44.1 |
|
Supplemental disclosure of non-cash activities |
|
|
|
||||
Right-of-use assets obtained in exchange for operating lease obligations |
$ |
23.6 |
|
|
$ |
14.7 |
|
Property and equipment obtained in exchange for finance lease obligations |
|
1.8 |
|
|
|
2.2 |
|
Seller obligations in connection with acquisition of businesses |
|
2.2 |
|
|
|
7.7 |
|
Unpaid purchases of property and equipment included in accounts payable |
|
2.7 |
|
|
|
4.9 |
|
INSTALLED BUILDING PRODUCTS, INC. SEGMENT INFORMATION (unaudited, in millions)
Information on Segments
Our Company has three operating segments consisting of Installation, Distribution and Manufacturing. The Other category reported below reflects the operations of our Distribution and Manufacturing operating segments. |
|||||||||||||||||||||||||||||||
|
Three months ended June 30, 2024 |
|
Six months ended June 30, 2024 |
||||||||||||||||||||||||||||
|
Installation |
|
Other |
|
Eliminations |
|
Consolidated |
|
Installation |
|
Other |
|
Eliminations |
|
Consolidated |
||||||||||||||||
Revenue |
$ |
697.3 |
|
|
$ |
44.0 |
|
|
$ |
(3.7 |
) |
|
$ |
737.6 |
|
|
$ |
1,353.2 |
|
|
$ |
84.3 |
|
|
$ |
(7.0 |
) |
|
$ |
1,430.5 |
|
Cost of sales (1) |
|
443.1 |
|
|
|
32.5 |
|
|
|
(2.8 |
) |
|
|
472.8 |
|
|
|
862.4 |
|
|
|
61.0 |
|
|
|
(5.1 |
) |
|
|
918.3 |
|
Segment gross profit |
$ |
254.2 |
|
|
$ |
11.5 |
|
|
$ |
(0.9 |
) |
|
$ |
264.8 |
|
|
$ |
490.8 |
|
|
$ |
23.3 |
|
|
$ |
(1.9 |
) |
|
$ |
512.2 |
|
Segment gross profit percentage |
|
36.5 |
% |
|
|
26.2 |
% |
|
|
25.8 |
% |
|
|
35.9 |
% |
|
|
36.3 |
% |
|
|
27.7 |
% |
|
|
27.5 |
% |
|
|
35.8 |
% |
|
Three months ended June 30, 2023 |
|
Six months ended June 30, 2023 |
||||||||||||||||||||||||||||
|
Installation |
|
Other |
|
Eliminations |
|
Consolidated |
|
Installation |
|
Other |
|
Eliminations |
|
Consolidated |
||||||||||||||||
Revenue |
$ |
651.9 |
|
|
$ |
42.3 |
|
|
$ |
(2.1 |
) |
|
$ |
692.1 |
|
|
$ |
1,274.6 |
|
|
$ |
81.0 |
|
|
$ |
(4.2 |
) |
|
$ |
1,351.4 |
|
Cost of sales (1) |
|
418.6 |
|
|
|
30.3 |
|
|
|
(1.5 |
) |
|
|
447.4 |
|
|
|
829.0 |
|
|
|
58.8 |
|
|
|
(3.3 |
) |
|
|
884.5 |
|
Segment gross profit |
$ |
233.3 |
|
|
$ |
12.0 |
|
|
$ |
(0.6 |
) |
|
$ |
244.7 |
|
|
$ |
445.6 |
|
|
$ |
22.2 |
|
|
$ |
(0.9 |
) |
|
$ |
466.9 |
|
Segment gross profit percentage |
|
35.8 |
% |
|
|
28.2 |
% |
|
|
22.7 |
% |
|
|
35.3 |
% |
|
|
35.0 |
% |
|
|
27.4 |
% |
|
|
20.3 |
% |
|
|
34.5 |
% |
(1) |
Cost of sales included in segment gross profit is exclusive of depreciation and amortization for the three and six months ended June 30, 2024 and 2023. |
The reconciliation between consolidated segment gross profit for each period as shown in the tables above to consolidated income before income taxes as follows: |
||||||||||
|
Three months ended June 30, |
|
Six months ended June 30, |
|||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||
Segment gross profit - consolidated |
$ |
264.8 |
|
244.7 |
|
512.2 |
|
$ |
466.9 |
|
Depreciation and amortization (1) |
|
13.4 |
|
12.2 |
|
26.3 |
|
|
24.0 |
|
Gross profit, as reported |
|
251.4 |
|
|
232.5 |
|
485.9 |
|
|
442.9 |
Operating expenses |
|
156.6 |
|
|
140.2 |
|
303.2 |
|
|
273.7 |
Operating income |
|
94.8 |
|
|
92.3 |
|
182.7 |
|
|
169.2 |
Other expense, net |
|
8.1 |
|
|
9.6 |
|
19.6 |
|
|
19.1 |
Income before income taxes |
$ |
86.7 |
|
|
82.7 |
|
163.1 |
|
$ |
150.1 |
(1) |
Depreciation and amortization is excluded from segment gross profit for the three and six months ended June 30, 2024 and 2023. |
INSTALLED BUILDING PRODUCTS, INC. REVENUE BY END MARKET (unaudited, in millions) |
|||||||||||||||||||||||
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||
Installation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential new construction |
$ |
542.4 |
|
74 |
% |
|
$ |
495.7 |
|
71 |
% |
|
$ |
1,045.2 |
|
73 |
% |
|
$ |
970.8 |
|
72 |
% |
Repair and remodel |
|
42.5 |
|
6 |
% |
|
|
38.9 |
|
6 |
% |
|
|
82.6 |
|
6 |
% |
|
|
76.6 |
|
5 |
% |
Commercial |
|
112.4 |
|
15 |
% |
|
|
117.3 |
|
17 |
% |
|
|
225.4 |
|
16 |
% |
|
|
227.2 |
|
17 |
% |
Net revenue, Installation |
|
697.3 |
|
95 |
% |
|
|
651.9 |
|
94 |
% |
|
|
1,353.2 |
|
95 |
% |
|
|
1,274.6 |
|
94 |
% |
Other |
|
40.3 |
|
5 |
% |
|
|
40.2 |
|
6 |
% |
|
|
77.3 |
|
5 |
% |
|
|
76.8 |
|
6 |
% |
Net revenue, as reported |
$ |
737.6 |
|
100 |
% |
|
$ |
692.1 |
|
100 |
% |
|
$ |
1,430.5 |
|
100 |
% |
|
$ |
1,351.4 |
|
100 |
% |
Reconciliation of Non-GAAP Financial Measures
EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted Gross Profit and Adjusted Selling and Administrative Expense measure performance by adjusting GAAP net income, EBITDA, gross profit and selling and administrative expense, respectively, for certain income or expense items that are not considered part of our core operations. We believe that the presentation of these measures provides useful information to investors regarding our results of operations because it assists both investors and us in analyzing and benchmarking the performance and value of our business.
We believe the Adjusted EBITDA measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of our capital structure (primarily interest expense), asset base (primarily depreciation and amortization), items outside our control (primarily income taxes) and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. In addition, we use various EBITDA-based measures in determining the achievement of awards under certain of our incentive compensation programs. Other companies may define Adjusted EBITDA differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted EBITDA may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.
Although we use the Adjusted EBITDA measure to assess the performance of our business, the use of the measure is limited because it does not include certain material expenses, such as interest and taxes, necessary to operate our business. Adjusted EBITDA should be considered in addition to, and not as a substitute for, GAAP net income as a measure of performance. Our presentation of this measure should not be construed as an indication that our future results will be unaffected by unusual or non-recurring items. This measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Because of these limitations, this measure is not intended as an alternative to net income as an indicator of our operating performance, as an alternative to any other measure of performance in conformity with GAAP or as an alternative to cash flow provided by operating activities as a measure of liquidity. You should therefore not place undue reliance on this measure or ratios calculated using this measure.
We also believe the Adjusted Net Income measure is useful to investors and us as a measure of comparative operating performance from period to period as it measures our changes in pricing decisions, cost controls and other factors that impact operating performance, and removes the effect of certain non-core items such as discontinued operations, acquisition related expenses, amortization expense, the tax impact of these certain non-core items, and the volatility related to the timing and extent of other activities such as asset impairments and non-core income and expenses. To make the financial presentation more consistent with other public building products companies, beginning in the fourth quarter 2016 we included an addback for non-cash amortization expense related to acquisitions. Accordingly, we believe that this measure is useful for comparing general operating performance from period to period. Other companies may define Adjusted Net Income differently and, as a result, our measure may not be directly comparable to measures of other companies. In addition, Adjusted Net Income may be defined differently for purposes of covenants contained in our revolving credit facility or any future facility.
INSTALLED BUILDING PRODUCTS, INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURES ADJUSTED NET INCOME CALCULATIONS (unaudited, in millions, except share and per share amounts)
The tables below reconcile Adjusted Net Income, Adjusted Net Income, net of dispositions, and Adjusted Net Loss, dispositions to the most directly comparable GAAP financial measure, net income, for the periods presented therein. We have included Adjusted Net Income, net of dispositions, in this press release because it is a key measure used by our management team to understand the operating performance and profitability of our business. During the three months ended June 30, 2024, we decided to wind down the operations of a single new commercial end market-oriented branch that focused on the installation of a non-core end product, due to shifting market conditions, an unfavorable contract settlement, and sub-standard operating performance. Accordingly, we believe that excluding the financial results of this branch from our typical Adjusted Net Income measure of profitability provides useful insight and metrics relevant to understanding and evaluating the results of our ongoing operations. The Adjusted Net Loss, dispositions line item included below represents the Adjusted Net Loss of this single branch.
Per share figures may reflect rounding adjustments and consequently totals may not appear to sum. |
||||||||||||||||
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net income, as reported |
|
$ |
65.2 |
|
|
$ |
61.6 |
|
|
$ |
121.1 |
|
|
$ |
110.9 |
|
Adjustments for adjusted net income |
|
|
|
|
|
|
|
|
||||||||
Share-based compensation expense |
|
|
4.7 |
|
|
|
3.7 |
|
|
|
8.7 |
|
|
|
7.1 |
|
Acquisition related expenses |
|
|
0.6 |
|
|
|
0.5 |
|
|
|
1.1 |
|
|
|
1.1 |
|
Amortization expense (1) |
|
|
10.5 |
|
|
|
11.3 |
|
|
|
21.2 |
|
|
|
22.7 |
|
Legal Reserve |
|
|
— |
|
|
|
1.3 |
|
|
|
— |
|
|
|
1.3 |
|
Loan refinancing expenses (2) |
|
|
— |
|
|
|
— |
|
|
|
4.1 |
|
|
|
— |
|
Asset impairment (3) |
|
|
4.9 |
|
|
|
— |
|
|
|
4.9 |
|
|
|
— |
|
Tax impact of adjusted items at a normalized tax rate (4) |
|
|
(5.4 |
) |
|
|
(4.4 |
) |
|
|
(10.4 |
) |
|
|
(8.4 |
) |
Adjusted net income |
|
$ |
80.5 |
|
|
$ |
74.0 |
|
|
$ |
150.7 |
|
|
$ |
134.7 |
|
Less: Adjusted net loss, dispositions (5) |
|
|
(5.2 |
) |
|
|
(0.6 |
) |
|
|
(6.6 |
) |
|
|
(0.6 |
) |
Adjusted net income, net of dispositions |
|
$ |
85.7 |
|
|
$ |
74.6 |
|
|
$ |
157.3 |
|
|
$ |
135.3 |
|
Weighted average shares outstanding (diluted) |
|
|
28,317,801 |
|
|
|
28,273,334 |
|
|
|
28,351,401 |
|
|
|
28,276,049 |
|
Diluted net income per share, as reported |
|
$ |
2.30 |
|
|
$ |
2.18 |
|
|
$ |
4.27 |
|
|
$ |
3.92 |
|
Adjustments for adjusted net income, net of tax impact, per diluted share (6) |
|
|
0.54 |
|
|
|
0.44 |
|
|
|
1.05 |
|
|
|
0.84 |
|
Diluted adjusted net income per share, as reported |
|
$ |
2.84 |
|
|
$ |
2.62 |
|
|
$ |
5.32 |
|
|
$ |
4.76 |
|
Less: Diluted adjusted net loss, dispositions, net of tax impact, per diluted share (5) |
|
|
(0.18 |
) |
|
|
(0.02 |
) |
|
|
(0.23 |
) |
|
|
(0.02 |
) |
Diluted adjusted net income, net of dispositions per share |
|
$ |
3.02 |
|
|
$ |
2.64 |
|
|
$ |
5.55 |
|
|
$ |
4.78 |
|
(1) |
Addback of all non-cash amortization resulting from business combinations. |
(2) |
Includes |
(3) |
During the three and six months ended June 30, 2024, we recognize intangible and asset impairment charges for a combined amount of |
(4) |
Normalized effective tax rate of |
(5) |
Represents Adjusted net loss and diluted adjusted net loss of a single branch. Please see preceding paragraph at the beginning of this section for additional information. |
(6) |
Includes adjustments related to the items noted above, net of tax. |
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net loss, dispositions, as reported |
|
$ |
(8.9 |
) |
|
$ |
(0.7 |
) |
|
$ |
(10.4 |
) |
|
$ |
(0.7 |
) |
Amortization expense |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.2 |
|
Asset impairment (1) |
|
|
4.9 |
|
|
|
— |
|
|
|
4.9 |
|
|
|
— |
|
Tax impact of adjusted items at a normalized tax rate |
|
|
(1.3 |
) |
|
|
— |
|
|
|
(1.3 |
) |
|
|
(0.1 |
) |
Adjusted net loss, dispositions (2) |
|
$ |
(5.2 |
) |
|
$ |
(0.6 |
) |
|
$ |
(6.6 |
) |
|
$ |
(0.6 |
) |
(1) |
During the three and six months ended June 30, 2024, we recognized intangible and asset impairment charges for a combined amount of |
(2) |
Represents Adjusted net loss of a single branch. Please see preceding paragraph at the beginning of this section for additional information. |
INSTALLED BUILDING PRODUCTS, INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURES ADJUSTED GROSS PROFIT CALCULATIONS (unaudited, in millions)
The table below reconciles Adjusted Gross Profit to the most directly comparable GAAP financial measure, gross profit, for the periods presented therein. |
||||||||||||||||
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Gross profit |
|
$ |
251.4 |
|
|
$ |
232.5 |
|
|
$ |
485.9 |
|
|
$ |
442.9 |
|
Share-based compensation expense |
|
|
0.3 |
|
|
|
0.2 |
|
|
|
0.6 |
|
|
|
0.4 |
|
Adjusted gross profit |
|
$ |
251.7 |
|
|
$ |
232.7 |
|
|
$ |
486.5 |
|
|
$ |
443.3 |
|
|
|
|
|
|
|
|
|
|
||||||||
Gross profit margin |
|
|
34.1 |
% |
|
|
33.6 |
% |
|
|
34.0 |
% |
|
|
32.8 |
% |
Adjusted gross profit margin |
|
|
34.1 |
% |
|
|
33.6 |
% |
|
|
34.0 |
% |
|
|
32.8 |
% |
INSTALLED BUILDING PRODUCTS, INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURES ADJUSTED SELLING AND ADMINISTRATIVE EXPENSE CALCULATIONS (unaudited, in millions)
The table below reconciles Adjusted Selling and Administrative to the most directly comparable GAAP financial measure, selling and administrative, for the periods presented therein. |
||||||||||||||||
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Selling expense |
|
$ |
34.5 |
|
|
$ |
32.9 |
|
|
$ |
67.8 |
|
|
$ |
65.5 |
|
Administrative expense |
|
|
106.7 |
|
|
|
96.0 |
|
|
|
209.3 |
|
|
|
185.5 |
|
Selling and Administrative expense, as reported |
|
|
141.2 |
|
|
|
128.9 |
|
|
|
277.1 |
|
|
|
251.0 |
|
Share-based compensation expense |
|
|
4.4 |
|
|
|
3.4 |
|
|
|
8.2 |
|
|
|
6.7 |
|
Acquisition related expenses |
|
|
0.6 |
|
|
|
0.5 |
|
|
|
1.1 |
|
|
|
1.1 |
|
Legal reserve |
|
|
— |
|
|
|
1.3 |
|
|
|
— |
|
|
|
1.3 |
|
Adjusted Selling and Administrative expense |
|
$ |
136.2 |
|
|
$ |
123.7 |
|
|
$ |
267.8 |
|
|
$ |
241.9 |
|
|
|
|
|
|
|
|
|
|
||||||||
Selling and Administrative expense - % Total revenue |
|
|
19.1 |
% |
|
|
18.6 |
% |
|
|
19.4 |
% |
|
|
18.6 |
% |
Adjusted Selling and Administrative expense - % Total revenue |
|
|
18.5 |
% |
|
|
17.9 |
% |
|
|
18.7 |
% |
|
|
17.9 |
% |
INSTALLED BUILDING PRODUCTS, INC. RECONCILIATION OF GAAP TO NON-GAAP MEASURES EBITDA AND ADJUSTED EBITDA CALCULATIONS (unaudited, in millions)
The tables below reconcile EBITDA, Adjusted EBITDA, Adjusted EBITDA, net of dispositions and Adjusted EBITDA, dispositions to the most directly comparable GAAP financial measure, net income, for the periods presented therein. We have included Adjusted EBITDA, net of dispositions, in this press release because it is a key measure used by our management team to understand the operating performance and profitability of our business. During the three months ended June 30, 2024, we decided to wind down the operations of a single new commercial end market-oriented branch that focused on the installation of a non-core end product, due to shifting market conditions, an unfavorable contract settlement, and sub-standard operating performance. Accordingly, we believe that excluding the financial results of this branch from our typical Adjusted EBITDA measure of profitability provides useful insight and metrics relevant to understanding and evaluating the results of our ongoing operations. The Adjusted EBITDA, dispositions line item included below represents the Adjusted EBITDA of this single branch. |
||||||||||||||||
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net income, as reported |
|
$ |
65.2 |
|
|
$ |
61.6 |
|
|
$ |
121.1 |
|
|
$ |
110.9 |
|
Interest expense |
|
|
8.2 |
|
|
|
9.8 |
|
|
|
20.1 |
|
|
|
19.5 |
|
Provision for income tax |
|
|
21.5 |
|
|
|
21.1 |
|
|
|
42.0 |
|
|
|
39.2 |
|
Depreciation and amortization |
|
|
24.7 |
|
|
|
24.1 |
|
|
|
49.2 |
|
|
|
48.1 |
|
EBITDA |
|
|
119.6 |
|
|
|
116.6 |
|
|
|
232.4 |
|
|
|
217.7 |
|
Acquisition related expenses |
|
|
0.6 |
|
|
|
0.5 |
|
|
|
1.1 |
|
|
|
1.1 |
|
Share based compensation expense |
|
|
4.7 |
|
|
|
3.7 |
|
|
|
8.7 |
|
|
|
7.1 |
|
Legal reserve |
|
|
— |
|
|
|
1.3 |
|
|
|
— |
|
|
|
1.3 |
|
Asset impairment (1) |
|
|
4.9 |
|
|
|
— |
|
|
|
4.9 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
129.8 |
|
|
$ |
122.1 |
|
|
$ |
247.1 |
|
|
$ |
227.2 |
|
Adjusted EBITDA, dispositions (2) |
|
|
(6.8 |
) |
|
|
(0.6 |
) |
|
|
(8.7 |
) |
|
|
(0.4 |
) |
Adjusted EBITDA, net of dispositions (3) |
|
$ |
136.6 |
|
|
$ |
122.7 |
|
|
$ |
255.8 |
|
|
$ |
227.6 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net profit margin |
|
|
8.8 |
% |
|
|
8.9 |
% |
|
|
8.5 |
% |
|
|
8.2 |
% |
EBITDA margin |
|
|
16.2 |
% |
|
|
16.9 |
% |
|
|
16.2 |
% |
|
|
16.1 |
% |
Adjusted EBITDA margin |
|
|
17.6 |
% |
|
|
17.7 |
% |
|
|
17.3 |
% |
|
|
16.8 |
% |
Adjusted EBITDA margin, net of dispositions (3) |
|
|
18.5 |
% |
|
|
17.9 |
% |
|
|
17.9 |
% |
|
|
17.0 |
% |
(1) |
During the three and six months ended June 30, 2024, we recognized intangible and asset impairment charges for a combined amount of |
(2) |
Represents Adjusted EBITDA of a single branch. Please see preceding paragraph at the beginning of this section for additional information. |
(3) |
Adjusted EBITDA, net of dispositions and Adjusted EBITDA margin, net of dispositions exclude the results of a single branch. Please see preceding paragraph at the beginning of this section for additional information. |
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net revenue, as reported |
|
$ |
737.6 |
|
|
$ |
692.1 |
|
$ |
1,430.5 |
|
|
$ |
1,351.4 |
||
Less: net revenue, dispositions (1) |
|
|
(2.7 |
) |
|
|
4.8 |
|
|
(0.5 |
) |
|
|
11.5 |
||
Net revenue, net of dispositions |
|
$ |
740.3 |
|
|
$ |
687.3 |
|
$ |
1,431.0 |
|
|
$ |
1,339.9 |
(1) |
Represents net revenue of a single branch. Please see preceding paragraph at the beginning of this section for additional information. |
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net loss, dispositions, as reported |
|
$ |
(8.9 |
) |
|
$ |
(0.7 |
) |
|
$ |
(10.4 |
) |
|
$ |
(0.7 |
) |
Interest expense |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.3 |
|
(Benefit) for income tax |
|
|
(3.1 |
) |
|
|
(0.2 |
) |
|
|
(3.6 |
) |
|
|
(0.3 |
) |
Depreciation and amortization |
|
|
0.2 |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
0.3 |
|
EBITDA, dispositions |
|
|
(11.7 |
) |
|
|
(0.6 |
) |
|
|
(13.6 |
) |
|
|
(0.4 |
) |
Asset impairment (1) |
|
|
4.9 |
|
|
|
— |
|
|
|
4.9 |
|
|
|
— |
|
Adjusted EBITDA, dispositions (2) |
|
$ |
(6.8 |
) |
|
$ |
(0.6 |
) |
|
$ |
(8.7 |
) |
|
$ |
(0.4 |
) |
(1) |
During the three and six months ended June 30, 2024, we recognized intangible and asset impairment charges for a combined amount of |
(2) |
Represents Adjusted EBITDA of a single branch. Please see preceding paragraph at the beginning of this section for additional information. |
INSTALLED BUILDING PRODUCTS, INC. SUPPLEMENTARY TABLE (unaudited) |
||||||||
|
|
Three months ended June 30, |
|
Six months ended June 30, |
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Period-over-period Growth |
|
|
|
|
|
|
|
|
Consolidated Sales Growth |
|
|
|
|
|
|
|
|
Consolidated Same Branch Sales Growth |
|
|
|
(1.5)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Installation |
|
|
|
|
|
|
|
|
Sales Growth |
|
|
|
|
|
|
|
|
Same Branch Sales Growth |
|
|
|
(1.9)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-Family Sales Growth |
|
|
|
(9.7)% |
|
|
|
(4.4)% |
Single-Family Same Branch Sales Growth |
|
|
|
(13.3)% |
|
|
|
(8.3)% |
|
|
|
|
|
|
|
|
|
Multi-Family Sales Growth |
|
|
|
|
|
|
|
|
Multi-Family Same Branch Sales Growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Sales Growth |
|
|
|
(1.9)% |
|
|
|
|
Residential Same Branch Sales Growth |
|
|
|
(5.4)% |
|
|
|
(1.1)% |
|
|
|
|
|
|
|
|
|
Commercial Sales Growth(1) |
|
(4.1)% |
|
|
|
(0.7)% |
|
|
Commercial Same Branch Sales Growth |
|
(5.3)% |
|
|
|
(3.1)% |
|
|
|
|
|
|
|
|
|
|
|
Other (2) |
|
|
|
|
|
|
|
|
Sales Growth |
|
|
|
|
|
|
|
|
Same Branch Sales Growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Branch Sales Growth - Installation |
|
|
|
|
|
|
|
|
Volume Growth(3) |
|
(1.4)% |
|
(10.1)% |
|
(1.4)% |
|
(9.8)% |
Price/Mix Growth(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Completions Growth |
|
|
|
|
|
|
|
|
Single-Family Completions Growth |
|
|
|
(3.5)% |
|
|
|
(1.2)% |
Multi-Family Completions Growth |
|
|
|
|
|
|
|
|
(1) |
Our commercial end market consists of heavy and light commercial projects. |
(2) |
Other business segment category includes our manufacturing and distribution businesses operating segments. |
(3) |
The heavy commercial end market is excluded from these metrics given its much larger per-job revenue compared to our average job. |
(4) |
|
INSTALLED BUILDING PRODUCTS, INC. INCREMENTAL REVENUE AND ADJUSTED EBITDA MARGINS (unaudited, in millions) |
|||||||||||||||||||||||||
Revenue Increase |
|||||||||||||||||||||||||
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|||||||||||||||||||||
|
|
2024 |
|
% Total |
|
2023 |
|
% Total |
|
2024 |
|
% Total |
|
2023 |
|
% Total |
|||||||||
Same Branch |
|
$ |
32.5 |
|
71.4 |
% |
|
$ |
(10.4 |
) |
|
(67.5 |
)% |
|
$ |
51.9 |
|
65.6 |
% |
|
$ |
31.0 |
|
35.6 |
% |
Acquired |
|
|
13.0 |
|
28.6 |
% |
|
|
25.8 |
|
|
167.5 |
% |
|
|
27.2 |
|
34.4 |
% |
|
|
56.2 |
|
64.4 |
% |
Total |
|
$ |
45.5 |
|
100.0 |
% |
|
$ |
15.4 |
|
|
100.0 |
% |
|
$ |
79.1 |
|
100.0 |
% |
|
$ |
87.2 |
|
100.0 |
% |
Adjusted EBITDA Margin Contributions |
|||||||||||||||||||||||||
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|||||||||||||||||||||
|
|
2024 |
|
% Margin |
|
2023 |
|
% Margin |
|
2024 |
|
% Margin |
|
2023 |
|
% Margin |
|||||||||
Same Branch(1) |
|
$ |
5.4 |
|
16.6 |
% |
|
$ |
(2.7 |
) |
|
26.0 |
% |
|
$ |
15.1 |
|
29.1 |
% |
|
$ |
13.6 |
|
43.9 |
% |
Acquired |
|
|
2.3 |
|
17.7 |
% |
|
|
5.4 |
|
|
20.9 |
% |
|
|
4.8 |
|
17.6 |
% |
|
|
9.9 |
|
17.6 |
% |
Total |
|
$ |
7.7 |
|
16.9 |
% |
|
$ |
2.7 |
|
|
17.5 |
% |
|
$ |
19.9 |
|
25.2 |
% |
|
$ |
23.5 |
|
26.9 |
% |
(1) |
Same branch adjusted EBITDA margin contribution percentage is a percentage of same branch revenue increase. |
Revenue Increase, Net of Dispositions (1) |
|||||||||||||||||||||||||
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|||||||||||||||||||||
|
|
2024 |
|
% Total |
|
2023 |
|
% Total |
|
2024 |
|
% Total |
|
2023 |
|
% Total |
|||||||||
Same Branch |
|
$ |
40.0 |
|
75.5 |
% |
|
$ |
(11.4 |
) |
|
(79.2 |
)% |
|
$ |
64.9 |
|
70.5 |
% |
|
$ |
29.6 |
|
34.5 |
% |
Acquired |
|
|
13.0 |
|
24.5 |
% |
|
|
25.8 |
|
|
179.2 |
% |
|
|
27.2 |
|
29.5 |
% |
|
|
56.2 |
|
65.5 |
% |
Total |
|
$ |
53.0 |
|
100.0 |
% |
|
$ |
14.4 |
|
|
100.0 |
% |
|
$ |
92.1 |
|
100.0 |
% |
|
$ |
85.8 |
|
100.0 |
% |
(1) |
Please see the section - Reconciliation of GAAP to Non-GAAP measures EBITDA and Adjusted EBITDA calculations - in this press release for additional information. |
Adjusted EBITDA, Net of Dispositions Margin Contributions (1) |
|||||||||||||||||||||||||
|
|
Three months ended June 30, |
|
Six months ended June 30, |
|||||||||||||||||||||
|
|
2024 |
|
% Margin |
|
2023 |
|
|
% Margin |
|
2024 |
|
% Margin |
|
2023 |
|
% Margin |
||||||||
Same Branch(2) |
|
$ |
11.6 |
|
29.0 |
% |
|
$ |
(2.9 |
) |
|
25.4 |
% |
|
$ |
23.4 |
|
36.1 |
% |
|
$ |
12.8 |
|
43.2 |
% |
Acquired |
|
|
2.3 |
|
17.7 |
% |
|
|
5.4 |
|
|
20.9 |
% |
|
|
4.8 |
|
17.6 |
% |
|
|
9.9 |
|
17.6 |
% |
Total |
|
$ |
13.9 |
|
26.2 |
% |
|
$ |
2.5 |
|
|
17.4 |
% |
|
$ |
28.2 |
|
30.6 |
% |
|
$ |
22.7 |
|
26.5 |
(1) |
Please see the section - Reconciliation of GAAP to Non-GAAP measures EBITDA and Adjusted EBITDA calculations - in this press release for additional information. |
(2) |
Same branch adjusted EBITDA margin contribution percentage is a percentage of same branch revenue increase. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731592511/en/
Investor Relations:
614-221-9944
investorrelations@installed.net
Source: Installed Building Products, Inc.
FAQ
What was IBP's net revenue for Q2 2024?
How much did IBP's net income increase in Q2 2024?
What was IBP's earnings per diluted share for Q2 2024?
How much did IBP spend on share repurchases in Q2 2024?