The Hartford Announces Fourth Quarter And Full Year 2021 Financial Results
The Hartford reported fourth quarter 2021 net income of $724 million ($2.10 per diluted share), up 36% year-over-year, while full-year net income reached $2.3 billion ($6.62 per diluted share), a 37% increase. Core earnings for Q4 were $697 million ($2.02 per diluted share), marking a 10% rise. Property and Casualty (P&C) net premiums rose 11% in Q4, with a combined ratio improvement of 7.2 points to 84.6. The company returned $620 million to shareholders through share repurchases and dividends in Q4, achieving a trailing 12-month return on equity (ROE) of 13.1%.
- Q4 net income rose 36% to $724 million; full-year income increased 37% to $2.3 billion.
- Core earnings for Q4 reached $697 million, up 10% from the previous year.
- P&C net premiums increased by 11% in Q4, driven by 14% growth in Commercial Lines.
- Combined ratio improved by 7.2 points to 84.6 in Q4, indicating better underwriting performance.
- Returned $620 million to shareholders in Q4, including $500 million in share repurchases.
- Group Benefits faced challenges with a core earnings margin of (0.8%) in Q4 due to increased mortality and higher claims.
- Personal Lines reported a combined ratio of 93.9, up 14.1 points, indicating a deterioration in underwriting results.
-
Fourth quarter 2021 net income available to common stockholders of
($724 million per diluted share) increased$2.10 36% from 2020, and core earnings* of (core earnings per diluted share* of$697 million ) were up$2.02 10% from the prior year.
-
Full year 2021 net income available to common stockholders of
($2.3 billion per diluted share) increased$6.62 37% from 2020, and core earnings of ($2.2 billion per diluted share) were up$6.15 4% from the prior year.
-
Property & Casualty (P&C) net premiums written rose
11% in fourth quarter 2021 and9% in the full year driven by Commercial Lines premium growth of14% in the quarter and12% in the full year.
- Commercial Lines fourth quarter combined ratio of 84.6 improved 7.2 points and the underlying combined ratio* of 88.9 improved 1.8 points compared with the prior year. Full year 2021 combined ratio of 95.8 improved 4.6 points and the underlying combined ratio of 89.1 improved 6.4 points from the prior year.
-
Group Benefits net income margin was
2.6% in fourth quarter 2021 and the core earnings margin* was (0.8% ). Full year net income margin was3.9% and the core earnings margin* was2.5% . Both the net income margin and core earnings margin included excess mortality and COVID-19 related short-term-disability impacts with the impact on the core earnings margin of 8.6 points in the quarter and 7.8 points for the full year.
-
Achieved net income ROE for the trailing 12 months of
13.1% and core earnings ROE* for the same period of12.7%
-
During the quarter, The
Hartford returned to shareholders, including$620 million of shares repurchased and$500 million in common stockholder dividends paid. For the year, The$120 million Hartford returned approximately to shareholders, consisting of$2.2 billion of shares repurchased and$1.7 billion in common stockholder dividends paid.$485 million
* Denotes financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP); definitions of non-GAAP measures and reconciliations to their closest GAAP measures can be found in this news release under the heading Discussion of Non-GAAP Financial Measures
** All amounts and percentages set forth in this press release are approximate unless otherwise noted.
“In 2021, The
President
Swift said, “We begin 2022 competitively positioned with strong momentum and a winning formula to consistently produce superior risk-adjusted returns. Our businesses complement each other extremely well and together represent a unique portfolio with distinctive advantages. Continued execution on our strategic priorities will drive profitable growth, enable market-leading ROEs, deliver consistent capital generation and sustain our top quartile ESG performance all of which will maximize value creation for stakeholders.”
CONSOLIDATED RESULTS:
Three Months Ended |
Twelve Months Ended |
|||||
($ in millions except per share data) |
|
|
Change |
|
|
Change |
Net income available to common stockholders |
|
|
|
|
|
|
Net income available to common stockholders per diluted share1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Core earnings2 |
|
|
|
|
|
|
Core earnings per diluted share2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per diluted share |
|
|
|
|
|
|
Book value per diluted share (ex. AOCI)2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders' return on equity (ROE)3, last 12-months |
|
|
|
|
|
3.1 |
Core earnings ROE2,3, last 12-months |
|
|
|
|
|
0.0 |
[1] Includes dilutive potential common shares; for net income available to common stockholders per diluted share, the numerator is net income less preferred dividends |
[2] Denotes financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP); definitions of non-GAAP measures and reconciliations to their closest GAAP measures can be found in this news release under the heading Discussion of Non-GAAP Financial Measures |
[3] Return on equity (ROE) is calculated based on last 12-months net income available to common stockholders and core earnings, respectively; for net income ROE, the denominator is stockholders’ equity including AOCI; for core earnings ROE, the denominator is stockholders’ equity excluding AOCI |
The |
Fourth quarter 2021 net income available to common stockholders was
Fourth quarter core earnings of
-
A
, before tax, improvement in P&C underwriting results, driven by:$165 million -
An increase in net favorable P&C PYD within core earnings, to
, before tax, in fourth quarter 2021, compared with$144 million of net favorable PYD in fourth quarter 2020. The$31 million of net favorable development in fourth quarter 2021 primarily included a decrease in reserves for workers' compensation, catastrophes, package business and personal auto liability, partially offset by reserve increases for legacy Navigators business.$144 million -
An increase in earnings generated by
8% growth in P&C earned premium -
Lower P&C current accident year (CAY) catastrophe (CAT) losses, to
, before tax, in fourth quarter 2021 compared with$22 million in fourth quarter 2020. Fourth quarter 2021 benefitted from ceding$55 million , before tax, of catastrophe losses to the aggregate property catastrophe treaty, which has an attachment point of$39 million .$700 million -
A reduction in P&C COVID-19 incurred losses with
, before tax, of losses in fourth quarter 2021 compared with$1 million , before tax, of losses in fourth quarter 2020$28 million -
A 0.6 point improvement in the Commercial Lines underlying loss and loss adjustment expense ratio before COVID-19 incurred losses to
56.5% in fourth quarter 2021 from57.1% in fourth quarter 2020 -
Partially offset by:
-
An increase in underwriting expenses, mostly driven by higher compensation costs,
AARP direct marketing and technology costs, as well as higher contingent and supplemental commissions, partially offset by additional savings from the Hartford Next operational transformation and cost reduction program -
A 10.0 point increase in the underlying Personal Lines loss and loss adjustment expense ratio to
67.8% in fourth quarter 2021 from57.8% in fourth quarter 2020
-
An increase in underwriting expenses, mostly driven by higher compensation costs,
-
An increase in net favorable P&C PYD within core earnings, to
-
Increase in net investment income to
, before tax, from$573 million in fourth quarter 2020$556 million - An increase in earnings from Hartford Funds driven by higher assets under management
Partially offset by:
-
A decrease in earnings from Group Benefits, primarily driven by:
- An increase in the group disability loss ratio reflecting increased short-term and long-term disability claim incidence especially when compared to the favorable incidence levels experienced during the early stages of the pandemic
- An increase in insurance operating costs and other expenses, mostly driven by higher compensation, technology costs and claim costs to handle elevated claim levels resulting from the pandemic, partially offset by additional savings from Hartford Next
-
, before tax, of excess mortality in group life, primarily caused by direct and indirect impacts of COVID-19, compared with$161 million , before tax, in fourth quarter 2020$152 million -
Partially offset by an increase in earnings generated by a
5% increase in Group Benefits fully insured ongoing premium
Net investment income of
Full year 2021 net income available to common stockholders of
Full year 2021 core earnings of
-
An increase in net investment income, to
, before tax, in 2021, from$2.3 billion , before tax, in 2020$1.8 billion -
A
, before tax, increase in P&C underlying underwriting gain*, primarily driven by:$429 million -
An increase in earnings generated by
5% growth in P&C earned premium -
A reduction in P&C COVID-19 incurred losses to
, before tax, in 2021 compared with$31 million , before tax, in 2020$278 million -
A 2.1 point improvement in the Commercial Lines underlying loss and loss adjustment expense ratio before COVID-19 incurred losses to
56.4% in 2021 from58.5% in 2020 -
Partially offset by:
-
An increase in underwriting expenses, mostly driven by higher costs for compensation,
AARP direct marketing and technology as well as higher contingent and supplemental commissions, partially offset by additional savings from Hartford Next and a change to a decrease in the allowance for credit losses (ACL) on premiums receivable in 2021 from an increase in the ACL in 2020 -
A 6.0 point increase in the underlying Personal Lines loss and loss adjustment expense ratio to
62.3% in 2021 from56.3% in 2020
-
An increase in underwriting expenses, mostly driven by higher costs for compensation,
-
An increase in earnings generated by
-
A
increase in after-tax earnings from Hartford Funds$51 million
Partially offset by:
-
A decrease in earnings from Group Benefits, primarily driven by:
-
An increase in excess mortality in group life, to
, before tax, in 2021 compared with$583 million , before tax, in 2020$239 million - An increase in the group disability loss ratio reflecting increased short-term and long-term disability claim incidence especially when compared with the favorable incidence levels experienced during the early stages of the pandemic
- An increase in insurance operating costs and other expenses, mostly driven by higher compensation, technology costs and claim costs to handle elevated claim levels resulting from the pandemic, partially offset by additional savings from Hartford Next
-
Partially offset by an increase in earnings generated by a
4% increase in Group Benefits fully insured ongoing premium
-
An increase in excess mortality in group life, to
-
A reduction in net favorable P&C PYD in core earnings to
, before tax, in 2021, compared with$47 million , before tax, in 2020$448 million -
An increase in
CAY CAT losses, to , before tax, in 2021, compared with$664 million , before tax, in 2020$606 million - A decline in earnings from the previously owned investment in Talcott Resolution which was sold in second quarter 2021
Net investment income of
Book value per diluted share (excluding AOCI) of
Through
Fourth quarter 2021 net income available to common stockholders' ROE (net income ROE) was
Core earnings ROE at
BUSINESS RESULTS:
Commercial Lines
|
Three Months Ended |
Twelve Months Ended |
||||
($ in millions, unless otherwise noted) |
|
|
Change |
|
|
Change |
Net income |
|
|
|
|
|
|
Core earnings |
|
|
|
|
|
|
Written premiums |
|
|
|
|
|
|
Underwriting gain (loss)1 |
|
|
|
|
|
NM |
Underlying underwriting gain1 |
|
|
|
|
|
|
Losses and loss adjustment expense ratio |
|
|
|
|
|
|
Current accident year before catastrophes |
56.5 |
58.4 |
(1.9) |
56.7 |
61.6 |
(4.9) |
Current accident year catastrophes |
0.2 |
1.9 |
(1.7) |
5.2 |
4.5 |
0.7 |
Prior accident year development (PYD) |
(4.5) |
(0.8) |
(3.7) |
1.5 |
0.5 |
1.0 |
Expenses |
32.1 |
32.0 |
0.1 |
32.2 |
33.5 |
(1.3) |
Policyholder dividends |
0.3 |
0.3 |
— |
0.3 |
0.3 |
— |
Combined ratio |
84.6 |
91.8 |
(7.2) |
95.8 |
100.4 |
(4.6) |
Impact of catastrophes and PYD on combined ratio |
4.3 |
(1.1) |
5.4 |
(6.7) |
(5.0) |
(1.7) |
Underlying combined ratio1 |
88.9 |
90.7 |
(1.8) |
89.1 |
95.5 |
(6.4) |
[1] Denotes financial measure not calculated in accordance with generally accepted accounting principles (non-GAAP); definitions of non-GAAP measures and reconciliations to their closest GAAP measures can be found in this news release under the heading Discussion of Non-GAAP Financial Measures |
Fourth quarter 2021 net income of
Commercial Lines core earnings of
Underlying underwriting gain increased from
-
An increase in earnings generated by
12% growth in Commercial Lines earned premium, including from higher insured exposures
-
A
, before tax, decrease in COVID-19 incurred losses with$27 million of COVID-19 losses in fourth quarter 2021 compared with$1 million in fourth quarter 2020$28 million
-
A 0.6 point improvement in the Commercial Lines underlying loss and loss adjustment expense ratio before COVID-19 incurred losses to
56.5% in fourth quarter 2021 from57.1% in fourth quarter 2020
- Partially offset by an increase in underwriting expenses, mostly driven by higher compensation and higher contingent and supplemental commissions, partially offset by additional savings from Hartford Next
Favorable PYD within core earnings of
Combined ratio was 84.6 in fourth quarter 2021, a 7.2 point improvement from 91.8 in fourth quarter 2020, primarily due to a 3.7 point change in net favorable PYD, a 1.7 point decrease in
Underlying combined ratio was 88.9, which improved 1.8 points from fourth quarter 2020 with 1.3 points of the improvement driven by lower COVID-19 incurred losses.
Before COVID-19 losses, the underlying combined ratio improved 0.5 points, including:
- A 0.6 point decrease in the underlying loss and loss adjustment expense ratio primarily due to lower loss ratios in Global Specialty, workers' compensation, and non-catastrophe property, primarily in Middle and Large Commercial, partially offset by large losses in programs and excess lines
- A 0.1 point increase in the expense ratio, driven by an increase in contingent and supplemental commissions and higher compensation, largely offset by the effect of earned premium growth and incremental savings from Hartford Next.
The underlying combined ratio in Commercial Lines improved across most businesses:
- Small Commercial underlying combined ratio of 88.0 increased by 1.0 point from fourth quarter 2020 driven primarily by higher commissions and a higher loss ratio in general liability, partially offset by margin improvement in workers’ compensation and lower non-catastrophe property losses
- Middle & Large Commercial underlying combined ratio of 90.0 improved by 3.0 points from fourth quarter 2020 primarily due to a reduction in incurred COVID-19 losses. Also contributing was a lower expense ratio, margin improvement in workers’ compensation before COVID-19 losses and lower non-catastrophe property losses, partially offset by large losses in programs and excess lines.
-
Global Specialty underlying combined ratio of 88.8 improved by 4.5 points compared with 93.3 in fourth quarter 2020 due to a reduction in incurred COVID-19 losses, margin improvement in
U.S. financial lines andU.S. ocean marine before COVID-19 losses and a lower expense ratio, partially offset by large losses in US wholesale.
Fourth quarter 2021 written premiums of
Personal Lines
|
Three Months Ended |
Twelve Months Ended |
||||
($ in millions, unless otherwise noted) |
|
|
Change |
|
|
Change |
Net income |
|
|
( |
|
|
( |
Core earnings |
|
|
( |
|
|
( |
Written premiums |
|
|
(1)% |
|
|
(1)% |
Underwriting gain |
|
|
( |
|
|
( |
Underlying underwriting gain |
|
|
( |
|
|
( |
Losses and loss adjustment expense ratio |
|
|
|
|
|
|
Current accident year before catastrophes |
67.8 |
57.8 |
10.0 |
62.3 |
56.3 |
6.0 |
Current accident year catastrophes |
2.2 |
1.7 |
0.5 |
5.7 |
6.9 |
(1.2) |
Prior accident year development (PYD) |
(4.2) |
(5.5) |
1.3 |
(4.9) |
(14.6) |
9.7 |
Expenses |
28.2 |
25.8 |
2.4 |
27.6 |
26.8 |
0.8 |
Combined ratio |
93.9 |
79.8 |
14.1 |
90.7 |
75.5 |
15.2 |
Impact of catastrophes and PYD on combined ratio |
2.0 |
3.8 |
(1.8) |
(0.8) |
7.7 |
(8.5) |
Underlying combined ratio |
95.9 |
83.6 |
12.3 |
89.9 |
83.1 |
6.8 |
Net income of
Personal Lines core earnings of
Combined ratio of 93.9 in fourth quarter 2021 was 14.1 points higher than fourth quarter 2020, primarily due to a 12.3 point increase in the underlying combined ratio, a 0.5 point increase in the CAY CAT ratio and a 1.3 point decrease net favorable PYD.
Underlying combined ratio of 95.9 was 12.3 points higher than fourth quarter 2020, primarily due to a 10.0 point increase in CAY losses before CATs and a 2.4 point increase in the expense ratio.
- The auto underlying combined ratio of 105.4 increased 15.8 points from 89.6 in fourth quarter 2020, primarily due to an increase in auto claim frequency and severity as well as a higher expense ratio
- The homeowners underlying combined ratio of 75.1 increased 5.2 points, from 69.9 in fourth quarter 2020, primarily due to higher non-CAT property losses, largely due to an increase in weather and non-weather severity, and a higher expense ratio.
The increase in the expense ratio to 28.2 was driven by higher compensation, technology and direct marketing costs, as well as the effect of a decline in earned premium, partially offset by savings from the Hartford Next program.
Written premiums in fourth quarter 2021 were
Group Benefits
|
Three Months Ended |
Twelve Months Ended |
||||
($ in millions, unless otherwise noted) |
|
|
Change |
|
|
Change |
Net income |
|
|
(29)% |
|
|
(35)% |
Core earnings (loss) |
( |
|
NM |
|
|
(60)% |
Fully insured ongoing premiums (ex. buyout premiums) |
|
|
|
|
|
|
Loss ratio |
|
|
3.8 |
|
|
6.6 |
Expense ratio |
|
|
1.7 |
|
|
0.3 |
Net income margin |
|
|
(1.3) |
|
|
(2.5) |
Core earnings margin |
(0.8)% |
|
(4.1) |
|
|
(3.9) |
Net income and core earnings (loss) were
Fully insured ongoing premiums were up
Loss ratio of
-
Total group life loss ratio of
105.0% increased 3.0 points, primarily due to a 1.9 point increase in excess mortality losses. Excess mortality losses were , before tax, or 27.2 points, in fourth quarter 2021 compared with$161 million , before tax, or 25.3 points, in fourth quarter 2020. The$152 million in fourth quarter 2021 primarily included$161 million related to claims with dates of death in the fourth quarter, partially offset by a$176 million decrease related to prior quarters.$16 million
-
Total disability loss ratio of
71.6% increased 6.5 points compared with fourth quarter 2020, reflecting increased short-term and long-term disability claim incidence especially when compared with the favorable incidence levels experienced during the early stages of the pandemic.
Expense ratio of
Hartford Funds
|
Three Months Ended |
Twelve Months Ended |
|||||||||
($ in millions, unless otherwise noted) |
|
|
Change |
|
|
Change |
|||||
Net income |
|
|
|
|
|
|
|||||
Core earnings |
|
|
|
|
|
|
|||||
Daily average Hartford Funds AUM |
|
|
|
|
|
|
|||||
Mutual Funds and exchange-traded products (ETP) net flows |
|
|
|
|
|
NM |
|||||
Total Hartford Funds assets under management (AUM) |
|
|
|
|
|
|
Net income and core earnings were
Fifth consecutive quarter of positive mutual fund and ETP net inflows with
Corporate
|
Three Months Ended |
Twelve Months Ended |
||||
($ in millions, unless otherwise noted) |
|
|
Change |
|
|
Change |
Net loss |
|
|
|
|
|
|
Net loss available to common stockholders |
|
|
|
|
|
|
Core loss |
|
|
|
|
|
(12)% |
Other revenue (loss) |
|
|
NM |
|
|
NM |
Net investment income, before tax |
|
|
|
|
|
|
Interest expense and preferred dividends, before tax |
|
|
|
|
|
(1)% |
Net loss available to common stockholders of
Fourth quarter 2021 core loss of
INVESTMENT INCOME AND PORTFOLIO DATA:
|
Three Months Ended |
Twelve Months Ended |
||||
($ in millions, unless otherwise noted) |
|
|
Change |
|
|
Change |
Net investment income, before tax |
|
|
|
|
|
|
Annualized investment yield, before tax |
|
|
(0.2) |
|
|
0.7 |
Annualized investment yield, before tax, excluding LPs* |
|
|
(0.1) |
|
|
(0.2) |
Annualized LP yield, before tax |
|
|
(10.2) |
|
|
19.5 |
Annualized investment yield, after tax |
|
|
(0.1) |
|
|
0.5 |
Fourth quarter 2021 consolidated net investment income of
Income from LPs was
Total invested assets of
CONFERENCE CALL
The
More detailed financial information can be found in The
About The
The
HIG-F
From time to time, The
|
||||||||||||||||||||||
CONSOLIDATING INCOME STATEMENTS |
||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||
($ in millions) |
||||||||||||||||||||||
|
Commercial
|
Personal
|
P&C
|
Group
|
|
Corporate |
|
Consolidated |
||||||||||||||
Earned premiums |
$ |
2,513 |
|
$ |
738 |
|
$ |
— |
|
$ |
1,380 |
|
$ |
— |
|
$ |
— |
|
|
$ |
4,631 |
|
Fee income |
|
9 |
|
|
8 |
|
|
— |
|
|
47 |
|
|
305 |
|
|
12 |
|
|
|
381 |
|
Net investment income |
|
372 |
|
|
38 |
|
|
17 |
|
|
128 |
|
|
2 |
|
|
16 |
|
|
|
573 |
|
Other revenue |
|
1 |
|
|
18 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
19 |
|
Net realized gains |
|
118 |
|
|
12 |
|
|
6 |
|
|
70 |
|
|
3 |
|
|
3 |
|
|
|
212 |
|
Total revenues |
|
3,013 |
|
|
814 |
|
|
23 |
|
|
1,625 |
|
|
310 |
|
|
31 |
|
|
|
5,816 |
|
Benefits, losses, and loss adjustment expenses |
|
1,313 |
|
|
485 |
|
|
174 |
|
|
1,198 |
|
|
— |
|
|
3 |
|
|
|
3,173 |
|
Amortization of DAC |
|
360 |
|
|
57 |
|
|
— |
|
|
8 |
|
|
3 |
|
|
— |
|
|
|
428 |
|
Insurance operating costs and other expenses |
|
456 |
|
|
172 |
|
|
3 |
|
|
358 |
|
|
229 |
|
|
15 |
|
|
|
1,233 |
|
Restructuring and other costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
2 |
|
|
|
2 |
|
||
Interest expense |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
62 |
|
|
|
62 |
|
Amortization of other intangible assets |
|
8 |
|
|
— |
|
|
— |
|
|
10 |
|
|
— |
|
|
— |
|
|
|
18 |
|
Total benefits, losses and expenses |
|
2,137 |
|
|
714 |
|
|
177 |
|
|
1,574 |
|
|
232 |
|
|
82 |
|
|
|
4,916 |
|
Income (loss) before income taxes |
|
876 |
|
|
100 |
|
|
(154 |
) |
|
51 |
|
|
78 |
|
|
(51 |
) |
|
|
900 |
|
Income tax expense (benefit) |
|
174 |
|
|
19 |
|
|
(33 |
) |
|
9 |
|
|
16 |
|
|
(14 |
) |
|
|
171 |
|
Net income (loss) |
|
702 |
|
|
81 |
|
|
(121 |
) |
|
42 |
|
|
62 |
|
|
(37 |
) |
|
|
729 |
|
Preferred stock dividends |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5 |
|
|
|
5 |
|
Net income (loss) available to common stockholders |
|
702 |
|
|
81 |
|
|
(121 |
) |
|
42 |
|
|
62 |
|
|
(42 |
) |
|
|
724 |
|
Adjustments to reconcile net income (loss) available to common stockholders to core earnings (losses) |
|
|
|
|
|
|
|
|
||||||||||||||
Net realized gains, excluded from core earnings, before tax |
|
(120 |
) |
|
(13 |
) |
|
(6 |
) |
|
(70 |
) |
|
(3 |
) |
|
— |
|
|
|
(212 |
) |
Restructuring and other costs, before tax |
|
|
|
|
|
|
2 |
|
|
|
2 |
|
||||||||||
Integration and other non-recurring M&A costs, before tax |
|
4 |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
— |
|
|
|
5 |
|
Change in deferred gain on retroactive reinsurance, before tax |
|
18 |
|
|
— |
|
|
155 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
173 |
|
Income tax expense (benefit) |
|
18 |
|
|
2 |
|
|
(30 |
) |
|
15 |
|
|
1 |
|
|
(1 |
) |
|
|
5 |
|
Core earnings (losses) |
$ |
622 |
|
$ |
70 |
|
$ |
(2 |
) |
|
(12 |
) |
|
60 |
|
|
(41 |
) |
|
$ |
697 |
|
|
||||||||||||||||||||||
CONSOLIDATING INCOME STATEMENTS |
||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||
($ in millions) |
||||||||||||||||||||||
|
Commercial
|
Personal
|
P&C
|
Group
|
|
Corporate |
|
Consolidated |
||||||||||||||
Earned premiums |
$ |
2,237 |
|
$ |
761 |
|
$ |
— |
|
$ |
1,318 |
|
$ |
— |
|
$ |
— |
|
|
$ |
4,316 |
|
Fee income |
|
9 |
|
|
8 |
|
|
— |
|
|
43 |
|
|
265 |
|
|
11 |
|
|
|
336 |
|
Net investment income |
|
363 |
|
|
47 |
|
|
15 |
|
|
124 |
|
|
1 |
|
|
6 |
|
|
|
556 |
|
Other revenue (loss) |
|
1 |
|
|
18 |
|
|
— |
|
|
— |
|
|
— |
|
|
(1 |
) |
|
|
18 |
|
Net realized gains |
|
45 |
|
|
7 |
|
|
2 |
|
|
18 |
|
|
6 |
|
|
24 |
|
|
|
102 |
|
Total revenues |
|
2,655 |
|
|
841 |
|
|
17 |
|
|
1,503 |
|
|
272 |
|
|
40 |
|
|
|
5,328 |
|
Benefits, losses, and loss adjustment expenses |
|
1,332 |
|
|
411 |
|
|
243 |
|
|
1,092 |
|
|
— |
|
|
2 |
|
|
|
3,080 |
|
Amortization of DAC |
|
346 |
|
|
59 |
|
|
— |
|
|
11 |
|
|
3 |
|
|
— |
|
|
|
419 |
|
Insurance operating costs and other expenses |
|
388 |
|
|
158 |
|
|
2 |
|
|
317 |
|
|
204 |
|
|
17 |
|
|
|
1,086 |
|
Restructuring and other costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
17 |
|
|
|
17 |
|
Interest expense |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
57 |
|
|
|
57 |
|
Amortization of other intangible assets |
|
6 |
|
|
1 |
|
|
— |
|
|
10 |
|
|
— |
|
|
— |
|
|
|
17 |
|
Total benefits, losses and expenses |
|
2,072 |
|
|
629 |
|
|
245 |
|
|
1,430 |
|
|
207 |
|
|
93 |
|
|
|
4,676 |
|
Income (loss) before income taxes |
|
583 |
|
|
212 |
|
|
(228 |
) |
|
73 |
|
|
65 |
|
|
(53 |
) |
|
|
652 |
|
Income tax expense (benefit) |
|
105 |
|
|
42 |
|
|
(48 |
) |
|
14 |
|
|
14 |
|
|
(12 |
) |
|
|
115 |
|
Net income (loss) |
|
478 |
|
|
170 |
|
|
(180 |
) |
|
59 |
|
|
51 |
|
|
(41 |
) |
|
|
537 |
|
Preferred stock dividends |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5 |
|
|
|
5 |
|
Net income (loss) available to common stockholders |
|
478 |
|
|
170 |
|
|
(180 |
) |
|
59 |
|
|
51 |
|
|
(46 |
) |
|
|
532 |
|
Adjustments to reconcile net income (loss) available to common stockholders to core earnings (losses) |
|
|
|
|
|
|
|
|
||||||||||||||
Net realized gains, excluded from core earnings, before tax |
|
(46 |
) |
|
(6 |
) |
|
(2 |
) |
|
(17 |
) |
|
(6 |
) |
|
(24 |
) |
|
|
(101 |
) |
Restructuring and other costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
17 |
|
|
|
17 |
|
Change in deferred gain on retroactive reinsurance, before tax |
|
5 |
|
|
— |
|
|
210 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
215 |
|
Integration and other non-recurring M&A costs, before tax |
|
8 |
|
|
— |
|
|
— |
|
|
3 |
|
|
— |
|
|
— |
|
|
|
11 |
|
Income tax expense (benefit) |
|
(1 |
) |
|
— |
|
|
(44 |
) |
|
4 |
|
|
1 |
|
|
2 |
|
|
|
(38 |
) |
Core earnings (losses) |
$ |
444 |
|
$ |
164 |
|
$ |
(16 |
) |
$ |
49 |
|
$ |
46 |
|
$ |
(51 |
) |
|
$ |
636 |
|
|
||||||||||||||||||||||
CONSOLIDATING INCOME STATEMENTS |
||||||||||||||||||||||
Year Ended |
||||||||||||||||||||||
($ in millions) |
||||||||||||||||||||||
|
Commercial
|
Personal
|
P&C
|
Group
|
|
Corporate |
|
Consolidated |
||||||||||||||
Earned premiums |
$ |
9,541 |
|
$ |
2,954 |
|
$ |
— |
|
$ |
5,504 |
|
$ |
— |
|
$ |
— |
|
|
$ |
17,999 |
|
Fee income |
|
34 |
|
|
32 |
|
|
— |
|
|
183 |
|
|
1,189 |
|
|
50 |
|
|
|
1,488 |
|
Net investment income |
|
1,502 |
|
|
157 |
|
|
75 |
|
|
550 |
|
|
5 |
|
|
24 |
|
|
|
2,313 |
|
Other revenue |
|
11 |
|
|
80 |
|
|
— |
|
|
— |
|
|
— |
|
|
(10 |
) |
|
|
81 |
|
Net realized gains (losses) |
|
260 |
|
|
29 |
|
|
13 |
|
|
130 |
|
|
4 |
|
|
73 |
|
|
|
509 |
|
Total revenues |
|
11,348 |
|
|
3,252 |
|
|
88 |
|
|
6,367 |
|
|
1,198 |
|
|
137 |
|
|
|
22,390 |
|
Benefits, losses, and loss adjustment expenses |
|
6,044 |
|
|
1,864 |
|
|
202 |
|
|
4,612 |
|
|
— |
|
|
7 |
|
|
|
12,729 |
|
Amortization of DAC |
|
1,398 |
|
|
230 |
|
|
— |
|
|
40 |
|
|
12 |
|
|
— |
|
|
|
1,680 |
|
Insurance operating costs and other expenses |
|
1,718 |
|
|
676 |
|
|
9 |
|
|
1,373 |
|
|
913 |
|
|
90 |
|
|
|
4,779 |
|
Restructuring and other costs |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
|
1 |
|
Interest expense |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
234 |
|
|
|
234 |
|
Amortization of other intangible assets |
|
29 |
|
|
2 |
|
|
— |
|
|
40 |
|
|
— |
|
|
— |
|
|
|
71 |
|
Total benefits and expenses |
|
9,189 |
|
|
2,772 |
|
|
211 |
|
|
6,065 |
|
|
925 |
|
|
332 |
|
|
|
19,494 |
|
Income (loss) before income taxes |
|
2,159 |
|
|
480 |
|
|
(123 |
) |
|
302 |
|
|
273 |
|
|
(195 |
) |
|
|
2,896 |
|
Income tax expense (benefit) |
|
402 |
|
|
95 |
|
|
(28 |
) |
|
53 |
|
|
56 |
|
|
(47 |
) |
|
|
531 |
|
Net income (loss) |
|
1,757 |
|
|
385 |
|
|
(95 |
) |
|
249 |
|
|
217 |
|
|
(148 |
) |
|
|
2,365 |
|
Preferred stock dividends |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
21 |
|
|
|
21 |
|
Net Income available to common stockholders |
|
1,757 |
|
|
385 |
|
|
(95 |
) |
|
249 |
|
|
217 |
|
|
(169 |
) |
|
|
2,344 |
|
Adjustments to reconcile net income (loss) available to common stockholders to core earnings (losses) |
|
|
|
|
|
|
|
|
||||||||||||||
Net realized losses (gains), excluded from core earnings, before tax |
|
(260 |
) |
|
(29 |
) |
|
(13 |
) |
|
(129 |
) |
|
(4 |
) |
|
(70 |
) |
|
|
(505 |
) |
Restructuring costs, before tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
|
1 |
|
Integration and other non-recurring M&A costs, before tax |
|
20 |
|
|
— |
|
|
— |
|
|
6 |
|
|
— |
|
|
32 |
|
|
|
58 |
|
Change in deferred gain on retroactive reinsurance, before tax |
|
91 |
|
|
— |
|
|
155 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
246 |
|
Income tax expense (benefit) |
|
23 |
|
|
6 |
|
|
(29 |
) |
|
27 |
|
|
1 |
|
|
6 |
|
|
|
34 |
|
Core earnings (losses) |
$ |
1,631 |
|
$ |
362 |
|
$ |
18 |
|
$ |
153 |
|
$ |
214 |
|
$ |
(200 |
) |
|
$ |
2,178 |
|
|
|||||||||||||||
CONSOLIDATING INCOME STATEMENTS |
|||||||||||||||
Year Ended |
|||||||||||||||
($ in millions) |
|||||||||||||||
|
Commercial
|
Personal
|
P&C
|
Group
|
|
Corporate |
|
Consolidated |
|||||||
Earned premiums |
8,910 |
|
3,008 |
|
— |
|
5,361 |
|
— |
|
9 |
|
|
17,288 |
|
Fee income |
30 |
|
34 |
|
— |
|
175 |
|
989 |
|
49 |
|
|
1,277 |
|
Net investment income |
1,160 |
|
157 |
|
55 |
|
448 |
|
4 |
|
22 |
|
|
1,846 |
|
Other revenue |
1 |
|
81 |
|
— |
|
— |
|
— |
|
44 |
|
|
126 |
|
Net realized gains (losses) |
(60 |
) |
(5 |
) |
(1 |
) |
22 |
|
8 |
|
22 |
|
|
(14 |
) |
Total revenues |
10,041 |
|
3,275 |
|
54 |
|
6,006 |
|
1,001 |
|
146 |
|
|
20,523 |
|
Benefits, losses, and loss adjustment expenses |
5,929 |
|
1,466 |
|
258 |
|
4,137 |
|
— |
|
15 |
|
|
11,805 |
|
Amortization of DAC |
1,397 |
|
244 |
|
— |
|
50 |
|
14 |
|
1 |
|
|
1,706 |
|
Insurance operating costs and other expenses |
1,655 |
|
659 |
|
10 |
|
1,308 |
|
773 |
|
75 |
|
|
4,480 |
|
Restructuring and other costs |
— |
|
— |
|
— |
|
— |
|
— |
|
104 |
|
|
104 |
|
Interest expense |
— |
|
— |
|
— |
|
— |
|
— |
|
236 |
|
|
236 |
|
Amortization of other intangible assets |
28 |
|
4 |
|
— |
|
40 |
|
— |
|
— |
|
|
72 |
|
Total benefits and expenses |
9,009 |
|
2,373 |
|
268 |
|
5,535 |
|
787 |
|
431 |
|
|
18,403 |
|
Income (loss) before income taxes |
1,032 |
|
902 |
|
(214 |
) |
471 |
|
214 |
|
(285 |
) |
|
2,120 |
|
Income tax expense (benefit) |
176 |
|
184 |
|
(46 |
) |
88 |
|
44 |
|
(63 |
) |
|
383 |
|
Net income (loss) |
856 |
|
718 |
|
(168 |
) |
383 |
|
170 |
|
(222 |
) |
|
1,737 |
|
Preferred stock dividends |
— |
|
— |
|
— |
|
— |
|
— |
|
21 |
|
|
21 |
|
Net income (loss) available to common stockholders |
856 |
|
718 |
|
(168 |
) |
383 |
|
170 |
|
(243 |
) |
|
1,716 |
|
Adjustments to reconcile net income (loss) available to common stockholders to core earnings (losses) |
|
|
|
|
|
|
|
|
|||||||
Net realized losses (gains), excluded from core earnings, before tax |
61 |
|
6 |
|
1 |
|
(20 |
) |
(8 |
) |
(22 |
) |
|
18 |
|
Restructuring costs, before tax |
— |
|
— |
|
— |
|
— |
|
— |
|
104 |
|
|
104 |
|
Integration and other non-recurring M&A costs, before tax |
33 |
|
— |
|
— |
|
18 |
|
— |
|
— |
|
|
51 |
|
Change in deferred gain on retroactive reinsurance, before tax |
102 |
|
— |
|
210 |
|
— |
|
— |
|
— |
|
|
312 |
|
Income tax expense (benefit) |
(54 |
) |
(2 |
) |
(44 |
) |
1 |
|
1 |
|
(17 |
) |
|
(115 |
) |
Core earnings (losses) |
998 |
|
722 |
|
(1 |
) |
382 |
|
163 |
|
(178 |
) |
|
2,086 |
|
DISCUSSION OF NON-GAAP FINANCIAL MEASURES
The
Annualized investment yield, excluding limited partnerships and other alternative investments - This non-GAAP measure is calculated as (a) the annualized net investment income, on a Consolidated, P&C or Group Benefits level, excluding limited partnerships and other alternative investments, divided by (b) the monthly average invested assets at amortized cost, excluding repurchase agreement and securities lending collateral, derivatives book value, and limited partnerships and other alternative investments. The Company believes that annualized investment yield, excluding limited partnerships and other alternative investments, provides investors with an important measure of the trend in investment earnings because it excludes the impact of the volatility in returns related to limited partnerships and other alternative investments. Annualized investment yield is the most directly comparable GAAP measure.
|
Three Months Ended |
|||||
|
|
|
|
|
|
|
|
Consolidated |
P&C |
Group Benefits |
|||
Annualized investment yield, before tax |
4.1 % |
4.3 % |
4.2 % |
4.4 % |
4.4 % |
4.3 % |
Impact on annualized investment yield of limited partnerships and other alternative investments, before tax |
(1.0) % |
(1.1) % |
(1.2) % |
(1.2) % |
(1.0) % |
(0.8) % |
Annualized investment yield excluding limited partnerships and other alternative investments, before tax |
3.1 % |
3.2 % |
3.0 % |
3.2 % |
3.4 % |
3.5 % |
|
Twelve Months Ended |
|||||
|
|
|
|
|
|
|
|
Consolidated |
P&C |
Group Benefits |
|||
Annualized investment yield, before tax |
4.3 % |
3.6 % |
4.4 % |
3.7 % |
4.7 % |
3.9 % |
Impact on annualized investment yield of limited partnerships and other alternative investments, before tax |
(1.2) % |
(0.3) % |
(1.3) % |
(0.4) % |
(1.2) % |
(0.2) % |
Annualized investment yield excluding limited partnerships and other alternative investments, before tax |
3.1 % |
3.3 % |
3.1 % |
3.3 % |
3.5 % |
3.7 % |
Book value per diluted share (excluding AOCI) - This is a non-GAAP per share measure that is calculated by dividing (a) common stockholders' equity, excluding AOCI, after tax, by (b) common shares outstanding and dilutive potential common shares. The Company provides this measure to enable investors to analyze the amount of the Company's net worth that is primarily attributable to the Company's business operations. The Company believes that excluding AOCI from the numerator is useful to investors because it eliminates the effect of items that can fluctuate significantly from period to period, primarily based on changes in interest rates. Book value per diluted share is the most directly comparable
|
As of |
||
|
|
|
Change |
Book value per diluted share |
|
|
|
Per diluted share impact of AOCI |
|
|
|
Book value per diluted share (excluding AOCI) |
|
|
|
Core earnings - The
-
Certain realized gains and losses - Some realized gains and losses are primarily driven by investment decisions and external economic developments, the nature and timing of which are unrelated to the insurance and underwriting aspects of our business. Accordingly, core earnings excludes the effect of all realized gains and losses that tend to be highly variable from period to period based on capital market conditions. The
Hartford believes, however, that some realized gains and losses are integrally related to our insurance operations, so core earnings includes net realized gains and losses such as net periodic settlements on credit derivatives. These net realized gains and losses are directly related to an offsetting item included in the income statement such as net investment income.
- Restructuring and other costs - Costs incurred as part of a restructuring plan are not a recurring operating expense of the business.
- Loss on extinguishment of debt - Largely consisting of make-whole payments or tender premiums upon paying debt off before maturity, these losses are not a recurring operating expense of the business.
- Gains and losses on reinsurance transactions - Gains or losses on reinsurance, such as those entered into upon sale of a business or to reinsure loss reserves, are not a recurring operating expense of the business.
- Integration and other non-recurring M&A costs - These costs, including transaction costs incurred in connection with an acquired business, are incurred over a short period of time and do not represent an ongoing operating expense of the business.
- Change in loss reserves upon acquisition of a business - These changes in loss reserves are excluded from core earnings because such changes could obscure the ability to compare results in periods after the acquisition to results of periods prior to the acquisition.
- Deferred gain resulting from retroactive reinsurance and subsequent changes in the deferred gain - Retroactive reinsurance agreements economically transfer risk to the reinsurers and including the full benefit from retroactive reinsurance in core earnings provides greater insight into the economics of the business.
- Change in valuation allowance on deferred taxes related to non-core components of pre-tax income - These changes in valuation allowances are excluded from core earnings because they relate to non-core components of pre-tax income, such as tax attributes like capital loss carryforwards.
- Results of discontinued operations - These results are excluded from core earnings for businesses sold or held for sale because such results could obscure the ability to compare period over period results for our ongoing businesses.
In addition to the above components of net income available to common stockholders that are excluded from core earnings, preferred stock dividends declared, which are excluded from net income available to common stockholders, are included in the determination of core earnings. Preferred stock dividends are a cost of financing more akin to interest expense on debt and are expected to be a recurring expense as long as the preferred stock is outstanding.
Net income (loss) and net income (loss) available to common stockholders are the most directly comparable
A reconciliation of net income (loss) to core earnings for the quarterly periods and twelve-months ended
Core earnings margin - The
|
Three Months Ended |
Twelve Months Ended |
||||||||||
Margin |
|
|
Change |
|
|
Change |
||||||
Net income margin |
2.6 |
% |
3.9 |
% |
(1.3 |
) |
3.9 |
% |
6.4 |
% |
(2.5 |
) |
Adjustments to reconcile net income margin to core earnings margin |
|
|
|
|
|
|
||||||
Net realized losses (gains) excluded from core earnings, before tax |
(4.3 |
)% |
(1.1 |
)% |
(3.2 |
) |
(2.0 |
)% |
(0.4 |
)% |
(1.6 |
) |
Integration and other non-recurring M&A costs, before tax |
0.1 |
% |
0.2 |
% |
(0.1 |
) |
0.1 |
% |
0.3 |
% |
(0.2 |
) |
Income tax expense |
0.8 |
% |
0.3 |
% |
0.5 |
|
0.5 |
% |
— |
% |
0.5 |
|
Impact of excluding buyouts from denominator of core earnings margin |
— |
% |
— |
% |
— |
|
— |
% |
0.1 |
% |
(0.1 |
) |
Core earnings margin |
(0.8 |
)% |
3.3 |
% |
(4.1 |
) |
2.5 |
% |
6.4 |
% |
(3.9 |
) |
Core earnings per diluted share - This non-GAAP per share measure is calculated using the non-GAAP financial measure core earnings rather than the GAAP measure net income. The Company believes that core earnings per diluted share provides investors with a valuable measure of the Company's operating performance for the same reasons applicable to its underlying measure, core earnings. Net income (loss) available to common stockholders per diluted common share is the most directly comparable GAAP measures. Core earnings per diluted share should not be considered as a substitute for net income (loss) available to common stockholders per diluted common share and does not reflect the overall profitability of the Company's business. Therefore, the Company believes that it is useful for investors to evaluate net income (loss) available to common stockholders per diluted common share and core earnings per diluted share when reviewing the Company's performance. A reconciliation of net income (loss) available to common stockholders per diluted common share to core earnings per diluted share for the quarterly periods and twelve-months ended
|
Three Months Ended |
Twelve Months Ended |
||||
|
|
|
Change |
|
|
Change |
PER SHARE DATA |
|
|
|
|
|
|
Diluted earnings per common share: |
|
|
|
|
|
|
Net income available to common stockholders per share1 |
|
|
|
|
|
|
Adjustment made to reconcile net income available to common stockholders per share to core earnings per share |
|
|
|
|
|
|
Net realized losses (gains), excluded from core earnings, before tax |
(0.61) |
(0.28) |
(118)% |
(1.43) |
0.05 |
NM |
Restructuring and other costs, before tax |
0.01 |
0.05 |
(80)% |
— |
0.29 |
(100)% |
Integration and other non-recurring M&A costs, before tax |
0.01 |
0.03 |
(67)% |
0.16 |
0.14 |
|
Change in deferred gain on retroactive reinsurance, before tax |
0.50 |
0.59 |
(15)% |
0.69 |
0.87 |
(21)% |
Income tax expense (benefit) on items excluded from core earnings |
0.01 |
(0.10) |
NM |
0.11 |
(0.33) |
NM |
Core earnings per diluted share |
|
|
|
|
|
|
[1] Net income (loss) available to common stockholders includes dilutive potential common shares |
Core Earnings Return on Equity - The Company provides different measures of the return on stockholders' equity (ROE). Core earnings ROE is calculated based on non-GAAP financial measures. Core earnings ROE is calculated by dividing (a) the non-GAAP measure core earnings for the prior four fiscal quarters by (b) the non-GAAP measure average common stockholders' equity, excluding AOCI. Net income ROE is the most directly comparable
A reconciliation of consolidated net income (loss) ROE to Consolidated Core earnings ROE is set forth below.
|
Last Twelve Months Ended |
|
|
|
|
Net income (loss) available to common stockholders ROE |
|
|
Adjustments to reconcile net income (loss) available to common stockholders ROE to core earnings ROE |
|
|
Net realized losses (gains) excluded from core earnings, before tax |
(2.8)% |
|
Restructuring and other costs, before tax |
—% |
|
Integration and other non-recurring M&A costs, before tax |
|
|
Change in deferred gain on retroactive reinsurance, before tax |
|
|
Income tax expense (benefit) on items not included in core earnings |
|
(0.7)% |
Impact of AOCI, excluded from core earnings ROE |
|
|
Core earnings ROE |
|
|
Net investment income, excluding limited partnerships and other alternative investments -This non-GAAP measure is the amount of net investment income, on a Consolidated, P&C or Group Benefits level earned from invested assets, excluding the net investment income related to limited partnerships and other alternative investments. The Company believes that net investment income, excluding limited partnerships and other alternative instruments, provides investors with an important measure of the trend in investment earnings because it excludes the impact of the volatility in returns related to limited partnerships and other alternative instruments. Net investment income is the most directly comparable GAAP measure.
|
Three Months Ended |
|||||||||||
|
|
|
|
|
|
|
||||||
|
Consolidated |
P&C |
Group Benefits |
|||||||||
Total net investment income |
|
|
|
|
|
|
|
|
|
|
|
|
Loss (income) from limited partnerships and other alternative assets |
(170 |
) |
(152 |
) |
(137 |
) |
(128 |
) |
(33 |
) |
(24 |
) |
Net investment income excluding limited partnerships and other alternative investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|||||||||||
|
|
|
|
|
|
|
||||||
|
Consolidated |
P&C |
Group Benefits |
|||||||||
Total net investment income |
|
|
|
|
|
|
|
|
|
|
|
|
Loss (income) from limited partnerships and other alternative assets |
(732 |
) |
(222 |
) |
(570 |
) |
(186 |
) |
(162 |
) |
(36 |
) |
Net investment income excluding limited partnerships and other alternative investments |
|
|
|
|
|
|
|
|
|
|
|
|
Underlying combined ratio- This non-GAAP financial measure of underwriting results represents the combined ratio before catastrophes, prior accident year development and current accident year change in loss reserves upon acquisition of a business. Combined ratio is the most directly comparable GAAP measure. The underlying combined ratio represents the combined ratio for the current accident year, excluding the impact of current accident year catastrophes and current accident year change in loss reserves upon acquisition of a business. The Company believes this ratio is an important measure of the trend in profitability since it removes the impact of volatile and unpredictable catastrophe losses and prior accident year loss and loss adjustment expense reserve development. The changes to loss reserves upon acquisition of a business are excluded from underlying combined ratio because such changes could obscure the ability to compare results in periods after the acquisition to results of periods prior to the acquisition as such trends are valuable to our investors' ability to assess the Company's financial performance. A reconciliation of the combined ratio to the underlying combined ratio for individual reporting segments can be found in this press release under the heading "Business Results" for Commercial Lines" and "Personal Lines"
Underwriting gain (loss) - The
Underlying underwriting gain (loss) - This non-GAAP measure of underwriting profitability represents underwriting gain (loss) before current accident year catastrophes, PYD and current accident year change in loss reserves upon acquisition of a business. The most directly comparable GAAP measure is net income (loss). The Company believes underlying underwriting gain (loss) is important to understand the Company’s periodic earnings because the volatile and unpredictable nature (i.e., the timing and amount) of catastrophes and prior accident year reserve development could obscure underwriting trends. The changes to loss reserves upon acquisition of a business are also excluded from underlying underwriting gain (loss) because such changes could obscure the ability to compare results in periods after the acquisition to results of periods prior to the acquisition as such trends are valuable to our investors' ability to assess the Company's financial performance. A reconciliation of net income (loss) to underlying underwriting gain (loss) for individual reporting segments for the quarterly periods ended
COMMERCIAL LINES |
||||||||||||
|
Three Months
|
Twelve Months
|
||||||||||
|
|
|
|
|
||||||||
Net income |
$ |
702 |
|
$ |
478 |
|
$ |
1,757 |
|
$ |
856 |
|
Adjustments to reconcile net income to underwriting gain |
|
|
|
|
||||||||
Net servicing income |
|
(2 |
) |
|
(2 |
) |
|
(13 |
) |
|
(4 |
) |
Net investment income |
|
(372 |
) |
|
(363 |
) |
|
(1,502 |
) |
|
(1,160 |
) |
Net realized losses (gains) |
|
(118 |
) |
|
(45 |
) |
|
(260 |
) |
|
60 |
|
Other expense |
|
3 |
|
|
10 |
|
|
18 |
|
|
35 |
|
Income tax expense |
|
174 |
|
|
105 |
|
|
402 |
|
|
176 |
|
Underwriting gain (loss) |
|
387 |
|
|
183 |
|
|
402 |
|
|
(37 |
) |
Adjustments to reconcile underwriting gain (loss) to underlying underwriting gain |
|
|
|
|
||||||||
Current accident year catastrophes |
|
6 |
|
|
42 |
|
|
496 |
|
|
397 |
|
Prior accident year development |
|
(114 |
) |
|
(17 |
) |
|
141 |
|
|
44 |
|
Underlying underwriting gain |
$ |
279 |
|
$ |
208 |
|
$ |
1,039 |
|
$ |
404 |
|
PERSONAL LINES |
||||||||||||
|
Three Months
|
Twelve Months
|
||||||||||
|
|
|
|
|
||||||||
Net income |
$ |
81 |
|
$ |
170 |
|
$ |
385 |
|
$ |
718 |
|
Adjustments to reconcile net income to underwriting gain |
|
|
|
|
||||||||
Net servicing income |
|
(4 |
) |
|
(4 |
) |
|
(19 |
) |
|
(14 |
) |
Net investment income |
|
(38 |
) |
|
(47 |
) |
|
(157 |
) |
|
(157 |
) |
Net realized losses (gains) |
|
(12 |
) |
|
(7 |
) |
|
(29 |
) |
|
5 |
|
Other expense |
|
(1 |
) |
|
— |
|
|
— |
|
|
1 |
|
Income tax expense |
|
19 |
|
|
42 |
|
|
95 |
|
|
184 |
|
Underwriting gain |
|
45 |
|
|
154 |
|
|
275 |
|
|
737 |
|
Adjustments to reconcile underwriting gain to underlying underwriting gain |
|
|
|
|
||||||||
Current accident year catastrophes |
|
16 |
|
|
13 |
|
|
168 |
|
|
209 |
|
Prior accident year development |
|
(31 |
) |
|
(42 |
) |
|
(144 |
) |
|
(438 |
) |
Underlying underwriting gain |
$ |
30 |
|
$ |
125 |
|
$ |
299 |
|
$ |
508 |
|
PROPERTY & CASUALTY |
||||||||||||
|
Three Months
|
Twelve Months
|
||||||||||
|
|
|
|
|
||||||||
Net income |
$ |
662 |
|
$ |
468 |
|
$ |
2,047 |
|
$ |
1,406 |
|
Adjustments to reconcile net income to underwriting gain (loss) |
|
|
|
|
||||||||
Net investment income |
|
(427 |
) |
|
(425 |
) |
|
(1,734 |
) |
|
(1,372 |
) |
Net realized losses (gains) |
|
(136 |
) |
|
(54 |
) |
|
(302 |
) |
|
66 |
|
Net servicing and other expense |
|
(3 |
) |
|
3 |
|
|
(13 |
) |
|
17 |
|
Income tax expense |
|
160 |
|
|
99 |
|
|
469 |
|
|
314 |
|
Underwriting gain (loss) |
|
256 |
|
|
91 |
|
|
467 |
|
|
431 |
|
Adjustments to reconcile underwriting gain to underlying underwriting gain |
|
|
|
|
||||||||
Current accident year catastrophes |
|
22 |
|
|
55 |
|
|
664 |
|
|
606 |
|
Prior accident year development |
|
29 |
|
|
184 |
|
|
199 |
|
|
(136 |
) |
Underlying underwriting gain |
$ |
307 |
|
$ |
330 |
|
$ |
1,330 |
|
$ |
901 |
|
Underlying combined ratio before COVID-19 losses - This non-GAAP financial measure of the combined ratio for Commercial Lines represents the combined ratio before catastrophes, prior accident year development and COVID-19 incurred losses. The combined ratio is the most directly comparable GAAP measure. The underlying combined expense ratio before COVID-19 losses is an important measure of the trend in profitability since it removes the impact of volatile and unpredictable catastrophe losses, prior accident year reserve development and COVID-19 incurred losses. A reconciliation of the combined ratio to the underlying combined ratio before COVID-19 losses is set forth below.
Commercial Lines |
||||||
|
Three Months Ended |
|||||
|
|
|
Change |
|||
Combined Ratio |
|
|
|
|||
Combined Ratio |
84.6 |
|
91.8 |
|
(7.2 |
) |
Current accident year catastrophes |
(0.2 |
) |
(1.9 |
) |
1.7 |
|
Prior accident year development |
4.5 |
|
0.8 |
|
3.7 |
|
Underlying Combined Ratio |
88.9 |
|
90.7 |
|
(1.8 |
) |
COVID-19 losses |
— |
|
(1.3 |
) |
1.3 |
|
Underlying combined ratio before COVID-19 losses |
88.9 |
|
89.4 |
|
(0.5 |
) |
Underlying loss and loss adjustment expense ratio before COVID-19 losses- This non-GAAP financial measure of the loss and loss adjustment expense ratio for Commercial Lines represents the loss and loss adjustment expense ratio before catastrophes, prior accident year development and COVID-19 incurred losses. The loss and loss adjustment expense ratio is the most directly comparable GAAP measure. The underlying loss and loss adjustment expense ratio before COVID-19 losses is an important measure of the trend in profitability since it removes the impact of volatile and unpredictable catastrophe losses, prior accident year reserve development and COVID-19 incurred losses. A reconciliation of the loss and loss adjustment expense ratio to the underlying loss and loss adjustment expense ratio before COVID-19 losses is set forth below.
Commercial Lines |
||||||
|
Three Months Ended |
|||||
|
|
|
Change |
|||
Loss and loss adjustment expense ratio |
|
|
|
|||
Total losses and loss adjustment expenses |
52.2 |
|
59.5 |
|
(7.3 |
) |
Current accident year catastrophes |
(0.2 |
) |
(1.9 |
) |
1.7 |
|
Prior accident year development |
4.5 |
|
0.8 |
|
3.7 |
|
Underlying loss and loss adjustment expenses |
56.5 |
|
58.4 |
|
(1.9 |
) |
COVID-19 losses |
— |
|
(1.3 |
) |
1.3 |
|
Underlying loss and loss adjustment expenses before COVID-19 losses |
56.5 |
|
57.1 |
|
(0.6 |
) |
Commercial Lines |
||||||
|
Twelve Months Ended |
|||||
|
|
|
Change |
|||
Loss and loss adjustment expense ratio |
|
|
|
|||
Total losses and loss adjustment expenses |
63.3 |
|
66.5 |
|
(3.2 |
) |
Current accident year catastrophes |
(5.2 |
) |
(4.5 |
) |
(0.7 |
) |
Prior accident year development |
(1.5 |
) |
(0.5 |
) |
(1.0 |
) |
Underlying loss and loss adjustment expenses |
56.7 |
|
61.6 |
|
(4.9 |
) |
COVID-19 losses |
(0.3 |
) |
(3.1 |
) |
2.8 |
|
Underlying loss and loss adjustment expenses before COVID-19 losses |
56.4 |
|
58.5 |
|
(2.1 |
) |
SAFE HARBOR STATEMENT
Certain of the statements contained herein are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “projects,” and similar references to future periods.
Forward-looking statements are based on management's current expectations and assumptions regarding future economic, competitive, legislative and other developments and their potential effect upon
COVID-19 Risks: risks relating to the continued COVID-19 pandemic, including impacts to the Company’s insurance and product-related, regulatory/legal, recessionary and other global economic, capital and liquidity and operational risks.
Risks Relating to Economic, Political and Global Market Conditions: challenges related to the Company’s current operating environment, including global political, economic and market conditions, and the effect of financial market disruptions, economic downturns, changes in trade regulation including tariffs and other barriers or other potentially adverse macroeconomic developments on the demand for our products and returns in our investment portfolios; market risks associated with our business, including changes in credit spreads, equity prices, interest rates, inflation rate, foreign currency exchange rates and market volatility; the impact on our investment portfolio if our investment portfolio is concentrated in any particular segment of the economy; the impacts of changing climate and weather patterns on our businesses, operations and investment portfolio including on claims, demand and pricing of our products, the availability and cost of reinsurance, our modeling data used to evaluate and manage risks of catastrophes and severe weather events, the value of our investment portfolios and credit risk with reinsurers and other counterparties; the risks associated with the discontinuance of the London Inter-Bank Offered Rate ("LIBOR") on the securities we hold or may have issued, other financial instruments and any other assets and liabilities whose value is tied to LIBOR;
Insurance Industry and Product-Related Risks: the possibility of unfavorable loss development, including with respect to long-tailed exposures; the significant uncertainties that limit our ability to estimate the ultimate reserves necessary for asbestos and environmental claims; the possibility of another pandemic, civil unrest, earthquake, or other natural or man-made disaster that may adversely affect our businesses; weather and other natural physical events, including the intensity and frequency of storms, hail, wildfires, flooding, winter storms, hurricanes and tropical storms, as well as climate change and its potential impact on weather patterns; the possible occurrence of terrorist attacks and the Company’s inability to contain its exposure as a result of, among other factors, the inability to exclude coverage for terrorist attacks from workers' compensation policies and limitations on reinsurance coverage from the federal government under applicable laws; the Company’s ability to effectively price its property and casualty policies, including its ability to obtain regulatory consents to pricing actions or to non-renewal or withdrawal of certain product lines; actions by competitors that may be larger or have greater financial resources than we do; technological changes, including usage-based methods of determining premiums, advancements in automotive safety features, the development of autonomous vehicles, and platforms that facilitate ride sharing, the Company's ability to market, distribute and provide insurance products and investment advisory services through current and future distribution channels and advisory firms; the uncertain effects of emerging claim and coverage issues;
Financial Strength, Credit and Counterparty Risks: risks to our business, financial position, prospects and results associated with negative rating actions or downgrades in the Company’s financial strength and credit ratings or negative rating actions or downgrades relating to our investments; capital requirements which are subject to many factors, including many that are outside the Company’s control, such as
Risks Relating to Estimates, Assumptions and Valuations: risk associated with the use of analytical models in making decisions in key areas such as underwriting, pricing, capital management, reserving, investments, reinsurance and catastrophe risk management; the potential for differing interpretations of the methodologies, estimations and assumptions that underlie the Company’s fair value estimates for its investments and the evaluation of intent-to-sell impairments and allowance for credit losses on available-for-sale securities and mortgage loans; the potential for further impairments of our goodwill;
Strategic and Operational Risks: the Company’s ability to maintain the availability of its systems and safeguard the security of its data in the event of a disaster, cyber or other information security incident or other unanticipated event; the potential for difficulties arising from outsourcing and similar third-party relationships; the risks, challenges and uncertainties associated with capital management plans, expense reduction initiatives and other actions; risks associated with acquisitions and divestitures, including the challenges of integrating acquired companies or businesses, which may result in our inability to achieve the anticipated benefits and synergies and may result in unintended consequences; difficulty in attracting and retaining talented and qualified personnel, including key employees, such as executives, managers and employees with strong technological, analytical and other specialized skills; the Company’s ability to protect its intellectual property and defend against claims of infringement;
Regulatory and Legal Risks: the cost and other potential effects of increased federal, state and international regulatory and legislative developments, including those that could adversely impact the demand for the Company’s products, operating costs and required capital levels; unfavorable judicial or legislative developments; the impact of changes in federal, state or foreign tax laws; regulatory requirements that could delay, deter or prevent a takeover attempt that stockholders might consider in their best interests; and the impact of potential changes in accounting principles and related financial reporting requirements.
Any forward-looking statement made by the Company in this document speaks only as of the date of this release. Factors or events that could cause the Company’s actual results to differ may emerge from time to time, and it is not possible for the Company to predict all of them. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220203005763/en/
Media Contacts:
860-547-7413
michelle.loxton@thehartford.com
860-547-8664
matthew.sturdevant@thehartford.com
Investor Contact:
860-547-6233
susan.spivak@thehartford.com
Source: The
FAQ
What were The Hartford's Q4 2021 earnings results for stock symbol HIG?
How much did The Hartford return to shareholders in Q4 2021?
What was The Hartford's full-year 2021 net income and EPS?
How did The Hartford's combined ratio change in Q4 2021?