Hingham Savings Reports Third Quarter 2021 Results
HINGHAM INSTITUTION FOR SAVINGS (NASDAQ: HIFS) reported its third-quarter earnings for 2021, revealing a net income of $14 million, or $6.54 per share diluted, a decrease from $15.2 million and $6.96 per share diluted in Q3 2020. Core net income rose by 12% to $14 million, with diluted earnings increasing 30% over the past nine months. The bank's total assets grew to $3.165 billion, while deposits increased by 17%. The dividend per share rose by 4% to $0.53, marking its 111th consecutive quarterly dividend. However, annualized returns on equity and assets fell compared to 2020.
- Core net income for Q3 2021 increased by 12% year-on-year.
- Total deposits grew 17% year-to-date and 19% from the previous year.
- Dividend per share increased by 4%, continuing a long history of dividend growth.
- Book value per share rose to $159.03, a 21% increase year-to-date.
- Net income for Q3 2021 decreased by 8% compared to Q3 2020.
- Annualized return on average equity fell to 16.57% from 22.23% in Q3 2020.
- Annualized return on average assets dropped to 1.85% from 2.26% in the previous year.
HINGHAM, Mass., Oct. 13, 2021 (GLOBE NEWSWIRE) -- HINGHAM INSTITUTION FOR SAVINGS (NASDAQ: HIFS), Hingham, Massachusetts announced third quarter results for 2021.
Earnings
Net income for the quarter ended September 30, 2021 was
Core net income for the quarter ended September 30, 2021, which represents net income excluding the after-tax gains and losses on securities, both realized and unrealized, was
Net income for the nine months ended September 30, 2021 was
Core net income for the nine months ended September 30, 2021, which represents net income excluding the after-tax gains and losses on securities, both realized and unrealized, and the after-tax gains on the disposal of fixed assets, was
In calculating core net income, the Bank has not traditionally made any adjustments other than those relating to after-tax gains and losses on securities, both realized and unrealized. However, net income for the nine months ended September 30, 2021 included a
Balance Sheet
Total assets increased to
Net loans increased to
Total deposits, including wholesale deposits, increased to
Book value per share was
On September 29, 2021, the Bank’s Board of Directors declared a regular cash dividend of
The Bank sets the level of the special dividend based on the Bank’s capital requirements and the prospective return on other capital allocation options. This may result in special dividends, if any, significantly above or below the regular quarterly dividend. Future regular and special dividends will be considered by the Board of Directors on a quarterly basis.
Operational Performance Metrics
The net interest margin for the quarter ended September 30, 2021 increased 2 basis points to
Key credit and operational metrics remained satisfactory in the third quarter. At September 30, 2021, non-performing assets totaled
The Bank recorded
At September 30, 2021, the Bank did not own any foreclosed property, as compared to
The efficiency ratio fell to
The Bank completed the previously announced closure of its Norwell branch in September 2021. The Bank will explore options to maximize the long-term value of the property whether through sale or lease.
Chairman Robert H. Gaughen Jr. stated, “Returns on equity and assets were strong in the third quarter of 2021, although such performance should always be viewed cautiously, especially when tailwinds are blowing strongly in our favor. We remain focused on careful capital allocation, defensive underwriting and disciplined cost control - the building blocks for compounding shareholder capital through all stages of the economic cycle. These remain constant, regardless of the macroeconomic environment in which we operate.”
The Bank’s quarterly financial results are summarized in the earnings release, but shareholders are encouraged to read the Bank’s quarterly reports on Form 10-Q, which are generally available several weeks after the earnings release. The Bank expects to file Form 10-Q for the quarter ended September 30, 2021 with the FDIC on or about November 3, 2021.
Incorporated in 1834, Hingham Institution for Savings is one of America’s oldest banks. The Bank maintains offices in Boston, Nantucket, and Washington, D.C., and provides commercial mortgage and banking services in the San Francisco Bay Area.
The Bank’s shares of common stock are listed and traded on The NASDAQ Stock Market under the symbol HIFS.
HINGHAM INSTITUTION FOR SAVINGS Selected Financial Ratios | ||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2020 | 2021 | 2020 | 2021 | |||||||||
(Unaudited) | ||||||||||||
Key Performance Ratios | ||||||||||||
Return on average assets (1) | 2.26 | % | 1.85 | % | 1.68 | % | 2.33 | % | ||||
Return on average equity (1) | 22.23 | 16.57 | 17.19 | 21.16 | ||||||||
Core return on average assets (1) (5) | 1.84 | 1.85 | 1.58 | 1.90 | ||||||||
Core return on average equity (1) (5) | 18.12 | 16.56 | 16.13 | 17.31 | ||||||||
Interest rate spread (1) (2) | 3.31 | 3.42 | 2.93 | 3.41 | ||||||||
Net interest margin (1) (3) | 3.46 | 3.48 | 3.15 | 3.49 | ||||||||
Operating expenses to average assets (1) | 0.81 | 0.74 | 0.82 | 0.75 | ||||||||
Efficiency ratio (4) | 23.50 | 21.29 | 26.19 | 21.56 | ||||||||
Average equity to average assets | 10.18 | 11.20 | 9.79 | 11.00 | ||||||||
Average interest-earning assets to average interest- | ||||||||||||
bearing liabilities | 124.72 | 128.29 | 122.96 | 127.30 | ||||||||
September 30, 2020 | December 31, 2020 | September 30, 2021 | |||||||||
(Unaudited) | |||||||||||
Asset Quality Ratios | |||||||||||
Allowance for loan losses/total loans | 0.71 | % | 0.69 | % | 0.68 | % | |||||
Allowance for loan losses/non-performing loans | 699.75 | 438.28 | 5,297.80 | ||||||||
Non-performing loans/total loans | 0.10 | 0.16 | 0.01 | ||||||||
Non-performing loans/total assets | 0.09 | 0.14 | 0.01 | ||||||||
Non-performing assets/total assets | 0.23 | 0.27 | 0.01 | ||||||||
Share Related | |||||||||||
Book value per share | $ | 130.24 | $ | 137.02 | $ | 159.03 | |||||
Market value per share | $ | 184.00 | $ | 216.00 | $ | 336.70 | |||||
Shares outstanding at end of period | 2,136,900 | 2,137,900 | 2,142,400 |
(1) Annualized.
(2) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average interest-earning assets.
(4) The efficiency ratio represents total operating expenses, divided by the sum of net interest income and total other income, excluding gain on equity securities, net and gain on disposal of fixed assets. Prior to the first quarter of 2021, the Bank’s calculation of the efficiency ratio included gains on disposal of fixed assets. This had the impact of slightly improving the efficiency ratio in periods in which the Bank recognized gains on the sale of former branch locations. The Bank believes it is more conservative to exclude such transactions. The efficiency ratio for the nine months ended September 30, 2020 stated above has been recalculated using this method.
(5) Non-GAAP measurements that represent return on average assets and return on average equity, excluding the after-tax gain on equity securities, net, and the after-tax gain on disposal of fixed assets. Core return on average assets and core return on average equity for the nine months ended September 30, 2020 have been recalculated accordingly.
HINGHAM INSTITUTION FOR SAVINGS Consolidated Balance Sheets | |||||||||
(In thousands, except share amounts) | September 30, 2020 | December 31, 2020 | September 30, 2021 | ||||||
(Unaudited) | |||||||||
ASSETS | |||||||||
Cash and due from banks | $ | 9,816 | $ | 6,798 | $ | 5,711 | |||
Federal Reserve and other short-term investments | 229,555 | 227,188 | 213,442 | ||||||
Cash and cash equivalents | 239,371 | 233,986 | 219,153 | ||||||
CRA investment | 8,604 | 9,580 | 9,395 | ||||||
Other marketable equity securities | 48,744 | 56,282 | 72,702 | ||||||
Equity securities, at fair value | 57,348 | 65,862 | 82,097 | ||||||
Securities available for sale, at fair value | 6 | 6 | 5 | ||||||
Securities held to maturity, at amortized cost | — | — | 3,500 | ||||||
Federal Home Loan Bank stock, at cost | 18,985 | 19,345 | 18,908 | ||||||
Loans, net of allowance for loan losses of | |||||||||
at September 30, 2020, and | 2,358,983 | 2,495,331 | 2,800,477 | ||||||
Foreclosed assets | 3,926 | 3,826 | — | ||||||
Bank-owned life insurance | 12,895 | 12,657 | 12,901 | ||||||
Premises and equipment, net | 15,294 | 15,248 | 15,476 | ||||||
Accrued interest receivable | 5,116 | 5,267 | 5,270 | ||||||
Deferred income tax asset, net | 1,176 | 763 | — | ||||||
Other assets | 6,045 | 4,802 | 7,042 | ||||||
Total assets | $ | 2,719,145 | $ | 2,857,093 | $ | 3,164,829 |
LIABILITIES AND STOCKHOLDERS’ EQUITY
Interest-bearing deposits | $ | 1,722,970 | $ | 1,825,700 | $ | 2,049,930 | ||
Non-interest-bearing deposits | 303,774 | 313,497 | 366,398 | |||||
Total deposits | 2,026,744 | 2,139,197 | 2,416,328 | |||||
Federal Home Loan Bank advances | 399,031 | 408,031 | 390,000 | |||||
Mortgagors’ escrow accounts | 8,105 | 8,770 | 8,683 | |||||
Accrued interest payable | 274 | 252 | 179 | |||||
Deferred income tax liability, net | — | — | 1,206 | |||||
Other liabilities | 6,679 | 7,900 | 7,717 | |||||
Total liabilities | 2,440,833 | 2,564,150 | 2,824,113 | |||||
Stockholders’ equity: | ||||||||
Preferred stock, | ||||||||
2,500,000 shares authorized, none issued | — | — | — | |||||
Common stock, | ||||||||
authorized; 2,136,900 shares issued and outstanding at September 30, 2020, 2,137,900 shares issued and outstanding and December 31, 2020 and 2,142,400 shares issued and outstanding at September 30, 2021 | 2,137 | 2,138 | 2,142 | |||||
Additional paid-in capital | 12,371 | 12,460 | 12,722 | |||||
Undivided profits | 263,804 | 278,345 | 325,852 | |||||
Accumulated other comprehensive income | — | — | — | |||||
Total stockholders’ equity | 278,312 | 292,943 | 340,716 | |||||
Total liabilities and stockholders’ equity | $ | 2,719,145 | $ | 2,857,093 | $ | 3,164,829 | ||
HINGHAM INSTITUTION FOR SAVINGS Consolidated Statements of Income | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
(In thousands, except per share amounts) | 2020 | 2021 | 2020 | 2021 | |||||||||||
(Unaudited) | |||||||||||||||
Interest and dividend income: | |||||||||||||||
Loans | $ | 26,193 | $ | 27,303 | $ | 77,759 | $ | 80,267 | |||||||
Debt securities | — | 33 | — | 51 | |||||||||||
Equity securities | 441 | 171 | 1,402 | 562 | |||||||||||
Federal Reserve and other short-term investments | 47 | 78 | 844 | 184 | |||||||||||
Total interest and dividend income | 26,681 | 27,585 | 80,005 | 81,064 | |||||||||||
Interest expense: | |||||||||||||||
Deposits | 3,285 | 1,551 | 13,618 | 5,350 | |||||||||||
Federal Home Loan Bank and Federal Reserve Bank advances | 567 | 202 | 4,456 | 858 | |||||||||||
Mortgage payable | — | — | 3 | — | |||||||||||
Total interest expense | 3,852 | 1,753 | 18,077 | 6,208 | |||||||||||
Net interest income | 22,829 | 25,832 | 61,928 | 74,856 | |||||||||||
Provision for loan losses | 350 | 1,000 | 2,113 | 1,828 | |||||||||||
Net interest income, after provision for loan losses | 22,479 | 24,832 | 59,815 | 73,028 | |||||||||||
Other income: | |||||||||||||||
Customer service fees on deposits | 181 | 181 | 501 | 554 | |||||||||||
Increase in cash surrender value of bank-owned life insurance | 51 | 79 | 168 | 244 | |||||||||||
Gain on equity securities, net | 3,607 | 2 | 2,463 | 9,715 | |||||||||||
Gain on disposal of fixed assets | — | — | 218 | 2,337 | |||||||||||
Miscellaneous | 33 | 24 | 114 | 60 | |||||||||||
Total other income | 3,872 | 286 | 3,464 | 12,910 | |||||||||||
Operating expenses: | |||||||||||||||
Salaries and employee benefits | 3,210 | 3,437 | 9,877 | 10,422 | |||||||||||
Occupancy and equipment | 503 | 351 | 1,432 | 1,082 | |||||||||||
Data processing | 502 | 489 | 1,466 | 1,432 | |||||||||||
Deposit insurance | 212 | 231 | 649 | 681 | |||||||||||
Foreclosure and related | 167 | 24 | 321 | (51 | ) | ||||||||||
Marketing | 116 | 195 | 400 | 423 | |||||||||||
Other general and administrative | 718 | 833 | 2,281 | 2,333 | |||||||||||
Total operating expenses | 5,428 | 5,560 | 16,426 | 16,322 | |||||||||||
Income before income taxes | 20,923 | 19,558 | 46,853 | 69,616 | |||||||||||
Income tax provision | 5,717 | 5,546 | 13,124 | 18,832 | |||||||||||
Net income | $ | 15,206 | $ | 14,012 | $ | 33,729 | $ | 50,784 | |||||||
Cash dividends declared per share | $ | 0.45 | $ | 0.53 | $ | 1.30 | $ | 1.53 | |||||||
Weighted average shares outstanding: | |||||||||||||||
Basic | 2,137 | 2,142 | 2,137 | 2,141 | |||||||||||
Diluted | 2,183 | 2,202 | 2,181 | 2,199 | |||||||||||
Earnings per share: | |||||||||||||||
Basic | $ | 7.12 | $ | 6.54 | $ | 15.79 | $ | 23.72 | |||||||
Diluted | $ | 6.96 | $ | 6.36 | $ | 15.46 | $ | 23.09 | |||||||
HINGHAM INSTITUTION FOR SAVINGS Net Interest Income Analysis | |||||||||||||||||
Three Months Ended September 30, | |||||||||||||||||
2020 | 2021 | ||||||||||||||||
AVERAGE BALANCE | INTEREST | YIELD/ RATE (8) | AVERAGE BALANCE | INTEREST | YIELD/ RATE (8) | ||||||||||||
(Dollars in thousands) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Loans (1) (2) | $ | 2,391,761 | $ | 26,193 | 4.38 | % | $ | 2,693,457 | $ | 27,303 | 4.05 | % | |||||
Securities (3) (4) | 63,151 | 441 | 2.79 | 69,978 | 204 | 1.17 | |||||||||||
Federal Reserve and other short-term investments | 184,710 | 47 | 0.10 | 202,685 | 78 | 0.15 | |||||||||||
Total interest-earning assets | 2,639,622 | 26,681 | 4.04 | 2,966,120 | 27,585 | 3.72 | |||||||||||
Other assets | 48,456 | 55,606 | |||||||||||||||
Total assets | $ | 2,688,078 | $ | 3,021,726 | |||||||||||||
Interest-bearing deposits (5) | $ | 1,756,238 | 3,285 | 0.75 | $ | 2,032,203 | 1,551 | 0.31 | |||||||||
Borrowed funds | 360,271 | 567 | 0.63 | 279,796 | 202 | 0.29 | |||||||||||
Total interest-bearing liabilities | 2,116,509 | 3,852 | 0.73 | 2,311,999 | 1,753 | 0.30 | |||||||||||
Non-interest-bearing deposits | 290,803 | 364,599 | |||||||||||||||
Other liabilities | 7,156 | 6,812 | |||||||||||||||
Total liabilities | 2,414,468 | 2,683,410 | |||||||||||||||
Stockholders’ equity | 273,610 | 338,316 | |||||||||||||||
Total liabilities and stockholders’ equity | $ | 2,688,078 | $ | 3,021,726 | |||||||||||||
Net interest income | $ | 22,829 | $ | 25,832 | |||||||||||||
Weighted average spread | 3.31 | % | 3.42 | % | |||||||||||||
Net interest margin (6) | 3.46 | % | 3.48 | % | |||||||||||||
Average interest-earning assets to average | |||||||||||||||||
interest-bearing liabilities (7) | 124.72 | % | 128.29 | % |
(1) Before allowance for loan losses.
(2) Includes non-accrual loans.
(3) Excludes the impact of the average net unrealized gain or loss on securities.
(4) Includes Federal Home Loan Bank stock.
(5) Includes mortgagors' escrow accounts.
(6) Net interest income divided by average total interest-earning assets.
(7) Total interest-earning assets divided by total interest-bearing liabilities.
(8) Annualized.
HINGHAM INSTITUTION FOR SAVINGS Net Interest Income Analysis | |||||||||||||||||
Nine Months Ended September 30, | |||||||||||||||||
2020 | 2021 | ||||||||||||||||
AVERAGE BALANCE | INTEREST | YIELD/ RATE (8) | AVERAGE BALANCE | INTEREST | YIELD/ RATE (8) | ||||||||||||
(Dollars in thousands) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Loans (1) (2) | $ | 2,347,466 | $ | 77,759 | 4.42 | % | $ | 2,586,723 | $ | 80,267 | 4.14 | % | |||||
Securities (3) (4) | 66,107 | 1,402 | 2.83 | 66,478 | 613 | 1.23 | |||||||||||
Federal Reserve and other short-term investments | 211,847 | 844 | 0.53 | 204,395 | 184 | 0.12 | |||||||||||
Total interest-earning assets | 2,625,420 | 80,005 | 4.06 | 2,857,596 | 81,064 | 3.78 | |||||||||||
Other assets | 46,361 | 51,469 | |||||||||||||||
Total assets | $ | 2,671,781 | $ | 2,909,065 | |||||||||||||
Interest-bearing deposits (5) | $ | 1,621,175 | 13,618 | 1.12 | $ | 1,962,300 | 5,350 | 0.36 | |||||||||
Borrowed funds | 513,925 | 4,459 | 1.16 | 282,419 | 858 | 0.41 | |||||||||||
Total interest-bearing liabilities | 2,135,100 | 18,077 | 1.13 | 2,244,719 | 6,208 | 0.37 | |||||||||||
Non-interest-bearing deposits | 267,162 | 337,507 | |||||||||||||||
Other liabilities | 7,947 | 6,852 | |||||||||||||||
Total liabilities | 2,410,209 | 2,589,078 | |||||||||||||||
Stockholders’ equity | 261,572 | 319,987 | |||||||||||||||
Total liabilities and stockholders’ equity | $ | 2,671,781 | $ | 2,909,065 | |||||||||||||
Net interest income | $ | 61,928 | $ | 74,856 | |||||||||||||
Weighted average spread | 2.93 | % | 3.41 | % | |||||||||||||
Net interest margin (6) | 3.15 | % | 3.49 | % | |||||||||||||
Average interest-earning assets to average | |||||||||||||||||
interest-bearing liabilities (7) | 122.96 | % | 127.30 | % |
(1) Before allowance for loan losses.
(2) Includes non-accrual loans.
(3) Excludes the impact of the average net unrealized gain or loss on securities.
(4) Includes Federal Home Loan Bank stock.
(5) Includes mortgagors' escrow accounts.
(6) Net interest income divided by average total interest-earning assets.
(7) Total interest-earning assets divided by total interest-bearing liabilities.
(8) Annualized.
HINGHAM INSTITUTION FOR SAVINGS Non-GAAP Reconciliation | |||||||||||||||||
The table below presents the reconciliation between net income and core net income, a non-GAAP measurement that represents net income excluding the after-tax gain on equity securities, net, and after-tax gain on disposal of fixed assets. | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
(In thousands, unaudited) | 2020 | 2021 | 2020 | 2021 | |||||||||||||
Non-GAAP reconciliation: | |||||||||||||||||
Net income | $ | 15,206 | $ | 14,012 | $ | 33,729 | $ | 50,784 | |||||||||
Gain on equity securities, net | (3,607 | ) | (2 | ) | (2,463 | ) | (9,715 | ) | |||||||||
Income tax expense (1) | 795 | — | 543 | 2,141 | |||||||||||||
Gain on disposal of fixed assets | — | — | (218 | ) | (2,337 | ) | |||||||||||
Income tax expense | — | — | 61 | 657 | |||||||||||||
Core net income | $ | 12,394 | $ | 14,010 | $ | 31,652 | $ | 41,530 |
(1) The equity securities are held in a tax-advantaged subsidiary corporation. The income tax effect of the gain on equity securities, net, was calculated using the effective tax rate applicable to the subsidiary.
CONTACT: Patrick R. Gaughen, President and Chief Operating Officer (781) 783-1761
FAQ
What were the earnings for HIFS in Q3 2021?
How much did the dividend per share increase for HIFS?
What are the total assets of Hingham Institution for Savings as of September 2021?
How did core net income change for HIFS in Q3 2021?