Hingham Savings Reports 2024 Results
Hingham Institution for Savings (NASDAQ: HIFS) reported its 2024 financial results, with net income of $28,191,000 ($12.95 per share basic), up from $26,371,000 in 2023. The bank's return on equity was 6.68% and return on assets was 0.65% for 2024.
Total assets decreased 1% to $4.458 billion, while net loans declined 1% to $3.874 billion. Retail and business deposits grew 7% to $1.997 billion, with non-interest-bearing deposits increasing 17% to $397.5 million. The net interest margin improved to 1.24% in Q4 2024, marking the third consecutive quarter of expansion.
Credit quality remained strong with non-performing assets at 0.03% of total assets. The efficiency ratio improved to 52.30% in Q4 2024 from 71.58% in Q4 2023. Book value per share grew 5% to $198.03, with a trailing five-year compound annual growth rate of 11.3%.
Istituto di Risparmio di Hingham (NASDAQ: HIFS) ha riportato i risultati finanziari per il 2024, con un reddito netto di $28.191.000 ($12.95 per azione di base), in aumento rispetto ai $26.371.000 del 2023. Il ritorno sul capitale azionario della banca è stato del 6,68% e il ritorno sugli attivi è stato dello 0,65% per il 2024.
Il totale degli attivi è diminuito dell'1% a $4,458 miliardi, mentre i prestiti netti sono calati dell'1% a $3,874 miliardi. I depositi retail e aziendali sono aumentati del 7% a $1,997 miliardi, con i depositi non remunerati in crescita del 17% a $397,5 milioni. Il margine d'interesse netto è migliorato all'1,24% nel quarto trimestre del 2024, segnando il terzo trimestre consecutivo di espansione.
La qualità del credito è rimasta solida con attivi non performanti allo 0,03% dei total attivi. Il rapporto di efficienza è migliorato al 52,30% nel quarto trimestre del 2024 rispetto al 71,58% nel quarto trimestre del 2023. Il valore contabile per azione è cresciuto del 5% a $198,03, con un tasso di crescita annuale composto negli ultimi cinque anni dell'11,3%.
Institución de Ahorro de Hingham (NASDAQ: HIFS) informó sus resultados financieros de 2024, con un ingreso neto de $28,191,000 ($12.95 por acción básica), en comparación con $26,371,000 en 2023. El retorno sobre el capital fue del 6.68% y el retorno sobre activos fue del 0.65% para 2024.
Los activos totales disminuyeron un 1% a $4.458 mil millones, mientras que los préstamos netos cayeron un 1% a $3.874 mil millones. Los depósitos minoristas y empresariales crecieron un 7% a $1.997 mil millones, con depósitos no remunerados aumentando un 17% a $397.5 millones. El margen de interés neto mejoró al 1.24% en el cuarto trimestre de 2024, marcando el tercer trimestre consecutivo de expansión.
La calidad crediticia se mantuvo sólida con activos no rentables del 0.03% de los activos totales. El ratio de eficiencia mejoró al 52.30% en el cuarto trimestre de 2024 desde el 71.58% en el cuarto trimestre de 2023. El valor contable por acción creció un 5% a $198.03, con una tasa de crecimiento anual compuesta a cinco años del 11.3%.
힌햄 저축은행 (NASDAQ: HIFS)은 2024년 재무 결과를 보고했으며, 순이익은 $28,191,000($12.95 주당 기본)으로 2023년의 $26,371,000에서 증가했습니다. 은행의 자기자본이익률은 6.68%, 자산수익률은 0.65%였습니다.
총 자산은 1% 감소하여 $4.458억 달러가 되었고, 순대출은 1% 감소하여 $3.874억 달러로 나타났습니다. 소매 및 기업 예금은 7% 증가하여 $1.997억 달러에 이르렀으며, 이자 비과세 예금은 17% 증가하여 $397.5 백만 달러가 되었습니다. 2024년 4분기 순이자 마진은 1.24%로 증가하여 3분기 연속으로 확대되었습니다.
신용 품질은 강력하게 유지되었으며, 불량 자산은 총 자산의 0.03%였습니다. 효율성 비율은 2023년 4분기 71.58%에서 2024년 4분기 52.30%로 개선되었습니다. 주당 장부 가치는 5% 증가하여 $198.03에 이르렀으며, 최근 5년간 복리 연평균 성장률은 11.3%였습니다.
Institution d'Épargne de Hingham (NASDAQ: HIFS) a annoncé ses résultats financiers pour 2024, avec un revenu net de 28 191 000 $ (12,95 $ par action de base), en hausse par rapport à 26 371 000 $ en 2023. Le retour sur capitaux propres de la banque a été de 6,68 % et le retour sur actifs de 0,65 % pour 2024.
Les actifs totaux ont diminué de 1 % pour atteindre 4,458 milliards de dollars, tandis que les prêts nets ont chuté de 1 % à 3,874 milliards de dollars. Les dépôts de détail et d'entreprise ont augmenté de 7 % pour atteindre 1,997 milliard de dollars, avec les dépôts non rémunérés en hausse de 17 % à 397,5 millions de dollars. La marge d'intérêt nette s'est améliorée à 1,24 % au 4e trimestre 2024, marquant le troisième trimestre consécutif d'expansion.
La qualité du crédit est restée solide avec des actifs non performants représentant 0,03 % des actifs totaux. Le ratio d'efficacité s'est amélioré à 52,30 % au 4e trimestre 2024, contre 71,58 % au 4e trimestre 2023. La valeur comptable par action a augmenté de 5 % pour atteindre 198,03 $, avec un taux de croissance annuel composé de 11,3 % sur cinq ans.
Hingham Sparinstitut (NASDAQ: HIFS) hat seine Finanzzahlen für 2024 veröffentlicht, mit einem Nettogewinn von 28.191.000 $ (12,95 $ pro Grundaktie), im Vergleich zu 26.371.000 $ im Jahr 2023. Die Eigenkapitalrendite der Bank betrug 6,68 %, die Gesamtkapitalrendite 0,65 % für 2024.
Die Gesamtsumme der Vermögenswerte sank um 1 % auf 4,458 Milliarden $, während die Nettoausleihungen um 1 % auf 3,874 Milliarden $ zurückgingen. Die Einzelhandels- und Unternehmenseinlagen stiegen um 7 % auf 1,997 Milliarden $, wobei die nicht verzinslichen Einlagen um 17 % auf 397,5 Millionen $ zunahmen. Die Nettomarge stieg im 4. Quartal 2024 auf 1,24 %, was das dritte Quartal in Folge der Expansion markiert.
Die Kreditqualität blieb stark, mit notleidenden Vermögenswerten in Höhe von 0,03 % der Gesamtsumme der Vermögenswerte. Die Effizienzquote verbesserte sich im 4. Quartal 2024 auf 52,30 % im Vergleich zu 71,58 % im 4. Quartal 2023. Der Buchwert pro Aktie stieg um 5 % auf 198,03 $, mit einer jährlichen Wachstumsrate von 11,3 % über die letzten fünf Jahre.
- Net income increased to $28.19M in 2024 from $26.37M in 2023
- Retail and business deposits grew 7% to $1.997B
- Non-interest-bearing deposits increased 17% to $397.5M
- Net interest margin improved to 1.24% in Q4 2024
- Strong credit quality maintained with non-performing assets at 0.03%
- Efficiency ratio improved to 52.30% from 71.58% year-over-year
- Book value per share grew 5% to $198.03
- Total assets declined 1% to $4.458B
- Net loans decreased 1% to $3.874B
- Core net income decreased 15% compared to 2023
- Return on equity at 6.68% remained below long-term expectations
Insights
The Q4 and full-year 2024 results from Hingham Savings reveal both challenges and emerging strengths. Net income for 2024 increased to
Critical operational metrics demonstrate resilience: The net interest margin expanded 17 basis points to
The balance sheet shows strategic adjustments, with total assets slightly declining to
The operational transformation at Hingham is noteworthy. The bank's focus on specialized deposit relationships and strategic market expansion into San Francisco demonstrates forward-thinking adaptation. The reduction in wholesale funding dependence, down
The bank's efficiency metrics are particularly impressive. Despite challenging market conditions, operating expenses remained well-controlled at
The bank's liquidity position remains robust with
HINGHAM, Mass., Jan. 17, 2025 (GLOBE NEWSWIRE) -- HINGHAM INSTITUTION FOR SAVINGS (NASDAQ: HIFS), Hingham, Massachusetts announced earnings for the fourth quarter and the year ended December 31, 2024.
Earnings
Net income for the year ended December 31, 2024 was
Core net income, which represents net income excluding the after-tax net gain on equity securities, both realized and unrealized, and the after-tax gains on the disposal of fixed assets, was
Net income for the quarter ended December 31, 2024 was
Core net income, which represents net income excluding the after-tax net gain on equity securities, both realized and unrealized, was
See Page 10 for a reconciliation between Generally Accepted Accounting Principles (“GAAP”) net income and core net income. In calculating core net income, the Bank did not make any adjustments other than those relating to the after-tax net gain on equity securities, both realized and unrealized, and after-tax gains on the disposal of fixed assets, as applicable. The Bank did not sell any fixed assets in 2024. In 2023, the Bank sold a former branch location.
Balance Sheet
Total assets decreased to
Net loans decreased to
Retail and business deposits were
Growth in non-interest bearing and money market balances in 2024 reflected the Bank’s focus on developing and deepening deposit relationships with new and existing commercial and non-profit customers. The Bank continues to invest in its Specialized Deposit Group, where deposit growth was concentrated in the fourth quarter of 2024. We continue to recruit actively for talented relationship managers in Boston, Washington, and San Francisco, particularly as respected competitors exit these markets or merge with larger regional banks.
The stability of the Bank’s balance sheet, as well as full and unlimited deposit insurance through the Bank’s participation in the Massachusetts Depositors Insurance Fund, continues to be appealing to customers in times of uncertainty.
Wholesale funds, which include Federal Home Loan Bank borrowings, brokered deposits, and Internet listing service deposits, were
Book value per share was
Operational Performance Metrics
The net interest margin for the quarter ended December 31, 2024 increased 17 basis points to
Key credit and operational metrics remained strong in the fourth quarter. At both December 31, 2024 and December 31, 2023, non-performing assets totaled
The Bank had no non-performing commercial real estate loans at December 31, 2024 or December 31, 2023. The Bank did not own any foreclosed property on December 31, 2024 or December 31, 2023.
The efficiency ratio, as defined on page 10, fell to
These operational metrics reflect the Bank’s disciplined focus on credit quality and expense management.
Chairman Robert H. Gaughen Jr. stated, “Returns on equity and assets in 2024 were significantly lower than our long-term expectations, reflecting the challenge from the increase in interest rates over the last two years and a historically long and deep inversion of the yield curve. We faced a similar challenge in 2006 and 2007, a period during which our returns on equity fell below
As our assets continue to reprice higher and our liabilities, including both deposits and wholesale funding, reprice lower, conditions have started to become more favorable. We have growing momentum in our Specialized Deposit Group, where our service model resonates with customers poorly served elsewhere, and we remain focused on recruiting talented relationship managers looking for a platform where they can provide outstanding service for their customers.
While this market environment has been extraordinarily challenging, the Bank’s business model has been built over thirty years to compound shareholder capital through economic cycles. During all such periods, we remain focused on careful capital allocation, defensive underwriting and disciplined cost control - the building blocks for compounding shareholder capital through all stages of the economic cycle. These remain constant, regardless of the macroeconomic environment in which we operate.”
The Bank’s annual financial results are summarized in the earnings release, but shareholders are encouraged to read the Bank’s annual report on Form 10-K, which is generally available several weeks after the earnings release. The Bank expects to file Form 10-K for the year ended December 31, 2024 with the Federal Deposit Insurance Corporation (FDIC) on or about March 5, 2025.
The Bank expects to hold its Annual Meeting of Shareholders in Hingham, Massachusetts on Wednesday, April 30, 2025 in the afternoon. Additional information will follow in the Bank’s Proxy Statement later in the first quarter of 2025.
Incorporated in 1834, Hingham Institution for Savings is one of America’s oldest banks. The Bank maintains offices in Boston, Nantucket, Washington, D.C., and San Francisco.
The Bank’s shares of common stock are listed and traded on The NASDAQ Stock Market under the symbol HIFS.
HINGHAM INSTITUTION FOR SAVINGS | |||||||||||
Selected Financial Ratios | |||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||
2023 | 2024 | 2023 | 2024 | ||||||||
(Unaudited) | |||||||||||
Key Performance Ratios | |||||||||||
Return on average assets (1) | 0.59 | % | 1.04 | % | 0.63 | % | 0.65 | % | |||
Return on average equity (1) | 6.21 | 10.58 | 6.57 | 6.68 | |||||||
Core return on average assets (1) (5) | 0.17 | 0.43 | 0.35 | 0.28 | |||||||
Core return on average equity (1) (5) | 1.82 | 4.42 | 3.62 | 2.92 | |||||||
Interest rate spread (1) (2) | 0.17 | 0.53 | 0.53 | 0.31 | |||||||
Net interest margin (1) (3) | 0.89 | 1.24 | 1.17 | 1.04 | |||||||
Operating expenses to average assets (1) | 0.65 | 0.66 | 0.67 | 0.67 | |||||||
Efficiency ratio (4) | 71.58 | 52.30 | 57.18 | 63.79 | |||||||
Average equity to average assets | 9.49 | 9.82 | 9.56 | 9.69 | |||||||
Average interest-earning assets to average interest-bearing liabilities | 120.15 | 120.97 | 120.99 | 120.35 | |||||||
December 31, 2023 | December 31, 2024 | ||||||||||
(Unaudited) | |||||||||||
Asset Quality Ratios | |||||||||||
Allowance for credit losses/total loans | 0.68 | % | 0.69 | % | |||||||
Allowance for credit losses/non-performing loans | 1,804.47 | 1,775.00 | |||||||||
Non-performing loans/total loans | 0.04 | 0.04 | |||||||||
Non-performing loans/total assets | 0.03 | 0.03 | |||||||||
Non-performing assets/total assets | 0.03 | 0.03 | |||||||||
Share Related | |||||||||||
Book value per share | $ | 188.50 | $ | 198.03 | |||||||
Market value per share | $ | 194.40 | $ | 254.14 | |||||||
Shares outstanding at end of period | 2,162,400 | 2,180,250 | |||||||||
(1) | Annualized for the three months ended December 31, 2023 and 2024. | |
(2) | Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities. | |
(3) | Net interest margin represents net interest income divided by average interest-earning assets. | |
(4) | The efficiency ratio represents total operating expenses, divided by the sum of net interest income and total other income, excluding the net gain on equity securities, both realized and unrealized, and gain on disposal of fixed assets. | |
(5) | Non-GAAP measurements that represent return on average assets and return on average equity, excluding the after-tax net gain on equity securities, both realized and unrealized, and the after-tax gain on disposal of fixed assets. | |
HINGHAM INSTITUTION FOR SAVINGS | ||||||
Consolidated Balance Sheets | ||||||
(In thousands, except share amounts) | December 31, 2023 | December 31, 2024 | ||||
(Unaudited) | ||||||
ASSETS | ||||||
Cash and due from banks | $ | 5,654 | $ | 4,183 | ||
Federal Reserve and other short-term investments | 356,823 | 347,647 | ||||
Cash and cash equivalents | 362,477 | 351,830 | ||||
CRA investment | 8,853 | 8,769 | ||||
Other marketable equity securities | 70,949 | 104,575 | ||||
Securities, at fair value | 79,802 | 113,344 | ||||
Securities held to maturity, at amortized cost | 3,500 | 6,493 | ||||
Federal Home Loan Bank stock, at cost | 69,574 | 61,022 | ||||
Loans, net of allowance for credit losses of | 3,914,244 | 3,873,662 | ||||
Bank-owned life insurance | 13,642 | 13,980 | ||||
Premises and equipment, net | 17,008 | 16,397 | ||||
Accrued interest receivable | 8,554 | 8,774 | ||||
Deferred income tax asset, net | 974 | — | ||||
Other assets | 14,172 | 12,269 | ||||
Total assets | $ | 4,483,947 | $ | 4,457,771 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||
Interest-bearing deposits | $ | 2,010,918 | $ | 2,094,626 | |
Non-interest-bearing deposits | 339,059 | 397,469 | |||
Total deposits | 2,349,977 | 2,492,095 | |||
Federal Home Loan Bank advances | 1,692,675 | 1,497,000 | |||
Mortgagors’ escrow accounts | 13,942 | 16,699 | |||
Accrued interest payable | 12,261 | 8,244 | |||
Deferred income tax liability, net | — | 3,787 | |||
Other liabilities | 7,472 | 8,191 | |||
Total liabilities | 4,076,327 | 4,026,016 | |||
Stockholders’ equity: | |||||
Preferred stock, | — | — | |||
Common stock, | 2,162 | 2,180 | |||
Additional paid-in capital | 14,150 | 15,571 | |||
Undivided profits | 391,308 | 414,004 | |||
Total stockholders’ equity | 407,620 | 431,755 | |||
Total liabilities and stockholders’ equity | $ | 4,483,947 | $ | 4,457,771 | |
HINGHAM INSTITUTION FOR SAVINGS | |||||||||||
Consolidated Statements of Net Income | |||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||
(In thousands, except per share amounts) | 2023 | 2024 | 2023 | 2024 | |||||||
(Unaudited) | |||||||||||
Interest and dividend income: | |||||||||||
Loans | $ | 42,214 | $ | 44,787 | $ | 156,681 | $ | 177,607 | |||
Debt securities | 33 | 100 | 131 | 325 | |||||||
Equity securities | 1,302 | 1,542 | 4,412 | 6,075 | |||||||
Federal Reserve and other short-term investments | 2,960 | 3,515 | 13,038 | 11,889 | |||||||
Total interest and dividend income | 46,509 | 49,944 | 174,262 | 195,896 | |||||||
Interest expense: | |||||||||||
Deposits | 20,811 | 20,518 | 71,429 | 85,176 | |||||||
Federal Home Loan Bank and Federal Reserve Bank advances | 16,323 | 15,985 | 54,531 | 66,346 | |||||||
Total interest expense | 37,134 | 36,503 | 125,960 | 151,522 | |||||||
Net interest income | 9,375 | 13,441 | 48,302 | 44,374 | |||||||
Provision for credit losses | 271 | — | 1,118 | 328 | |||||||
Net interest income, after provision for credit losses | 9,104 | 13,441 | 47,184 | 44,046 | |||||||
Other income: | |||||||||||
Customer service fees on deposits | 140 | 135 | 550 | 546 | |||||||
Increase in cash surrender value of bank-owned life insurance | 80 | 81 | 330 | 338 | |||||||
Gain on equity securities, net | 5,723 | 8,503 | 15,147 | 20,379 | |||||||
Gain on disposal of fixed assets | — | — | 44 | — | |||||||
Miscellaneous | 56 | 60 | 232 | 216 | |||||||
Total other income | 5,999 | 8,779 | 16,303 | 21,479 | |||||||
Operating expenses: | |||||||||||
Salaries and employee benefits | 3,853 | 4,142 | 16,413 | 16,910 | |||||||
Occupancy and equipment | 422 | 426 | 1,628 | 1,659 | |||||||
Data processing | 732 | 740 | 2,874 | 3,026 | |||||||
Deposit insurance | 795 | 724 | 2,701 | 3,096 | |||||||
Foreclosure and related | 19 | 10 | — | 71 | |||||||
Marketing | 128 | 153 | 769 | 570 | |||||||
Other general and administrative | 959 | 979 | 3,872 | 3,678 | |||||||
Total operating expenses | 6,908 | 7,174 | 28,257 | 29,010 | |||||||
Income before income taxes | 8,195 | 15,046 | 35,230 | 36,515 | |||||||
Income tax provision | 1,880 | 3,671 | 8,859 | 8,324 | |||||||
Net income | $ | 6,315 | $ | 11,375 | $ | 26,371 | $ | 28,191 | |||
Cash dividends declared per share | $ | 0.63 | $ | 0.63 | $ | 2.52 | $ | 2.52 | |||
Weighted average shares outstanding: | |||||||||||
Basic | 2,157 | 2,180 | 2,151 | 2,177 | |||||||
Diluted | 2,188 | 2,202 | 2,193 | 2,194 | |||||||
Earnings per share: | |||||||||||
Basic | $ | 2.93 | $ | 5.22 | $ | 12.26 | $ | 12.95 | |||
Diluted | $ | 2.89 | $ | 5.16 | $ | 12.02 | $ | 12.85 | |||
HINGHAM INSTITUTION FOR SAVINGS | |||||||||||||||||||||||||||||||
Net Interest Income Analysis | |||||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||||
December 31, 2023 | September 30, 2024 | December 31, 2024 | |||||||||||||||||||||||||||||
Average Balance (9) | Interest | Yield/ Rate (10) | Average Balance (9) | Interest | Yield/ Rate (10) | Average Balance (9) | Interest | Yield/ Rate (10) | |||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||
Loans (1) (2) | $ | 3,896,425 | $ | 42,214 | 4.33 | % | $ | 3,915,967 | $ | 45,035 | 4.56 | % | $ | 3,882,297 | $ | 44,787 | 4.58 | % | |||||||||||||
Securities(3) (4) | 111,913 | 1.335 | 4.77 | 122,715 | 1,625 | 5.25 | 126,771 | 1,642 | 5.14 | ||||||||||||||||||||||
Short-term investments (5) | 215,323 | 2,960 | 5.50 | 207,446 | 2,802 | 5.36 | 293,987 | 3,515 | 4.74 | ||||||||||||||||||||||
Total interest-earning assets | 4,223,661 | 46,509 | 4.40 | 4,246,128 | 49,462 | 4.62 | 4,303,055 | 49,944 | 4.60 | ||||||||||||||||||||||
Otherassets | 58,768 | 69,148 | 72,638 | ||||||||||||||||||||||||||||
Total assets | $ | 4,282,429 | $ | 4,315,276 | $ | 4,375,693 | |||||||||||||||||||||||||
Liabilities and stockholders’ equity: | ` | ||||||||||||||||||||||||||||||
Interest-bearing deposits (6) | $ | 2,119,506 | 20,811 | 3.93 | % | $ | 2,071,780 | 21,371 | 4.09 | % | $ | 2,136,101 | 20,518 | 3.81 | % | ||||||||||||||||
Borrowedfunds | 1,395,744 | 16,323 | 4.68 | 1,449,491 | 16,610 | 4.55 | 1,421,152 | 15,985 | 4.46 | ||||||||||||||||||||||
Total interest-bearing liabilities | 3,515,250 | 37,134 | 4.23 | 3,521,271 | 37,981 | 4.28 | 3,557,253 | 36,503 | 4.07 | ||||||||||||||||||||||
Non-interest-bearingdeposits | 345,743 | 355,768 | 374,461 | ||||||||||||||||||||||||||||
Other liabilities | 14,843 | 14,577 | 14,072 | ||||||||||||||||||||||||||||
Total liabilities | 3,875,836 | 3,891,616 | 3,945,786 | ||||||||||||||||||||||||||||
Stockholders’ equity | 406,593 | 423,660 | 429,907 | ||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 4,282,429 | $ | 4,315,276 | $ | 4,375,693 | |||||||||||||||||||||||||
Net interest income | $ | 9,375 | $ | 11,481 | $ | 13,441 | |||||||||||||||||||||||||
Weighted average interest rate spread | 0.17 | % | 0.34 | % | 0.53 | % | |||||||||||||||||||||||||
Net interest margin (7) | 0.89 | % | 1.07 | % | 1.24 | % | |||||||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities (8) | 120.15 | % | 120.59 | % | 120.97 | % | |||||||||||||||||||||||||
(1) | Before allowance for credit losses. | |
(2) | Includes non-accrual loans. | |
(3) | Excludes the impact of the average net unrealized gain or loss on securities. | |
(4) | Includes Federal Home Loan Bank stock. | |
(5) | Includes cash held at the Federal Reserve Bank. | |
(6) | Includes mortgagors' escrow accounts. | |
(7) | Net interest income divided by average total interest-earning assets. | |
(8) | Total interest-earning assets divided by total interest-bearing liabilities. | |
(9) | Average balances are calculated on a daily basis. | |
(10) | Annualized based on the actual number of days in the period. | |
HINGHAM INSTITUTION FOR SAVINGS | |||||||||||||||||||
Net Interest Income Analysis | |||||||||||||||||||
Twelve Months Ended December 31, | |||||||||||||||||||
2023 | 2024 | ||||||||||||||||||
Average Balance (9) | Interest | Yield/ Rate | Average Balance (9) | Interest | Yield/ Rate | ||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
Loans (1) (2) | $ | 3,777,332 | $ | 156,681 | 4.15 | % | $ | 3,933,439 | $ | 177,607 | 4.52 | % | |||||||
Securities (3) (4) | 105,586 | 4,543 | 4.30 | 121,311 | 6,400 | 5.28 | |||||||||||||
Short-term investments (5) | 254,664 | 13,038 | 5.12 | 228,138 | 11,889 | 5.21 | |||||||||||||
Total interest-earning assets | 4,137,582 | 174,262 | 4.21 | 4,282,888 | 195,896 | 4.57 | |||||||||||||
Other assets | 57,715 | 68,025 | |||||||||||||||||
Total assets | $ | 4,195,297 | $ | 4,350,913 | |||||||||||||||
Interest-bearing deposits (6) | $ | 2,191,468 | 71,429 | 3.26 | % | $ | 2,114,066 | 85,176 | 4.03 | % | |||||||||
Borrowed funds | 1,228,410 | 54,531 | 4.44 | 1,444,700 | 66,346 | 4.59 | |||||||||||||
Total interest-bearing liabilities | 3,419,878 | 125,960 | 3.68 | 3,558,766 | 151,522 | 4.26 | |||||||||||||
Non-interest-bearing deposits | 362,047 | 355,808 | |||||||||||||||||
Other liabilities | 12,239 | 14,601 | |||||||||||||||||
Total liabilities | 3,794,164 | 3,929,175 | |||||||||||||||||
Stockholders’ equity | 401,133 | 421,738 | |||||||||||||||||
Total liabilities and stockholders’ equity | $ | 4,195,297 | $ | 4,350,913 | |||||||||||||||
Net interest income | $ | 48,302 | $ | 44,374 | |||||||||||||||
Weighted average interest rate spread | 0.53 | % | 0.31 | % | |||||||||||||||
Net interest margin (7) | 1.17 | % | 1.04 | % | |||||||||||||||
Average interest-earning assets to average interest-bearing liabilities (8) | 120.99 | % | 120.35 | % | |||||||||||||||
(1) | Before allowance for credit losses. | |
(2) | Includes non-accrual loans. | |
(3) | Excludes the impact of the average net unrealized gain or loss on securities. | |
(4) | Includes Federal Home Loan Bank stock. | |
(5) | Includes cash held at the Federal Reserve Bank. | |
(6) | Includes mortgagors' escrow accounts. | |
(7) | Net interest income divided by average total interest-earning assets. | |
(8) | Total interest-earning assets divided by total interest-bearing liabilities. | |
(9) | Average balances are calculated on a daily basis. | |
HINGHAM INSTITUTION FOR SAVINGS |
Non-GAAP Reconciliation |
The Bank believes the presentation of the following non-GAAP financial measures provide useful supplemental information that is essential to an investor’s proper understanding of results of operations and financial condition of the Bank. Management uses these measures in its analysis of the Bank’s performance. These non-GAAP measures should not be viewed as substitutes for the financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other banks.
The table below presents the reconciliation between net income and core net income, a non-GAAP measurement that represents net income excluding the after-tax net gain on equity securities, both realized and unrealized, and after-tax gain on disposal of fixed assets.
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
(In thousands, unaudited) | 2023 | 2024 | 2023 | 2024 | ||||||||||||
Non-GAAP reconciliation: | ||||||||||||||||
Net income | $ | 6,315 | $ | 11,375 | $ | 26,371 | $ | 28,191 | ||||||||
Gain on equity securities, net | (5,723 | ) | (8,503 | ) | (15,147 | ) | (20,379 | ) | ||||||||
Income tax expense (1) | 1,262 | 1,881 | 3,347 | 4,492 | ||||||||||||
Gain on disposal of fixed assets | — | — | (44 | ) | — | |||||||||||
Income tax expense | — | — | 12 | — | ||||||||||||
Core net income | $ | 1,854 | $ | 4,753 | $ | 14,539 | $ | 12,304 | ||||||||
(1) | The equity securities are held in a tax-advantaged subsidiary corporation. The income tax effect of the gain on equity securities, net, was calculated using the applicable effective tax rates. | |
The table below presents the calculation of the efficiency ratio, a non-U.S. GAAP performance measure that management uses to assess operational efficiency which represents total operating expenses, divided by the sum of net interest income and total other income, excluding net gain on equity securities, both realized and unrealized, and gain on disposal of fixed assets.
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
(In thousands, unaudited) | 2023 | 2024 | 2023 | 2024 | ||||||||||||
Non-U.S. GAAP efficiency ratio calculation: | ||||||||||||||||
Operating expenses | $ | 6,908 | $ | 7,174 | $ | 28,257 | $ | 29,010 | ||||||||
Net interest income | $ | 9,375 | $ | 13,441 | $ | 48,302 | $ | 44,374 | ||||||||
Other income | 5,999 | 8,779 | 16,303 | 21,479 | ||||||||||||
Gain on equity securities, net | (5,723 | ) | (8,503 | ) | (15,147 | ) | (20,379 | ) | ||||||||
Gain on disposal of fixed assets | — | — | (44 | ) | — | |||||||||||
Total revenue | $ | 9,651 | $ | 13,717 | $ | 49,414 | $ | 45,474 | ||||||||
Efficiency ratio | 71.58 | % | 52.30 | % | 57.18 | % | 63.79 | % | ||||||||
CONTACT: Patrick R. Gaughen, President and Chief Operating Officer (781) 783-1761
FAQ
What was HIFS's net income for full-year 2024?
How did HIFS's book value per share change in 2024?
What was HIFS's net interest margin in Q4 2024?
How much did HIFS's retail and business deposits grow in 2024?