Hingham Savings Reports First Quarter 2025 Results
Hingham Institution for Savings (NASDAQ: HIFS) reported Q1 2025 results with net income of $7.124 million or $3.24 per share diluted, up 3.5% from Q1 2024. Core net income reached $6.125 million or $2.78 per share diluted, marking a 175.2% increase year-over-year.
The bank's total assets stood at $4.523 billion, with net loans at $3.924 billion. Retail and commercial deposits grew 13.8% annualized to $2.066 billion. The net interest margin improved to 1.50%, up 65 basis points from Q1 2024.
Key metrics remained strong with non-performing assets at 0.04% of total assets. The efficiency ratio improved to 45.82% from 77.24% year-over-year. The bank declared its 125th consecutive quarterly dividend of $0.63 per share, payable May 14, 2025.
Istituto di Risparmio di Hingham (NASDAQ: HIFS) ha riportato i risultati del primo trimestre 2025 con un utile netto di 7,124 milioni di dollari o 3,24 dollari per azione diluita, in aumento del 3,5% rispetto al primo trimestre 2024. L'utile netto core ha raggiunto 6,125 milioni di dollari o 2,78 dollari per azione diluita, segnando un aumento del 175,2% su base annua.
Il totale degli attivi della banca si è attestato a 4,523 miliardi di dollari, con prestiti netti pari a 3,924 miliardi di dollari. I depositi retail e commerciali sono aumentati del 13,8% su base annua, raggiungendo 2,066 miliardi di dollari. Il margine di interesse netto è migliorato all'1,50%, con un incremento di 65 punti base rispetto al primo trimestre 2024.
I principali indicatori sono rimasti solidi, con attivi non performanti allo 0,04% del totale degli attivi. Il rapporto di efficienza è migliorato al 45,82% rispetto al 77,24% su base annua. La banca ha dichiarato il suo 125° dividendo trimestrale consecutivo di 0,63 dollari per azione, pagabile il 14 maggio 2025.
Institución de Ahorros de Hingham (NASDAQ: HIFS) reportó resultados del primer trimestre de 2025 con un ingreso neto de 7.124 millones de dólares o 3.24 dólares por acción diluida, un aumento del 3.5% en comparación con el primer trimestre de 2024. El ingreso neto básico alcanzó 6.125 millones de dólares o 2.78 dólares por acción diluida, marcando un aumento del 175.2% interanual.
Los activos totales del banco se situaron en 4.523 millones de dólares, con préstamos netos de 3.924 millones de dólares. Los depósitos minoristas y comerciales crecieron un 13.8% anualizado, alcanzando 2.066 millones de dólares. El margen de interés neto mejoró al 1.50%, un aumento de 65 puntos básicos desde el primer trimestre de 2024.
Las métricas clave se mantuvieron sólidas, con activos no rentables al 0.04% de los activos totales. La relación de eficiencia mejoró al 45.82% desde el 77.24% interanual. El banco declaró su 125º dividendo trimestral consecutivo de 0.63 dólares por acción, pagadero el 14 de mayo de 2025.
힌햄 저축은행 (NASDAQ: HIFS)은 2025년 1분기 실적을 보고하며 순이익이 7,124만 달러 또는 희석 주당 3.24달러로, 2024년 1분기 대비 3.5% 증가했다고 발표했습니다. 핵심 순이익은 6,125만 달러 또는 희석 주당 2.78달러에 도달하여 전년 대비 175.2% 증가했습니다.
은행의 총 자산은 45.23억 달러에 달하며, 순 대출은 39.24억 달러입니다. 소매 및 상업 예금은 연율 13.8% 증가하여 20.66억 달러에 달했습니다. 순이자 마진은 1.50%로 개선되어 2024년 1분기 대비 65bp 증가했습니다.
핵심 지표는 여전히 강력하게 유지되었으며, 부실 자산은 총 자산의 0.04%에 해당합니다. 효율성 비율은 전년 대비 77.24%에서 45.82%로 개선되었습니다. 은행은 2025년 5월 14일 지급 예정인 주당 0.63달러의 125번째 연속 분기 배당금을 선언했습니다.
Institution de Savings de Hingham (NASDAQ: HIFS) a rapporté des résultats pour le premier trimestre 2025 avec un revenu net de 7,124 millions de dollars ou 3,24 dollars par action diluée, en hausse de 3,5% par rapport au premier trimestre 2024. Le revenu net de base a atteint 6,125 millions de dollars ou 2,78 dollars par action diluée, marquant une augmentation de 175,2% d'une année sur l'autre.
Les actifs totaux de la banque se sont élevés à 4,523 milliards de dollars, avec des prêts nets de 3,924 milliards de dollars. Les dépôts de détail et commerciaux ont augmenté de 13,8% annualisé pour atteindre 2,066 milliards de dollars. La marge d'intérêt nette s'est améliorée à 1,50%, en hausse de 65 points de base par rapport au premier trimestre 2024.
Les indicateurs clés sont restés solides, avec des actifs non performants représentant 0,04% des actifs totaux. Le ratio d'efficacité s'est amélioré à 45,82% contre 77,24% d'une année sur l'autre. La banque a déclaré son 125ème dividende trimestriel consécutif de 0,63 dollar par action, payable le 14 mai 2025.
Hingham Institution for Savings (NASDAQ: HIFS) berichtete über die Ergebnisse des ersten Quartals 2025 mit einem Nettogewinn von 7,124 Millionen Dollar oder 3,24 Dollar pro verwässerter Aktie, was einem Anstieg von 3,5% im Vergleich zum ersten Quartal 2024 entspricht. Der Kern-Nettogewinn erreichte 6,125 Millionen Dollar oder 2,78 Dollar pro verwässerter Aktie, was einem Anstieg von 175,2% im Jahresvergleich entspricht.
Die Gesamtaktiva der Bank beliefen sich auf 4,523 Milliarden Dollar, wobei die Nettokredite bei 3,924 Milliarden Dollar lagen. Die Einzelhandels- und Geschäftseinlagen wuchsen annualisiert um 13,8% auf 2,066 Milliarden Dollar. Die Nettozinsmarge verbesserte sich auf 1,50%, was einem Anstieg von 65 Basispunkten im Vergleich zum ersten Quartal 2024 entspricht.
Wichtige Kennzahlen blieben stark, mit notleidenden Vermögenswerten von 0,04% der Gesamtaktiva. Die Effizienzquote verbesserte sich von 77,24% auf 45,82% im Jahresvergleich. Die Bank erklärte ihre 125. aufeinanderfolgende Quartalsdividende von 0,63 Dollar pro Aktie, zahlbar am 14. Mai 2025.
- Core net income increased 175.2% year-over-year
- Net interest margin improved 65 basis points to 1.50%
- Retail and commercial deposits grew 13.8% annualized
- Efficiency ratio improved significantly from 77.24% to 45.82%
- Strong asset quality with only 0.04% non-performing assets
- Return on average equity declined to 6.46% from 6.63% year-over-year
- Total assets declined 0.1% from March 31, 2024
- Net loans decreased 0.4% from March 31, 2024
- No special dividend declared in 2023 and 2024
Insights
Hingham's Q1 2025 results demonstrate notable operational improvements amid a challenging interest rate environment. The 175.2% increase in core net income (to
Most impressive is the
The efficiency ratio dramatically improved to
The bank's deposit strategy is clearly working, with non-interest-bearing deposits growing at a
Book value per share reached
Hingham's Q1 results represent a significant turning point in performance trajectory. After weathering what the chairman called an "ultimately temporary challenge to our business model" from interest rate dynamics, core profitability metrics are now accelerating meaningfully.
The
The bank's capital deployment strategy remains disciplined, focusing on high-quality multifamily commercial real estate in established markets while building deposit relationships. This approach has positioned Hingham to capitalize as interest rate pressures ease, evidenced by the net interest margin expansion accelerating to 26 basis points in just the most recent quarter.
Hingham's deposit franchise strengthening is particularly noteworthy, with non-interest bearing deposits growing at
The
HINGHAM, Mass., April 11, 2025 (GLOBE NEWSWIRE) -- HINGHAM INSTITUTION FOR SAVINGS (NASDAQ: HIFS), Hingham, Massachusetts announced results for the quarter ended March 31, 2025.
Earnings
Net income for the quarter ended March 31, 2025 was
Core net income for the quarter ended March 31, 2025, which represents net income excluding the after-tax net gain on equity securities, both realized and unrealized, was
See Page 9 for a Non-GAAP reconciliation between Generally Accepted Accounting Principles (“GAAP”) net income and core net income. In calculating core net income, the Bank did not make any adjustments other than those relating to the after-tax net gain on equity securities, both realized and unrealized. In the first quarter of 2024, both net income and core net income were positively impacted by lower income tax expense driven by excess tax benefit associated with the exercise of stock options and the revision of state income tax estimates.
Balance Sheet
Total assets increased to
Net loans increased to
Retail and commercial deposits increased to
Growth in non-interest bearing and money market balances in the first quarter of 2025 continues to reflect the Bank’s focus on developing and deepening deposit relationships with new and existing commercial and non-profit customers. The Bank continues to invest in its Specialized Deposit Group, actively recruiting for talented relationship managers in Boston, Washington, and San Francisco, particularly as respected competitors exit these markets or merge with larger regional banks.
The stability of the Bank’s balance sheet, as well as full and unlimited deposit insurance through the Bank’s participation in the Massachusetts Depositors Insurance Fund, continues to appeal to customers in times of uncertainty.
Wholesale funds, which includes Federal Home Loan Bank (“FHLB”) borrowings, brokered deposits, and Internet listing service deposits, were
Book value per share was
On March 26, 2025, the Bank declared a regular cash dividend of
The Bank has also generally declared special cash dividends in each of the last thirty years, typically in the fourth quarter, but did not declare a special dividend in 2024 and 2023. The Bank sets the level of the special dividend based on the Bank’s capital requirements and the prospective return on other capital allocation options, particularly the incremental return on capital from new loan originations. This may result in special dividends, if any, significantly above or below the regular quarterly dividend. Future regular and special dividends will be considered by the Board of Directors on a quarterly basis.
Operational Performance Metrics
The net interest margin for the quarter ended March 31, 2025 increased 26 basis points to
The net interest margin for the quarter ended March 31, 2025 increased 65 basis points to
Key credit and operational metrics remained strong in the first quarter of 2025. At March 31, 2025, non-performing assets totaled
The Bank had only one small commercial real estate non-performing loan and no other commercial real estate delinquent loans as of March 31, 2025, and did not have any delinquent or non-performing commercial real estate loans as of December 31, 2024 or March 31, 2024. This commercial loan became current shortly after the close of the first quarter. The Bank did not own any foreclosed property at March 31, 2025, December 31, 2024 or March 31, 2024.
The efficiency ratio, as defined on page 5 below, decreased to
Chairman Robert H. Gaughen Jr. stated, “Returns on equity and assets in the first quarter of 2025 remained significantly lower than our long-term performance, reflecting the lingering challenge from the increase in short-term interest rates and a historically long and deep inversion of the yield curve. These conditions have posed a significant - albeit ultimately temporary - challenge to our business model.
This challenge began to fade last year and we are cautiously optimistic moving forward. Returns in our core business have started to improve, driven by acceleration in our net interest margin. Our operational leverage remains critical to generating satisfactory returns over time. Although our investment returns are likely to remain volatile over any individual period, they continue to contribute meaningfully to growth in book value per share over time.
While the last two years have been extraordinarily challenging, the Bank’s business model has been built to compound shareholder capital over time. We remain focused on careful capital allocation, defensive underwriting and rigorous cost control - the building blocks for compounding shareholder capital through all stages of the economic cycle. These remain constant, regardless of the macroeconomic environment in which we operate.”
The Bank’s quarterly financial results are summarized in this earnings release, but shareholders are encouraged to read the Bank’s quarterly report on Form 10-Q, which is generally available several weeks after the earnings release. The Bank expects to file Form 10-Q for the quarter ended March 31, 2025 with the Federal Deposit Insurance Corporation (FDIC) on or about May 7, 2025.
Incorporated in 1834, Hingham Institution for Savings is one of America’s oldest banks. The Bank maintains offices in Boston, Nantucket, Washington, D.C., and San Francisco.
The Bank’s shares of common stock are listed and traded on The NASDAQ Stock Market under the symbol HIFS.
Annual Meeting
The Bank will hold its Annual Meeting of Stockholders (the “Meeting”) at 2:00PM EST on Wednesday, April 30, 2025 at the Hingham Historical Society (Old Derby Academy), located at 34 Main Street, Hingham, Massachusetts. We strongly encourage shareholders to attend in person, although they may also observe the Meeting by streaming video. Following the business meeting, the Bank will hold an informal meeting to discuss the results of the prior year and the operations of the Bank, as well as a question and answers session. We strongly encourage all shareholders to vote by proxy. Electronic voting will not be available. Registration for the meeting is available on the Bank’s website (click here). In addition to participating in the meeting itself, we also encourage shareholders to submit questions in writing in advance using the form on the Bank’s website.
HINGHAM INSTITUTION FOR SAVINGS Selected Financial Ratios | |||||
Three Months Ended March 31, | |||||
2024 | 2025 | ||||
(Unaudited) | |||||
Key Performance Ratios | |||||
Return on average assets (1) | 0.63 | % | 0.64 | % | |
Return on average equity (1) | 6.63 | 6.46 | |||
Core return on average assets (1) (5) | 0.20 | 0.55 | |||
Core return on average equity (1) (5) | 2.14 | 5.56 | |||
Interest rate spread (1) (2) | 0.13 | 0.80 | |||
Net interest margin (1) (3) | 0.85 | 1.50 | |||
Operating expenses to average assets (1) | 0.67 | 0.68 | |||
Efficiency ratio (4) | 77.24 | 45.82 | |||
Average equity to average assets | 9.54 | 9.98 | |||
Average interest-earning assets to average interest bearing liabilities | 119.91 | 122.26 | |||
March 31, 2024 | December 31, 2024 | March 31, 2025 | |||||||||||
(Unaudited) | |||||||||||||
Asset Quality Ratios | |||||||||||||
Allowance for credit losses/total loans | 0.67 | % | 0.69 | % | 0.69 | % | |||||||
Allowance for credit losses/non-performing loans | 1,530.95 | 1,775.00 | 1,487.46 | ||||||||||
Non-performing loans/total loans | 0.04 | 0.04 | 0.05 | ||||||||||
Non-performing loans/total assets | 0.04 | 0.03 | 0.04 | ||||||||||
Non-performing assets/total assets | 0.04 | 0.03 | 0.04 | ||||||||||
Share Related | |||||||||||||
Book value per share | $ | 190.07 | $ | 198.03 | $ | 200.69 | |||||||
Market value per share | $ | 174.46 | $ | 254.14 | $ | 237.80 | |||||||
Shares outstanding at end of period | 2,180,250 | 2,180,250 | 2,180,250 |
(1) | Annualized. |
(2) | Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities. |
(3) | Net interest margin represents net interest income divided by average interest-earning assets. |
(4) | The efficiency ratio is a non-GAAP measure that represents total operating expenses, divided by the sum of net interest income and total other income, excluding the net gain on equity securities, both realized and unrealized. |
(5) | Non-GAAP measurements that represent return on average assets and return on average equity, excluding the after-tax net gain on equity securities, both realized and unrealized. |
HINGHAM INSTITUTION FOR SAVINGS Consolidated Balance Sheets | |||||||||
(In thousands, except share amounts) | March 31, 2024 | December 31, 2024 | March 31, 2025 | ||||||
(Unaudited) | |||||||||
ASSETS | |||||||||
Cash and due from banks | $ | 6,200 | $ | 4,183 | $ | 8,664 | |||
Federal Reserve and other short-term investments | 367,046 | 347,647 | 352,977 | ||||||
Cash and cash equivalents | 373,246 | 351,830 | 361,641 | ||||||
CRA investment | 8,759 | 8,769 | 8,900 | ||||||
Other marketable equity securities | 78,497 | 104,575 | 109,335 | ||||||
Securities, at fair value | 87,256 | 113,344 | 118,235 | ||||||
Securities held to maturity, at amortized cost | 5,500 | 6,493 | 6,494 | ||||||
Federal Home Loan Bank stock, at cost | 69,484 | 61,022 | 61,322 | ||||||
Loans, net of allowance for credit losses of at March 31, 2024, and | 3,938,252 | 3,873,662 | 3,924,108 | ||||||
Bank-owned life insurance | 13,723 | 13,980 | 14,064 | ||||||
Premises and equipment, net | 16,844 | 16,397 | 16,244 | ||||||
Accrued interest receivable | 8,783 | 8,774 | 9,006 | ||||||
Other assets | 16,263 | 12,269 | 12,314 | ||||||
Total assets | $ | 4,529,351 | $ | 4,457,771 | $ | 4,523,428 |
LIABILITIES AND STOCKHOLDERS’ EQUITY
Interest-bearing deposits | $ | 2,045,524 | $ | 2,094,626 | $ | 2,146,091 | ||
Non-interest-bearing deposits | 347,397 | 397,469 | 427,287 | |||||
Total deposits | 2,392,921 | 2,492,095 | 2,573,378 | |||||
Federal Home Loan Bank advances | 1,684,675 | 1,497,000 | 1,471,000 | |||||
Mortgagors’ escrow accounts | 13,570 | 16,699 | 15,820 | |||||
Accrued interest payable | 14,040 | 8,244 | 11,266 | |||||
Deferred income tax liability, net | 1,765 | 3,787 | 4,069 | |||||
Other liabilities | 7,982 | 8,191 | 10,338 | |||||
Total liabilities | 4,114,953 | 4,026,016 | 4,085,871 | |||||
Stockholders’ equity: | ||||||||
Preferred stock, 2,500,000 shares authorized, none issued | — | — | — | |||||
Common stock, authorized; 2,180,250 shares issued and outstanding at March 31, 2024, December 31, 2024 and March 31, 2025 | 2,180 | 2,180 | 2,180 | |||||
Additional paid-in capital | 15,416 | 15,571 | 15,622 | |||||
Undivided profits | 396,802 | 414,004 | 419,755 | |||||
Total stockholders’ equity | 414,398 | 431,755 | 437,557 | |||||
Total liabilities and stockholders’ equity | $ | 4,529,351 | $ | 4,457,771 | $ | 4,523,428 |
HINGHAM INSTITUTION FOR SAVINGS Consolidated Statements of Income | |||||
Three Months Ended March 31, | |||||
(In thousands, except per share amounts) | 2024 | 2025 | |||
(Unaudited) | |||||
Interest and dividend income: | |||||
Loans | $ | 43,120 | $ | 45,221 | |
Debt securities | 45 | 95 | |||
Equity securities | 1,450 | 1,451 | |||
Federal Reserve and other short-term investments | 2,827 | 3,055 | |||
Total interest and dividend income | 47,442 | 49,822 | |||
Interest expense: | |||||
Deposits | 21,146 | 18,621 | |||
Federal Home Loan Bank advances | 17,212 | 15,165 | |||
Total interest expense | 38,358 | 33,786 | |||
Net interest income | 9,084 | 16,036 | |||
Provision for credit losses | 108 | 300 | |||
Net interest income, after provision for credit losses | 8,976 | 15,736 | |||
Other income: | |||||
Customer service fees on deposits | 137 | 135 | |||
Increase in cash surrender value of bank-owned life insurance | 81 | 84 | |||
Gain on equity securities, net | 5,971 | 1,281 | |||
Miscellaneous | 55 | 49 | |||
Total other income | 6,244 | 1,549 | |||
Operating expenses: | |||||
Salaries and employee benefits | 4,297 | 4,467 | |||
Occupancy and equipment | 431 | 439 | |||
Data processing | 755 | 724 | |||
Deposit insurance | 810 | 748 | |||
Foreclosure and related | 32 | 10 | |||
Marketing | 89 | 136 | |||
Other general and administrative | 813 | 946 | |||
Total operating expenses | 7,227 | 7,470 | |||
Income before income taxes | 7,993 | 9,815 | |||
Income tax provision | 1,125 | 2,691 | |||
Net income | $ | 6,868 | $ | 7,124 | |
Cash dividends declared per common share | $ | 0.63 | $ | 0.63 | |
Weighted average shares outstanding: | |||||
Basic | 2,169 | 2,180 | |||
Diluted | 2,192 | 2,201 | |||
Earnings per share: | |||||
Basic | $ | 3.17 | $ | 3.27 | |
Diluted | $ | 3.13 | $ | 3.24 | |
HINGHAM INSTITUTION FOR SAVINGS Net Interest Income Analysis | ||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||
March 31, 2024 | December 31, 2024 | March 31, 2025 | ||||||||||||||||||||||||||||
Average Balance (9) | Interest | Yield/ Rate (10) | Average Balance (9) | Interest | Yield/ Rate (10) | Average Balance (9) | Interest | Yield/ Rate (10) | ||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||
Loans (1) (2) | $ | 3,956,135 | $ | 43,120 | 4.36 | % | $ | 3,882,297 | $ | 44,787 | 4.58 | % | $ | 3,929,828 | $ | 45,221 | 4.67 | % | ||||||||||||
Securities (3) (4) | 116,203 | 1,495 | 5.15 | 126,771 | 1,642 | 5.14 | 130,674 | 1,546 | 4.80 | |||||||||||||||||||||
Short-term investments (5) | 208,245 | 2,827 | 5.43 | 293,987 | 3,515 | 4.74 | 278,722 | 3,055 | 4.45 | |||||||||||||||||||||
Total interest-earning assets | 4,280,583 | 47,442 | 4.43 | 4,303,055 | 49,944 | 4.60 | 4,339,224 | 49,822 | 4.66 | |||||||||||||||||||||
Other assets | 64,034 | 72,638 | 79,209 | |||||||||||||||||||||||||||
Total assets | $ | 4,344,617 | $ | 4,375,693 | $ | 4,418,433 | ||||||||||||||||||||||||
Liabilities and stockholders’ equity: | ` | |||||||||||||||||||||||||||||
Interest-bearing deposits (6) | $ | 2,098,851 | 21,146 | 4.03 | % | $ | 2,136,101 | 20,518 | 3.81 | % | $ | 2,141,294 | 18,621 | 3.53 | % | |||||||||||||||
Borrowed funds | 1,471,027 | 17,212 | 4.68 | 1,421,152 | 15,985 | 4.46 | 1,407,844 | 15,165 | 4.37 | |||||||||||||||||||||
Total interest-bearing liabilities | 3,569,878 | 38,358 | 4.30 | 3,557,253 | 36,503 | 4.07 | 3,549,138 | 33,786 | 3.86 | |||||||||||||||||||||
Non-interest-bearing deposits | 346,136 | 374,461 | 413,877 | |||||||||||||||||||||||||||
Other liabilities | 14,261 | 14,072 | 14,464 | |||||||||||||||||||||||||||
Total liabilities | 3,930,275 | 3,945,786 | 3,977,479 | |||||||||||||||||||||||||||
Stockholders’ equity | 414,342 | 429,907 | 440,954 | |||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 4,344,617 | $ | 4,375,693 | $ | 4,418,433 | ||||||||||||||||||||||||
Net interest income | $ | 9,084 | $ | 13,441 | $ | 16,036 | ||||||||||||||||||||||||
Weighted average interest rate spread | 0.13 | % | .53 | % | 0.80 | % | ||||||||||||||||||||||||
Net interest margin (7) | 0.85 | % | 1.24 | % | 1.50 | % |
Average interest-earning assets to average interest-bearing liabilities (8) | 119.91 | % | 120.97 | % | 122.26 | % |
(1 | ) | Before allowance for credit losses. |
(2 | ) | Includes non-accrual loans. |
(3 | ) | Excludes the impact of the average net unrealized gain or loss on securities. |
(4 | ) | Includes Federal Home Loan Bank stock. |
(5 | ) | Includes cash held at the Federal Reserve Bank. |
(6 | ) | Includes mortgagors' escrow accounts. |
(7 | ) | Net interest income divided by average total interest-earning assets. |
(8 | ) | Total interest-earning assets divided by total interest-bearing liabilities. |
(9 | ) | Average balances are calculated on a daily basis. |
(10 | ) | Annualized. |
HINGHAM INSTITUTION FOR SAVINGS
Non-GAAP Reconciliation
The Bank believes the presentation of the following non-GAAP financial measures provide useful supplemental information that is essential to an investor’s proper understanding of results of operations and financial condition of the Bank. Management uses these measures in its analysis of the Bank’s performance. These non-GAAP measures should not be viewed as substitutes for the financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other banks.
The table below presents the reconciliation between net income and core net income, a non-GAAP measurement that represents net income excluding the after-tax net gain on equity securities, both realized and unrealized.
Three Months Ended March 31, | |||||||
(In thousands, unaudited) | 2024 | 2025 | |||||
Non-GAAP reconciliation: | |||||||
Net Income | $ | 6,868 | $ | 7,124 | |||
Gain on equity securities, net | (5,971 | ) | (1,281 | ) | |||
Income tax expense (1) | 1,316 | 282 | |||||
Core Net Income | $ | 2,213 | $ | 6,125 |
(1) | The equity securities are held in a tax-advantaged subsidiary corporation. The income tax effect of the gain on equity securities, net, was calculated using the effective tax rate applicable to the subsidiary. |
The table below presents the calculation of the efficiency ratio, a non-U.S. GAAP performance measure that management uses to assess operational efficiency which represents total operating expenses, divided by the sum of net interest income and total other income, excluding net gain on equity securities, both realized and unrealized.
Three Months Ended | ||||||||||||||||||
March 31, | December 31, | March 31, | ||||||||||||||||
(In thousands, unaudited) | 2024 | 2024 | 2025 | |||||||||||||||
Non-U.S. GAAP efficiency ratio calculation: | ||||||||||||||||||
Operating expenses | $ | 7,227 | $ | 7,174 | $ | 7,470 | ||||||||||||
Net interest income | $ | 9,084 | $ | 13,441 | $ | 16,036 | ||||||||||||
Other income | 6,244 | 8,779 | 1,549 | |||||||||||||||
Gain on equity securities, net | (5,971 | ) | (8,503 | ) | (1,281 | ) | ||||||||||||
Total revenue | $ | 9,357 | $ | 13,717 | $ | 16,304 | ||||||||||||
Efficiency ratio | 77.24 | % | 52.30 | % | 45.82 | % |
CONTACT: Patrick R. Gaughen, President and Chief Operating Officer (781) 783-1761
