Hingham Savings Reports 2021 Results
HINGHAM INSTITUTION FOR SAVINGS (NASDAQ: HIFS) reported strong financial results for the fourth quarter and year ended December 31, 2021. Net income rose to $67.46 million ($31.50 per share) from $50.77 million ($23.76 per share) in 2020. The return on average equity improved to 20.62%, and total assets grew by 20% to $3.43 billion. Core net income also increased 26% year-over-year. Despite a quarterly decline in net income, increased dividends and robust loan growth in commercial real estate indicate positive business momentum.
- Net income for 2021 increased to $67.46 million, up 32% from 2020.
- Total assets grew by 20% year-over-year, reaching $3.43 billion.
- Core net income increased by 26% year-over-year to $56.56 million.
- Dividends declared totaled $2.83 per share, with increased regular dividends over the last four quarters.
- Net interest margin improved to 3.48% for the year, up from 3.22% in 2020.
- Quarterly net income for Q4 2021 decreased to $16.67 million, down 2% from Q4 2020.
- Annualized return on average equity for Q4 2021 fell to 19.14%, down from 23.83% in Q4 2020.
HINGHAM, Mass., Jan. 20, 2022 (GLOBE NEWSWIRE) -- HINGHAM INSTITUTION FOR SAVINGS (NASDAQ: HIFS), Hingham, Massachusetts announced earnings for the fourth quarter and the year ended December 31, 2021.
Earnings
Net income for the year ended December 31, 2021 was
Core net income for the year ended December 31, 2021, which represents net income excluding the after-tax gains and losses on securities, both realized and unrealized, and the after-tax gains on the disposal of fixed assets, was
Net income for the quarter ended December 31, 2021 was
Core net income for the quarter ended December 31, 2021, which represents net income excluding the after-tax gains and losses on securities, both realized and unrealized, was
In calculating core net income, the Bank has not traditionally made any adjustments other than those relating to after-tax gains and losses on securities, both realized and unrealized. However, net income for the year ended December 31, 2021 included a
Balance Sheet
Total assets increased to
Net loans totaled
Total deposits, including wholesale deposits, increased to
Book value per share was
Operational Performance Metrics
The net interest margin for the year ended December 31, 2021 increased 26 basis points to
Key credit and operational metrics remained satisfactory in the fourth quarter. At December 31, 2021, non-performing assets totaled
At December 31, 2021, the Bank did not own any foreclosed property, as compared to
The Bank recorded
The efficiency ratio, as defined on page 4 below, fell to
Chairman and Chief Executive Officer Robert H. Gaughen Jr. stated, “Returns on equity and assets were strong in 2021, although such performance must be viewed cautiously, especially when tailwinds have blown strongly in our favor. We must be prepared for considerably more adverse conditions in the future. We remain focused on careful capital allocation, defensive underwriting and disciplined cost control - the building blocks for compounding shareholder capital through all stages of the economic cycle. These remain constant, regardless of the macroeconomic environment in which we operate.”
The Bank’s annual financial results are summarized in the earnings release, but shareholders are encouraged to read the Bank’s annual report on Form 10-K, which is generally available several weeks after the earnings release. The Bank expects to file Form 10-K for the year ended December 31, 2021 with the Federal Deposit Insurance Corporation (FDIC) on or about March 9, 2022.
Incorporated in 1834, Hingham Institution for Savings is one of America’s oldest banks. The Bank maintains offices in Boston, Nantucket, and Washington, D.C., and provides commercial mortgage and banking services in the San Francisco Bay Area.
The Bank’s shares of common stock are listed and traded on The NASDAQ Stock Market under the symbol HIFS.
HINGHAM INSTITUTION FOR SAVINGS
Selected Financial Ratios
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||
2020 | 2021 | 2020 | 2021 | ||||||||
(Unaudited) | |||||||||||
Key Performance Ratios | |||||||||||
Return on average assets (1) | 2.46 | % | 2.05 | % | 1.88 | % | 2.25 | % | |||
Return on average equity (1) | 23.83 | 19.14 | 18.96 | 20.62 | |||||||
Core return on average assets (1) (5) | 1.85 | 1.85 | 1.65 | 1.89 | |||||||
Core return on average equity (1) (5) | 17.89 | 17.26 | 16.60 | 17.29 | |||||||
Interest rate spread (1) (2) | 3.31 | 3.39 | 3.03 | 3.40 | |||||||
Net interest margin (1) (3) | 3.43 | 3.46 | 3.22 | 3.48 | |||||||
Operating expenses to average assets (1) | 0.80 | 0.71 | 0.82 | 0.74 | |||||||
Efficiency ratio (4) | 23.57 | 20.62 | 25.48 | 21.31 | |||||||
Average equity to average assets | 10.34 | 10.73 | 9.93 | 10.93 | |||||||
Average interest-earning assets to average interest-bearing liabilities | 125.62 | 127.01 | 123.64 | 127.22 | |||||||
December 31, 2020 | December 31, 2021 | ||||||||||
(Unaudited) | |||||||||||
Asset Quality Ratios | |||||||||||
Allowance for loan losses/total loans | 0.69 | % | 0.68 | % | |||||||
Allowance for loan losses/non-performing loans | 438.28 | 4,784.78 | |||||||||
Non-performing loans/total loans | 0.16 | 0.01 | |||||||||
Non-performing loans/total assets | 0.14 | 0.01 | |||||||||
Non-performing assets/total assets | 0.27 | 0.01 | |||||||||
Share Related | |||||||||||
Book value per share | $ | 137.02 | $ | 165.52 | |||||||
Market value per share | $ | 216.00 | $ | 419.88 | |||||||
Shares outstanding at end of period | 2,137,900 | 2,142,400 |
(1) Annualized for the three months ended December 31, 2020 and 2021.
(2) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average interest-earning assets.
(4) The efficiency ratio represents total operating expenses, divided by the sum of net interest income and total other income, excluding gain on equity securities, net and gain on disposal of fixed assets. Prior to the first quarter of 2021, the Bank’s calculation of the efficiency ratio included gains on disposal of fixed assets. This had the impact of slightly improving the efficiency ratio in periods in which the Bank recognized gains on the sale of former branch locations. The Bank believes it is more conservative to exclude such transactions. The efficiency ratio for the twelve months ended December 31, 2020 stated above has been recalculated using this method.
(5) Non-GAAP measurements that represent return on average assets and return on average equity, excluding the after-tax gain on equity securities, net, and the after-tax gain on disposal of fixed assets. Core return on average assets and core return on average equity for twelve months ended December 31, 2020 have been recalculated accordingly.
HINGHAM INSTITUTION FOR SAVINGS
Consolidated Balance Sheets
(In thousands, except share amounts) | December 31, 2020 | December 31, 2021 | ||||
(Unaudited) | ||||||
ASSETS | ||||||
Cash and due from banks | $ | 6,798 | $ | 5,428 | ||
Federal Reserve and other short-term investments | 227,188 | 265,733 | ||||
Cash and cash equivalents | 233,986 | 271,161 | ||||
CRA investment | 9,580 | 9,306 | ||||
Other marketable equity securities | 56,282 | 79,167 | ||||
Securities, at fair value | 65,862 | 88,473 | ||||
Securities available for sale, at fair value | 6 | — | ||||
Securities held to maturity, at amortized cost | — | 3,500 | ||||
Federal Home Loan Bank stock, at cost | 19,345 | 29,908 | ||||
Loans, net of allowance for loan losses of | 2,495,331 | 2,999,096 | ||||
Foreclosed assets | 3,826 | — | ||||
Bank-owned life insurance | 12,657 | 12,980 | ||||
Premises and equipment, net | 15,248 | 15,825 | ||||
Accrued interest receivable | 5,267 | 5,467 | ||||
Deferred income tax asset, net | 763 | — | ||||
Other assets | 4,802 | 4,755 | ||||
Total assets | $ | 2,857,093 | $ | 3,431,165 |
LIABILITIES AND STOCKHOLDERS’ EQUITY
Interest-bearing deposits | $ | 1,825,700 | $ | 2,003,717 | ||
Non-interest-bearing deposits | 313,497 | 389,148 | ||||
Total deposits | 2,139,197 | 2,392,865 | ||||
Federal Home Loan Bank advances | 408,031 | 665,000 | ||||
Mortgagors’ escrow accounts | 8,770 | 9,183 | ||||
Accrued interest payable | 252 | 198 | ||||
Deferred income tax liability, net | — | 536 | ||||
Other liabilities | 7,900 | 8,771 | ||||
Total liabilities | 2,564,150 | 3,076,553 | ||||
Stockholders’ equity: | ||||||
Preferred stock, | — | — | ||||
Common stock, | 2,138 | 2,142 | ||||
Additional paid-in capital | 12,460 | 12,728 | ||||
Undivided profits | 278,345 | 339,742 | ||||
Total stockholders’ equity | 292,943 | 354,612 | ||||
Total liabilities and stockholders’ equity | $ | 2,857,093 | $ | 3,431,165 |
HINGHAM INSTITUTION FOR SAVINGS
Consolidated Statements of Net Income
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||
(In thousands, except per share amounts) | 2020 | 2021 | 2020 | 2021 | ||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Interest and dividend income: | ||||||||||||||||||||
Loans | $ | 26,038 | $ | 29,182 | $ | 103,797 | $ | 109,449 | ||||||||||||
Debt securities | — | 33 | — | 84 | ||||||||||||||||
Equity securities | 264 | 134 | 1,666 | 696 | ||||||||||||||||
Federal Reserve and other short-term investments | 55 | 78 | 899 | 262 | ||||||||||||||||
Total interest and dividend income | 26,357 | 29,427 | 106,362 | 110,491 | ||||||||||||||||
Interest expense: | ||||||||||||||||||||
Deposits | 2,568 | 1,518 | 16,186 | 6,868 | ||||||||||||||||
Federal Home Loan Bank and Federal Reserve Bank advances | 513 | 300 | 4,969 | 1,158 | ||||||||||||||||
Mortgage payable | — | — | 3 | — | ||||||||||||||||
Total interest expense | 3,081 | 1,818 | 21,158 | 8,026 | ||||||||||||||||
Net interest income | 23,276 | 27,609 | 85,204 | 102,465 | ||||||||||||||||
Provision for loan losses | 175 | 1,200 | 2,288 | 3,028 | ||||||||||||||||
Net interest income, after provision for loan losses | 23,101 | 26,409 | 82,916 | 99,437 | ||||||||||||||||
Other income: | ||||||||||||||||||||
Customer service fees on deposits | 177 | 192 | 678 | 746 | ||||||||||||||||
Increase in cash surrender value of bank-owned life insurance | 51 | 79 | 219 | 323 | ||||||||||||||||
Gain on equity securities, net | 5,453 | 2,105 | 7,916 | 11,820 | ||||||||||||||||
Gain on disposal of fixed assets | — | — | 218 | 2,337 | ||||||||||||||||
Miscellaneous | 47 | 22 | 161 | 82 | ||||||||||||||||
Total other income | 5,728 | 2,398 | 9,192 | 15,308 | ||||||||||||||||
Operating expenses: | ||||||||||||||||||||
Salaries and employee benefits | 3,278 | 3,566 | 13,155 | 13,988 | ||||||||||||||||
Occupancy and equipment | 422 | 368 | 1,854 | 1,450 | ||||||||||||||||
Data processing | 443 | 571 | 1,909 | 2,003 | ||||||||||||||||
Deposit insurance | 211 | 252 | 860 | 933 | ||||||||||||||||
Foreclosure and related | 207 | 2 | 528 | (49 | ) | |||||||||||||||
Marketing | 145 | 140 | 545 | 563 | ||||||||||||||||
Other general and administrative | 846 | 855 | 3,127 | 3,188 | ||||||||||||||||
Total operating expenses | 5,552 | 5,754 | 21,978 | 22,076 | ||||||||||||||||
Income before income taxes | 23,277 | 23,053 | 70,130 | 92,669 | ||||||||||||||||
Income tax provision | 6,235 | 6,379 | 19,359 | 25,211 | ||||||||||||||||
Net income | $ | 17,042 | $ | 16,674 | $ | 50,771 | $ | 67,458 | ||||||||||||
Cash dividends declared per share | $ | 1.17 | $ | 1.30 | $ | 2.47 | $ | 2.83 | ||||||||||||
Weighted average shares outstanding: | ||||||||||||||||||||
Basic | 2,137 | 2,142 | 2,137 | 2,141 | ||||||||||||||||
Diluted | 2,189 | 2,206 | 2,183 | 2,201 | ||||||||||||||||
Earnings per share: | ||||||||||||||||||||
Basic | $ | 7.97 | $ | 7.78 | $ | 23.76 | $ | 31.50 | ||||||||||||
Diluted | $ | 7.78 | $ | 7.56 | $ | 23.25 | $ | 30.65 |
HINGHAM INSTITUTION FOR SAVINGS
Net Interest Income Analysis
Three Months Ended December 31, | |||||||||||||||||
2020 | 2021 | ||||||||||||||||
AVERAGE BALANCE | INTEREST | YIELD/ RATE (8) | AVERAGE BALANCE | INTEREST | YIELD/ RATE (8) | ||||||||||||
(Dollars in thousands) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Loans (1) (2) | $ | 2,440,571 | $ | 26,038 | 4.27 | % | $ | 2,908,433 | $ | 29,182 | 4.01 | % | |||||
Securities (3) (4) | 62,966 | 264 | 1.68 | 82,113 | 167 | 0.81 | |||||||||||
Federal Reserve and other short-term investments | 214,403 | 55 | 0.10 | 204,815 | 78 | 0.15 | |||||||||||
Total interest-earning assets | 2,717,940 | 26,357 | 3.88 | 3,195,361 | 29,427 | 3.68 | |||||||||||
Other assets | 48,848 | 52,128 | |||||||||||||||
Total assets | $ | 2,766,788 | $ | 3,247,489 | |||||||||||||
Interest-bearing deposits (5) | $ | 1,843,689 | 2,568 | 0.56 | $ | 2,087,523 | 1,518 | 0.29 | |||||||||
Borrowed funds | 319,931 | 513 | 0.64 | 428,315 | 300 | 0.28 | |||||||||||
Total interest-bearing liabilities | 2,163,620 | 3,081 | 0.57 | 2,515,838 | 1,818 | 0.29 | |||||||||||
Non-interest-bearing deposits | 309,975 | 375,139 | |||||||||||||||
Other liabilities | 7,153 | 8,022 | |||||||||||||||
Total liabilities | 2,480,748 | 2,898,999 | |||||||||||||||
Stockholders’ equity | 286,040 | 348,490 | |||||||||||||||
Total liabilities and stockholders’ equity | $ | 2,766,788 | $ | 3,247,489 | |||||||||||||
Net interest income | $ | 23,276 | $ | 27,609 | |||||||||||||
Weighted average spread | 3.31 | % | 3.39 | % | |||||||||||||
Net interest margin (6) | 3.43 | % | 3.46 | % | |||||||||||||
Average interest-earning assets to average interest-bearing liabilities (7) | 125.62 | % | 127.01 | % |
(1 | ) | Before allowance for loan losses. |
(2 | ) | Includes non-accrual loans. |
(3 | ) | Excludes the impact of the average net unrealized gain or loss on securities. |
(4 | ) | Includes Federal Home Loan Bank stock. |
(5 | ) | Includes mortgagors' escrow accounts. |
(6 | ) | Net interest income divided by average total interest-earning assets. |
(7 | ) | Total interest-earning assets divided by total interest-bearing liabilities. |
(8 | ) | Annualized. |
HINGHAM INSTITUTION FOR SAVINGS
Net Interest Income Analysis
Twelve Months Ended December 31, | |||||||||||||||||
2020 | 2021 | ||||||||||||||||
AVERAGE BALANCE | INTEREST | YIELD/ RATE | AVERAGE BALANCE | INTEREST | YIELD/ RATE | ||||||||||||
(Dollars in thousands) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Loans (1) (2) | $ | 2,370,869 | $ | 103,797 | 4.38 | % | $ | 2,667,812 | $ | 109,449 | 4.10 | % | |||||
Securities (3) (4) | 65,318 | 1,666 | 2.55 | 70,419 | 780 | 1.11 | |||||||||||
Federal Reserve and other short-term investments | 212,490 | 899 | 0.42 | 204,500 | 262 | 0.13 | |||||||||||
Total interest-earning assets | 2,648,677 | 106,362 | 4.02 | 2,942,731 | 110,491 | 3.75 | |||||||||||
Other assets | 46,986 | 51,635 | |||||||||||||||
Total assets | $ | 2,695,663 | $ | 2,994,366 | |||||||||||||
Interest-bearing deposits (5) | $ | 1,677,107 | 16,186 | 0.97 | $ | 1,993,863 | 6,868 | 0.34 | |||||||||
Borrowed funds | 465,161 | 4,972 | 1.07 | 319,193 | 1,158 | 0.36 | |||||||||||
Total interest-bearing liabilities | 2,142,268 | 21,158 | 0.99 | 2,313,056 | 8,026 | 0.35 | |||||||||||
Non-interest-bearing deposits | 277,924 | 346,992 | |||||||||||||||
Other liabilities | 7,748 | 7,147 | |||||||||||||||
Total liabilities | 2,427,940 | 2,667,195 | |||||||||||||||
Stockholders’ equity | 267,723 | 327,171 | |||||||||||||||
Total liabilities and stockholders’ equity | $ | 2,695,663 | $ | 2,994,366 | |||||||||||||
Net interest income | $ | 85,204 | $ | 102,465 | |||||||||||||
Weighted average spread | 3.03 | % | 3.40 | % | |||||||||||||
Net interest margin (6) | 3.22 | % | 3.48 | % | |||||||||||||
Average interest-earning assets to average interest-bearing liabilities (7) | 123.64 | % | 127.22 | % |
(1 | ) | Before allowance for loan losses. |
(2 | ) | Includes non-accrual loans. |
(3 | ) | Excludes the impact of the average net unrealized gain or loss on securities. |
(4 | ) | Includes Federal Home Loan Bank stock. |
(5 | ) | Includes mortgagors' escrow accounts. |
(6 | ) | Net interest income divided by average total interest-earning assets. |
(7 | ) | Total interest-earning assets divided by total interest-bearing liabilities. |
HINGHAM INSTITUTION FOR SAVINGS
Non-GAAP Reconciliation
The table below presents the reconciliation between net income and core net income, a non-GAAP measurement that represents net income excluding the after-tax gain on equity securities, net, and after-tax gain on disposal of fixed assets.
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||
December 31, | December 31, | |||||||||||||||||||||
(In thousands, unaudited) | 2020 | 2021 | 2020 | 2021 | ||||||||||||||||||
Non-GAAP reconciliation: | ||||||||||||||||||||||
Net income | $ | 17,042 | $ | 16,674 | $ | 50,771 | $ | 67,458 | ||||||||||||||
Gain on equity securities, net | (5,453 | ) | (2,105 | ) | (7,916 | ) | (11,820 | ) | ||||||||||||||
Income tax expense (1) | 1,202 | 464 | 1,745 | 2,605 | ||||||||||||||||||
Gain on disposal of fixed assets | — | — | (218 | ) | (2,337 | ) | ||||||||||||||||
Income tax expense | — | — | 61 | 657 | ||||||||||||||||||
Core net income | $ | 12,791 | $ | 15,033 | $ | 44,443 | $ | 56,563 |
(1) The equity securities are held in a tax-advantaged subsidiary corporation. The income tax effect of the gain on equity securities, net, was calculated using the effective tax rate applicable to the subsidiary.
CONTACT: Patrick R. Gaughen, President and Chief Operating Officer (781) 783-1761
FAQ
What were the earnings for HIFS in 2021?
How much did HIFS's total assets grow in 2021?
What was the diluted earnings per share for HIFS in 2021?
How did HIFS's core net income perform in 2021?