Granite Reports Third Quarter 2021 Results
Granite Construction reported Q3 2021 revenue of $1.1 billion, almost unchanged from last year. The company saw a net income increase to $35.0 million or $0.73 per diluted share, reversing a net loss of ($91.2 million) last year. Adjusted net income fell to $43.2 million or $0.93 per diluted share. Gross profit decreased to $119.9 million, with margins stable. CAP rose by $135.4 million year-over-year to $4.3 billion. Cash and securities increased to $475 million, while debt decreased to $340 million.
- Net income increased to $35.0 million from a loss of ($91.2 million) YoY.
- Cash and marketable securities rose to $475 million, improving liquidity.
- CAP increased by $135.4 million to $4.3 billion, indicating growth in awarded projects.
- Adjusted diluted net income per share decreased to $0.93 from $1.16 YoY.
- Gross profit declined to $119.9 million from $126.0 million YoY.
- SG&A expenses increased to $77.6 million, up from $72.9 million YoY.
-
Q3 revenue of
, essentially flat compared to the same period last year$1.1 billion -
Q3 diluted net income per share of
, Q3 adjusted diluted net income per share of$0.73 (1)$0.93 -
Cash and marketable securities of
, debt of$475 million $340 million -
Committed and Awarded Projects ("CAP") up
compared to the same period last year$135.4 million -
Continued progress burning through the Old Risk Portfolio ("ORP") (2) reducing ORP CAP by
during the quarter$100 million
Third Quarter 2021 Results
Net income increased to
-
Revenue of
, essentially flat compared to the same period last year.$1.1 billion -
Gross profit decreased to
compared to$119.9 million for the same period last year, while gross profit margins remained relatively flat for the same period.$126.0 million -
Selling, general, and administrative (“SG&A”) expenses were
or$77.6 million 7.3% of revenue, compared to or$72.9 million 6.8% of revenue for the same period last year, primarily driven by an increase in incentive compensation expense. -
Diluted net income per share increased to
compared to a net loss per diluted share of ($0.73 ) for the same period last year.$2.00 -
Adjusted diluted net income per share decreased to
compared to$0.93 for the same period last year.$1.16 -
Adjusted EBITDA(1) declined to
, compared to$80.7 million for the same period last year.$95.1 million -
Committed and Awarded Projects (“CAP”) (5) totaled
, up$4.3 billion compared to the same period last year, and down$135.4 million since the second quarter of 2021.$117.4 million -
Cash and marketable securities increased
to$80.9 million compared to$474.6 million for the same period last year, while debt decreased$393.7 million to$74.0 million compared to$339.9 million for the same period last year.$413.9 million
"This quarter, we made progress by working through the challenging ORP projects in the
(1) Adjusted net income (loss), adjusted diluted income (loss) per share, earnings before interest, taxes, depreciation, and amortization (“EBITDA”), EBITDA margin, adjusted EBITDA, and adjusted EBITDA margin are non-GAAP measures. Please refer to the description and reconciliation of non-GAAP measures in the attached tables. |
(2) The Heavy Civil Operating Group Old Risk Portfolio includes projects with risk criteria that do not align with Granite's new project selection criteria for the |
(3) Other costs include the settlement charge, legal and accounting investigation fees, integration expenses related to the acquisition of the |
(4) Transaction costs includes acquired intangible amortization expenses and acquisition-related depreciation related to the acquisition of Layne and LiquiForce. |
(5) CAP is comprised of unearned revenue and other awards, as well as awarded construction management/general contractor, construction manager at-risk, and progressive design build projects for which contract execution and funding is probable. |
Third Quarter 2021 Segment Results (Unaudited - dollars in thousands)
Transportation Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||||||||||
|
|
2021 |
|
|
2020 |
|
|
Change |
|
|
2021 |
|
|
2020 |
|
|
Change |
|
||||||||||||||
Revenue |
|
$ |
568,186 |
|
|
$ |
623,999 |
|
|
$ |
(55,813 |
) |
|
|
(8.9 |
)% |
|
$ |
1,444,450 |
|
|
$ |
1,510,001 |
|
|
$ |
(65,551 |
) |
|
|
(4.3 |
)% |
Gross profit |
|
|
58,503 |
|
|
|
54,322 |
|
|
|
4,181 |
|
|
|
7.7 |
% |
|
|
153,886 |
|
|
|
110,888 |
|
|
|
42,998 |
|
|
|
38.8 |
% |
Gross profit as a percent of revenue |
|
|
10.3 |
% |
|
|
8.7 |
% |
|
|
|
|
|
|
|
|
|
|
10.7 |
% |
|
|
7.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change - Quarter over Quarter |
|
|
|
|
|
Change - Year over Year |
|
|
|
|
|
|||||||||||||
Committed and Awarded Projects |
|
$ |
2,914,206 |
|
|
$ |
2,894,115 |
|
|
$ |
20,091 |
|
|
|
0.7 |
% |
|
$ |
3,222,829 |
|
|
$ |
(308,623 |
) |
|
|
(9.6 |
)% |
|
|
|
|
Transportation revenue in the third quarter decreased compared to the same period last year because of our efforts to narrow the footprint of the
In the third quarter, the ORP revenue totaled
The decrease in Transportation CAP of
Water Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||||||||||
|
|
2021 |
|
|
2020 |
|
|
Change |
|
|
2021 |
|
|
2020 |
|
|
Change |
|
||||||||||||||
Revenue |
|
$ |
121,968 |
|
|
$ |
106,599 |
|
|
$ |
15,369 |
|
|
|
14.4 |
% |
|
$ |
335,153 |
|
|
$ |
317,980 |
|
|
$ |
17,173 |
|
|
|
5.4 |
% |
Gross profit |
|
|
9,876 |
|
|
|
12,557 |
|
|
|
(2,681 |
) |
|
|
(21.4 |
)% |
|
|
29,005 |
|
|
|
34,483 |
|
|
|
(5,478 |
) |
|
|
(15.9 |
)% |
Gross profit as a percent of revenue |
|
|
8.1 |
% |
|
|
11.8 |
% |
|
|
|
|
|
|
|
|
|
|
8.7 |
% |
|
|
10.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change - Quarter over Quarter |
|
|
|
|
|
Change - Year over Year |
|
|
|
|
|
|||||||||||||
Committed and Awarded Projects |
|
$ |
524,106 |
|
|
$ |
531,858 |
|
|
$ |
(7,752 |
) |
|
|
(1.5 |
)% |
|
$ |
346,253 |
|
|
$ |
177,853 |
|
|
|
51.4 |
% |
|
|
|
|
Water revenue in the third quarter increased compared to the same period last year as there was continued strong demand for water supply and maintenance services within the
Segment CAP increased
Specialty Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||||||||||
|
|
2021 |
|
|
2020 |
|
|
Change |
|
|
2021 |
|
|
2020 |
|
|
Change |
|
||||||||||||||
Revenue |
|
$ |
234,300 |
|
|
$ |
205,134 |
|
|
$ |
29,166 |
|
|
|
14.2 |
% |
|
$ |
590,245 |
|
|
$ |
513,087 |
|
|
$ |
77,158 |
|
|
|
15.0 |
% |
Gross profit |
|
|
30,858 |
|
|
|
33,292 |
|
|
|
(2,434 |
) |
|
|
(7.3 |
)% |
|
|
72,552 |
|
|
|
47,853 |
|
|
|
24,699 |
|
|
|
51.6 |
% |
Gross profit as a percent of revenue |
|
|
13.2 |
% |
|
|
16.2 |
% |
|
|
|
|
|
|
|
|
|
|
12.3 |
% |
|
|
9.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change - Quarter over Quarter |
|
|
|
|
|
Change - Year over Year |
|
|
|
|
|
|||||||||||||
Committed and Awarded Projects |
|
$ |
889,580 |
|
|
$ |
1,019,318 |
|
|
$ |
(129,738 |
) |
|
|
(12.7 |
)% |
|
$ |
623,452 |
|
|
$ |
266,128 |
|
|
|
42.7 |
% |
|
|
|
|
Specialty revenue in the third quarter increased compared to the same period last year, led by work on a federal site development project in the
Segment CAP increased
Materials Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||||||||||||||||||
|
|
2021 |
|
|
2020 |
|
|
Change |
|
|
2021 |
|
|
2020 |
|
|
Change |
|
||||||||||||||
Revenue |
|
$ |
137,675 |
|
|
$ |
129,457 |
|
|
$ |
8,218 |
|
|
|
6.3 |
% |
|
$ |
326,366 |
|
|
$ |
275,819 |
|
|
$ |
50,547 |
|
|
|
18.3 |
% |
Gross profit |
|
|
20,698 |
|
|
|
25,826 |
|
|
|
(5,128 |
) |
|
|
(19.9 |
)% |
|
|
44,756 |
|
|
|
44,915 |
|
|
|
(159 |
) |
|
|
(0.4 |
)% |
Gross profit as a percent of revenue |
|
|
15.0 |
% |
|
|
19.9 |
% |
|
|
|
|
|
|
|
|
|
|
13.7 |
% |
|
|
16.3 |
% |
|
|
|
|
|
|
|
|
Materials revenue in the third quarter increased compared to the same period last year led by continued strong demand and volumes in the vertically-integrated
Outlook
For the 2021 fiscal year, the Company reaffirms revenue guidance of low- to mid-single digit revenue growth for the 2021 fiscal year and amends adjusted EBITDA margin guidance from a range of
Conference Call
Granite will conduct a conference call today,
About Granite
Granite is America’s Infrastructure Company™. Incorporated since 1922,
Forward-looking Statements
Any statements contained in this news release that are not based on historical facts, including statements regarding future events, occurrences, opportunities, circumstances, activities, performance, growth, demand, strategic plans, shareholder value, outcomes, outlook, guidance, Committed and Awarded Projects (“CAP”) and results, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by words such as “future,” “outlook,” “assumes,” “believes,” “expects,” “estimates,” “anticipates,” “intends,” “plans,” “appears,” “may,” “will,” “should,” “could,” “would,” “continue,” "guidance" and the negatives thereof or other comparable terminology or by the context in which they are made. These forward-looking statements are estimates reflecting the best judgment of senior management and reflect our current expectations regarding future events, occurrences, opportunities, circumstances, activities, performance, growth, demand, strategic plans, shareholder value, outcomes, outlook, guidance, CAP and results. These expectations may or may not be realized. Some of these expectations may be based on beliefs, assumptions or estimates that may prove to be incorrect. In addition, our business and operations involve numerous risks and uncertainties, many of which are beyond our control, which could result in our expectations not being realized or otherwise materially affect our business, financial condition, results of operations, cash flows and liquidity. Such risks and uncertainties include, but are not limited to, those described in greater detail in our filings with the
Due to the inherent risks and uncertainties associated with our forward-looking statements, the reader is cautioned not to place undue reliance on them. The reader is also cautioned that the forward-looking statements contained herein speak only as of the date of this news release and, except as required by law; we undertake no obligation to revise or update any forward-looking statements for any reason.
|
||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||
(Unaudited - in thousands, except share and per share data) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
464,049 |
|
|
$ |
436,136 |
|
|
$ |
388,024 |
|
Receivables, net |
|
|
684,822 |
|
|
|
540,812 |
|
|
|
661,948 |
|
Contract assets |
|
|
204,046 |
|
|
|
164,939 |
|
|
|
159,939 |
|
Inventories |
|
|
77,412 |
|
|
|
82,362 |
|
|
|
102,111 |
|
Equity in construction joint ventures |
|
|
195,354 |
|
|
|
188,798 |
|
|
|
184,980 |
|
Other current assets |
|
|
39,749 |
|
|
|
42,199 |
|
|
|
48,300 |
|
Total current assets |
|
|
1,665,432 |
|
|
|
1,455,246 |
|
|
|
1,545,302 |
|
Property and equipment, net |
|
|
510,658 |
|
|
|
527,016 |
|
|
|
536,256 |
|
Long-term marketable securities |
|
|
10,600 |
|
|
|
5,200 |
|
|
|
5,700 |
|
Investments in affiliates |
|
|
72,415 |
|
|
|
75,287 |
|
|
|
76,464 |
|
|
|
|
116,788 |
|
|
|
116,777 |
|
|
|
116,691 |
|
Right of use assets |
|
|
58,226 |
|
|
|
62,256 |
|
|
|
68,276 |
|
Deferred income taxes, net |
|
|
41,228 |
|
|
|
41,839 |
|
|
|
39,439 |
|
Other noncurrent assets |
|
|
86,409 |
|
|
|
96,375 |
|
|
|
100,145 |
|
Total assets |
|
$ |
2,561,756 |
|
|
$ |
2,379,996 |
|
|
$ |
2,488,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of long-term debt |
|
$ |
8,718 |
|
|
$ |
8,278 |
|
|
$ |
8,253 |
|
Accounts payable |
|
|
397,152 |
|
|
|
359,160 |
|
|
|
385,259 |
|
Contract liabilities |
|
|
195,267 |
|
|
|
171,321 |
|
|
|
189,430 |
|
Accrued expenses and other current liabilities |
|
|
499,214 |
|
|
|
404,497 |
|
|
|
391,651 |
|
Total current liabilities |
|
|
1,100,351 |
|
|
|
943,256 |
|
|
|
974,593 |
|
Long-term debt |
|
|
331,192 |
|
|
|
330,522 |
|
|
|
405,644 |
|
Long-term lease liabilities |
|
|
39,908 |
|
|
|
46,769 |
|
|
|
51,879 |
|
Deferred income taxes, net |
|
|
3,168 |
|
|
|
3,155 |
|
|
|
3,417 |
|
Other long-term liabilities |
|
|
64,783 |
|
|
|
64,684 |
|
|
|
63,741 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
458 |
|
|
|
457 |
|
|
|
457 |
|
Additional paid-in capital |
|
|
558,121 |
|
|
|
555,407 |
|
|
|
554,303 |
|
Accumulated other comprehensive loss |
|
|
(3,468 |
) |
|
|
(5,035 |
) |
|
|
(6,000 |
) |
Retained earnings |
|
|
430,074 |
|
|
|
424,835 |
|
|
|
422,846 |
|
|
|
|
985,185 |
|
|
|
975,664 |
|
|
|
971,606 |
|
Non-controlling interests |
|
|
37,169 |
|
|
|
15,946 |
|
|
|
17,393 |
|
Total equity |
|
|
1,022,354 |
|
|
|
991,610 |
|
|
|
988,999 |
|
Total liabilities and equity |
|
$ |
2,561,756 |
|
|
$ |
2,379,996 |
|
|
$ |
2,488,273 |
|
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(Unaudited - in thousands, except per share data) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation |
|
$ |
568,186 |
|
|
$ |
623,999 |
|
|
$ |
1,444,450 |
|
|
$ |
1,510,001 |
|
Water |
|
|
121,968 |
|
|
|
106,599 |
|
|
|
335,153 |
|
|
|
317,980 |
|
Specialty |
|
|
234,300 |
|
|
|
205,134 |
|
|
|
590,245 |
|
|
|
513,087 |
|
Materials |
|
|
137,675 |
|
|
|
129,457 |
|
|
|
326,366 |
|
|
|
275,819 |
|
Total revenue |
|
|
1,062,129 |
|
|
|
1,065,189 |
|
|
|
2,696,214 |
|
|
|
2,616,887 |
|
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation |
|
|
509,683 |
|
|
|
569,677 |
|
|
|
1,290,564 |
|
|
|
1,399,113 |
|
Water |
|
|
112,092 |
|
|
|
94,042 |
|
|
|
306,148 |
|
|
|
283,497 |
|
Specialty |
|
|
203,442 |
|
|
|
171,842 |
|
|
|
517,693 |
|
|
|
465,234 |
|
Materials |
|
|
116,977 |
|
|
|
103,631 |
|
|
|
281,610 |
|
|
|
230,904 |
|
Total cost of revenue |
|
|
942,194 |
|
|
|
939,192 |
|
|
|
2,396,015 |
|
|
|
2,378,748 |
|
Gross profit |
|
|
119,935 |
|
|
|
125,997 |
|
|
|
300,199 |
|
|
|
238,139 |
|
Selling, general and administrative expenses |
|
|
77,603 |
|
|
|
72,889 |
|
|
|
227,400 |
|
|
|
224,128 |
|
Non-cash impairment charges |
|
|
— |
|
|
|
132,277 |
|
|
|
— |
|
|
|
156,690 |
|
Other costs |
|
|
3,759 |
|
|
|
9,689 |
|
|
|
85,547 |
|
|
|
28,513 |
|
Gain on sales of property and equipment, net |
|
|
(5,159 |
) |
|
|
(3,057 |
) |
|
|
(39,349 |
) |
|
|
(4,870 |
) |
Operating income (loss) |
|
|
43,732 |
|
|
|
(85,801 |
) |
|
|
26,601 |
|
|
|
(166,322 |
) |
Other (income) expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(293 |
) |
|
|
(755 |
) |
|
|
(737 |
) |
|
|
(2,813 |
) |
Interest expense |
|
|
5,131 |
|
|
|
6,359 |
|
|
|
16,019 |
|
|
|
17,902 |
|
Equity in income of affiliates, net |
|
|
(2,539 |
) |
|
|
(2,353 |
) |
|
|
(10,578 |
) |
|
|
(4,415 |
) |
Other expense (income), net |
|
|
106 |
|
|
|
(1,967 |
) |
|
|
(3,018 |
) |
|
|
92 |
|
Total other expense, net |
|
|
2,405 |
|
|
|
1,284 |
|
|
|
1,686 |
|
|
|
10,766 |
|
Income (loss) before provision for (benefit from) income taxes |
|
|
41,327 |
|
|
|
(87,085 |
) |
|
|
24,915 |
|
|
|
(177,088 |
) |
Provision for (benefit from) income taxes |
|
|
8,904 |
|
|
|
11,272 |
|
|
|
2,068 |
|
|
|
(5,220 |
) |
Net income (loss) |
|
|
32,423 |
|
|
|
(98,357 |
) |
|
|
22,847 |
|
|
|
(171,868 |
) |
Amount attributable to non-controlling interests |
|
|
2,620 |
|
|
|
7,195 |
|
|
|
462 |
|
|
|
18,741 |
|
Net income (loss) attributable to |
|
$ |
35,043 |
|
|
$ |
(91,162 |
) |
|
$ |
23,309 |
|
|
$ |
(153,127 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to common shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.76 |
|
|
$ |
(2.00 |
) |
|
$ |
0.51 |
|
|
$ |
(3.36 |
) |
Diluted |
|
$ |
0.73 |
|
|
$ |
(2.00 |
) |
|
$ |
0.49 |
|
|
$ |
(3.36 |
) |
Weighted average shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
45,821 |
|
|
|
45,654 |
|
|
|
45,773 |
|
|
|
45,598 |
|
Diluted |
|
|
47,906 |
|
|
|
45,654 |
|
|
|
47,522 |
|
|
|
45,598 |
|
Dividends per common share |
|
$ |
0.13 |
|
|
$ |
0.13 |
|
|
$ |
0.39 |
|
|
$ |
0.39 |
|
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited - in thousands) |
||||||||
Nine Months Ended |
|
2021 |
|
|
2020 |
|
||
Operating activities |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
22,847 |
|
|
$ |
(171,868 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
81,008 |
|
|
|
84,713 |
|
|
Amortization related to the |
|
7,038 |
|
|
|
6,458 |
|
|
Gain on sales of property and equipment, net |
|
(39,349 |
) |
|
|
(4,870 |
) |
|
Stock-based compensation |
|
5,181 |
|
|
|
5,203 |
|
|
Equity in net (income) loss from unconsolidated joint ventures |
|
(8,027 |
) |
|
|
38,529 |
|
|
Net income from affiliates |
|
(10,578 |
) |
|
|
(4,415 |
) |
|
Non-cash impairment charges |
|
— |
|
|
|
156,690 |
|
|
Other non-cash adjustments |
|
664 |
|
|
|
3,067 |
|
|
Changes in assets and liabilities |
|
1,138 |
|
|
|
25,159 |
|
|
Net cash provided by operating activities |
|
59,922 |
|
|
|
138,666 |
|
|
Investing activities |
|
|
|
|
|
|
|
|
Purchases of marketable securities |
|
(5,000 |
) |
|
|
(9,996 |
) |
|
Maturities of marketable securities |
|
— |
|
|
|
10,000 |
|
|
Proceeds from called marketable securities |
|
— |
|
|
|
24,996 |
|
|
Purchases of property and equipment |
|
(72,964 |
) |
|
|
(74,901 |
) |
|
Proceeds from sales of property and equipment |
|
58,002 |
|
|
|
12,283 |
|
|
Other investing activities, net |
|
2,581 |
|
|
|
(4,283 |
) |
|
Net cash used in investing activities |
|
(17,381 |
) |
|
|
(41,901 |
) |
|
Financing activities |
|
|
|
|
|
|
|
|
Proceeds from debt |
|
— |
|
|
|
50,000 |
|
|
Debt principal repayments |
|
(6,795 |
) |
|
|
(6,321 |
) |
|
Cash dividends paid |
|
(17,846 |
) |
|
|
(17,777 |
) |
|
Repurchases of common stock |
|
(2,603 |
) |
|
|
(753 |
) |
|
Contributions from non-controlling partners |
|
15,701 |
|
|
|
9,250 |
|
|
Distributions to non-controlling partners |
|
(3,022 |
) |
|
|
(10,060 |
) |
|
Other financing activities, net |
|
(63 |
) |
|
|
324 |
|
|
Net cash (used in) provided by financing activities |
|
(14,628 |
) |
|
|
24,663 |
|
|
Net increase in cash, cash equivalents and restricted cash |
|
27,913 |
|
|
|
121,428 |
|
|
Cash, cash equivalents and |
|
437,648 |
|
|
|
268,108 |
|
|
Cash, cash equivalents and |
|
$ |
465,561 |
|
|
$ |
389,536 |
|
Non-GAAP Financial Information
The tables below contain financial information calculated other than in accordance with
-
Other costs which includes the settlement charge, legal and accounting investigation fees, integration expenses related to the acquisition of Layne and restructuring charges related to our
Heavy Civil Operating Group ; - Non-cash impairments related to goodwill and investments in affiliates in 2020; and
- Gain on sale of a property.
We provide adjusted income before provision for (benefit from) income taxes, adjusted provision for income taxes, adjusted net income attributable to
-
Other costs which includes the settlement charge, legal and accounting investigation fees, integration expenses related to the acquisition of the Layne and restructuring charges related to our
Heavy Civil Operating Group ; - Non-cash impairments related to goodwill and investments in affiliates in 2020;
- Gain on sale of a property;
- Transaction costs which includes acquired intangible amortization expenses and acquisition related depreciation related to the acquisition of Layne and LiquiForce;
-
Amortization of debt discount related to our
2.75% Convertible Notes; and -
The impact of the purchased equity derivative instrument which offsets any potential- dilution from the
2.75% Convertible Notes above the conversion price up to a share price of$31.47 .$53.44
Management believes that these additional non-GAAP financial measures facilitate comparisons between industry peer companies and management uses these non-GAAP financial measures in evaluating the Company's performance. However, the reader is cautioned that any non-GAAP financial measures provided by the Company are provided in addition to, and not as alternatives for, the Company's reported results prepared in accordance with
|
||||||||||||||||
EBITDA AND ADJUSTED EBITDA(1) |
||||||||||||||||
(Unaudited - dollars in thousands) |
||||||||||||||||
|
Three Months Ended |
|
|
Nine Months Ended |
|
|||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net income (loss) attributable to |
|
$ |
35,043 |
|
|
$ |
(91,162 |
) |
|
$ |
23,309 |
|
|
$ |
(153,127 |
) |
Depreciation, depletion and amortization expense(2) |
|
|
28,155 |
|
|
|
27,444 |
|
|
|
81,008 |
|
|
|
84,713 |
|
Provision for (benefit from) income taxes |
|
|
8,904 |
|
|
|
11,272 |
|
|
|
2,068 |
|
|
|
(5,220 |
) |
Interest expense, net of interest income |
|
|
4,838 |
|
|
|
5,604 |
|
|
|
15,282 |
|
|
|
15,089 |
|
EBITDA(1) |
|
$ |
76,940 |
|
|
$ |
(46,842 |
) |
|
$ |
121,667 |
|
|
$ |
(58,545 |
) |
EBITDA margin(1)(3) |
|
|
7.2 |
% |
|
|
(4.4 |
)% |
|
|
4.5 |
% |
|
|
-2.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other costs |
|
$ |
3,759 |
|
|
$ |
9,689 |
|
|
$ |
85,547 |
|
|
$ |
28,513 |
|
Non-cash impairment charges |
|
|
— |
|
|
|
132,277 |
|
|
|
— |
|
|
|
156,690 |
|
Gain on sale of property |
|
|
— |
|
|
|
— |
|
|
|
(29,688 |
) |
|
|
— |
|
Adjusted EBITDA(1) |
|
$ |
80,699 |
|
|
$ |
95,124 |
|
|
$ |
177,526 |
|
|
$ |
126,658 |
|
Adjusted EBITDA margin(1)(3) |
|
|
7.6 |
% |
|
|
8.9 |
% |
|
|
6.6 |
% |
|
|
4.8 |
% |
(1) We define EBITDA as |
(2) Amount includes the sum of depreciation, depletion and amortization which are classified as cost of revenue and selling, general and administrative expenses in the condensed consolidated statements of operations of |
(3) Represents EBITDA and Adjusted EBITDA divided by consolidated revenue of |
|
||||||||||||||||
Adjusted Net Income Reconciliation |
||||||||||||||||
(Unaudited - in thousands, except per share data) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Income (loss) before provision for (benefit from) income taxes |
|
$ |
41,327 |
|
|
$ |
(87,085 |
) |
|
$ |
24,915 |
|
|
$ |
(177,088 |
) |
Other costs |
|
|
3,759 |
|
|
|
9,689 |
|
|
|
85,547 |
|
|
|
28,513 |
|
Non-cash impairment charges |
|
|
— |
|
|
|
132,277 |
|
|
|
— |
|
|
|
156,690 |
|
Transaction costs |
|
|
5,435 |
|
|
|
5,730 |
|
|
|
16,201 |
|
|
|
17,518 |
|
Amortization of debt discount |
|
|
1,772 |
|
|
|
1,661 |
|
|
|
5,240 |
|
|
|
4,910 |
|
Gain on sale of property |
|
|
— |
|
|
|
— |
|
|
|
(29,688 |
) |
|
|
— |
|
Adjusted income before provision for (benefit from) income taxes |
|
$ |
52,293 |
|
|
$ |
62,272 |
|
|
$ |
102,215 |
|
|
$ |
30,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for (benefit from) income taxes |
|
$ |
8,904 |
|
|
$ |
11,272 |
|
|
$ |
2,068 |
|
|
$ |
(5,220 |
) |
Tax effect of adjusting items (1) |
|
|
2,851 |
|
|
|
4,441 |
|
|
|
20,098 |
|
|
|
13,245 |
|
Adjusted provision for income taxes |
|
$ |
11,755 |
|
|
$ |
15,713 |
|
|
$ |
22,166 |
|
|
$ |
8,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to |
|
$ |
35,043 |
|
|
$ |
(91,162 |
) |
|
$ |
23,309 |
|
|
$ |
(153,127 |
) |
After-tax adjusting items |
|
|
8,115 |
|
|
|
144,916 |
|
|
|
57,202 |
|
|
|
194,386 |
|
Adjusted net income attributable to |
|
$ |
43,158 |
|
|
$ |
53,754 |
|
|
$ |
80,511 |
|
|
$ |
41,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares of common stock |
|
|
47,906 |
|
|
|
45,654 |
|
|
|
47,522 |
|
|
|
45,598 |
|
Less: |
|
|
(1,522 |
) |
|
|
— |
|
|
|
(1,226 |
) |
|
|
— |
|
Adjusted diluted weighted average shares of common stock |
|
|
46,384 |
|
|
|
45,654 |
|
|
|
46,296 |
|
|
|
45,598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share attributable to common shareholders |
|
$ |
0.73 |
|
|
$ |
(2.00 |
) |
|
$ |
0.49 |
|
|
$ |
(3.36 |
) |
After-tax adjusting items per share attributable to common shareholders |
|
|
0.20 |
|
|
|
3.16 |
|
|
|
1.25 |
|
|
|
4.25 |
|
Adjusted diluted net income per share attributable to common shareholders |
|
$ |
0.93 |
|
|
$ |
1.16 |
|
|
$ |
1.74 |
|
|
$ |
0.89 |
|
(1) The tax effect of adjusting items was calculated using the Company’s estimated annual statutory tax rate. |
(2) When calculating diluted net income (loss) per share attributable to common shareholders, |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211028005359/en/
Investors
Or
Media
Source:
FAQ
What were Granite Construction's Q3 2021 revenue figures?
How did Granite Construction's net income change in Q3 2021?
What is the cash position of Granite Construction as of Q3 2021?
How did Granite Construction's adjusted diluted net income per share perform in Q3 2021?
What is the percentage change in committed and awarded projects for Granite Construction?