Grove Announces Fiscal Third Quarter 2023 Financial Results
- Record net revenue per order of $65.2 and gross margin of 53.8%
- First adjusted EBITDA profitable quarter
- Expanded retail distribution to 7,500 stores
- Lowered revenue guidance by 2%
-
Positive Third Quarter Adjusted EBITDA of
, a first for the company$0.2 million -
Achieves Record Net Revenue per Order of
and Gross Margin of$65.2 53.8% -
Raises full year Adjusted EBITDA Margin Guidance midpoint by 100 basis points; lowers Revenue Guidance midpoint by
2% - Expanded retail distribution to 7,500 stores, including new partnerships with Wegmans and KeHE
Fiscal Third Quarter 2023 Financial Highlights:
Grove Collaborative’s third quarter 2023 financial results include a number of significant milestones for the company, including the first Adjusted EBITDA profitable quarter and records for Gross Margin and Net Revenue per Order. These results reflect progress in improving our bottom-line-results year-over-year and sequentially by increasing margins, creating operating efficiency, and eliminating less productive spend. The decision to focus on profitability over top line growth was a strategic decision made in the second half of 2022. Our Q3 results directly reflect the decisions we have made in prior quarters to set Grove up well for profitable growth in the second half of 2024.
-
Net revenue of
, down$61.8 million 6.6% from the second quarter of 2023, and down20.6% year-over-year -
Gross margin of
53.8% , a record for the Company, improving 190 basis points from the second quarter of 2023 and up 470 basis points year-over-year -
Net loss margin of (15.9)%, compared to (16.4)% in the second quarter of 2023 and
9.9% in the third quarter of 2022. -
Adjusted EBITDA margin1 of
0.3% , an improvement of 420 basis points from the second quarter of 2023 and 1,270 basis points from the third quarter of 2022.
Jeff Yurcisin, Chief Executive Officer of Grove Collaborative, said, “First of all, I want to say how honored I am to be taking over as Grove’s new Chief Executive Officer. I joined Grove because I believe in our purpose. What unites Grove’s team is that we are all committed to a singular mission – one that is bigger than ourselves. We create and curate high-performing, planet-first products and aspire to transform the consumer products industry into a force for human and environmental good. In my first 75 days, I’ve been reaffirmed by our brand loyalty and devoted customers, demonstrated success in and potential for category expansion, best in class team and talent, and our strong business foundation with great unit economics - all of which position us well for profitable growth.”
Yurcisin continued: “I’m also proud to share a significant milestone for Grove - our first Adjusted EBITDA profitable quarter - which serves as an inflection point as we look to the future. We will remain focused on profitability in the near-term while also pursuing a path for profitable growth in the second half of 2024 by becoming more meaningful in the daily lives of our customers and further embracing sustainability as our point of differentiation. I look forward to leveraging the strength of the Grove brand and the trust of our community to re-accelerate revenue growth and expand shareholder value while prioritizing profitability.”
_______________
1 | Adjusted EBITDA margin is a non-GAAP financial measure. See “Non-GAAP Financial Measures” for a reconciliation of adjusted EBITDA, a non-GAAP financial measure, to net loss in the table at the end of this press release |
Fiscal Third Quarter 2023 Key Business Highlights: |
|||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
(in thousands, except DTC Net Revenue Per Order and percentages) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Financial and Operating Data |
|
|
|
|
|
|
|
||||||||
Grove Brands % Net Revenue |
|
45 |
% |
|
|
47 |
% |
|
|
46 |
% |
|
|
49 |
% |
DTC Total Orders |
|
917 |
|
|
|
1,242 |
|
|
|
2,988 |
|
|
|
4,116 |
|
DTC Active Customers |
|
1,019 |
|
|
|
1,460 |
|
|
|
1,019 |
|
|
|
1,460 |
|
DTC Net Revenue Per Order |
$ |
65 |
|
|
$ |
61 |
|
|
$ |
64 |
|
|
$ |
58 |
|
Grove Brand products, including our owned Grove Co.™, Peach Not Plastic™, and Rooted Beauty® brands, represented
DTC Total Orders were 0.9 million, down
DTC Active Customers were 1.0 million, down
DTC Net Revenue Per Order was
Grove is proud to publish the industry’s first plastic intensity metric (pounds of plastic used per
-
Across the Grove.co site and through retail partners, plastic intensity was 1.11 pounds of plastic per
in revenue in the third quarter of 2023, in line with 1.11 in the second quarter of 2023 and down slightly from 1.14 in the third quarter of 2022$100 -
Across all Grove Brands, plastic intensity was 1.14 pounds of plastic per
in revenue in the third quarter of 2023, in line with 1.13 pounds in the second quarter of 2023, but up from 1.04 pounds in the third quarter of 2022.$100 -
Our Grove Branded
100% Recycled Plastic Trash Bags are the primary driver of the year over year plastic intensity increase for Grove Brands. Excluding this product category, Grove Brands plastic intensity is 0.63 in the third quarter of 2023, in line with the second quarter of 2023 and the third quarter of 2022. We are continuing to explore ways to reduce plastic in this category while providing customers with an effective product experience.
-
Our Grove Branded
Fiscal Third Quarter 2023 Operating Results
Net revenue was
Gross margin was
Operating expenses of
Net loss margin was (15.9)%, compared to (16.4)% in the second quarter of 2023 and net income of
Adjusted EBITDA margin was
The Company ended the third quarter of 2023 with
Third Quarter 2023 Operational Highlights
Strategic Priorities
As we look forward to Q4 2023 and beyond to 2024, we have focused our efforts on three core priorities to drive continued success for Grove and work towards profitable growth: customers, sustainability, and profitability. We plan to provide regular updates on these three strategic pillars moving forward.
-
Customers: We are committed to being their trusted destination to find high-performing, planet-first products. Highlights from Q3 related to our customer priorities include:
- Launching the VIP HUB: Announced in Q3 2023, this new feature provides our VIPs with exclusive benefits including samples, earned gifts, discounts, and early access to limited edition collections. We are thrilled to provide our best customers with more value, particularly in the current economic environment, and reward them with newness through a dedicated program.
- Expanding product and category selection: The expansion into the Health and Wellness category has proven that customers continue to place high trust in Grove and are open to our recommendations and selection beyond home cleaning products. We will look to expand our assortment and make Grove a destination for all of our customers’ wellness needs.
- Launching our holiday collection: Our Eves of Enchantment Holiday Limited Edition SKUs, featuring Peppermint Bark and Balsam Fir scents, deliver the newness that our customers want as well as provide sustainable alternatives for popular seasonal products.
- Improved customer experience: During the quarter, we implemented an improved search, browse, and sort experience on our website and mobile applications that we expect to vastly improve the customer experience. These innovations will make it easier and more seamless for customers to find the right products at the right time.
-
Sustainability: Sustainability is our foundation, point of differentiation, and why we are unique in the industry. We will continue to embrace our mission by being even more focused on our environmental impact through plastic, carbon, and deforestation offsets and customer education on the sustainable alternatives that exist today and are coming tomorrow. Highlights from Q3 related to our sustainability priorities include:
- Research and development: R&D remains a top priority for us as we continue our market leadership in sustainable products, especially in our replenishment categories. We have finalized plans for a robust innovation pipeline in the new year, including both incremental innovation on popular products as well as net new SKUs to be sold under Grove Brands.
- Packaging updates: In Q3 2023, we also finalized 2024 plans to make additional packaging updates across select top SKUs and new innovations to ensure they are made of some of the most sustainable and scalable materials available and meet customers where they are on their individual sustainability journeys.
-
Profitability: This is our first of many quarters of positive Adjusted EBITDA performance. While we do not expect to be profitable every quarter going forward, we expect to be profitable and growing in the long-term. Highlights from Q3 related to our profitability priorities include:
- Ongoing review of operating costs: We have continued to make decisions that prioritize profitability, including driving down shipping costs, the elimination of duplicative or unnecessary spend, the optimization of advertising channel allocation, and smaller teams allowing for more rapid decision making.
- Potential expansion: We are a scalable platform for high-performing sustainable products and have continued to explore M&A as a potential strategy to provide step-change opportunities.
Omni-channel expansion
Meeting our customers where they shop is critical to our objective of making planet-friendly household essentials as accessible as possible. During the quarter we’re excited to share that we expanded our retail distribution to include KeHe and Wegmans. Grove Brand products are already offered in 420 KeHE points of distribution and approximately 50 Wegmans stores, with the expectation of being in 100 by year-end. We also continue to expand our assortment on Amazon, increasing our SKU assortment in the third quarter to include laundry, room spray, and paper products on top of the assortment currently offered.
Our expanded retail footprint including our two new retail partners now encompasses over 7,500 doors across Target, Walmart, Kroger, CVS, Meijer, Wegmans, HEB, Hannaford, Harris Teeter, and independent/natural retailers serviced by KeHE.
Financial Outlook:
“I am proud of the team effort displayed in achieving the first Adjusted EBITDA profitable quarter in the history of Grove, delivering on our stated goal from previous quarters. Our ability to rapidly transform our P&L has been truly impressive and it is a testimony of our commitment to our long term profitable growth goal. This result gives us confidence to further increase our Adjusted EBITDA margin guidance for the rest of the year. However, due to our refined fourth quarter advertising strategy, we are slightly reducing our revenue guidance for 2023,” stated Sergio Cervantes, Chief Financial Officer of Grove Collaborative.
Based on performance to date and current expectations, Grove is providing the following updated guidance:
For the 12-month period ending December 31, 2023, we now expect:
-
Net revenue of
to$257.5 , down from$262.5 million to$260 , and$270 million - Adjusted EBITDA margin of (4.5)% to (5.5)%, an improvement from (5.0)% to (7.0)% previously.
Conference Call Information:
The Company will host an investor conference call and webcast to review these financial results at 5:00pm ET / 2:00pm PT today. The webcast can be accessed at https://investors.grove.co/. The conference call can be accessed by calling 800-274-8461. International callers may dial 203-518-9814. Please note, the code “GROVE” is required for entry. A replay of the call will be available until November 23, 2023 and can be accessed by dialing 877-660-6853 or 201-612-7415, access code: 13742363. The webcast will remain available on the Company’s investor relations website for 6 months following the webcast.
About Grove Collaborative Holdings, Inc.
Launched in 2016 as a Certified B Corp, Grove Collaborative Holdings, Inc. (NYSE: GROV) is transforming consumer products into a positive force for human and environmental good. Driven by the belief that sustainability is the only future, Grove creates and curates more than 200 high-performing eco-friendly brands of household cleaning, personal care, health and wellness, laundry, clean beauty, baby, and pet care products serving millions of households across the
Every product Grove offers — from its flagship brand of sustainably powerful home care essentials, Grove Co.™, to its exceptional third-party brands — has been thoroughly vetted against the Grove Feel Good Standard, which guarantees strict ingredients criteria,
For more information, visit www.grove.com.
Caution Concerning Forward-Looking Statements
This press release contains "forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about our ability to drive toward profitability in 2024, our expectation that the DTC business will stabilize, and 2023 business performance, the 2023 financial outlook, and our or our management team’s expectations, hopes, beliefs, intentions, plans, prospects or strategies regarding the future, including revenue growth and financial performance, profitability, product expansion and services. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. In addition, any statements that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. The forward-looking statements contained in this press release are based on our current expectations and beliefs made by our management in light of their experience and their perception of historical trends, current conditions and expected future developments and their potential effects on the Company as well as other factors they believe are appropriate in the circumstances. There can be no assurance that future developments affecting the Company will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements, including changes in domestic and foreign business, market, financial, political and legal conditions; risks relating to the uncertainty of the projected financial information with respect to Grove; Grove’s ability to successfully expand its business; competition; the uncertain effects of the COVID-19 pandemic; risks relating to growing inflation and rising interest rates; and those factors discussed in documents of Grove filed, or to be filed, with the
Non-GAAP Financial Measures
Some of the financial information and data contained in this press release, such as adjusted EBITDA and adjusted EBITDA margin, have not been prepared in accordance with
We calculate Adjusted EBITDA as net income (loss), adjusted to exclude: (1) stock-based compensation expense; (2) depreciation and amortization; (3) remeasurement of convertible preferred stock warrant liability; (4) changes in fair values of Additional Shares, Earn-out Shares, Public Private Placement Warrant, Structural Derivative liabilities; (5) transaction costs allocated to derivative liabilities upon Business Combination; (6) interest income; (7) interest expense; (8) restructuring and severance related costs; (9) provision for income taxes and (10) certain litigation and legal settlement expenses. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue. Because Adjusted EBITDA excludes these elements that are otherwise included in our GAAP financial results, this measure has limitations when compared to net loss determined in accordance with GAAP. Further, Adjusted EBITDA is not necessarily comparable to similarly titled measures used by other companies. For these reasons, investors should not consider Adjusted EBITDA in isolation from, or as a substitute for, net loss determined in accordance with GAAP.
Grove Collaborative Holdings, Inc. Condensed Consolidated Balance Sheets (In thousands) |
|||||||
|
September 30,
|
|
December 31,
|
||||
|
(Unaudited) |
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
86,094 |
|
|
$ |
81,084 |
|
Restricted cash |
|
5,850 |
|
|
|
11,950 |
|
Inventory, net |
|
32,712 |
|
|
|
44,132 |
|
Prepaid expenses and other current assets |
|
5,551 |
|
|
|
4,844 |
|
Total current assets |
|
130,207 |
|
|
|
142,010 |
|
Restricted cash |
|
2,802 |
|
|
|
2,951 |
|
Property and equipment, net |
|
12,627 |
|
|
|
14,530 |
|
Operating lease right-of-use assets |
|
12,629 |
|
|
|
12,362 |
|
Other long-term assets |
|
2,697 |
|
|
|
2,192 |
|
Total assets |
$ |
160,962 |
|
|
$ |
174,045 |
|
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
8,863 |
|
|
$ |
10,712 |
|
Accrued expenses |
|
16,549 |
|
|
|
31,354 |
|
Deferred revenue |
|
7,745 |
|
|
|
10,878 |
|
Operating lease liabilities, current |
|
4,094 |
|
|
|
3,705 |
|
Other current liabilities |
|
486 |
|
|
|
249 |
|
Debt, current |
|
— |
|
|
|
575 |
|
Total current liabilities |
|
37,737 |
|
|
|
57,473 |
|
Debt, noncurrent |
|
70,791 |
|
|
|
60,620 |
|
Operating lease liabilities, noncurrent |
|
15,318 |
|
|
|
16,192 |
|
Derivative liabilities |
|
13,025 |
|
|
|
13,227 |
|
Total liabilities |
|
136,871 |
|
|
|
147,512 |
|
Commitments and contingencies |
|
|
|
||||
Redeemable convertible preferred stock |
|
10,000 |
|
|
|
— |
|
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Common stock |
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
625,692 |
|
|
|
604,387 |
|
Accumulated deficit |
|
(611,605 |
) |
|
|
(577,858 |
) |
Total stockholders’ equity |
|
14,091 |
|
|
|
26,533 |
|
Total liabilities and stockholders’ equity |
$ |
160,962 |
|
|
$ |
174,045 |
|
Grove Collaborative Holdings, Inc. Condensed Consolidated Statements of Operations (Unaudited) (In thousands, except share and per share amounts) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Revenue, net |
$ |
61,750 |
|
|
$ |
77,733 |
|
|
$ |
199,421 |
|
|
$ |
247,491 |
|
Cost of goods sold |
|
28,516 |
|
|
|
39,566 |
|
|
|
94,624 |
|
|
|
127,630 |
|
Gross profit |
|
33,234 |
|
|
|
38,167 |
|
|
|
104,797 |
|
|
|
119,861 |
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Advertising |
|
4,062 |
|
|
|
8,668 |
|
|
|
17,392 |
|
|
|
59,359 |
|
Product development |
|
3,578 |
|
|
|
5,765 |
|
|
|
11,846 |
|
|
|
17,927 |
|
Selling, general and administrative |
|
29,699 |
|
|
|
46,295 |
|
|
|
102,879 |
|
|
|
155,160 |
|
Operating loss |
|
(4,105 |
) |
|
|
(22,561 |
) |
|
|
(27,320 |
) |
|
|
(112,585 |
) |
|
|
|
|
|
|
|
|
||||||||
Interest expense |
|
4,145 |
|
|
|
2,546 |
|
|
|
11,918 |
|
|
|
6,918 |
|
Change in fair value of Additional Shares liability |
|
600 |
|
|
|
(1,045 |
) |
|
|
920 |
|
|
|
970 |
|
Change in fair value of Earn-Out liability |
|
1,408 |
|
|
|
(28,791 |
) |
|
|
350 |
|
|
|
(46,136 |
) |
Change in fair value of Public and Private Placement Warrants liability |
|
125 |
|
|
|
(2,803 |
) |
|
|
(1,262 |
) |
|
|
(3,983 |
) |
Change in fair value of Structural Derivative liability |
|
600 |
|
|
|
— |
|
|
|
1,290 |
|
|
|
— |
|
Other expense (income), net |
|
(1,179 |
) |
|
|
(140 |
) |
|
|
(6,817 |
) |
|
|
4,643 |
|
Interest and other expense (income), net |
|
5,699 |
|
|
|
(30,233 |
) |
|
|
6,399 |
|
|
|
(37,588 |
) |
Income (loss) before provision for income taxes |
|
(9,804 |
) |
|
|
7,672 |
|
|
|
(33,719 |
) |
|
|
(74,997 |
) |
Provision for income taxes |
|
7 |
|
|
|
10 |
|
|
|
28 |
|
|
|
35 |
|
Net income (loss) |
$ |
(9,811 |
) |
|
$ |
7,662 |
|
|
$ |
(33,747 |
) |
|
$ |
(75,032 |
) |
Less: Accretion on redeemable convertible preferred stock |
|
(976 |
) |
|
|
— |
|
|
|
(976 |
) |
|
|
— |
|
Less: Accumulated dividends on redeemable convertible preferred stock |
|
(82 |
) |
|
|
— |
|
|
|
(82 |
) |
|
|
— |
|
Net income (loss) attributable to common stockholders, basic and diluted |
$ |
(10,869 |
) |
|
$ |
7,662 |
|
|
$ |
(34,805 |
) |
|
$ |
(75,032 |
) |
Net income (loss) per share attributable to common stockholders, basic |
$ |
(0.31 |
) |
|
$ |
0.25 |
|
|
$ |
(1.01 |
) |
|
$ |
(5.65 |
) |
Net income (loss) per share attributable to common stockholders, diluted |
$ |
(0.31 |
) |
|
$ |
0.23 |
|
|
$ |
(1.01 |
) |
|
$ |
(5.65 |
) |
Weighted-average shares used in computing net income (loss) per share attributable to common stockholders, basic |
|
35,253,756 |
|
|
|
30,999,080 |
|
|
|
34,433,760 |
|
|
|
13,278,710 |
|
Weighted-average shares used in computing net income (loss) per share attributable to common stockholders, diluted |
|
35,253,756 |
|
|
|
33,220,852 |
|
|
|
34,433,760 |
|
|
|
13,278,710 |
|
Grove Collaborative Holdings, Inc. Condensed Consolidated Statements of Cash Flows (Unaudited) (In thousands) |
|||||||
|
Nine Months Ended September 30, |
||||||
|
|
2023 |
|
|
|
2022 |
|
Cash Flows from Operating Activities |
|
|
|
||||
Net loss |
$ |
(33,747 |
) |
|
$ |
(75,032 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
||||
Remeasurement of convertible preferred stock warrant liability |
|
— |
|
|
|
(1,616 |
) |
Stock-based compensation expense |
|
11,941 |
|
|
|
34,348 |
|
Depreciation and amortization |
|
4,359 |
|
|
|
4,291 |
|
Changes in fair value of derivative liabilities |
|
1,298 |
|
|
|
(49,149 |
) |
Reduction in transaction costs allocated to derivative liabilities upon Business Combination |
|
(3,745 |
) |
|
|
— |
|
Deferred offering costs allocated to derivative liabilities upon Business Combination |
|
— |
|
|
|
6,873 |
|
Non-cash interest expense |
|
2,872 |
|
|
|
447 |
|
Inventory reserve |
|
1,123 |
|
|
|
3,540 |
|
Other non-cash expenses |
|
99 |
|
|
|
170 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Inventory |
|
10,297 |
|
|
|
(5,132 |
) |
Prepaids and other assets |
|
(574 |
) |
|
|
715 |
|
Accounts payable |
|
(1,846 |
) |
|
|
(7,550 |
) |
Accrued expenses |
|
2,469 |
|
|
|
(1,826 |
) |
Deferred revenue |
|
(3,133 |
) |
|
|
(451 |
) |
Operating lease right-of-use assets and liabilities |
|
(752 |
) |
|
|
(84 |
) |
Other liabilities |
|
237 |
|
|
|
909 |
|
Net cash used in operating activities |
|
(9,102 |
) |
|
|
(89,547 |
) |
|
|
|
|
||||
Cash Flows from Investing Activities |
|
|
|
||||
Purchase of property and equipment |
|
(2,383 |
) |
|
|
(3,580 |
) |
Net cash used in investing activities |
|
(2,383 |
) |
|
|
(3,580 |
) |
|
|
|
|
||||
Cash Flows from Financing Activities |
|
|
|
||||
Proceeds from issuance of common stock upon Closing of Business Combination |
|
— |
|
|
|
97,100 |
|
Proceeds from issuance of redeemable convertible preferred stock, convertible common stock and common stock warrants |
|
10,000 |
|
|
|
27,638 |
|
Payment of transaction costs related to the Business Combination, redeemable convertible preferred stock, contingently redeemable convertible common stock and settlement of Additional Shares liability |
|
(4,295 |
) |
|
|
(5,358 |
) |
Proceeds from issuance of debt |
|
7,500 |
|
|
|
— |
|
Payment of debt issuance costs |
|
(925 |
) |
|
|
(211 |
) |
Repayment of debt |
|
(575 |
) |
|
|
(865 |
) |
Net proceeds (payments) related to stock-based award activities |
|
(1,459 |
) |
|
|
238 |
|
Net cash provided by financing activities |
|
10,246 |
|
|
|
118,542 |
|
|
|
|
|
||||
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
(1,239 |
) |
|
|
25,415 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
95,985 |
|
|
|
78,376 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
94,746 |
|
|
$ |
103,791 |
|
Grove Collaborative Holdings, Inc. Non-GAAP Financial Measures (Unaudited) (In thousands) |
|||||||||||||||
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Net Loss to Adjusted EBITDA |
|
||||||||||||||
Net loss |
$ |
(9,811 |
) |
|
$ |
7,662 |
|
|
$ |
(33,747 |
) |
|
$ |
(75,032 |
) |
Stock-based compensation |
|
2,100 |
|
|
|
9,814 |
|
|
|
11,941 |
|
|
|
34,348 |
|
Depreciation and amortization |
|
1,462 |
|
|
|
1,427 |
|
|
|
4,359 |
|
|
|
4,291 |
|
Remeasurement of convertible preferred stock warrant liability |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,616 |
) |
Change in fair value of Additional Shares liability |
|
600 |
|
|
|
(1,045 |
) |
|
|
920 |
|
|
|
970 |
|
Change in fair value of Earn-Out liability |
|
1,408 |
|
|
|
(28,791 |
) |
|
|
350 |
|
|
|
(46,136 |
) |
Change in fair value of Public and Private Placement Warrants liability |
|
125 |
|
|
|
(2,803 |
) |
|
|
(1,262 |
) |
|
|
(3,983 |
) |
Change in fair value of Structural Derivative liability |
|
600 |
|
|
|
— |
|
|
|
1,290 |
|
|
|
— |
|
Deferred offering costs allocated to derivative liabilities upon Business Combination |
|
— |
|
|
|
200 |
|
|
|
— |
|
|
|
6,873 |
|
Reduction in transaction costs allocated to derivative liabilities upon Business Combination |
|
— |
|
|
|
— |
|
|
|
(3,745 |
) |
|
|
— |
|
Interest income |
|
(1,180 |
) |
|
|
— |
|
|
|
(2,625 |
) |
|
|
— |
|
Interest expense |
|
4,145 |
|
|
|
2,546 |
|
|
|
11,918 |
|
|
|
6,918 |
|
Restructuring and severance related costs |
|
— |
|
|
|
1,356 |
|
|
|
553 |
|
|
|
2,992 |
|
Provision for income taxes |
|
7 |
|
|
|
10 |
|
|
|
28 |
|
|
|
35 |
|
Litigation and legal settlement expenses |
|
700 |
|
|
|
— |
|
|
|
700 |
|
|
|
— |
|
Total Adjusted EBITDA |
$ |
156 |
|
|
$ |
(9,624 |
) |
|
$ |
(9,320 |
) |
|
$ |
(70,340 |
) |
Net loss margin |
|
(15.9 |
)% |
|
|
9.9 |
% |
|
|
(16.9 |
)% |
|
|
(30.3 |
)% |
Adjusted EBITDA margin (loss) |
|
0.3 |
% |
|
|
(12.4 |
)% |
|
|
(4.7 |
)% |
|
|
(28.4 |
)% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231109797297/en/
Investor Relations Contact
ir@grove.co
Media Relations Contact
Ryan Zimmerman
Ryan.Zimmerman@grove.co
Source: Grove Collaborative Holdings, Inc.
FAQ
What are Grove Collaborative's third quarter financial highlights?
What were Grove Collaborative's third quarter operational highlights?