Global Payments Reports Third Quarter 2021 Results
Global Payments reported record third-quarter results for 2021, achieving GAAP revenues of $2.20 billion, up from $1.92 billion in 2020. Diluted earnings per share rose to $1.01 from $0.74, with an operating margin of 18.2%. Adjusted net revenues grew 15% year-over-year to $2.00 billion, while adjusted earnings per share increased 28% to $2.18. The company closed multiple acquisitions, including MineralTree, Bankia’s merchant services, and Worldline’s PayOne assets, expanding its presence in the B2B and European markets. Full year 2021 adjusted net revenue guidance is now $7.71 billion to $7.73 billion.
- GAAP revenues increased to $2.20 billion, up from $1.92 billion in Q3 2020.
- Diluted earnings per share rose to $1.01 from $0.74 in the prior year.
- Adjusted net revenues grew by 15% to $2.00 billion.
- Adjusted earnings per share increased 28% to $2.18.
- Operating margin improved to 18.2% from 15.1% year-over-year.
- Closed strategic acquisitions, entering the B2B market with MineralTree.
- Increased lower ends of guidance for adjusted net revenue by $10 million.
- Incremental challenges faced from COVID-19 during Q3.
Delivers Record Third Quarter Results
Provides Updated Outlook for 2021
Closes MineralTree Acquisition to Enter B2B Market
Completes Purchase of Bankia’s Merchant Services Business
Closes Acquisition of Worldline’s PAYONE Austrian POS Acquiring Business
“We are pleased to have delivered the strongest performance in our history in the third quarter despite facing incremental challenges from COVID-19 during the period,” said
Sloan concluded, “Today we are a top quartile software-as-a-service (SaaS) technology company, the leading issuer technology provider and program manager with unique partnerships, and a leading e-commerce and omnichannel acquirer with unmatched virtual and physical presence. And we deliver our technologies with tremendous breadth across developed and attractive growth markets while benefiting from innovation in the ecosystem.”
Strategic Highlights
- Renewed key issuer technology partnerships with CIBC and CITI as a top SaaS provider to the most complex and sophisticated institutions worldwide;
- Significantly expanded the duration and scope of our relationship with PayPal, including support of cryptocurrencies as a leading e-commerce technology partner;
-
Selected by
Mercedes-Benz Stadium to maximize its connected commerce environment as a leading software and omnichannel enabler; -
Announced plans to launch a two-sided ecosystem with
Virgin Money to redefine consumer and merchant digital experiences as a unique network provider; - Formally entered the B2B market with our acquisition of MineralTree as a leading B2B company;
-
Completed the acquisition of Bankia’s merchant services business together with our partners at CaixaBank, deepening our presence in one of the most attractive markets in
Europe ; and - Closed the acquisition of Worldline’s PayOne Austrian POS acquiring assets through our Erste joint venture, bringing our distinctive distribution and market-leading technologies at scale to another strong secular growth market.
Third Quarter 2021 Summary
-
GAAP revenues were
, compared to$2.20 billion in the third quarter of 2020; diluted earnings per share were$1.92 billion compared to$1.01 in the prior year; and operating margin was$0.74 18.2% compared to15.1% in the prior year. -
Adjusted net revenues increased
15% to , compared to$2.00 billion in the third quarter of 2020.$1.75 billion -
Adjusted earnings per share increased
28% to , compared to$2.18 in the third quarter of 2020.$1.71 -
Adjusted operating margin of
42.8% expanded 170 basis points.
Business Outlook
"We are delighted with the growth we achieved across our businesses despite facing incremental headwinds from the delta variant of COVID-19 in the third quarter. We are also pleased that we delivered consistent performance in our Merchant Solutions business. In particular, our worldwide acquiring businesses generated
2021 Outlook
“We are gratified by the strong financial performance we delivered in the third quarter, which exceeded our expectations despite the incremental impact of the pandemic,” said
Todd concluded, “We remain encouraged by the trends we are seeing in our business, and we are increasing the lower ends of our adjusted net revenue and adjusted earnings per share guidance by
Capital Allocation
Global Payments’ Board of Directors approved a dividend of
Conference Call
Global Payments’ management will host a live audio webcast today,
Non-GAAP Financial Measures
Reconciliations of each of the non-GAAP measures to the most directly comparable GAAP measure are included in the schedules to this release.
About
Headquartered in
Forward-Looking Statements
Investors are cautioned that some of the statements we use in this report contain forward-looking statements and are made pursuant to the "safe-harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, which are based on current expectations, estimates and projections about the industry and markets in which we operate, and beliefs of and assumptions made by our management, involve risks, uncertainties and assumptions that could significantly affect the financial condition, results of operations, business plans and the future performance of
In addition to factors previously disclosed in Global Payments’ reports filed with the
SCHEDULE 1 | |||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) | |||||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||
|
|
|
|
||||||||||||||||||
|
2021 |
|
2020 |
|
%
|
|
2021 |
|
2020 |
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues |
$ |
2,202,337 |
|
|
$ |
1,917,815 |
|
|
14.8 |
% |
|
$ |
6,329,781 |
|
|
$ |
5,493,365 |
|
|
15.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of service |
944,172 |
|
|
900,921 |
|
|
4.8 |
% |
|
2,805,728 |
|
|
2,728,532 |
|
|
2.8 |
% | ||||
Selling, general and administrative |
858,082 |
|
|
726,475 |
|
|
18.1 |
% |
|
2,486,153 |
|
|
2,122,862 |
|
|
17.1 |
% | ||||
|
1,802,254 |
|
|
1,627,396 |
|
|
10.7 |
% |
|
5,291,881 |
|
|
4,851,394 |
|
|
9.1 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income |
400,083 |
|
|
290,419 |
|
|
37.8 |
% |
|
1,037,900 |
|
|
641,971 |
|
|
61.7 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest and other income |
6,320 |
|
|
29,983 |
|
|
(78.9 |
)% |
|
16,009 |
|
|
35,277 |
|
|
(54.6 |
)% |
||||
Interest and other expense |
(82,187 |
) |
|
(82,976 |
) |
|
(1.0 |
)% |
|
(245,884 |
) |
|
(258,475 |
) |
|
(4.9 |
)% |
||||
|
(75,867 |
) |
|
(52,993 |
) |
|
43.2 |
% |
|
(229,875 |
) |
|
(223,198 |
) |
|
3.0 |
% | ||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income before income taxes and equity in income of equity method investments |
324,216 |
|
|
237,426 |
|
|
36.6 |
% |
|
808,025 |
|
|
418,773 |
|
|
93.0 |
% | ||||
Income tax expense |
50,117 |
|
|
42,834 |
|
|
17.0 |
% |
|
131,600 |
|
|
59,173 |
|
|
122.4 |
% | ||||
Income before equity in income of equity method investments |
274,099 |
|
|
194,592 |
|
|
40.9 |
% |
|
676,425 |
|
|
359,600 |
|
|
88.1 |
% | ||||
Equity in income of equity method investments, net of tax |
31,364 |
|
|
35,638 |
|
|
(12.0 |
)% |
|
94,261 |
|
|
60,682 |
|
|
55.3 |
% | ||||
Net income |
305,463 |
|
|
230,230 |
|
|
32.7 |
% |
|
770,686 |
|
|
420,282 |
|
|
83.4 |
% | ||||
Net income attributable to noncontrolling interests, net of income tax |
(8,727 |
) |
|
(9,259 |
) |
|
(5.7 |
)% |
|
(13,679 |
) |
|
(18,406 |
) |
|
(25.7 |
)% |
||||
Net income attributable to |
$ |
296,736 |
|
|
$ |
220,971 |
|
|
34.3 |
% |
|
$ |
757,007 |
|
|
$ |
401,876 |
|
|
88.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings per share attributable to |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
$ |
1.02 |
|
|
$ |
0.74 |
|
|
37.8 |
% |
|
$ |
2.57 |
|
|
$ |
1.34 |
|
|
91.8 |
% |
Diluted |
$ |
1.01 |
|
|
$ |
0.74 |
|
|
36.5 |
% |
|
$ |
2.56 |
|
|
$ |
1.34 |
|
|
91.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted-average number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
291,502 |
|
|
299,255 |
|
|
|
|
294,262 |
|
|
299,261 |
|
|
|
||||||
Diluted |
292,507 |
|
|
300,491 |
|
|
|
|
295,421 |
|
|
300,525 |
|
|
|
||||||
SCHEDULE 2 | |||||||||||||||||||||
NON-GAAP FINANCIAL MEASURES (UNAUDITED) | |||||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||
|
|
|
|
||||||||||||||||||
|
2021 |
|
2020 |
|
% Change |
|
2021 |
|
2020 |
|
% Change |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted net revenue |
$ |
2,000,327 |
|
|
$ |
1,745,905 |
|
|
14.6 |
% |
|
$ |
5,753,082 |
|
|
$ |
4,995,654 |
|
|
15.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted operating income |
855,573 |
|
|
717,669 |
|
|
19.2 |
% |
|
2,400,876 |
|
|
1,954,596 |
|
|
22.8 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted net income attributable to |
637,328 |
|
|
513,756 |
|
|
24.1 |
% |
|
1,781,696 |
|
|
1,381,915 |
|
|
28.9 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted diluted earnings per share attributable to |
$ |
2.18 |
|
|
$ |
1.71 |
|
|
27.5 |
% |
|
$ |
6.03 |
|
|
$ |
4.60 |
|
|
31.1 |
% |
______________________________ | |||||||||||||||||||||
See Schedules 6 and 7 for a reconciliation of each non-GAAP financial measure to the most comparable GAAP measure and Schedule 10 for a discussion of non-GAAP financial measures. |
|||||||||||||||||||||
SCHEDULE 3 | |||||||||||||||||||||
SEGMENT INFORMATION (UNAUDITED) | |||||||||||||||||||||
(In thousands) |
|||||||||||||||||||||
|
Three Months Ended |
|
|
|
|
||||||||||||||||
|
|
|
|
|
% Change |
||||||||||||||||
|
GAAP |
|
Non-GAAP |
|
GAAP |
|
Non-GAAP |
|
GAAP |
|
Non-GAAP |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Merchant Solutions |
$ |
1,495,898 |
|
|
$ |
1,357,617 |
|
|
$ |
1,243,961 |
|
|
$ |
1,125,405 |
|
|
20.3 |
% |
|
20.6 |
% |
Issuer Solutions |
522,166 |
|
|
457,755 |
|
|
487,409 |
|
|
433,372 |
|
|
7.1 |
% |
|
5.6 |
% |
||||
Business and Consumer Solutions |
207,670 |
|
|
207,671 |
|
|
204,106 |
|
|
204,106 |
|
|
1.7 |
% |
|
1.7 |
% |
||||
Intersegment Elimination |
(23,397 |
) |
|
(22,716 |
) |
|
(17,661 |
) |
|
(16,978 |
) |
|
(32.5 |
)% |
|
(33.8 |
)% |
||||
|
$ |
2,202,337 |
|
|
$ |
2,000,327 |
|
|
$ |
1,917,815 |
|
|
$ |
1,745,905 |
|
|
14.8 |
% |
|
14.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Merchant Solutions |
$ |
488,407 |
|
|
$ |
669,462 |
|
|
$ |
344,981 |
|
|
$ |
532,287 |
|
|
41.6 |
% |
|
25.8 |
% |
Issuer Solutions |
77,692 |
|
|
198,462 |
|
|
70,800 |
|
|
187,658 |
|
|
9.7 |
% |
|
5.8 |
% |
||||
Business and Consumer Solutions |
35,233 |
|
|
53,092 |
|
|
31,052 |
|
|
52,252 |
|
|
13.5 |
% |
|
1.6 |
% |
||||
Corporate |
(201,249 |
) |
|
(65,443 |
) |
|
(156,414 |
) |
|
(54,528 |
) |
|
(28.7 |
)% |
|
(20.0 |
)% |
||||
|
$ |
400,083 |
|
|
$ |
855,573 |
|
|
$ |
290,419 |
|
|
$ |
717,669 |
|
|
37.8 |
% |
|
19.2 |
% |
|
Nine Months Ended |
|
|
|
|
||||||||||||||||
|
|
|
|
|
% Change |
||||||||||||||||
|
GAAP |
|
Non-GAAP |
|
GAAP |
|
Non-GAAP |
|
GAAP |
|
Non-GAAP |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Merchant Solutions |
$ |
4,190,524 |
|
|
$ |
3,796,146 |
|
|
$ |
3,460,785 |
|
|
$ |
3,132,412 |
|
|
21.1 |
% |
|
21.2 |
% |
Issuer Solutions |
1,528,349 |
|
|
1,343,542 |
|
|
1,461,196 |
|
|
1,289,565 |
|
|
4.6 |
% |
|
4.2 |
% |
||||
Business and Consumer Solutions |
678,611 |
|
|
678,613 |
|
|
624,774 |
|
|
624,774 |
|
|
8.6 |
% |
|
8.6 |
% |
||||
Intersegment Elimination |
(67,703 |
) |
|
(65,218 |
) |
|
(53,390 |
) |
|
(51,097 |
) |
|
(26.8 |
)% |
|
(27.6 |
)% |
||||
|
$ |
6,329,781 |
|
|
$ |
5,753,082 |
|
|
$ |
5,493,365 |
|
|
$ |
4,995,654 |
|
|
15.2 |
% |
|
15.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Merchant Solutions |
$ |
1,265,689 |
|
|
$ |
1,826,260 |
|
|
$ |
824,212 |
|
|
$ |
1,404,189 |
|
|
53.6 |
% |
|
30.1 |
% |
Issuer Solutions |
220,954 |
|
|
584,202 |
|
|
188,131 |
|
|
539,450 |
|
|
17.4 |
% |
|
8.3 |
% |
||||
Business and Consumer Solutions |
139,439 |
|
|
195,178 |
|
|
110,358 |
|
|
174,842 |
|
|
26.4 |
% |
|
11.6 |
% |
||||
Corporate |
(588,182 |
) |
|
(204,764 |
) |
|
(480,730 |
) |
|
(163,885 |
) |
|
(22.4 |
)% |
|
(24.9 |
)% |
||||
|
$ |
1,037,900 |
|
|
$ |
2,400,876 |
|
|
$ |
641,971 |
|
|
$ |
1,954,596 |
|
|
61.7 |
% |
|
22.8 |
% |
______________________________ | |||||||||||||||||||||
See Schedules 8 and 9 for a reconciliation of adjusted net revenue and adjusted operating income by segment to the most comparable GAAP measures and Schedule 10 for a discussion of non-GAAP financial measures. |
|||||||||||||||||||||
Note: Amounts may not sum due to rounding. |
|||||||||||||||||||||
SCHEDULE 4 | |||||||
CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||
(In thousands, except share data) | |||||||
|
|
|
|
||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
2,347,732 |
|
|
$ |
1,945,868 |
|
Accounts receivable, net |
904,142 |
|
|
794,172 |
|
||
Settlement processing assets |
1,912,421 |
|
|
1,230,853 |
|
||
Prepaid expenses and other current assets |
628,042 |
|
|
621,467 |
|
||
Total current assets |
5,792,337 |
|
|
4,592,360 |
|
||
|
24,344,275 |
|
|
23,871,451 |
|
||
Other intangible assets, net |
11,529,826 |
|
|
12,015,883 |
|
||
Property and equipment, net |
1,667,287 |
|
|
1,578,532 |
|
||
Deferred income taxes |
8,480 |
|
|
7,627 |
|
||
Other noncurrent assets |
2,412,270 |
|
|
2,135,692 |
|
||
Total assets |
$ |
45,754,475 |
|
|
$ |
44,201,545 |
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Settlement lines of credit |
$ |
588,347 |
|
|
$ |
358,698 |
|
Current portion of long-term debt |
39,148 |
|
|
827,357 |
|
||
Accounts payable and accrued liabilities |
2,387,972 |
|
|
2,061,384 |
|
||
Settlement processing obligations |
2,018,840 |
|
|
1,301,652 |
|
||
Total current liabilities |
5,034,307 |
|
|
4,549,091 |
|
||
Long-term debt |
10,709,791 |
|
|
8,466,407 |
|
||
Deferred income taxes |
2,831,349 |
|
|
2,948,390 |
|
||
Other noncurrent liabilities |
824,679 |
|
|
750,613 |
|
||
Total liabilities |
19,400,126 |
|
|
16,714,501 |
|
||
Commitments and contingencies |
|
|
|
||||
Equity: |
|
|
|
||||
Preferred stock, no par value; 5,000,000 shares authorized and none issued |
— |
|
|
— |
|
||
Common stock, no par value; 400,000,000 shares authorized at |
— |
|
|
— |
|
||
Paid-in capital |
23,544,800 |
|
|
24,963,769 |
|
||
Retained earnings |
2,845,192 |
|
|
2,570,874 |
|
||
Accumulated other comprehensive loss |
(242,965 |
) |
|
(202,273 |
) | ||
Total |
26,147,027 |
|
|
27,332,370 |
|
||
Noncontrolling interests |
207,322 |
|
|
154,674 |
|
||
Total equity |
26,354,349 |
|
|
27,487,044 |
|
||
Total liabilities and equity |
$ |
45,754,475 |
|
|
$ |
44,201,545 |
|
SCHEDULE 5 | |||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||
(In thousands) |
|||||||
|
Nine Months Ended |
||||||
|
|
|
|
||||
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
770,686 |
|
|
$ |
420,282 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization of property and equipment |
292,230 |
|
|
265,738 |
|
||
Amortization of acquired intangibles |
973,948 |
|
|
941,654 |
|
||
Amortization of capitalized contract costs |
68,112 |
|
|
57,888 |
|
||
Share-based compensation expense |
146,097 |
|
|
105,081 |
|
||
Provision for operating losses and credit losses |
73,286 |
|
|
98,967 |
|
||
Noncash lease expense |
80,371 |
|
|
73,493 |
|
||
Deferred income taxes |
(136,004 |
) |
|
(118,466 |
) |
||
Equity in income of equity investments, net of tax |
(94,261 |
) |
|
(60,682 |
) |
||
Other, net |
19,967 |
|
|
(13,584 |
) |
||
Changes in operating assets and liabilities, net of the effects of business combinations: |
|
|
|
||||
Accounts receivable |
(123,370 |
) |
|
23,352 |
|
||
Settlement processing assets and obligations, net |
28,242 |
|
|
155,385 |
|
||
Prepaid expenses and other assets |
(185,973 |
) |
|
(240,804 |
) |
||
Accounts payable and other liabilities |
114,279 |
|
|
(163,544 |
) |
||
Net cash provided by operating activities |
2,027,610 |
|
|
1,544,760 |
|
||
Cash flows from investing activities: |
|
|
|
||||
Business combinations and other acquisitions, net of cash acquired |
(946,377 |
) |
|
(77,180 |
) |
||
Capital expenditures |
(350,745 |
) |
|
(329,413 |
) |
||
Other, net |
1,248 |
|
|
11,575 |
|
||
Net cash used in investing activities |
(1,295,874 |
) |
|
(395,018 |
) |
||
Cash flows from financing activities: |
|
|
|
||||
Net borrowings from (repayments of) settlement lines of credit |
244,858 |
|
|
(31,069 |
) |
||
Proceeds from long-term debt |
3,909,988 |
|
|
1,868,199 |
|
||
Repayments of long-term debt |
(2,434,805 |
) |
|
(1,829,637 |
) |
||
Payments of debt issuance costs |
(8,569 |
) |
|
(8,075 |
) |
||
Repurchases of common stock |
(1,833,689 |
) |
|
(421,162 |
) |
||
Proceeds from stock issued under share-based compensation plans |
38,570 |
|
|
51,055 |
|
||
Common stock repurchased - share-based compensation plans |
(84,659 |
) |
|
(41,966 |
) |
||
Contribution from a noncontrolling interest |
46,320 |
|
|
— |
|
||
Distribution to a noncontrolling interest |
— |
|
|
(6,955 |
) |
||
Dividends paid |
(188,203 |
) |
|
(175,025 |
) |
||
Net cash used in financing activities |
(310,189 |
) |
|
(594,635 |
) |
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
(42,704 |
) |
|
(12,558 |
) |
||
Increase in cash, cash equivalents and restricted cash |
378,843 |
|
|
542,549 |
|
||
Cash, cash equivalents and restricted cash, beginning of the period |
2,089,771 |
|
|
1,678,273 |
|
||
Cash, cash equivalents and restricted cash, end of the period |
$ |
2,468,614 |
|
|
$ |
2,220,822 |
|
SCHEDULE 6 | ||||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED) | ||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
|
Three Months Ended |
|||||||||||||||
|
GAAP |
|
Net Revenue
|
|
Earnings
|
|
Income
Taxes on
|
|
Non-GAAP |
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues |
$ |
2,202,337 |
|
$ |
(202,010 |
) |
|
$ |
— |
|
$ |
— |
|
|
$ |
2,000,327 |
|
|
|
|
|
|
|
|
|
|
|||||||
Operating income |
$ |
400,083 |
|
$ |
966 |
|
|
$ |
454,524 |
|
$ |
— |
|
|
$ |
855,573 |
|
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to |
$ |
296,736 |
|
$ |
966 |
|
|
$ |
439,616 |
|
$ |
(99,990 |
) |
|
$ |
637,328 |
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted earnings per share attributable to |
$ |
1.01 |
|
|
|
|
|
|
|
$ |
2.18 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted weighted average shares outstanding |
292,507 |
|
|
|
|
|
|
|
292,507 |
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Three Months Ended |
|||||||||||||||
|
GAAP |
|
Net Revenue
|
|
Earnings
|
|
Income
|
|
Non-GAAP |
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues |
$ |
1,917,815 |
|
$ |
(171,910 |
) |
|
$ |
— |
|
$ |
— |
|
|
$ |
1,745,905 |
|
|
|
|
|
|
|
|
|
|
|||||||
Operating income |
$ |
290,419 |
|
$ |
2,555 |
|
|
$ |
424,695 |
|
$ |
— |
|
|
$ |
717,669 |
|
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to |
$ |
220,971 |
|
$ |
2,555 |
|
|
$ |
375,340 |
|
$ |
(85,110 |
) |
|
$ |
513,756 |
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted earnings per share attributable to |
$ |
0.74 |
|
|
|
|
|
|
|
$ |
1.71 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted weighted average shares outstanding |
300,491 |
|
|
|
|
|
|
|
300,491 |
|||||||
______________________________ | |
(1) |
Represents adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company. For the three months ended |
|
|
(2) |
For the three months ended |
|
|
For the three months ended |
|
|
|
(3) | Income taxes on adjustments reflect the tax effect of earnings adjustments to income before income taxes. The tax rate used in determining the tax impact of earnings adjustments is either the jurisdictional statutory rate in effect at the time of the adjustment or the jurisdictional expected annual effective tax rate for the period, depending on the nature and timing of the adjustment. |
|
|
See "Non-GAAP Financial Measures" discussion on Schedule 10. |
|
|
|
Note: Amounts may not sum due to rounding. |
|
SCHEDULE 7 | ||||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED) | ||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
|
Nine Months Ended |
|||||||||||||||
|
GAAP |
|
Net Revenue
|
|
Earnings
|
|
Income
|
|
Non-GAAP |
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues |
$ |
6,329,781 |
|
$ |
(576,699 |
) |
|
$ |
— |
|
$ |
— |
|
|
$ |
5,753,082 |
|
|
|
|
|
|
|
|
|
|
|||||||
Operating income |
$ |
1,037,900 |
|
$ |
3,992 |
|
|
$ |
1,358,983 |
|
$ |
— |
|
|
$ |
2,400,876 |
|
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to |
$ |
757,007 |
|
$ |
3,992 |
|
|
$ |
1,312,326 |
|
$ |
(291,629 |
) |
|
$ |
1,781,696 |
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted earnings per share attributable to |
$ |
2.56 |
|
|
|
|
|
|
|
$ |
6.03 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted weighted average shares outstanding |
295,421 |
|
|
|
|
|
|
|
295,421 |
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Nine Months Ended |
|||||||||||||||
|
GAAP |
|
Net Revenue
|
|
Earnings
|
|
Income
|
|
Non-GAAP |
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Revenues |
$ |
5,493,365 |
|
$ |
(497,711 |
) |
|
$ |
— |
|
$ |
— |
|
|
$ |
4,995,654 |
|
|
|
|
|
|
|
|
|
|
|||||||
Operating income |
$ |
641,971 |
|
$ |
8,139 |
|
|
$ |
1,304,486 |
|
$ |
— |
|
|
$ |
1,954,596 |
|
|
|
|
|
|
|
|
|
|
|||||||
Net income attributable to |
$ |
401,876 |
|
$ |
8,139 |
|
|
$ |
1,260,724 |
|
$ |
(288,824 |
) |
|
$ |
1,381,915 |
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted earnings per share attributable to |
$ |
1.34 |
|
|
|
|
|
|
|
$ |
4.60 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted weighted average shares outstanding |
300,525 |
|
|
|
|
|
|
|
300,525 |
|||||||
______________________________ | |
(1) |
Represents adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company. For the nine months ended |
|
|
(2) |
For the nine months ended |
|
|
For the nine months ended |
|
|
|
(3) | Income taxes on adjustments reflect the tax effect of earnings adjustments to income before income taxes. The tax rate used in determining the tax impact of earnings adjustments is either the jurisdictional statutory rate in effect at the time of the adjustment or the jurisdictional expected annual effective tax rate for the period, depending on the nature and timing of the adjustment. |
|
|
See "Non-GAAP Financial Measures" discussion on Schedule 10. |
|
|
|
Note: Amounts may not sum due to rounding. |
|
SCHEDULE 8 | ||||||||||||||
RECONCILIATION OF SEGMENT NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES (UNAUDITED) | ||||||||||||||
(In thousands) |
||||||||||||||
|
Three Months Ended |
|||||||||||||
|
GAAP |
|
Net Revenue
|
|
Earnings
|
|
Non-GAAP |
|||||||
|
|
|
|
|
|
|
|
|||||||
Revenues: |
|
|
|
|
|
|
|
|||||||
Merchant Solutions |
$ |
1,495,898 |
|
|
$ |
(138,281 |
) |
|
$ |
— |
|
$ |
1,357,617 |
|
Issuer Solutions |
522,166 |
|
|
(64,411 |
) |
|
— |
|
457,755 |
|
||||
Business and Consumer Solutions |
207,670 |
|
|
2 |
|
|
— |
|
207,671 |
|
||||
Intersegment Eliminations |
(23,397 |
) |
|
681 |
|
|
— |
|
(22,716 |
) |
||||
|
$ |
2,202,337 |
|
|
$ |
(202,010 |
) |
|
$ |
— |
|
$ |
2,000,327 |
|
|
|
|
|
|
|
|
|
|||||||
Operating income: |
|
|
|
|
|
|
|
|||||||
Merchant Solutions |
$ |
488,407 |
|
|
$ |
103 |
|
|
$ |
180,952 |
|
$ |
669,462 |
|
Issuer Solutions |
77,692 |
|
|
862 |
|
|
119,908 |
|
198,462 |
|
||||
Business and Consumer Solutions |
35,233 |
|
|
— |
|
|
17,859 |
|
53,092 |
|
||||
Corporate |
(201,249 |
) |
|
— |
|
|
135,805 |
|
(65,443 |
) |
||||
|
$ |
400,083 |
|
|
$ |
966 |
|
|
$ |
454,524 |
|
$ |
855,573 |
|
|
|
|
|
|
|
|
|
|||||||
|
Three Months Ended |
|||||||||||||
|
GAAP |
|
Net Revenue
|
|
Earnings
|
|
Non-GAAP |
|||||||
|
|
|
|
|
|
|
|
|||||||
Revenues: |
|
|
|
|
|
|
|
|||||||
Merchant Solutions |
$ |
1,243,961 |
|
|
$ |
(118,556 |
) |
|
$ |
— |
|
$ |
1,125,405 |
|
Issuer Solutions |
487,409 |
|
|
(54,037 |
) |
|
— |
|
433,372 |
|
||||
Business and Consumer Solutions |
204,106 |
|
|
— |
|
|
— |
|
204,106 |
|
||||
Intersegment Eliminations |
(17,661 |
) |
|
683 |
|
|
— |
|
(16,978 |
) |
||||
|
$ |
1,917,815 |
|
|
$ |
(171,910 |
) |
|
$ |
— |
|
$ |
1,745,905 |
|
|
|
|
|
|
|
|
|
|||||||
Operating income: |
|
|
|
|
|
|
|
|||||||
Merchant Solutions |
$ |
344,981 |
|
|
$ |
316 |
|
|
$ |
186,990 |
|
$ |
532,287 |
|
Issuer Solutions |
70,800 |
|
|
2,239 |
|
|
114,619 |
|
187,658 |
|
||||
Business and Consumer Solutions |
31,052 |
|
|
— |
|
|
21,200 |
|
52,252 |
|
||||
Corporate |
(156,414 |
) |
|
— |
|
|
101,886 |
|
(54,528 |
) |
||||
|
$ |
290,419 |
|
|
$ |
2,555 |
|
|
$ |
424,695 |
|
$ |
717,669 |
|
______________________________ | |
(1) |
Represents adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company. Also, for the three months ended |
|
|
(2) |
For the three months ended |
|
|
For the three months ended |
|
|
|
See "Non-GAAP Financial Measures" discussion on Schedule 10. |
|
|
|
Note: Amounts may not sum due to rounding. |
|
SCHEDULE 9 | ||||||||||||||
UNAUDITED RECONCILIATION OF SEGMENT NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES | ||||||||||||||
(In thousands) |
||||||||||||||
|
Nine months ended |
|||||||||||||
|
GAAP |
|
Net Revenue
|
|
Earnings
|
|
Non-GAAP |
|||||||
|
|
|
|
|
|
|
|
|||||||
Revenues: |
|
|
|
|
|
|
|
|||||||
Merchant Solutions |
$ |
4,190,524 |
|
|
$ |
(394,379 |
) |
|
$ |
— |
|
$ |
3,796,146 |
|
Issuer Solutions |
1,528,349 |
|
|
(184,807 |
) |
|
— |
|
1,343,542 |
|
||||
Business and Consumer Solutions |
678,611 |
|
|
2 |
|
|
— |
|
678,613 |
|
||||
Intersegment Eliminations |
(67,703 |
) |
|
2,485 |
|
|
— |
|
(65,218 |
) |
||||
|
$ |
6,329,781 |
|
|
$ |
(576,699 |
) |
|
$ |
— |
|
$ |
5,753,082 |
|
|
|
|
|
|
|
|
|
|||||||
Operating income: |
|
|
|
|
|
|
|
|||||||
Merchant Solutions |
$ |
1,265,689 |
|
|
$ |
530 |
|
|
$ |
560,040 |
|
$ |
1,826,260 |
|
Issuer Solutions |
220,954 |
|
|
3,463 |
|
|
359,785 |
|
584,202 |
|
||||
Business and Consumer Solutions |
139,439 |
|
|
— |
|
|
55,739 |
|
195,178 |
|
||||
Corporate |
(588,182 |
) |
|
— |
|
|
383,419 |
|
(204,764 |
) |
||||
|
$ |
1,037,900 |
|
|
$ |
3,992 |
|
|
$ |
1,358,983 |
|
$ |
2,400,876 |
|
|
|
|
|
|
|
|
|
|||||||
|
Nine months ended |
|||||||||||||
|
GAAP |
|
Net Revenue
|
|
Earnings
|
|
Non-GAAP |
|||||||
|
|
|
|
|
|
|
|
|||||||
Revenues: |
|
|
|
|
|
|
|
|||||||
Merchant Solutions |
$ |
3,460,785 |
|
|
$ |
(328,373 |
) |
|
$ |
— |
|
$ |
3,132,412 |
|
Issuer Solutions |
1,461,196 |
|
|
(171,631 |
) |
|
— |
|
1,289,565 |
|
||||
Business and Consumer Solutions |
624,774 |
|
|
— |
|
|
— |
|
624,774 |
|
||||
Intersegment Eliminations |
(53,390 |
) |
|
2,293 |
|
|
— |
|
(51,097 |
) |
||||
|
$ |
5,493,365 |
|
|
$ |
(497,711 |
) |
|
$ |
— |
|
$ |
4,995,654 |
|
|
|
|
|
|
|
|
|
|||||||
Operating income: |
|
|
|
|
|
|
|
|||||||
Merchant Solutions |
$ |
824,212 |
|
|
$ |
833 |
|
|
$ |
579,144 |
|
$ |
1,404,189 |
|
Issuer Solutions |
188,131 |
|
|
7,306 |
|
|
344,013 |
|
539,450 |
|
||||
Business and Consumer Solutions |
110,358 |
|
|
— |
|
|
64,484 |
|
174,842 |
|
||||
Corporate |
(480,730 |
) |
|
— |
|
|
316,845 |
|
(163,885 |
) |
||||
|
$ |
641,971 |
|
|
$ |
8,139 |
|
|
$ |
1,304,486 |
|
$ |
1,954,596 |
|
______________________________ | |
(1) |
Represents adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefits to the company. Also, for the nine months ended |
|
|
(2) |
For the nine months ended |
|
|
For the nine months ended |
|
|
|
See "Non-GAAP Financial Measures" discussion on Schedule 10. |
|
|
|
Note: Amounts may not sum due to rounding. |
|
SCHEDULE 10 | |||||||
OUTLOOK SUMMARY (UNAUDITED) | |||||||
(In billions, except per share data) | |||||||
|
2020 |
|
2021 Outlook |
|
% Change |
||
Revenues: |
|
|
|
|
|
||
GAAP revenues |
|
|
|
|
|
|
|
Adjustments(1) |
(0.68 |
) |
|
(0.77) |
|
|
|
Adjusted net revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Earnings Per Share: |
|
|
|
|
|
||
GAAP diluted EPS |
|
|
|
|
|
|
|
Adjustments(2) |
4.45 |
|
|
4.60 |
|
|
|
Adjusted EPS |
|
|
|
|
|
|
|
______________________________ | |
(1) | Represents adjustments to revenues for gross-up related payments (included in operating expenses) associated with certain lines of business to reflect economic benefit to the company. Amounts also include adjustments to eliminate the effect of acquisition accounting fair value adjustments for software-related contract liabilities associated with acquired businesses. |
|
|
(2) |
Adjustments to 2020 GAAP diluted EPS include the removal of 1) software-related contract liability adjustments described above of |
|
|
Note: Amounts may not sum due to rounding. |
|
NON-GAAP FINANCIAL MEASURES
Adjusted net revenue excludes gross-up related payments associated with certain lines of business to reflect economic benefits to the company. On a GAAP basis, these payments are presented gross in both revenues and operating expenses. Adjusted operating income, adjusted net income and adjusted EPS exclude acquisition-related amortization expense, share-based compensation expense, acquisition and integration expense and certain other items, such as unusual, direct and discrete costs due to the global pandemic, specific to each reporting period as more fully described in the accompanying reconciliations in Schedules 6 and 7. Adjusted operating margin is derived by dividing adjusted operating income by adjusted net revenue. The tax rate used in determining the income tax impact of earnings adjustments is either the jurisdictional statutory rate in effect at the time of the adjustment or the jurisdictional expected annual effective tax rate for the period, depending on the nature and timing of the adjustment.
View source version on businesswire.com: https://www.businesswire.com/news/home/20211102005352/en/
Investor contact:
investor.relations@globalpay.com
770-829-8478
Media contact:
media.relations@globalpay.com
770-829-8755
Source:
FAQ
What were Global Payments' third quarter 2021 earnings results?
How did Global Payments' Q3 2021 results compare to Q3 2020?
What is Global Payments' updated outlook for 2021?
What acquisitions did Global Payments complete in Q3 2021?