Graphic Packaging Holding Company Reports Fourth Quarter and Full Year 2021 Results: Net Organic Sales Growth, Execution of Strategic M&A and High Return Investments Driving Progress Toward an Enhanced and Stronger Vision 2025
Graphic Packaging (NYSE:GPK) reported a 9% increase in net sales for 2021, totaling $7,156 million, driven by improved volume and pricing. Net income rose to $204 million, or $0.68 per share, despite $137 million in special charges. Adjusted EBITDA decreased to $1,056 million from $1,070 million, impacted by commodity inflation. The company executed $850 million in pricing actions to counter rising input costs. Liquidity stood at $1,288 million at year-end. The strategic AR Packaging acquisition enhances growth prospects, and 2022 EBITDA is projected between $1.4 and $1.6 billion.
- Net sales increased 9% to $7,156 million for 2021 from $6,560 million in 2020.
- Net income rose to $204 million in 2021, compared to $167 million in 2020.
- Adjusted EBITDA for 2021 was $1,056 million despite inflationary pressures.
- Successful AR Packaging acquisition enhances product offerings and market reach.
- Projected Adjusted EBITDA for 2022 between $1.4 billion to $1.6 billion, indicating strong growth.
- Adjusted EBITDA decreased from $1,070 million in 2020 to $1,056 million in 2021.
- Fourth quarter net income fell to $39 million from $64 million in the previous year, influenced by $57 million in special charges.
- Total debt increased to $5,831 million, raising the net leverage ratio to 5.36 times Adjusted EBITDA from 3.26 times in 2020.
- Net cash provided by operating activities decreased to $609 million from $825 million in 2020.
ATLANTA, Feb. 16, 2022 /PRNewswire/ --
2021 Highlights
- Net Sales were
$7,156 million versus$6,560 million in the prior year. - Net Organic Sales increased approximately
2% in the fourth quarter and full year versus the prior year periods. - Net Income was
$204 million versus$167 million in the prior year. - Earnings per Diluted Share were
$0.68 versus$0.60 in the prior year. - Adjusted Earnings per Diluted Share were
$1.14 versus$1.12 in the prior year. - Adjusted EBITDA was
$1,056 million versus$1,070 million in the prior year. - Executing approximately
$850 million in recognized pricing actions in 2021 and 2022 to address commodity input cost inflation. - Returned
$242 million to stakeholders through dividends, distributions and partnership redemptions. - Global liquidity was
$1,288 million at year end. - Commissioning the world's lowest-cost and highest-quality coated recycled paperboard production capabilities at the Kalamazoo, Michigan campus.
- Completed AR Packaging and Americraft acquisitions, significantly expanding geographies, markets and the product portfolio.
Graphic Packaging Holding Company (NYSE:GPK), (the "Company" or "Graphic Packaging"), a leading provider of sustainable packaging solutions to food, beverage, foodservice, and other consumer products companies, today reported Net Income for fourth quarter 2021 of
Fourth quarter 2021 Net Income was impacted by a net
For the full year 2021, Net Income was
Full year 2021 Net Income was impacted by a net
Michael Doss, the Company's President and CEO said, "We met the high-end of our organic sales growth goal in 2021 generating
Doss continued, "Our execution of strategic initiatives, including significant price execution, is expected to result in 2022 Adjusted EBITDA in a range of
Operating Results
Net Sales
Net Sales increased
Net Sales increased
Attached find supplemental data highlighting Net Tons Sold by quarter for 2021 and 2020.
EBITDA
EBITDA for the fourth quarter of 2021 was
EBITDA for the full year 2021 was
Other Results
Net Cash Provided by Operating Activities was
Total Debt (Long-Term, Short-Term and Current Portion) increased
At December 31, 2021, the Company had available liquidity of
Net Interest Expense was
Capital expenditures for the fourth quarter of 2021 were
Fourth quarter 2021 Income Tax Expense was
Please note that a tabular reconciliation of EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted EPS, Adjusted Net Cash Provided by Operating Activities, Adjusted Cash Flow and Total Net Debt is attached to this release.
Earnings and Investor Meeting Webcast
The Company will host a video webcast tomorrow at 9:00 a.m. ET (February 17, 2022) to discuss the results of fourth quarter and full year 2021 results as part of its Investor Day 2022. The webcast can be accessed here and in the Investors section of the Graphic Packaging website at www.graphicpkg.com.
Forward Looking Statements
Any statements of the Company's expectations in this press release, including but not limited to projected organic sales and EBITDA growth, and achievement of newly enhanced Vision 2025 goals constitute "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on currently available information and are subject to various risks and uncertainties that could cause actual results to differ materially from the Company's present expectations. These risks and uncertainties include, but are not limited to, the effects of the Covid-19 pandemic on the Company's operations and demand for its products, inflation of and volatility in raw material and energy costs, continuing pressure for lower cost products, the Company's ability to implement its business strategies, including productivity initiatives, cost reduction plans, and integration activities, as well as the Company's debt level, currency movements and other risks of conducting business internationally and the impact of regulatory and litigation matters, including the continued availability of the Company's U.S. federal income tax attributes to offset U.S. federal income taxes and the timing related to the Company's future U.S. federal income tax payments. Undue reliance should not be placed on such forward-looking statements, as such statements speak only as of the date on which they are made and the Company undertakes no obligation to update such statements, except as required by law. Additional information regarding these and other risks is contained in the Company's periodic filings with the SEC.
About Graphic Packaging Holding Company
Graphic Packaging Holding Company (NYSE: GPK), headquartered in Atlanta, Georgia, is committed to providing consumer packaging that makes a world of difference. The Company is a leading provider of sustainable fiber-based packaging solutions for a wide variety of products to food, beverage, foodservice, and other consumer products companies. The Company operates on a global basis, is one of the largest producers of folding cartons and paper-based foodservice products in the United States, and holds leading market positions in coated recycled paperboard, coated unbleached kraft paperboard and solid bleached sulfate paperboard. The Company's customers include many of the world's most widely-recognized companies and brands. Additional information about Graphic Packaging, its business and its products is available on the Company's web site at www.graphicpkg.com.
GRAPHIC PACKAGING HOLDING COMPANY CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | ||||||
Three Months Ended | Twelve Months Ended | |||||
December 31, | December 31, | |||||
In millions, except per share amounts | 2021 | 2020 | 2021 | 2020 | ||
Net Sales | $ 1,988 | $ 1,652 | $ 7,156 | $ 6,560 | ||
Cost of Sales | 1,701 | 1,391 | 6,085 | 5,460 | ||
Selling, General and Administrative | 149 | 119 | 528 | 513 | ||
Other (Income) Expense, Net | (4) | (1) | (2) | 2 | ||
Business Combinations, Shutdown and Other Special Charges and Exit Activities, Net | 59 | 13 | 138 | 61 | ||
Income from Operations | 83 | 130 | 407 | 524 | ||
Nonoperating Pension and Postretirement Income (Expense) | 1 | (1) | 5 | (151) | ||
Interest Expense, Net | (35) | (32) | (123) | (129) | ||
Income before Income Taxes and Equity Income of Unconsolidated Entity | 49 | 97 | 289 | 244 | ||
Income Tax Expense | (10) | (20) | (74) | (42) | ||
Income before Equity Income of Unconsolidated Entity | 39 | 77 | 215 | 202 | ||
Equity Income of Unconsolidated Entity | — | — | 1 | 1 | ||
Net Income | $ 39 | $ 77 | $ 216 | $ 203 | ||
Net Income Attributable to Noncontrolling Interest | — | (13) | (12) | (36) | ||
Net Income Attributable to Graphic Packaging Holding Company | $ 39 | $ 64 | $ 204 | $ 167 | ||
Net Income Per Share Attributable to Graphic Packaging Holding Company — Basic | $ 0.13 | $ 0.24 | $ 0.69 | $ 0.60 | ||
Net Income Per Share Attributable to Graphic Packaging Holding Company — Diluted | $ 0.13 | $ 0.24 | $ 0.68 | $ 0.60 | ||
Weighted Average Number of Shares Outstanding - Basic | 308.6 | 269.5 | 297.1 | 278.8 | ||
Weighted Average Number of Shares Outstanding - Diluted | 309.3 | 270.3 | 297.9 | 279.6 |
GRAPHIC PACKAGING HOLDING COMPANY | |||
In millions, except share and per share amounts | December 31, | December 31, | |
ASSETS | |||
Current Assets: | |||
Cash and Cash Equivalents | $ 172 | $ 179 | |
Receivables, Net | 859 | 654 | |
Inventories, Net | 1,387 | 1,128 | |
Other Current Assets | 84 | 59 | |
Total Current Assets | 2,502 | 2,020 | |
Property, Plant and Equipment, Net | 4,677 | 3,560 | |
Goodwill | 2,015 | 1,478 | |
Intangible Assets, Net | 868 | 437 | |
Other Assets | 395 | 310 | |
Total Assets | $ 10,457 | $ 7,805 | |
LIABILITIES | |||
Current Liabilities: | |||
Short-Term Debt and Current Portion of Long-Term Debt | $ 279 | $ 497 | |
Accounts Payable | 1,125 | 825 | |
Other Accrued Liabilities | 645 | 534 | |
Total Current Liabilities | 2,049 | 1,856 | |
Long-Term Debt | 5,515 | 3,147 | |
Deferred Income Tax Liabilities | 579 | 540 | |
Other Noncurrent Liabilities | 421 | 422 | |
Redeemable Noncontrolling Interest | — | — | |
SHAREHOLDERS' EQUITY | |||
Preferred Stock, par value $.01 per share; 100,000,000 shares authorized; no shares issued or outstanding | — | — | |
Common Stock, par value $.01 per share; 1,000,000,000 shares authorized; 307,103,551 and 267,726,373 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively | 3 | 3 | |
Capital in Excess of Par Value | 2,046 | 1,715 | |
Retained Earnings (Accumulated Deficit) | 66 | (48) | |
Accumulated Other Comprehensive Loss | (224) | (246) | |
Total Graphic Packaging Holding Company Shareholders' Equity | 1,891 | 1,424 | |
Noncontrolling Interest | 2 | 416 | |
Total Equity | 1,893 | 1,840 | |
Total Liabilities and Shareholders' Equity | $ 10,457 | $ 7,805 |
GRAPHIC PACKAGING HOLDING COMPANY PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) | |||
Twelve Months Ended | |||
December 31, | |||
In millions | 2021 | 2020 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Net Income | $ 216 | $ 203 | |
Adjustments to Reconcile Net Income to Net Cash Provided by (Used in) Operating Activities: | |||
Depreciation and Amortization | 489 | 476 | |
Amortization of Deferred Debt Issuance Costs | 9 | 6 | |
Deferred Income Taxes | 55 | (1) | |
Amount of Postretirement Expense Greater Than Funding | (24) | 147 | |
Other, Net | 93 | 13 | |
Changes in Operating Assets and Liabilities, Net of Acquisitions | (229) | (19) | |
Net Cash Provided by Operating Activities | 609 | 825 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |||
Capital Spending | (775) | (616) | |
Packaging Machinery Spending | (27) | (30) | |
Acquisition of Businesses, Net of Cash Acquired | (1,704) | (121) | |
Beneficial Interest on Sold Receivables | 130 | 136 | |
Beneficial Interest Obtained in Exchange for Proceeds | (11) | (9) | |
Other, Net | (5) | (8) | |
Net Cash Used in Investing Activities | (2,392) | (648) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |||
Repurchase of Common Stock | — | (316) | |
Payments on Debt | (16) | (37) | |
Retirement of Long-Term Debt | (1,626) | — | |
Proceeds from Issuance of Debt | 2,965 | 800 | |
Redemption of Noncontrolling Interest | (150) | (500) | |
Borrowings under Revolving Credit Facilities | 4,485 | 2,614 | |
Payments on Revolving Credit Facilities | (3,649) | (2,597) | |
IP Tax Receivable Agreement Payment | (109) | — | |
Debt Issuance Costs | (27) | (14) | |
Repurchase of Common Stock related to Share-Based Payments | (15) | (9) | |
Dividends and Distributions Paid to GPIP Partner | (92) | (103) | |
Other, Net | 12 | 10 | |
Net Cash Provided by (Used in) Financing Activities | 1,778 | (152) | |
Effect of Exchange Rate Changes on Cash | (2) | 1 | |
Net (Decrease) Increase in Cash and Cash Equivalents | (7) | 26 | |
Cash and Cash Equivalents at Beginning of Year | 179 | 153 | |
CASH AND CASH EQUIVALENTS AT END OF YEAR | $ 172 | $ 179 |
GRAPHIC PACKAGING HOLDING COMPANY
Reconciliation of Non-GAAP Financial Measures
The tables below set forth the calculation of the Company's earnings before interest expense, income tax expense, equity income of unconsolidated entities, depreciation and amortization, including pension amortization ("EBITDA"), Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Earnings Per Share, Adjusted Net Cash Provided by Operating Activities, Adjusted Cash Flow, Net Leverage Ratio and Total Net Debt. Adjusted EBITDA and Adjusted Net Income exclude charges (income) associated with: the Company's business combinations, facility shutdowns, and other special charges. The Company's management believes that the presentation of EBITDA, Adjusted EBITDA, Adjusted Net Income, Adjusted Earnings Per Share, Adjusted Net Cash Provided by Operating Activities, Adjusted Cash Flow, and Net Leverage Ratio provides useful information to investors because these measures are regularly used by management in assessing the Company's performance. EBITDA, Adjusted EBITDA, Adjusted Net Income, Adjusted Earnings Per Share, Adjusted Net Cash Provided by Operating Activities, Adjusted Cash Flow, and Net Leverage Ratio are financial measures not calculated in accordance with generally accepted accounting principles in the United States ("GAAP"), and are not measures of net income, operating income, operating performance or liquidity presented in accordance with GAAP.
EBITDA, Adjusted EBITDA, Adjusted Net Income, Adjusted Earnings Per Share, Adjusted Net Cash Provided by Operating Activities, Adjusted Cash Flow, and Net Leverage Ratio should be considered in addition to results prepared in accordance with GAAP, but should not be considered substitutes for or superior to GAAP results. In addition, our EBITDA, Adjusted EBITDA, Adjusted Net Income, Adjusted Earnings Per Share, Adjusted Net Cash Provided by Operating Activities, Adjusted Cash Flow, and Net Leverage Ratio may not be comparable to Adjusted EBITDA or similarly titled measures utilized by other companies since such other companies may not calculate such measures in the same manner as we do.
Three Months Ended | Twelve Months Ended | ||||||
December 31, | December 31, | ||||||
In millions, except per share amounts | 2021 | 2020 | 2021 | 2020 | |||
Net Income Attributable to Graphic Packaging Holding Company | $ 39 | $ 64 | $ 204 | $ 167 | |||
Add (Subtract): | |||||||
Net Income Attributable to Noncontrolling Interest | — | 13 | 12 | 36 | |||
Income Tax Expense | 10 | 20 | 74 | 42 | |||
Equity (Income) Loss of Unconsolidated Entity | — | — | (1) | (1) | |||
Interest Expense, Net | 35 | 32 | 123 | 129 | |||
Depreciation and Amortization | 134 | 121 | 494 | 481 | |||
EBITDA | 218 | 250 | 906 | 854 | |||
Charges Associated with Business Combinations, Shutdown and Other Special Charges and Exit Activities (a) | 67 | 14 | 150 | 62 | |||
Pension Plan Settlement Charge (b) | — | 1 | — | 154 | |||
Adjusted EBITDA | $ 285 | $ 265 | $ 1,056 | $ 1,070 | |||
Adjusted EBITDA Margin (Adjusted EBITDA/Net Sales) | 14.3 % | 16.0 % | 14.8 % | 16.3 % | |||
Net Income Attributable to Graphic Packaging Holding Company | $ 39 | $ 64 | $ 204 | $ 167 | |||
Charges Associated with Business Combinations, Shutdown and Other Special Charges and Exit Activities(a) | 67 | 14 | 150 | 62 | |||
Pension Plan Settlement Charge (b) | — | 1 | — | 154 | |||
Accelerated Depreciation Related to Exit Activities | 3 | 5 | 17 | 26 | |||
Tax Impact of Business Combinations, Shutdown and Other Special Charges, Exit Activities, Pension Plan Settlement, and Accelerated Depreciation | (13) | (5) | (28) | (48) | |||
Noncontrolling Interest, Net of Tax | — | (3) | (2) | (49) | |||
Adjusted Net Income Attributable to Graphic Packaging Holding Company | $ 96 | $ 76 | $ 341 | $ 312 | |||
Adjusted Earnings Per Share - Basic | $ 0.31 | $ 0.28 | $ 1.15 | $ 1.12 | |||
Adjusted Earnings Per Share - Diluted | $ 0.31 | $ 0.28 | $ 1.14 | $ 1.12 |
(a) | For the three months ended December 31, 2021, |
(b) | For the twelve months December 31, 2020, |
GRAPHIC PACKAGING HOLDING COMPANY Reconciliation of Non-GAAP Financial Measures (Continued) | |||||
Twelve Months Ended | |||||
December 31, | December 31, | December 31, | |||
In millions | 2021 | 2020 | 2019 | ||
Net Income | $ 204 | $ 167 | $ 207 | ||
Add (Subtract): | |||||
Net Income Attributable to Noncontrolling Interest | 12 | 36 | 71 | ||
Income Tax Expense | 74 | 42 | 76 | ||
Equity Income of Unconsolidated Entity | (1) | (1) | — | ||
Interest Expense, Net | 123 | 129 | 141 | ||
Depreciation and Amortization | 494 | 481 | 457 | ||
EBITDA | 906 | 854 | 952 | ||
Charges Associated with Business Combinations and Shutdown, Other Special Charges and Exit Activities | 150 | 62 | 39 | ||
Pension Plan Settlement Charge | — | 154 | 39 | ||
Adjusted EBITDA | 1,056 | 1,070 | 1,030 | ||
December 31, | December 31, | December 31, | |||
Calculation of Net Debt: | 2021 | 2020 | 2019 | ||
Short-Term Debt and Current Portion of Long-Term Debt | $ 279 | $ 497 | $ 50 | ||
Long-Term Debt(a) | 5,552 | 3,169 | 2,823 | ||
Less: | |||||
Cash and Cash Equivalents | (172) | (179) | (153) | ||
Total Net Debt | $ 5,659 | $ 3,487 | $ 2,720 | ||
Net Leverage Ratio (Total Net Debt/Adjusted EBITDA) | 5.36 | 3.26 | 2.64 |
(a) Excludes unamortized deferred debt issue costs. |
Twelve Months Ended | |||
December 31, | |||
In millions | 2021 | 2020 | |
Net Cash Provided by Operating Activities | $ 609 | $ 825 | |
Net Cash Receipts from Receivables Sold included in Investing Activities | 119 | 127 | |
Cash Payments Associated with Business Combinations, Shutdown and Other Special Charges and Exit Activities | 155 | 39 | |
Adjusted Net Cash Provided by Operating Activities | $ 883 | $ 991 | |
Capital Spending | (802) | (646) | |
Adjusted Cash Flow | $ 81 | $ 345 |
GRAPHIC PACKAGING HOLDING COMPANY Unaudited Supplemental Data | ||||||||
Three Months Ended | ||||||||
March 31, | June 30, | September 30, | December 31, | |||||
2021 | ||||||||
Net Tons Sold (000's) | 975 | 1,001 | 1,014 | 974 (a) | ||||
2020 | ||||||||
Net Tons Sold (000's) | 1,012 | 1,013 | 1,036 | 991 | ||||
(a) Excludes Net Tons Sold from AR Packaging Group AB. |
The three months ended December 31, 2020 included 920 tons sold that did not reoccur in the three months ended December 31, 2021 due to the closing of the White Pigeon, Michigan mill and the shutdown of the West Monroe containerboard machine. The three months ended September 30, 2020 included 7,400 tons sold that did not reoccur in the three months ended September 30, 2021. The three months ended June 30, 2020 included 27,200 tons sold that did not reoccur in the three months ended June 30, 2021. The three months ended March 31, 2020 included 42,100 tons sold that did not reoccur in the three months ended March 31, 2021.
View original content to download multimedia:https://www.prnewswire.com/news-releases/graphic-packaging-holding-company-reports-fourth-quarter-and-full-year-2021-results-net-organic-sales-growth-execution-of-strategic-ma-and-high-return-investments-driving-progress-toward-an-enhanced-and-stronger-vision-2025-301483398.html
SOURCE Graphic Packaging Holding Company
FAQ
What were Graphic Packaging's net sales for 2021?
How did Graphic Packaging's net income change in 2021?
What is the projected Adjusted EBITDA for Graphic Packaging in 2022?
What impact did special charges have on Graphic Packaging's earnings?