TRILLIUM CAPITAL ISSUES OPEN LETTER TO GETTY IMAGES BOARD
Trillium Capital LLC has urged the Board of Directors of Getty Images Holding (GETY) to improve shareholder value, claiming over $1.1 billion is currently untapped. Following its IPO, Getty's stock price has dropped significantly from nearly $40 to around $7 per share. Trillium proposes various strategies to unlock value, including a potential sale to a strategic buyer or private equity firm, restructuring corporate costs exceeding $376 million, and encouraging management to invest in their own stock. They believe these actions could double the stock price to around $12 per share.
- Trillium Capital estimates that Getty Images has over $1.1 billion in untapped shareholder value.
- Trillium proposes actionable initiatives that could potentially double Getty's stock price to around $12 per share.
- Recent share buybacks and the reduction of long-term debt by $325 million enhance financial stability.
- Getty's stock price has significantly declined from nearly $40 to around $7 since its IPO.
- The company has high corporate, selling, and administrative costs exceeding $376 million, indicating inefficiency.
- The current executive leadership lacks sufficient ownership in Getty stock, raising concerns about their commitment.
About
Stock Should Trade Over
BOSTON, April 11, 2023 /PRNewswire/ --Today, Trillium Capital LLC released the following Open Letter to the Board of Directors of Getty Images Holding, Inc
The principles of Trillium Capital LLC own hundreds of thousand shares of common stock and common stock equivalents of Getty Images Holding, Inc. (NASDAQ: GETY) ("Getty" or the "Company"). We believe that the Board of Directors of Getty (the "Board") has not acted on obvious opportunities to increase shareholder value. The stock price of Getty has declined substantially since its IPO. We have tried to communicate with the Board but have not received a response. We now have no choice but to publicly urge them to take action to enhance shareholder value. We believe that the Board has a fiduciary duty to its shareholders to immediately act to improve shareholder value.
We believe that there are several opportunities that the Board can take to unlock substantial incremental Enterprise Value (calculated by using EBITDA (earnings before the effects of interest, income taxes, depreciation, amortization, and other non-cash related costs) derived from the Company's Form 10-K for the year ended December 31, 2022) by pursuing the actions describe in our letter. We have carefully reviewed the Company's with the United States Securities & Exchange (the "SEC") in connection with the preparation of our letter.
Following its IPO, Getty traded at almost
We strongly believe that using the Enterprise Value Model, that the value of Getty should be about
Sale of the Company to a strategic buyer would be attractive to a strategic buyer and likely substantially increase Getty shareholder value. Industry players would likely have a high interest in acquiring GETTY at a substantial premium to the current stock price due to the depth of its imaging and video portfolio and recurring revenues. We believe a strategic buyer would likely pay much more than 12X EBITDA for Getty due to the potential to reduce administrative costs, implement more advanced technology, and grow revenues at a faster rate.
The sale of Getty to a private equity firm would be attractive to potential buyers and would likely lead to substantial value creation for shareholders. We believe the private equity market has not seen very many great opportunities like Getty in quite a while. Getty's strong cash flow would make it an ideal purchase for private equity. The EBITDA generated by Getty would likely make it an ideal candidate to put a substantial amount of debt leverage on the Company by a private equity player.
The three largest shareholders of Getty (The Getty Family, Koch Icon Investments and CC Neuberger Principal Holdings) own over
Getty has substantial corporate, selling, and administrative costs of over
Getty has already paid down a substantial portion of its long term-debt. Long-term debt is
We believe that executive leadership should have significant "skin in the game" that demonstrates its commitment and confidence in the Company. This is not the case for Getty's senior leadership team. Getty's senior leadership team does not own enough stock that they have purchased in the open market. Recently, certain Getty executives (including the CEO) sold stock at
Getty currently has about a
Below is the detailed calculation of our strong belief that there is significant unlocked shareholder value buried within Getty. Our calculation indicates that the Enterprise Value of Getty could be as much as
Our calculation of the enterprise valuation of Getty is as follows:
Getty Images
| |||||||
2021 | 2022 | ||||||
Net income (loss) | $ 117,397,000 | $ (77,643,000) | |||||
Amortization & Depreciation | 100,460,000 | 93,219,000 | |||||
Restructuring | 386,000 | (681,000) | |||||
Fair Value Adjustments | (56,300,000) | (45,100,000) | |||||
Loss on Extinguishment of Debt | 2,693,000 | ||||||
Loss on Fair Falue for Warranties | 160,728,000 | ||||||
Stock Based Compensation | 6,441,000 | 9,291,000 | |||||
Income taxes | 18,729,000 | 44,126,000 | |||||
Interest | 122,160,000 | 117,229,000 | |||||
EBITDA | 309,273,000 | 303,862,000 | |||||
Mutliple | 12.00 | 12.00 | |||||
Enterprise Value, before Debt | 3,711,276,000 | 3,646,344,000 | |||||
Debt | 1,757,471,000 | 1,428,847,000 | |||||
Cash | 186,301,000 | 97,912,000 | |||||
Net Enterprise Value | 5,282,446,000 | 4,977,279,000 | |||||
Shares outstanding | 395,627,685 | ||||||
Share price March 28, 2023 | $ 6.50 | ||||||
Current market cap | 2,571,579,953 | ||||||
Current Market Cap plus net debt | 3,902,514,953 | ||||||
Potential Market Cap | 4,977,279,000 | ||||||
Increase in Market Cap - using EV model | 1,074,764,048 | ||||||
Potential Stock price | $ 12.58 | ||||||
Increase from Current Stock price | $ 6.08 | ||||||
Percentage increase | 194 % | 2.82X |
We would highlight a few things used in our analysis.
- We are using a 12X EBITDA multiple. We believe that a 12X multiple is appropriate given the depth of Getty's digital image and video library and its strong cash flow. Given the size and stickiness of the Getty business, we believe that a strategic or private equity buyer would likely use a higher multiple to calculate enterprise value of Getty and the ultimate value to stockholders could be substantially higher than the current stock price.
- We have not incorporated any potential scale that would be available from using things such as Quantum Computing or Artificial Intelligence.
- We did not incorporate any administrative or corporate cost savings that would likely be achieved by a strategic buyer or any increase in revenue if combined with a larger player with greater reach.
- We did not incorporate any reduction in the cost model that an experienced public company management team would likely be able to execute upon.
We believe that there is significant untapped value in the Getty stock price using the enterprise valuation method than it is currently being valued by the public market.
Getty has achieved some incredible growth in its core business that should attract a strategic or a private equity buyer. Some things that we have identified from its public filings are:
(in thousand except %) | Percentage | |||||||
LTM Purchasing Customers | 715 | 795 | 835 | 17 % | ||||
LTM Active Annual Subsribers | 59 | 75 | 129 | 119 % | ||||
LTM Revenue Retention Rate | 100.1 % | 104.5 % | 87.9 % | |||||
Image Collection | 426,000 | 458,000 | 497,000 | 17 % | ||||
Video Collection | 17,000 | 20,000 | 24,000 | 41 % | ||||
LTM video Attachment Rate | 10.9 % | 12.1 % | 13.1 % |
Why have has this data not been more publicly promoted by the executive team at Getty?
We do not understand why the Board has been so reluctant to unlock the potential value opportunity of about
We implore the Board to seriously review the various options that we have identified in our letter to unlock massive shareholder value and to inform shareholders of the plans for Getty as soon as possible.
SPECIAL NOTE REGARDING THIS LETTER:
THIS LETTER CONTAINS OUR CURRENT VIEWS ON THE VALUE OF SECURITIES CONDUENT INCORPORATED AND CERTAIN ACTIONS THAT THE BOARD OF DIRECTORS OF GETTY MIGHT TAKE TO ENHANCE THE VALUE OF ITS SECURITIES. OUR VIEWS ARE BASED ON OUR OWN ANALYSES OF PUBLICLY AVAILABLE INFORMATION AND ASSUMPTIONS WE BELIEVE TO BE REASONABLE. THERE CAN BE NO ASSURANCE THAT THE INFORMATION WE CONSIDERED AND ANALYZED IS ACCURATE OR COMPLETE. SIMILARLY, THERE CAN BE NO ASSURANCE THAT OUR ASSUMPTIONS ARE CORRECT. THE ACTUAL PERFORMANCE AND RESULTS OF GETTY MAY DIFFER MATERIALLY FROM OUR ASSUMPTIONS AND ANALYSES.
THIS LETTER ALSO REFERENCES THE SIZE OF OUR RESPECTIVE CURRENT HOLDINGS OF GETTY. OUR VIEWS AND OUR HOLDINGS COULD CHANGE AT ANY TIME. WE MAY SELL ANY OR ALL OF OUR HOLDINGS OR INCREASE OUR HOLDINGS BY PURCHASING ADDITIONAL SECURITIES. WE MAY TAKE ANY OF THESE OR OTHER ACTIONS REGARDING GETTY WITHOUT UPDATING THIS LETTER OR PROVIDING ANY NOTICE WHATSOEVER OF ANY SUCH CHANGES (EXCEPT AS OTHERWISE REQUIRED BY LAW).
FORWARD-LOOKING STATEMENTS:
Certain statements contained in this letter are forward-looking statements including, but not limited to, statements that are predications of or indicate future events, trends, plans or objectives. Undue reliance should not be placed on such statements because, by their nature, they are subject to known and unknown risks and uncertainties. Due to such risks and uncertainties, actual events or results or actual performance may differ materially from those reflected or contemplated in such forward-looking statements. Forward-looking statements can be identified by the use of the future tense or other forward-looking words such as "believe," "might, "expect," "anticipate," "intend," "plan," "estimate," "should," "could," "may," "will," "objective," "projection," "forecast," "continue," "strategy," "position" or the negative of those terms or other variations of them or by comparable terminology.
Important factors that could cause actual results to differ materially from the expectations set forth in this letter include, among other things, the factors identified in the public filings Getty. Such forward-looking statements should therefore be construed considering such factors, and we are under no obligation, and expressly disclaim any intention or obligation, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
View original content:https://www.prnewswire.com/news-releases/trillium-capital-issues-open-letter-to-getty-images-board-301794027.html
SOURCE Trillium Capital LLC
FAQ
What actions does Trillium Capital suggest for Getty Images (GETY)?
How much shareholder value does Trillium Capital believe Getty Images (GETY) can unlock?
What is the current stock price of Getty Images (GETY)?
What is the potential stock price Trillium Capital projects for Getty Images (GETY)?