Great Elm Group, Inc. Reports Fiscal 2021 Second Quarter Financial Results
Great Elm Group, a diversified holding company trading as GEG, reported mixed results for its fiscal 2021 second quarter ending December 31, 2020. Total revenue for DME rose 1% to $14.5 million, but net loss increased to $2.9 million from $0.7 million. Adjusted EBITDA for DME decreased to $1.9 million. Investment Management revenue fell to $0.8 million with a net loss of $0.3 million. A strategic financing transaction with J.P. Morgan resulted in a $37.7 million investment, enhancing DME’s growth potential. The company holds a strong alignment of interest with insiders owning 27% of outstanding shares.
- DME revenue increased by 1% to $14.5 million.
- Completed significant strategic financing of $37.7 million from J.P. Morgan.
- Established a new fund focused on SPAC securities.
- DME reported a net loss of $2.9 million, up from $0.7 million.
- Investment Management segment revenue fell to $0.8 million, down from $0.9 million.
- Adjusted EBITDA decreased significantly in both DME and Investment Management segments.
Company to Host Quarterly Conference Call at 8:30 AM ET Today
WALTHAM, Mass., Feb. 16, 2021 (GLOBE NEWSWIRE) -- Great Elm Group, Inc. (“we,” “us,” “our,” “GEG,” or “Great Elm”) (NASDAQ: GEG), a diversified holding company, today announced financial results for its fiscal 2021 second quarter ended December 31, 2020.
Fiscal 2021 Second Quarter Highlights
(all comparisons versus the prior-year period unless otherwise noted)
Operating Companies:
- DME reported total revenue of
$14.5 million , an increase of1% year-over-year - DME reported net loss of
$2.9 million , compared to net loss of$0.7 million - DME reported Adjusted EBITDA of
$1.9 million , compared to$3.5 million ;$0.3 million of this decrease was from the allocation of personnel expense to DME previously allocated to GEG. - Having completed significant investments into the platform, DME management is fully focused on executing on attractive acquisition opportunities.
Investment Management (“IM”):
- IM reported revenue of
$0.8 million , compared to$0.9 million - IM reported net loss of
$0.3 million , compared to net income of$5 thousand - Following the completion of the
$31.7 million rights offering by Great Elm Capital Corp (“GECC”) on October 1, 2020, IM is poised to benefit from increased fee revenue as GECC aims to grow its portfolio by successfully deploying the rights offering proceeds. - IM established a new fund to invest in SPAC securities, an area which management believes it has expertise in evaluating and assessing investment opportunities.
Corporate Structure Reorganization and Strategic Financing Transaction
- On December 29, 2020, we completed a reorganization of our corporate structure and executed a strategic financing transaction with J.P. Morgan Broker-Dealer Holdings (“JPM”), wherein JPM invested a total of
$37.7 million in Great Elm. - JPM purchased
$35 million of9.0% preferred stock from our subsidiary, Forest Investments, Inc. (“Forest”) (formerly Great Elm Capital Group, Inc.). - JPM also purchased
20% of the equity of Forest for$2.7 million after distribution of the DME and Investment Management businesses to Great Elm Group. - Proceeds from the JPM investment was used to refinance DME’s existing term loan of approximately
$24.8 million and provide growth capital; DME also distributed approximately$2.3 million in cash to GEG, inclusive of fees and expenses. - The transaction is an important step as we seek to strengthen our relationship with JPM.
Management Commentary
"This was a significant quarter for Great Elm, in that we achieved our strategic goals of providing the DME and Investment Management businesses with the financial capacity to pursue their respective growth opportunities,” Peter A. Reed, Chief Executive Officer, stated. “The financing transaction with JPM is important for our DME business, as it immediately lowers DME’s cost of capital, in addition to creating greater leverage capacity at DME to pursue organic and M&A growth. DME was able to grow revenue during the quarter despite the continued negative impact of COVID-19 on its business. Profitability was depressed during the quarter primarily as a result of legacy revenue reserve issues as well as increased operating costs due to the pandemic. Our team remains focused on improving profitability and resuming a more active acquisition program. In our Investment Management business, we were successful in raising
Alignment of Interest
A distinct attribute of Great Elm is the particularly strong alignment of interest shared among shareholders and the employees, its directors, and other insiders of Great Elm. As of December 31, 2020, employees and directors of Great Elm and Great Elm Capital Management, Inc. (“GECM”) collectively own or manage 7.1 million shares, or approximately
Discussion of Financial Results for the Quarter ended December 31, 2020
Great Elm has three operating segments: Durable Medical Equipment, Investment Management, Real Estate with general corporate representing unallocated costs and activity to arrive at consolidated operations.
Durable Medical Equipment
During the three months ended December 31, 2020, Great Elm’s DME operations recognized
Great Elm’s DME operations reported net loss of
Investment Management
During the three months ended December 31, 2020, Great Elm’s Investment Management business recognized total investment management revenue of
Great Elm recognized a net loss of
Real Estate
During the three months ended December 31, 2020, Great Elm’s real estate business recognized
Our revenues, costs and expenses have generally remained consistent year over year, as real estate rental revenue consists of rents received from the two Class A office buildings in Fort Meyers, Florida. Great Elm continues to manage the Fort Myers investment to monetize significant net operating loss carryforwards.
General Corporate
During the three months ended December 31, 2020, Great Elm recognized
Great Elm recognized
Fiscal 2021 Second Quarter Conference Call & Webcast Information
When: | Tuesday, February 16, 2021, 8:30 a.m. Eastern Time (ET) |
Call: | All interested parties are invited to participate in the conference call by dialing +1 (844) 559-0750; international callers should dial +1 (647) 689-5386. Participants should enter the Conference ID 5379083 when asked. |
Webcast: | The conference call will be webcast simultaneously and can be accessed at the following link: Great Elm Group Second Quarter 2021 Webcast. For a copy of the slide presentation accompanying the conference call, please visit: https://www.greatelmgroup.com/events-and-presentations. |
About Great Elm Group, Inc.
Great Elm Group, Inc. (NASDAQ: GEG) is a publicly-traded holding company that is building a business across two operating verticals: investment management and operating companies. Great Elm Group, Inc.’s website can be found at www.greatelmgroup.com.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Statements in this press release that are “forward-looking” statements, including statements regarding revenue, Adjusted EBITDA, expected growth, profitability, acquisition opportunities and outlook involve risks and uncertainties that may individually or collectively impact the matters described herein. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made and represent Great Elm’s assumptions and expectations in light of currently available information. These statements involve risks, variables and uncertainties, and Great Elm’s actual performance results may differ from those projected, and any such differences may be material. For information on certain factors that could cause actual events or results to differ materially from Great Elm’s expectations, please see Great Elm’s filings with the SEC, including its most recent annual report on Form 10-K and subsequent reports on Forms 10-Q and 8-K. Additional information relating to Great Elm’s financial position and results of operations is also contained in Great Elm’s annual and quarterly reports filed with the SEC and available for download at its website www.greatelmgroup.com or at the SEC website www.sec.gov.
Non-GAAP Financial Measures
The SEC has adopted rules to regulate the use in filings with the SEC, and in public disclosures, of financial measures that are not in accordance with US GAAP, such as adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). Adjusted EBITDA is derived from methodologies other than in accordance with US GAAP. Great Elm believes that Adjusted EBITDA is an important measure for investors to use in evaluating Great Elm’s businesses. In addition, Great Elm’s management reviews Adjusted EBITDA as they evaluate acquisition opportunities.
Adjusted EBITDA has limitations as an analytical tool, and you should not consider it either in isolation from, or as a substitute for, analyzing Great Elm’s results as reported under US GAAP. Non-GAAP financial measures reported by Great Elm may not be comparable to similarly titled amounts reported by other companies.
Set forth below is a reconciliation of Adjusted EBITDA to the most directly comparable US GAAP financial measure, net income.
Media & Investor Contact:
Investor Relations
+1 (617) 375-3006
investorrelations@greatelmcap.com
Jeehae Linford
The Equity Group Inc.
+1 (212) 836-9615
jlinford@equityny.com
Great Elm Group, Inc.
Condensed Consolidated Balance Sheets (Unaudited)
Dollar amounts in thousands (except per share data)
ASSETS | December 31, 2020 | June 30, 2020 | ||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 32,894 | $ | 40,519 | ||||
Restricted cash | 934 | 846 | ||||||
Accounts receivable | 7,597 | 7,991 | ||||||
Related party receivables | 1,379 | 1,059 | ||||||
Investments, at fair value (cost | 19,532 | 8,705 | ||||||
Inventories | 967 | 1,470 | ||||||
Prepaid and other current assets | 1,134 | 738 | ||||||
Assets of Consolidated Fund | ||||||||
Investments, at fair value (cost | 3,417 | - | ||||||
Prepaid and other current assets | 11 | - | ||||||
Total current assets | 67,865 | 61,328 | ||||||
Real estate assets, net | 52,576 | 53,188 | ||||||
Property and equipment, net | 1,132 | 1,410 | ||||||
Equipment held for rental, net | 7,020 | 7,483 | ||||||
Identifiable intangible assets, net | 14,031 | 15,129 | ||||||
Goodwill | 50,010 | 50,010 | ||||||
Right of use assets | 5,015 | 5,392 | ||||||
Other assets | 1,730 | 1,505 | ||||||
Total assets | $ | 199,379 | $ | 195,445 | ||||
LIABILITIES, NON-CONTROLLING INTEREST AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 5,159 | $ | 5,007 | ||||
Accrued expenses and other liabilities | 4,040 | 3,565 | ||||||
Deferred revenue | 5,372 | 5,652 | ||||||
Current portion of lease liabilities | 1,518 | 1,617 | ||||||
Current portion of long term debt | 2,413 | 6,221 | ||||||
Current portion of related party notes payable | 76 | 1,418 | ||||||
Current portion of equipment financing debt | 1,755 | 2,034 | ||||||
Liabilities of Consolidated Fund | ||||||||
Accrued expenses and other liabilities | 357 | - | ||||||
Total current liabilities | 20,690 | 25,514 | ||||||
Lease liabilities, net of current portion | 3,767 | 4,060 | ||||||
Long term debt, net of current portion | 51,948 | 52,781 | ||||||
Related party notes payable, net of current portion | 2,996 | 26,485 | ||||||
Convertible notes (face value | 18,584 | 17,444 | ||||||
Equipment financing debt, net of current portion | 122 | 196 | ||||||
Redeemable preferred stock of subsidiaries (held by related parties, face value | 35,412 | - | ||||||
Other liabilities | 655 | 395 | ||||||
Total liabilities | 134,174 | 126,875 | ||||||
Commitments and Contingencies (Note 16) | ||||||||
Contingently redeemable non-controlling interest | 2,567 | 3,890 | ||||||
Stockholders' equity | ||||||||
Preferred stock, | - | - | ||||||
Common stock, | 26 | 26 | ||||||
Additional paid-in-capital | 3,318,831 | 3,318,117 | ||||||
Accumulated deficit | (3,261,454 | ) | (3,257,349 | ) | ||||
Total Great Elm Group, Inc. stockholders' equity | 57,403 | 60,794 | ||||||
Non-controlling interests | 5,235 | 3,886 | ||||||
Total stockholders' equity | 62,638 | 64,680 | ||||||
Total liabilities, non-controlling interest and stockholders' equity | $ | 199,379 | $ | 195,445 |
Great Elm Group, Inc.
Condensed Consolidated Statements of Operations (Unaudited)
Dollar amounts in thousands (except per share data)
For the three months ended December 31, | For the six months ended December 31, | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Revenues: | |||||||||||||||
Durable medical equipment sales and services revenue | $ | 9,544 | $ | 9,047 | $ | 18,757 | $ | 16,792 | |||||||
Durable medical equipment rental income | 4,999 | 5,344 | 10,396 | 10,830 | |||||||||||
Investment management revenues | 760 | 889 | 1,533 | 1,756 | |||||||||||
Real estate rental income | 1,276 | 1,271 | 2,548 | 2,544 | |||||||||||
Total revenues | 16,579 | 16,551 | 33,234 | 31,922 | |||||||||||
Operating costs and expenses: | |||||||||||||||
Cost of durable medical equipment sold and services | 4,703 | 3,689 | 8,910 | 7,152 | |||||||||||
Cost of durable medical equipment rentals1 | 1,621 | 2,185 | 3,536 | 4,450 | |||||||||||
Durable medical equipment other operating expenses | 8,070 | 7,679 | 15,750 | 14,528 | |||||||||||
Investment management expenses | 916 | 664 | 1,642 | 1,355 | |||||||||||
Real estate expenses | 127 | 126 | 252 | 250 | |||||||||||
Depreciation and amortization | 1,021 | 1,130 | 2,042 | 2,197 | |||||||||||
Selling, general and administrative | 1,315 | 1,348 | 2,728 | 3,134 | |||||||||||
Expenses of Consolidated Fund | - | - | - | - | |||||||||||
Total operating costs and expenses | 17,773 | 16,821 | 34,860 | 33,066 | |||||||||||
Operating loss | (1,194 | ) | (270 | ) | (1,626 | ) | (1,144 | ) | |||||||
Dividends and interest income | 1,325 | 603 | 1,854 | 1,117 | |||||||||||
Unrealized gain (loss) on investment in GECC | 2,560 | (826 | ) | 658 | (1,809 | ) | |||||||||
Net unrealized gains (losses) on investments of Consolidated Fund | 58 | - | 58 | - | |||||||||||
Interest expense | (1,911 | ) | (1,633 | ) | (3,868 | ) | (3,329 | ) | |||||||
Loss on extinguishment of debt | (1,866 | ) | - | (1,866 | ) | - | |||||||||
Other (expense) income, net | 32 | - | 30 | 3 | |||||||||||
Loss, before income taxes | (996 | ) | (2,126 | ) | (4,760 | ) | (5,162 | ) | |||||||
Income tax benefit (expense) | 50 | 99 | (49 | ) | (143 | ) | |||||||||
Net loss | $ | (946 | ) | $ | (2,027 | ) | $ | (4,809 | ) | $ | (5,305 | ) | |||
Less: net loss attributable to non-controlling interest | (597 | ) | (186 | ) | (704 | ) | (375 | ) | |||||||
Net loss attributable to Great Elm Group, Inc. | $ | (349 | ) | $ | (1,841 | ) | $ | (4,105 | ) | $ | (4,930 | ) | |||
Net loss attributable to shareholders per share | |||||||||||||||
Basic | $ | (0.01 | ) | $ | (0.07 | ) | $ | (0.16 | ) | $ | (0.19 | ) | |||
Diluted | (0.01 | ) | (0.07 | ) | (0.16 | ) | (0.19 | ) | |||||||
Weighted average shares outstanding | |||||||||||||||
Basic | 25,678 | 25,402 | 25,626 | 25,387 | |||||||||||
Diluted | 25,678 | 25,402 | 25,626 | 25,387 | |||||||||||
1 Includes depreciation expense of: | 1,457 | 1,962 | 3,205 | 4,013 |
For the three months ended December 31, 2020 | |||||||||||||||||||
$ in thousands | Durable Medical Equipment | Investment Management 1 | Real Estate | Corporate | Consolidated | ||||||||||||||
EBITDA: | |||||||||||||||||||
Net income (loss) - GAAP | $ | (2,878 | ) | $ | (308 | ) | $ | 71 | $ | 2,169 | $ | (946 | ) | ||||||
Interest expense | 687 | 25 | 647 | 552 | 1,911 | ||||||||||||||
Depreciation & amortization | 1,919 | 127 | 431 | 1 | 2,478 | ||||||||||||||
Tax benefit | - | - | - | (50 | ) | (50 | ) | ||||||||||||
EBITDA | (272 | ) | (156 | ) | 1,149 | 2,672 | 3,393 | ||||||||||||
Adjusted EBITDA | |||||||||||||||||||
Stock based compensation | - | 197 | - | 88 | 285 | ||||||||||||||
GECC dividend income | - | - | - | (1,322 | ) | (1,322 | ) | ||||||||||||
GECC unrealized (gains) / losses | - | - | - | (2,560 | ) | (2,560 | ) | ||||||||||||
Other (income) expense | (33 | ) | - | - | 1 | (32 | ) | ||||||||||||
Transaction and integration costs 2 | 214 | - | - | 229 | 443 | ||||||||||||||
Extinguishment of debt | 1,866 | - | - | - | 1,866 | ||||||||||||||
Severance | 47 | - | - | - | 47 | ||||||||||||||
DME management and monitoring fees | 62 | - | - | (45 | ) | 17 | |||||||||||||
Adjusted EBITDA | $ | 1,884 | $ | 41 | $ | 1,149 | $ | (937 | ) | $ | 2,137 | ||||||||
For the three months ended December 31, 2019 | |||||||||||||||||||
$ in thousands | Durable Medical Equipment | Investment Management 1 | Real Estate | Corporate | Consolidated | ||||||||||||||
EBITDA: | |||||||||||||||||||
Net income (loss) - GAAP | $ | (676 | ) | $ | 5 | $ | 60 | $ | (1,416 | ) | $ | (2,027 | ) | ||||||
Interest expense | 937 | 41 | 655 | - | 1,633 | ||||||||||||||
Depreciation & amortization | 2,483 | 179 | 430 | 1 | 3,093 | ||||||||||||||
Tax benefit | - | - | - | (99 | ) | (99 | ) | ||||||||||||
EBITDA | 2,744 | 225 | 1,145 | (1,514 | ) | 2,600 | |||||||||||||
Adjusted EBITDA | |||||||||||||||||||
Stock based compensation | - | 98 | - | 110 | 208 | ||||||||||||||
Contingent consideration 2 | - | - | - | (940 | ) | (940 | ) | ||||||||||||
GECC dividend income | - | - | - | (588 | ) | (588 | ) | ||||||||||||
GECC unrealized (gains) / losses | - | - | - | 826 | 826 | ||||||||||||||
Other (income) expense | - | - | - | - | - | ||||||||||||||
Transaction and integration costs 2 | 586 | - | - | 515 | 1,101 | ||||||||||||||
Severance | - | - | - | - | - | ||||||||||||||
Pharmacy buildout | 120 | - | - | - | 120 | ||||||||||||||
DME management and monitoring fees | 82 | - | - | (57 | ) | 25 | |||||||||||||
Adjusted EBITDA | $ | 3,532 | $ | 323 | $ | 1,145 | $ | (1,648 | ) | $ | 3,352 |
(1) | Prior year non-GAAP adjustments have been updated to conform to current year presentation by removing adjustments associated with the adoption of ASC 606 Contracts with Customers. |
(2) | Transaction and integration related costs include costs to acquire and integrate acquired businesses. This also represents change in contingent consideration liability since the initial valuation at the acquisition date. |
FAQ
What were the fiscal 2021 second quarter results for GEG?
What impact did the J.P. Morgan investment have on GEG?