FVCBankcorp, Inc. Announces First Quarter 2024 Earnings; Net Interest Income and Margin Improvement
- Increase in net interest income and margin to 2.47% for Q1 2024.
- Net interest income rose by $133k to $12.8 million compared to the previous quarter.
- Nonperforming loans decreased by 33% year-over-year.
- Prudent balance sheet repositioning led to improved tax provisioning.
- Strong credit quality with well-capitalized balance sheet ratios.
- Net income for Q1 2024 was $1.3 million, with commercial bank operating earnings increasing by $948k.
- Total assets slightly decreased, while loans receivable and deposits increased.
- Robust asset quality with disciplined credit guidelines and proactive risk management strategies.
- Minority investment in ACM showed progress, contributing to non-interest income.
- Improved net interest income driven by higher interest income on loans.
- Noninterest income rebounded, and noninterest expenses decreased, resulting in a positive net income for Q1 2024.
- None.
Insights
The disclosure that FVCBankcorp's net interest income and margin have improved, with net interest margin increasing to 2.47% and a rise in net interest income to $12.8 million, signals a positive trend indicating effective management of the company's interest-earning assets and liabilities. Despite the revenue increase being modest at 1%, it's a step in the right direction. Further analysis of the cost of funds and loan yields would be necessary to assess sustainability.
The reported decrease in nonperforming loans to 0.14% of total assets, although up from the previous quarter, suggests notable credit quality management. This metric is essential in evaluating the bank's asset quality and a declining trend is typically favorable, reducing the risk of loan defaults and potential write-offs.
Another significant move is the surrender of bank-owned life insurance policies, which seems to have been a strategic decision to improve net interest income in the longer term. However, investors should note the one-time tax implication of $2.4 million because of this transaction. The positives, however, could be the pay-down of high-cost funding and support for new loan growth, which may lead to better margins.
The capital adequacy ratios, with total risk-based capital to risk-weighted assets at 14.23%, are robust and reflect a well-capitalized institution. These ratios are important benchmarks for financial stability and regulatory compliance. Alongside, the increase in tangible common equity is encouraging as it could imply an enhanced buffer against potential losses.
Exploring the commercial bank's operating earnings and the pre-tax pre-provision operating income, both non-GAAP metrics, could provide investors with a clearer picture of the operational performance. A noticeable increase in these earnings underscores operational efficiency and could be a harbinger of continued growth. These metrics exclude one-time costs and income, offering a different lens to assess the bank's core performance.
It's also noteworthy that the bank's strategic repositioning of its balance sheet by surrendering BOLI and managing deposit and funding costs appears to be a response to changing market conditions, including the competitive deposit market and rising interest rates. This could be indicative of FVCBankcorp's adaptive and proactive management style, which is key in the dynamic banking sector.
Investors would do well to monitor the bank's new loan and deposit growth strategy. The origination of over $42 million in new loans and an increase in core deposits, despite a slight decline, are positive signs of growth potential. However, an eye should be kept on the weighted average rate of new loans compared to those paid off to gauge interest income sustainability.
FVCBankcorp's strategic decision to reposition its balance sheet by surrendering BOLI and the subsequent tax provisions require a risk-benefit analysis. Surrendering these policies incurs immediate tax liabilities, yet it's a calculated move to unfetter capital for potentially higher-yielding assets. The projected one-year earn-back period suggests management's confidence in recouping the costs through improved net interest income.
Looking at the asset quality, a focus on robust credit quality is evident. Despite a slight increase in nonperforming loans from the previous quarter, a significant year-over-year decrease reflects strong credit risk management practices. This is a critical aspect as credit performance is a leading indicator of future financial health and provisioning needs.
The Company's proactive management of adjustable loan impacts due to rising interest rates is an essential aspect of its risk mitigation strategy. As the interest rate landscape evolves, the bank's ability to navigate these changes will be pivotal to its margins and overall financial stability.
First Quarter Selected Financial Highlights
-
Increase in Net Interest Income and Margin. Net interest margin increased 10 basis points, or
4% , to2.47% for the first quarter of 2024, compared to2.37% for the fourth quarter of 2023. Net interest income increased to$133 thousand , or$12.8 million 1% , compared to for the fourth quarter of 2023. Interest income increased$12.7 million quarter-over-quarter while interest expense only increased$176 thousand for the same period.$43 thousand -
Strong Credit Quality. Nonperforming loans totaled
at March 31, 2024, or$3.0 million 0.14% of total assets, a decrease of , or$1.5 million 33% , from the year ago quarter ended March 31, 2023. Compared to December 31, 2023, nonperforming loans increased at March 31, 2024. The Company recorded net recoveries of$1.2 million during the first quarter of 2024, or$30 thousand 0.01% of average total loans. -
Prudent Balance Sheet Repositioning. During the first quarter of 2024, the Company surrendered
of its bank-owned life insurance (“BOLI”). These policies yielded$48.0 million 2.74% (3.34% on a tax-equivalent basis). This transaction resulted in a nonrecurring increase of to the Company’s tax provisioning related to the gain associated with the cash payout, which is included in the Company’s first quarter earnings. The projected earn-back period is approximately one year. The Company used the proceeds to pay down high cost funding and fund new loan growth. The full impact of the surrender to net interest income will be realized during the second quarter of 2024.$2.4 million -
Strong, Well Capitalized Balance Sheet. All of FVCbank’s (the “Bank”) regulatory capital components and ratios were well in excess of thresholds required to be considered "well capitalized", with total risk-based capital to risk-weighted assets of
14.23% at March 31, 2024, compared to13.83% at December 31, 2023. The tangible common equity ("TCE") to total assets ("TA") ratio for the Bank increased to10.30% at March 31, 2024, from8.92% at March 31, 2023. The Bank’s investment securities are classified as available-for-sale, and therefore the decrease in market value of these securities is fully reflected in the TCE/TA ratio.
For the three months ended March 31, 2024, the Company recorded net income of
Commercial bank operating earnings (non-GAAP), which exclude the nonrecurring taxes on the surrender of the Company’s BOLI policies, the after-tax losses on the sale of investment securities, office space reduction costs, severance costs and the nonrecurring valuation adjustment of a minority investment, for the three months ended March 31, 2024 and December 31, 2023 were
For the three months ended March 31, 2024 and December 31, 2023, pre-tax pre-provision operating income (non-GAAP), which also excludes the nonrecurring taxes on the BOLI surrender, losses on securities sales, office space reduction costs, severance costs and a nonrecurring valuation adjustment for a minority investment was
The Company considers commercial bank operating earnings and pre-tax pre-provision operating income useful comparative financial measures of the Company’s operating performance over multiple periods. Both commercial bank operating earnings and pre-tax pre-provision operating income are determined by methods other than in accordance with
Management Comments
David W. Pijor, Esq., Chairman and Chief Executive Officer of the Company, said:
“We are pleased that our continued efforts to improve our net interest margin and to decrease noninterest expense are demonstrated in our results for the first quarter of 2024. The surrender of
Statement of Condition
Total assets were
Loans receivable, net of deferred fees, were
Investment securities were
Total deposits were
The Company continues to have consistent core deposit inflows each quarter, including the first quarter of 2024, with new non-time deposit accounts totaling
Total wholesale funding decreased
Shareholders’ equity at March 31, 2024 was
Book value per share at March 31, 2024 and December 31, 2023 was
The Bank is well-capitalized at March 31, 2024, with total risk-based capital of
Asset Quality
For each of the first quarter of 2024 and fourth quarter of 2023, the Company recorded no provision for credit losses, compared to a provision of
The Company has maintained disciplined credit guidelines during the rising interest rate environment. The Company proactively monitors the impact of rising interest rates on its adjustable loans as the industry navigates through this economic cycle of increased inflation and higher interest rates. Nonaccrual loans and loans 90 days or more past due at March 31, 2024 totaled
The Company recorded net recoveries of
At March 31, 2024, commercial real estate totaled
Owner Occupied Commercial Real Estate |
Non-Owner Occupied Commercial Real Estate |
Construction |
|
|
|||||||||||
Asset Class |
Average Loan-to-Value (1) |
Number of Total Loans |
Bank Owned Principal (2) |
Average Loan-to-Value (1) |
Number of Total Loans |
Bank Owned Principal (2) |
Top 3 Geographic Concentration |
Number of Total Loans |
Bank Owned Principal (2) |
Total Bank Owned Principal (2) |
% of Total Loans |
||||
Office, Class A |
|
7 |
$ |
8,966 |
|
4 |
$ |
3,746 |
Counties of |
— |
$ |
— |
$ |
12,712 |
|
Office, Class B |
|
36 |
|
13,986 |
|
31 |
|
60,909 |
— |
|
— |
|
74,895 |
|
|
Office, Class C |
|
7 |
|
3,747 |
|
8 |
|
1,931 |
1 |
|
881 |
|
6,559 |
|
|
Office, Medical |
|
7 |
|
1,192 |
|
6 |
|
25,933 |
1 |
|
— |
|
27,125 |
|
|
Subtotal |
|
57 |
$ |
27,891 |
|
49 |
$ |
92,519 |
2 |
$ |
881 |
$ |
121,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Retail- Neighborhood/Community Shop |
|
— |
$ |
— |
|
31 |
$ |
84,178 |
|
2 |
$ |
11,370 |
$ |
95,548 |
|
Retail- Restaurant |
|
9 |
|
8,134 |
|
16 |
|
26,705 |
— |
|
— |
|
34,839 |
|
|
Retail- Single Tenant |
|
5 |
|
1,983 |
|
20 |
|
35,975 |
— |
|
— |
|
37,958 |
|
|
Retail- Anchored,Other |
|
1 |
|
2,032 |
|
13 |
|
43,164 |
— |
|
— |
|
45,196 |
|
|
Retail- Grocery-anchored |
|
— |
|
— |
|
8 |
|
51,266 |
1 |
|
1,255 |
|
52,521 |
|
|
Subtotal |
|
15 |
$ |
12,149 |
|
88 |
$ |
241,288 |
3 |
$ |
12,625 |
$ |
266,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Multi-family, Class A (Market) |
|
— |
$ |
— |
—% |
1 |
$ |
— |
|
1 |
$ |
729 |
$ |
729 |
|
Multi-family, Class B (Market) |
|
— |
|
— |
|
21 |
|
78,463 |
— |
|
— |
|
78,463 |
|
|
Multi-family, Class C (Market) |
|
— |
|
— |
|
57 |
|
71,473 |
2 |
|
7,047 |
|
78,520 |
|
|
Multi-Family-Affordable Housing |
|
— |
|
— |
|
10 |
|
16,446 |
1 |
|
4,054 |
|
20,500 |
|
|
Subtotal |
|
— |
$ |
— |
|
89 |
$ |
166,382 |
4 |
$ |
11,830 |
$ |
178,212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Industrial |
|
42 |
$ |
69,422 |
|
38 |
$ |
127,881 |
|
1 |
$ |
626 |
$ |
197,929 |
|
Warehouse |
|
14 |
|
18,611 |
|
10 |
|
11,484 |
— |
|
— |
|
30,095 |
|
|
Flex |
|
15 |
|
18,577 |
|
14 |
|
56,391 |
1 |
|
— |
|
74,968 |
|
|
Subtotal |
|
71 |
$ |
106,610 |
|
62 |
$ |
195,756 |
2 |
$ |
626 |
$ |
302,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Hotels |
|
— |
$ |
— |
|
9 |
$ |
52,229 |
|
1 |
$ |
6,481 |
$ |
58,710 |
|
Mixed Use |
|
10 |
$ |
6,048 |
|
37 |
$ |
68,109 |
|
— |
$ |
— |
$ |
74,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other (including net deferred fees) |
|
$ |
58,146 |
|
|
$ |
62,235 |
|
|
$ |
123,008 |
$ |
243,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total commercial real estate and construction loans, net of fees, at December 31, 2023 |
$ |
210,844 |
|
|
$ |
878,518 |
|
|
$ |
155,451 |
$ |
1,244,813 |
|
||
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
$ |
212,889 |
|
|
$ |
878,744 |
|
|
$ |
147,998 |
$ |
1,239,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(1) Loan-to-value is determined at origination date against current bank owned principal. |
|||||||||||||||
(2) Bank-owned principal is not adjusted for deferred fees and costs. |
|||||||||||||||
(3) Minimum debt service coverage policy is 1.30x for owner occupied and 1.25x for Non-Owner Occupied at origination. |
The loans shown in the above table exhibit strong credit quality, reflecting only one classified delinquency at March 31, 2024 totaling
Minority Investment in Mortgage Banking Operation
In August 2021, the Company acquired a membership interest in ACM to diversify its loan portfolio while providing competitive residential mortgage products to its customers and to generate additional revenue. The Company’s investment in ACM is reflected as a nonconsolidated minority investment, and as such, the Company’s income generated from the investment is included in non-interest income. For the first quarter of 2024, the Company reported a pre-tax loss of
Income Statement
The Company recorded net income of
Net interest income increased
The Company's net interest margin increased 10 basis points to
Total interest income increased
At March 31, 2024, approximately
Total interest expense for each of the three months ended March 31, 2024 and December 31, 2023 was
The Company’s cumulative deposit beta (calculated comparing the change in deposit interest rates from March 31, 2022 to March 31, 2024 including noninterest-bearing deposits and excluding wholesale deposits) remained at approximately
Noninterest income for the three months ended March 31, 2024 totaled
Fee income from loans was
Noninterest expense totaled
The decrease for the first quarter of 2024 was primarily related to salaries and benefits expense which decreased
Occupancy expense decreased
The Company recorded a provision for income taxes of
About FVCBankcorp, Inc.
FVCBankcorp, Inc. is the holding company for FVCbank, a wholly-owned subsidiary that commenced operations in November 2007. FVCbank is a
For more information about the Company, please visit the Investor Relations page of FVCBankcorp, Inc.’s website, www.fvcbank.com.
Cautionary Note About Forward-Looking Statements
This press release may contain statements relating to future events or future results of the Company that are considered “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections and statements of our beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “aim,” “intend,” “plan,” or words or phases of similar meaning. We caution that the forward-looking statements are based largely on our expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements. The following factors, among others, could cause our financial performance to differ materially from that expressed in such forward-looking statements: general business and economic conditions, including higher inflation and its impacts, nationally or in the markets that the Company serves could adversely affect, among other things, real estate valuations, unemployment levels, the ability of businesses to remain viable, consumer and business confidence, and consumer or business spending, which could lead to decreases in demand for loans, deposits, and other financial services that the Company provides and increases in loan delinquencies and defaults; the impact of the interest rate environment on our business, financial condition and results of operation, and its impact on the composition and costs of deposits, loan demand, and the values and liquidity of loan collateral, securities, and interest sensitive assets and liabilities; changes in the Company’s liquidity requirements could be adversely affected by changes in its assets and liabilities; changes in the assumptions underlying the establishment of reserves for possible credit losses and the possibility that future credit losses may be higher than currently expected; changes in market conditions, specifically declines in the commercial and residential real estate market, volatility and disruption of the capital and credit markets, and soundness of other financial institutions the Company does business with; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System, inflation, interest rate, market and monetary fluctuations; the Company’s investment securities portfolio is subject to credit risk, market risk, and liquidity risk as well as changes in the estimates used to value the securities in the portfolio; declines in the Company’s common stock price or the occurrence of what management would deem to be a triggering event that could, under certain circumstances, cause us to record a noncash impairment charge to earnings in future periods; geopolitical conditions, including acts or threats of terrorism, or actions taken by
FVCBankcorp, Inc. |
|||||||||||
Selected Financial Data |
|||||||||||
(Dollars in thousands, except share data and per share data) |
|||||||||||
(Unaudited) |
|||||||||||
|
At or For the Three Months Ended, |
||||||||||
|
3/31/2024 |
|
12/31/2023 |
|
3/31/2023 |
||||||
Selected Balances |
|
|
|
|
|
||||||
Total assets |
$ |
2,182,662 |
|
|
$ |
2,190,558 |
|
|
$ |
2,348,995 |
|
Total investment securities |
|
174,778 |
|
|
|
181,347 |
|
|
|
253,403 |
|
Total loans, net of fees |
|
1,852,746 |
|
|
|
1,828,564 |
|
|
|
1,828,123 |
|
Allowance for credit losses on loans |
|
(18,918 |
) |
|
|
(18,871 |
) |
|
|
(19,058 |
) |
Total deposits |
|
1,857,265 |
|
|
|
1,845,292 |
|
|
|
1,910,386 |
|
Subordinated debt |
|
19,633 |
|
|
|
19,620 |
|
|
|
19,579 |
|
Other borrowings |
|
57,000 |
|
|
|
85,000 |
|
|
|
189,000 |
|
Reserve for unfunded commitments |
|
586 |
|
|
|
602 |
|
|
|
922 |
|
Total shareholders’ equity |
|
220,661 |
|
|
|
217,117 |
|
|
|
204,156 |
|
Summary Results of Operations |
|
|
|
|
|
||||||
Interest income |
$ |
26,827 |
|
|
$ |
26,651 |
|
|
$ |
25,334 |
|
Interest expense |
|
14,035 |
|
|
|
13,992 |
|
|
|
11,320 |
|
Net interest income |
|
12,792 |
|
|
|
12,659 |
|
|
|
14,014 |
|
Provision for credit losses |
|
— |
|
|
|
— |
|
|
|
242 |
|
Net interest income after provision for credit losses |
|
12,792 |
|
|
|
12,659 |
|
|
|
13,772 |
|
Noninterest income on loan fees, service charges and other |
|
408 |
|
|
|
420 |
|
|
|
434 |
|
Noninterest income on bank owned life insurance |
|
190 |
|
|
|
385 |
|
|
|
332 |
|
Noninterest income (loss) on minority membership interest |
|
(203 |
) |
|
|
321 |
|
|
|
(801 |
) |
Noninterest loss on sale of available-for-sale investment securities |
|
— |
|
|
|
(10,985 |
) |
|
|
(4,592 |
) |
Noninterest expense |
|
8,625 |
|
|
|
9,402 |
|
|
|
9,010 |
|
Income (loss) before taxes |
|
4,562 |
|
|
|
(6,602 |
) |
|
|
135 |
|
Income tax expense (benefit) |
|
3,222 |
|
|
|
(1,531 |
) |
|
|
(486 |
) |
Net income (loss) |
|
1,340 |
|
|
|
(5,071 |
) |
|
|
621 |
|
Per Share Data |
|
|
|
|
|
||||||
Earnings (loss) per share, basic |
$ |
0.08 |
|
|
$ |
(0.28 |
) |
|
$ |
0.04 |
|
Earnings (loss) per share, diluted |
$ |
0.07 |
|
|
$ |
(0.28 |
) |
|
$ |
0.03 |
|
Book value |
$ |
12.32 |
|
|
$ |
12.19 |
|
|
$ |
11.53 |
|
Tangible book value (1) |
$ |
11.90 |
|
|
$ |
11.77 |
|
|
$ |
11.09 |
|
Tangible book value, excluding accumulated other comprehensive losses (1) |
$ |
13.16 |
|
|
$ |
13.12 |
|
|
$ |
12.95 |
|
Shares outstanding |
|
17,904,445 |
|
|
|
17,806,995 |
|
|
|
17,705,455 |
|
Selected Ratios |
|
|
|
|
|
||||||
Net interest margin (2) |
|
2.47 |
% |
|
|
2.37 |
% |
|
|
2.60 |
% |
Return Income (loss) on average assets (2) |
|
0.25 |
% |
|
|
(0.92 |
)% |
|
|
0.11 |
% |
Return Income (loss) on average equity (2) |
|
2.44 |
% |
|
|
(9.51 |
)% |
|
|
1.21 |
% |
Efficiency (3) |
|
65.41 |
% |
|
|
NM |
|
|
|
95.98 |
% |
Loans, net of fees to total deposits |
|
99.76 |
% |
|
|
99.09 |
% |
|
|
95.69 |
% |
Noninterest-bearing deposits to total deposits |
|
21.22 |
% |
|
|
21.50 |
% |
|
|
22.29 |
% |
Reconciliation of Net Income (GAAP) to Commercial Bank Operating Earnings (Non-GAAP)(4) |
|
|
|
|
|
||||||
GAAP net income (loss) reported above |
$ |
1,340 |
|
|
$ |
(5,071 |
) |
|
$ |
621 |
|
Add: Loss on sale of available-for-sale investment securities |
|
— |
|
|
|
10,985 |
|
|
|
4,592 |
|
Add: Non-recurring tax and |
|
2,386 |
|
|
|
— |
|
|
|
— |
|
Add: Office space reduction and severance costs |
|
— |
|
|
|
336 |
|
|
|
— |
|
Subtract: Non-recurring valuation adjustment of minority investment |
|
— |
|
|
|
(1,258 |
) |
|
|
— |
|
Subtract: provision for income taxes associated with non-GAAP adjustments |
|
— |
|
|
|
(2,214 |
) |
|
|
(1,010 |
) |
Adjusted Net Income, core bank operating earnings (non-GAAP) |
$ |
3,726 |
|
|
$ |
2,778 |
|
|
$ |
4,203 |
|
Adjusted Earnings per share - basic (non-GAAP core bank operating earnings) |
$ |
0.21 |
|
|
$ |
0.16 |
|
|
$ |
0.24 |
|
Adjusted Earnings per share - diluted (non-GAAP core bank operating earnings) |
$ |
0.20 |
|
|
$ |
0.15 |
|
|
$ |
0.23 |
|
Adjusted Return on average assets (non-GAAP core bank operating earnings) |
|
0.69 |
% |
|
|
0.50 |
% |
|
|
0.74 |
% |
Adjusted Return on average equity (non-GAAP core bank operating earnings) |
|
6.77 |
% |
|
|
5.21 |
% |
|
|
8.18 |
% |
Adjusted Efficiency ratio (non-GAAP core bank operating earnings)(3) |
|
65.41 |
% |
|
|
72.38 |
% |
|
|
64.45 |
% |
Capital Ratios - Bank |
|
|
|
|
|
||||||
Tangible common equity (to tangible assets) |
|
10.30 |
% |
|
|
10.12 |
% |
|
|
8.92 |
% |
Total risk-based capital (to risk weighted assets) |
|
14.23 |
% |
|
|
13.83 |
% |
|
|
13.48 |
% |
Common equity tier 1 capital (to risk weighted assets) |
|
13.18 |
% |
|
|
12.80 |
% |
|
|
12.48 |
% |
Tier 1 leverage (to average assets) |
|
11.18 |
% |
|
|
10.77 |
% |
|
|
10.38 |
% |
Asset Quality |
|
|
|
|
|
||||||
Nonperforming loans and loans 90+ past due |
$ |
2,996 |
|
|
$ |
1,829 |
|
|
$ |
4,446 |
|
Nonperforming loans and loans 90+ past due to total assets |
|
0.14 |
% |
|
|
0.08 |
% |
|
|
0.19 |
% |
Nonperforming assets to total assets |
|
0.14 |
% |
|
|
0.08 |
% |
|
|
0.19 |
% |
Allowance for credit losses to loans (5) |
|
1.05 |
% |
|
|
1.06 |
% |
|
|
1.09 |
% |
Allowance for credit losses to nonperforming loans (5) |
|
650.98 |
% |
|
|
1064.70 |
% |
|
|
449.41 |
% |
Net charge-offs (recoveries) |
$ |
(30 |
) |
|
$ |
49 |
|
|
$ |
(23 |
) |
Net charge-offs (recoveries) to average loans (2) |
|
(0.01 |
)% |
|
|
0.01 |
% |
|
|
(0.01 |
)% |
Selected Average Balances |
|
|
|
|
|
||||||
Total assets |
$ |
2,159,463 |
|
|
$ |
2,210,366 |
|
|
$ |
2,268,193 |
|
Total earning assets |
|
2,083,440 |
|
|
|
2,123,455 |
|
|
|
2,184,546 |
|
Total loans, net of deferred fees |
|
1,840,887 |
|
|
|
1,825,472 |
|
|
|
1,829,775 |
|
Total deposits |
|
1,786,677 |
|
|
|
1,836,826 |
|
|
|
1,785,442 |
|
Other Data |
|
|
|
|
|
||||||
Noninterest-bearing deposits |
$ |
394,143 |
|
|
$ |
396,724 |
|
|
$ |
425,838 |
|
Interest-bearing checking, savings and money market |
|
858,913 |
|
|
|
896,969 |
|
|
|
806,934 |
|
Time deposits |
|
344,360 |
|
|
|
306,349 |
|
|
|
364,265 |
|
Wholesale deposits |
|
259,849 |
|
|
|
245,250 |
|
|
|
313,350 |
|
|
|
|
|
|
|
||||||
(1) Non-GAAP Reconciliation |
At or For the Three Months Ended, |
||||||||||
(Dollars in thousands, except per share data) |
3/31/2024 |
|
12/31/2023 |
|
3/31/2023 |
||||||
|
|
|
|
|
|||||||
Total shareholders’ equity (GAAP) |
$ |
220,661 |
|
|
$ |
217,117 |
|
|
$ |
204,156 |
|
Less: goodwill and intangibles, net |
|
(7,540 |
) |
|
|
(7,585 |
) |
|
|
(7,735 |
) |
Tangible Common Equity (non-GAAP) |
$ |
213,121 |
|
|
$ |
209,532 |
|
|
$ |
196,421 |
|
Less: Accumulated Other Comprehensive Income (Loss) ("AOCI") |
|
(22,473 |
) |
|
|
(24,160 |
) |
|
|
(32,863 |
) |
Tangible Common Equity excluding AOCI (non-GAAP) |
$ |
235,594 |
|
|
$ |
233,692 |
|
|
$ |
229,284 |
|
|
|
|
|
|
|
||||||
Book value per common share |
$ |
12.32 |
|
|
$ |
12.19 |
|
|
$ |
11.53 |
|
Less: intangible book value per common share |
|
(0.42 |
) |
|
|
(0.42 |
) |
|
|
(0.44 |
) |
Tangible book value per common share (non-GAAP) |
$ |
11.90 |
|
|
$ |
11.77 |
|
|
$ |
11.09 |
|
Add: AOCI (loss) per common share |
|
(1.26 |
) |
|
|
(1.35 |
) |
|
|
(1.86 |
) |
Tangible book value per common share, excluding AOCI (non-GAAP) |
$ |
13.16 |
|
|
$ |
13.12 |
|
|
$ |
12.95 |
|
(2) |
Annualized. |
(3) |
Efficiency ratio is calculated as noninterest expense divided by the sum of net interest income and noninterest income. |
(4) |
Some of the financial measures discussed throughout the press release are “non-GAAP financial measures.” In accordance with SEC rules, the Company classifies a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP in our consolidated statements of income, condition, or statements of cash flows. |
(5) |
Allowance for credit losses includes allowance for credit losses on loans and reserve for unfunded loan commitments |
FVCBankcorp, Inc. |
||||||||||||||||||
Summary Consolidated Statements of Condition |
||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
|
|
3/31/2024 |
|
12/31/2023 |
|
% Change Current Quarter |
|
3/31/2023 |
|
% Change From Year Ago |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and due from banks |
|
$ |
6,936 |
|
|
$ |
8,042 |
|
|
(13.7 |
)% |
|
$ |
13,300 |
|
|
(47.8 |
)% |
Interest-bearing deposits at other financial institutions |
|
|
73,598 |
|
|
|
52,480 |
|
|
40.2 |
% |
|
|
131,643 |
|
|
(44.1 |
)% |
Investment securities |
|
|
167,061 |
|
|
|
171,859 |
|
|
(2.8 |
)% |
|
|
239,698 |
|
|
(30.3 |
)% |
Restricted stock, at cost |
|
|
7,717 |
|
|
|
9,488 |
|
|
(18.7 |
)% |
|
|
13,705 |
|
|
(43.7 |
)% |
Loans, net of fees: |
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial real estate |
|
|
1,089,362 |
|
|
|
1,091,633 |
|
|
(0.2 |
)% |
|
|
1,096,633 |
|
|
(0.7 |
)% |
Commercial and industrial |
|
|
241,752 |
|
|
|
216,367 |
|
|
11.7 |
% |
|
|
187,842 |
|
|
28.7 |
% |
Commercial construction |
|
|
155,451 |
|
|
|
147,998 |
|
|
5.0 |
% |
|
|
156,026 |
|
|
(0.4 |
)% |
Consumer real estate |
|
|
355,750 |
|
|
|
363,317 |
|
|
(2.1 |
)% |
|
|
352,413 |
|
|
0.9 |
% |
Warehouse facilities |
|
|
4,812 |
|
|
|
3,506 |
|
|
37.3 |
% |
|
|
29,045 |
|
|
(83.4 |
)% |
Consumer nonresidential |
|
|
5,619 |
|
|
|
5,743 |
|
|
(2.2 |
)% |
|
|
6,164 |
|
|
(8.8 |
)% |
Total loans, net of fees |
|
|
1,852,746 |
|
|
|
1,828,564 |
|
|
1.3 |
% |
|
|
1,828,123 |
|
|
1.3 |
% |
Allowance for credit losses on loans |
|
|
(18,918 |
) |
|
|
(18,871 |
) |
|
0.2 |
% |
|
|
(19,058 |
) |
|
(0.7 |
)% |
Loans, net |
|
|
1,833,828 |
|
|
|
1,809,693 |
|
|
1.3 |
% |
|
|
1,809,065 |
|
|
1.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Premises and equipment, net |
|
|
934 |
|
|
|
997 |
|
|
(6.3 |
)% |
|
|
1,174 |
|
|
(20.4 |
)% |
Goodwill and intangibles, net |
|
|
7,540 |
|
|
|
7,585 |
|
|
(0.6 |
)% |
|
|
7,735 |
|
|
(2.5 |
)% |
Bank owned life insurance (BOLI) |
|
|
9,011 |
|
|
|
56,823 |
|
|
(84.1 |
)% |
|
|
55,704 |
|
|
(83.8 |
)% |
Other assets |
|
|
76,037 |
|
|
|
73,591 |
|
|
3.3 |
% |
|
|
76,971 |
|
|
(1.2 |
)% |
Total Assets |
|
$ |
2,182,662 |
|
|
$ |
2,190,558 |
|
|
(0.4 |
)% |
|
$ |
2,348,995 |
|
|
(7.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deposits: |
|
|
|
|
|
|
|
|
|
|
||||||||
Noninterest-bearing |
|
$ |
394,143 |
|
|
$ |
396,724 |
|
|
(0.7 |
)% |
|
$ |
425,838 |
|
|
(7.4 |
)% |
Interest checking |
|
|
506,168 |
|
|
|
576,471 |
|
|
(12.2 |
)% |
|
|
498,242 |
|
|
1.6 |
% |
Savings and money market |
|
|
352,745 |
|
|
|
320,498 |
|
|
10.1 |
% |
|
|
308,691 |
|
|
14.3 |
% |
Time deposits |
|
|
344,360 |
|
|
|
306,349 |
|
|
12.4 |
% |
|
|
364,265 |
|
|
(5.5 |
)% |
Wholesale deposits |
|
|
259,849 |
|
|
|
245,250 |
|
|
6.0 |
% |
|
|
313,350 |
|
|
(17.1 |
)% |
Total deposits |
|
|
1,857,265 |
|
|
|
1,845,292 |
|
|
0.6 |
% |
|
|
1,910,386 |
|
|
(2.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other borrowed funds |
|
|
57,000 |
|
|
|
85,000 |
|
|
(32.9 |
)% |
|
|
189,000 |
|
|
(69.8 |
)% |
Subordinated notes, net of issuance costs |
|
|
19,633 |
|
|
|
19,620 |
|
|
0.1 |
% |
|
|
19,579 |
|
|
0.3 |
% |
Reserve for unfunded commitments |
|
|
586 |
|
|
|
602 |
|
|
(2.7 |
)% |
|
|
922 |
|
|
(36.5 |
)% |
Other liabilities |
|
|
27,517 |
|
|
|
22,927 |
|
|
20.0 |
% |
|
|
24,952 |
|
|
10.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shareholders’ equity |
|
|
220,661 |
|
|
|
217,117 |
|
|
1.6 |
% |
|
|
204,156 |
|
|
8.1 |
% |
Total Liabilities & Shareholders' Equity |
|
$ |
2,182,662 |
|
|
$ |
2,190,558 |
|
|
(0.4 |
)% |
|
$ |
2,348,995 |
|
|
(7.1 |
)% |
FVCBankcorp, Inc. |
||||||||||||||||||
Summary Consolidated Statements of Income (Loss) |
||||||||||||||||||
(Dollars in thousands, except per share data)(Unaudited) |
||||||||||||||||||
|
|
For the Three Months Ended |
||||||||||||||||
|
|
3/31/2024 |
|
12/31/2023 |
|
% Change Current Quarter |
|
3/31/2023 |
|
% Change From Year Ago |
||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
|
$ |
12,792 |
|
|
$ |
12,659 |
|
|
1.0 |
% |
|
$ |
14,014 |
|
|
(8.7 |
)% |
Provision for credit losses |
|
|
— |
|
|
|
— |
|
|
— |
% |
|
|
242 |
|
|
(100.0 |
)% |
Net interest income after provision for credit losses |
|
|
12,792 |
|
|
|
12,659 |
|
|
1.0 |
% |
|
|
13,772 |
|
|
(7.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Noninterest income (loss): |
|
|
|
|
|
|
|
|
|
|
||||||||
Fees on loans |
|
|
49 |
|
|
|
35 |
|
|
38.9 |
% |
|
|
77 |
|
|
(36.1 |
)% |
Service charges on deposit accounts |
|
|
261 |
|
|
|
296 |
|
|
(11.9 |
)% |
|
|
215 |
|
|
21.4 |
% |
BOLI income |
|
|
190 |
|
|
|
385 |
|
|
(50.7 |
)% |
|
|
332 |
|
|
(42.9 |
)% |
Loss (Income) from minority membership interest |
|
|
(203 |
) |
|
|
321 |
|
|
(163.1 |
)% |
|
|
(801 |
) |
|
(74.7 |
)% |
Loss on sale of available-for-sale investment securities |
|
|
— |
|
|
|
(10,985 |
) |
|
(100.0 |
)% |
|
|
(4,592 |
) |
|
(100.0 |
)% |
Other fee income |
|
|
98 |
|
|
|
89 |
|
|
9.9 |
% |
|
|
142 |
|
|
(31.0 |
)% |
Total noninterest income (loss) |
|
|
395 |
|
|
|
(9,859 |
) |
|
(104.0 |
)% |
|
|
(4,627 |
) |
|
(108.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits |
|
|
4,531 |
|
|
|
5,269 |
|
|
(14.0 |
)% |
|
|
5,015 |
|
|
(9.6 |
)% |
Occupancy expense |
|
|
522 |
|
|
|
572 |
|
|
(8.9 |
)% |
|
|
627 |
|
|
(16.9 |
)% |
Internet banking and software expense |
|
|
694 |
|
|
|
701 |
|
|
(1.1 |
)% |
|
|
561 |
|
|
23.5 |
% |
Data processing and network administration |
|
|
635 |
|
|
|
634 |
|
|
0.1 |
% |
|
|
622 |
|
|
2.1 |
% |
State franchise taxes |
|
|
589 |
|
|
|
584 |
|
|
0.9 |
% |
|
|
584 |
|
|
0.9 |
% |
Professional fees |
|
|
243 |
|
|
|
213 |
|
|
13.6 |
% |
|
|
184 |
|
|
31.6 |
% |
Office space reduction costs |
|
|
— |
|
|
|
273 |
|
|
(100.0 |
)% |
|
|
— |
|
|
— |
% |
Other operating expense |
|
|
1,411 |
|
|
|
1,156 |
|
|
22.0 |
% |
|
|
1,417 |
|
|
(0.4 |
)% |
Total noninterest expense |
|
|
8,625 |
|
|
|
9,402 |
|
|
(8.3 |
)% |
|
|
9,010 |
|
|
(4.3 |
)% |
Net income (loss) before income taxes |
|
|
4,562 |
|
|
|
(6,602 |
) |
|
(169.1 |
)% |
|
|
135 |
|
|
3269.8 |
% |
Income tax expense (benefit) |
|
|
3,222 |
|
|
|
(1,531 |
) |
|
(310.4 |
)% |
|
|
(486 |
) |
|
(762.6 |
)% |
Net Income (loss) |
|
$ |
1,340 |
|
|
$ |
(5,071 |
) |
|
(126.4 |
)% |
|
$ |
621 |
|
|
115.8 |
% |
|
|
|
|
|
|
|
|
|
|
|||||||||
Earnings (loss) per share - basic |
|
$ |
0.08 |
|
|
$ |
(0.28 |
) |
|
(126.4 |
)% |
|
$ |
0.04 |
|
|
112.8 |
% |
Earnings (loss) per share - diluted |
|
$ |
0.07 |
|
|
$ |
(0.28 |
) |
|
(126.4 |
)% |
|
$ |
0.03 |
|
|
115.6 |
% |
Weighted-average common shares outstanding - basic |
|
|
17,828,759 |
|
|
|
17,802,810 |
|
|
|
|
|
17,577,659 |
|
|
|
||
Weighted-average common shares outstanding - diluted |
|
|
18,317,483 |
|
|
|
18,295,894 |
|
|
|
|
|
18,296,448 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Net Income (GAAP) to Commercial Bank Operating Earnings (Non-GAAP): |
|
|
|
|
|
|
||||||||||||
GAAP net income (loss) reported above |
|
$ |
1,340 |
|
|
$ |
(5,071 |
) |
|
|
|
$ |
621 |
|
|
|
||
Add: Loss on sale of available-for-sale investment securities |
|
|
— |
|
|
|
10,985 |
|
|
|
|
|
4,592 |
|
|
|
||
Add: office space reduction and severance costs |
|
|
— |
|
|
|
336 |
|
|
|
|
|
— |
|
|
|
||
Add: Non-recurring tax and |
|
|
2,386 |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
||
Subtract: Non-recurring valuation adjustment of minority investment |
|
|
— |
|
|
|
(1,258 |
) |
|
|
|
|
— |
|
|
|
||
Subtract: provision for income taxes associated with non-GAAP adjustments |
|
|
— |
|
|
|
(2,214 |
) |
|
|
|
|
(1,010 |
) |
|
|
||
Adjusted Net Income, core bank operating earnings (non-GAAP) |
|
$ |
3,726 |
|
|
$ |
2,778 |
|
|
|
|
$ |
4,203 |
|
|
|
||
Adjusted Earnings per share - basic (non-GAAP core bank operating earnings) |
|
$ |
0.21 |
|
|
$ |
0.16 |
|
|
|
|
$ |
0.24 |
|
|
|
||
Adjusted Earnings per share - diluted (non-GAAP core bank operating earnings) |
|
$ |
0.20 |
|
|
$ |
0.15 |
|
|
|
|
$ |
0.23 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Return on average assets (non-GAAP core bank operating earnings) |
|
|
0.69 |
% |
|
|
0.50 |
% |
|
|
|
|
0.74 |
% |
|
|
||
Adjusted Return on average equity (non-GAAP core bank operating earnings) |
|
|
6.77 |
% |
|
|
5.21 |
% |
|
|
|
|
8.18 |
% |
|
|
||
Adjusted Efficiency ratio (non-GAAP core bank operating earnings) |
|
|
65.41 |
% |
|
|
72.38 |
% |
|
|
|
|
64.45 |
% |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Net Income (GAAP) to Pre-Tax Pre-Provision Income (Non-GAAP): |
|
|
|
|
|
|
||||||||||||
GAAP net income (loss) reported above |
|
$ |
1,340 |
|
|
$ |
(5,071 |
) |
|
|
|
$ |
621 |
|
|
|
||
Add: Provision for credit losses |
|
|
— |
|
|
|
— |
|
|
|
|
|
242 |
|
|
|
||
Add: Loss on sale of investment securities |
|
|
— |
|
|
|
10,985 |
|
|
|
|
|
4,592 |
|
|
|
||
Add: Office space reduction and severance costs |
|
|
— |
|
|
|
336 |
|
|
|
|
|
— |
|
|
|
||
Add: Non-recurring tax and |
|
|
2,386 |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
||
Subtract: Non-recurring valuation adjustment of minority investment |
|
|
— |
|
|
|
(1,258 |
) |
|
|
|
|
— |
|
|
|
||
(Subtract) Add: Income tax (benefit) expense |
|
|
836 |
|
|
|
(1,531 |
) |
|
|
|
|
(486 |
) |
|
|
||
Pre-tax pre-provision income (non-GAAP) |
|
$ |
4,562 |
|
|
$ |
3,460 |
|
|
|
|
$ |
4,969 |
|
|
|
||
Adjusted Earnings per share - basic (non-GAAP pre-tax pre-provision) |
|
$ |
0.26 |
|
|
$ |
0.19 |
|
|
|
|
$ |
0.28 |
|
|
|
||
Adjusted Earnings per share - diluted (non-GAAP pre-tax pre-provision) |
|
$ |
0.25 |
|
|
$ |
0.19 |
|
|
|
|
$ |
0.27 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Return on average assets (non-GAAP pre-tax pre-provision) |
|
|
0.85 |
% |
|
|
0.63 |
% |
|
|
|
|
0.88 |
% |
|
|
||
Adjusted Return on average equity (non-GAAP pre-tax pre-provision) |
|
|
8.29 |
% |
|
|
6.49 |
% |
|
|
|
|
9.67 |
% |
|
|
FVCBankcorp, Inc. |
||||||||||||||||||||||||||||||
Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities |
||||||||||||||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||
|
|
For the Three Months Ended |
||||||||||||||||||||||||||||
|
|
3/31/2024 |
|
12/31/2023 |
|
3/31/2023 |
||||||||||||||||||||||||
|
|
Average Balance |
|
Interest Income/ Expense |
|
Average Yield |
|
Average Balance |
|
Interest Income/ Expense |
|
Average Yield |
|
Average Balance |
|
Interest Income/ Expense |
|
Average Yield |
||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans receivable, net of fees (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate |
|
$ |
1,091,088 |
|
|
$ |
13,561 |
|
4.97 |
% |
|
$ |
1,089,549 |
|
|
$ |
13,549 |
|
4.97 |
% |
|
$ |
1,098,243 |
|
|
$ |
12,680 |
|
4.62 |
% |
Commercial and industrial |
|
|
228,147 |
|
|
|
4,361 |
|
7.65 |
% |
|
|
206,350 |
|
|
|
3,916 |
|
7.59 |
% |
|
|
203,223 |
|
|
|
3,445 |
|
6.78 |
% |
Commercial construction |
|
|
152,535 |
|
|
|
2,752 |
|
7.22 |
% |
|
|
154,049 |
|
|
|
2,684 |
|
6.97 |
% |
|
|
153,534 |
|
|
|
2,639 |
|
6.87 |
% |
Consumer real estate |
|
|
358,886 |
|
|
|
4,439 |
|
4.95 |
% |
|
|
365,582 |
|
|
|
4,391 |
|
4.80 |
% |
|
|
345,213 |
|
|
|
4,048 |
|
4.69 |
% |
Warehouse facilities |
|
|
4,531 |
|
|
|
88 |
|
7.77 |
% |
|
|
3,903 |
|
|
|
78 |
|
8.00 |
% |
|
|
24,005 |
|
|
|
424 |
|
7.06 |
% |
Consumer nonresidential |
|
|
5,700 |
|
|
|
113 |
|
7.96 |
% |
|
|
6,039 |
|
|
|
130 |
|
8.62 |
% |
|
|
6,752 |
|
|
|
160 |
|
9.45 |
% |
Total loans |
|
|
1,840,887 |
|
|
|
25,314 |
|
5.50 |
% |
|
|
1,825,472 |
|
|
|
24,748 |
|
5.42 |
% |
|
|
1,830,970 |
|
|
|
23,396 |
|
5.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment securities (2)(3) |
|
|
215,020 |
|
|
|
1,143 |
|
2.12 |
% |
|
|
252,958 |
|
|
|
1,285 |
|
2.03 |
% |
|
|
327,370 |
|
|
|
1,638 |
|
2.00 |
% |
Interest-bearing deposits at other financial institutions |
|
|
27,533 |
|
|
|
372 |
|
5.44 |
% |
|
|
45,025 |
|
|
|
619 |
|
5.45 |
% |
|
|
26,206 |
|
|
|
302 |
|
4.68 |
% |
Total interest-earning assets |
|
|
2,083,440 |
|
|
$ |
26,829 |
|
5.15 |
% |
|
|
2,123,455 |
|
|
$ |
26,652 |
|
5.02 |
% |
|
|
2,184,546 |
|
|
$ |
25,336 |
|
4.64 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and due from banks |
|
|
5,946 |
|
|
|
|
|
|
|
6,195 |
|
|
|
|
|
|
|
4,805 |
|
|
|
|
|
||||||
Premises and equipment, net |
|
|
976 |
|
|
|
|
|
|
|
1,041 |
|
|
|
|
|
|
|
1,208 |
|
|
|
|
|
||||||
Accrued interest and other assets |
|
|
87,983 |
|
|
|
|
|
|
|
98,509 |
|
|
|
|
|
|
|
94,678 |
|
|
|
|
|
||||||
Allowance for credit losses |
|
|
(18,882 |
) |
|
|
|
|
|
|
(18,834 |
) |
|
|
|
|
|
|
(17,044 |
) |
|
|
|
|
||||||
Total Assets |
|
$ |
2,159,463 |
|
|
|
|
|
|
$ |
2,210,366 |
|
|
|
|
|
|
$ |
2,268,193 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest checking |
|
$ |
499,923 |
|
|
$ |
3,942 |
|
3.17 |
% |
|
$ |
631,775 |
|
|
$ |
5,308 |
|
3.33 |
% |
|
$ |
519,770 |
|
|
$ |
2,915 |
|
2.27 |
% |
Savings and money market |
|
|
300,371 |
|
|
|
2,507 |
|
3.36 |
% |
|
|
310,199 |
|
|
|
1,715 |
|
2.82 |
% |
|
|
295,192 |
|
|
|
1,503 |
|
2.06 |
% |
Time deposits |
|
|
300,873 |
|
|
|
3,208 |
|
4.29 |
% |
|
|
272,784 |
|
|
|
3,579 |
|
4.15 |
% |
|
|
299,054 |
|
|
|
2,152 |
|
2.92 |
% |
Wholesale deposits |
|
|
305,392 |
|
|
|
2,884 |
|
3.80 |
% |
|
|
218,176 |
|
|
|
2,151 |
|
3.91 |
% |
|
|
251,593 |
|
|
|
2,211 |
|
3.56 |
% |
Total interest-bearing deposits |
|
|
1,406,559 |
|
|
|
12,541 |
|
3.59 |
% |
|
|
1,432,934 |
|
|
|
12,753 |
|
3.53 |
% |
|
|
1,365,609 |
|
|
|
8,781 |
|
2.61 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other borrowed funds |
|
|
107,830 |
|
|
|
1,237 |
|
4.61 |
% |
|
|
112,935 |
|
|
|
982 |
|
3.45 |
% |
|
|
231,257 |
|
|
|
2,281 |
|
4.01 |
% |
Subordinated notes, net of issuance costs |
|
|
19,624 |
|
|
|
257 |
|
5.28 |
% |
|
|
19,611 |
|
|
|
257 |
|
5.21 |
% |
|
|
19,570 |
|
|
|
258 |
|
5.34 |
% |
Total interest-bearing liabilities |
|
|
1,534,013 |
|
|
|
14,035 |
|
3.68 |
% |
|
|
1,565,480 |
|
|
|
13,992 |
|
3.55 |
% |
|
|
1,616,436 |
|
|
|
11,320 |
|
2.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noninterest-bearing deposits |
|
|
380,119 |
|
|
|
|
|
|
|
403,892 |
|
|
|
|
|
|
|
419,833 |
|
|
|
|
|
||||||
Other liabilities |
|
|
25,288 |
|
|
|
|
|
|
|
27,804 |
|
|
|
|
|
|
|
26,408 |
|
|
|
|
|
||||||
Shareholders’ equity |
|
|
220,043 |
|
|
|
|
|
|
|
213,190 |
|
|
|
|
|
|
|
205,516 |
|
|
|
|
|
||||||
Total Liabilities and Shareholders' Equity |
|
$ |
2,159,463 |
|
|
|
|
|
|
$ |
2,210,366 |
|
|
|
|
|
|
$ |
2,268,193 |
|
|
|
|
|
||||||
Net Interest Margin |
|
|
|
$ |
12,794 |
|
2.47 |
% |
|
|
|
$ |
12,660 |
|
2.37 |
% |
|
|
|
$ |
14,016 |
|
2.60 |
% |
(1) |
Non-accrual loans are included in average balances. |
(2)
|
The average yields for investment securities are reported on a fully taxable-equivalent basis at a rate of months ended March 31, 2024, December 31, 2023 and March 31, 2023. The taxable equivalent adjustment to interest income
was
taxable equivalent adjustment to interest income was |
(3) | The average balances for investment securities includes restricted stock. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240423351097/en/
David W. Pijor, Esq., Chairman and Chief Executive Officer
Phone: (703) 436-3802
Email: dpijor@fvcbank.com
Patricia A. Ferrick, President
Phone: (703) 436-3822
Email: pferrick@fvcbank.com
Source: FVCBankcorp, Inc.
FAQ
What was FVCBankcorp, Inc.'s net interest margin for Q1 2024?
How did nonperforming loans change in Q1 2024 compared to the previous year?
What was FVCBankcorp, Inc.'s net income for Q1 2024?
Did FVCBankcorp, Inc. surrender any bank-owned life insurance policies in Q1 2024?