FIRST UNITED CORPORATION ANNOUNCES FOURTH QUARTER AND YEAR TO DATE 2021 EARNINGS
First United Corporation (NASDAQ: FUNC) reported strong earnings for Q4 and the full year 2021. Net income rose to $7.5 million in Q4, a 74% increase year-over-year, with earnings per share (EPS) at $1.14. Total assets increased by $21.3 million to $1.7 billion. Key highlights include a 15% rise in net interest income and a net interest margin of 3.49%. Deposits grew by $24.9 million in Q4, driven by increased non-interest bearing deposits. The Bank remains well-capitalized, with a stable loan portfolio and strategically positioned for future growth amid rising interest rates.
- Net income increased to $7.5 million in Q4 2021, up 74% from Q4 2020.
- Earnings per share rose to $1.14, compared to $0.66 in Q4 2020.
- Net interest income grew 14.7% in Q4 2021 compared to the previous year.
- Deposits increased by $24.9 million in Q4 2021, marking strong growth.
- Net interest margin improved to 3.49% in Q4 2021, up from 3.09% in Q4 2020.
- Gross loans decreased by $8.2 million in Q4 2021.
- The net interest margin for 2021 declined to 3.28% from 3.34% in 2020.
OAKLAND, Md., Feb. 4, 2022 /PRNewswire/ -- First United Corporation (NASDAQ: FUNC), a bank holding company and the parent company of First United Bank & Trust (the "Bank"), today announced earnings results for the three- and 12-month periods ended December 31, 2021.
Fourth Quarter Financial Highlights:
- Total assets at December 31, 2021 increased by
$21.3 million , or1.2% , when compared to September 30, 2021. - Deployed cash during the fourth quarter to purchase
$62.0 million of investment securities and a$10.0 million student loan pool - Investment securities increased
$45.5 million in the fourth quarter - Gross loans decreased
$8.2 million in the fourth quarter - Core commercial growth of
$6.1 million , offset by forgiveness of$22.6 million of Paycheck Protection Program ("PPP") loans during the fourth quarter - Mortgage balances remained stable
- Consumer loans increased
$9.5 million related to the$10.0 million student loan pool purchase - Deposits increased
$24.9 million during the fourth quarter; growth year-to-date of$47.0 million - Increases in both non-interest bearing and interest bearing deposits during the fourth quarter
- The ratio of the allowance for loan losses ("ALL") to loans outstanding was
1.38% at December 31, 2021 as compared to1.41% at December 31, 2020. The ratio of ALL to loans outstanding, excluding PPP loan balances of$7.7 million and$114.0 million , was1.39% at December 31, 2021 and1.55% at December 31, 2020, non-GAAP. - Total provision expense credit of
$0.9 million for the fourth quarter of 2021 as compared to expense of$0.4 million for the fourth quarter of 2020 - Continued strong asset quality, stable economic factors and stabilization of modified loans that have returned to principal and interest payments
- Net interest margin, on a non-GAAP, fully tax equivalent ("FTE") basis, increased to
3.49% for the fourth quarter of 2021 compared to3.09% for the fourth quarter of 2020 and3.38% for the third quarter of 2021. - Non-interest income, excluding gains, increased
45% , or$2.0 million in the fourth quarter of 2021 compared to the fourth quarter of 2020 driven by increased debit card income, insurance reimbursement and other income. - Non-interest expense increased
2% , or$0.2 million compared to the fourth quarter of 2020 driven by increased salaries and benefits of$1.0 million and contributions of$1.1 million offset by reductions of$1.0 million in professional services and a credit of $.5 million in Other Real Estate Owned ("OREO") expenses due to a gain on sale
According to Carissa Rodeheaver, President and CEO, "2021 was a record earnings year for First United driven by reduced interest expense, release of provision, strong production in mortgage and wealth management and our ability to manage our core operating expenses. Much of the year was spent assisting our local business owners as they navigated PPP forgiveness and returned to a more normalized operating environment. During the year, we worked to realign the balance sheet which should provide future expense savings. The Bank is well-positioned for the anticipated rising interest rates and remains well-capitalized for future growth. Our success in 2021 was attributed to the hard work of our dedicated associates. We were pleased to reward all associates with a special performance bonus to recognize their exceptional efforts."
Paycheck Protection Program
The Company continues to actively participate in the PPP administered by the Small Business Administration (the "SBA"). On January 19, 2021, the SBA implemented a third round of funding for PPP loans.
During 2020, a total of
Net fees recognized in 2021 were
During 2020, 290 loans, totaling
Of the 2,044 PPP loans originated by the Bank since the PPP's inception, 1,978 loans, totaling
COVID Modifications
While the COVID-19 pandemic has had an impact on most industries, some have been more affected than others. In accordance with Section 4013 of the Coronavirus Aid, Relief, and Economic Security Act and related regulatory pronouncements, we have not accounted for modifications of loans affected by the pandemic as troubled debt restructurings nor have we designated them as past due or nonaccrual.
As of December 31, 2021, total loan modifications were
Income Statement Overview
Consolidated net income was
Consolidated net income for the year ended December 31, 2021 was
Net Interest Income and Net Interest Margin
Net interest income, on a non-GAAP, FTE basis, increased by
Net interest income, on a non-GAAP, FTE basis, increased by
Comparing the linked quarter, net interest income, on a non-GAAP, FTE basis, increased by
Non-Interest Income
Other operating income, including gains, for the fourth quarter of 2021 increased by approximately
Other operating income, including net gains on sales of mortgage loans and sales of investment securities, increased
On a linked quarter basis, other operating income increased
Non-Interest Expense
Other operating expenses increased slightly by
Other operating expenses increased
When comparing the fourth quarter of 2021 to the third quarter of 2021, other operating expenses decreased
The effective income tax rates as a percentage of income for the years ended December 31, 2021 and 2020 were
Balance Sheet Overview
Total assets at December 31, 2021 decreased to
Total liabilities decreased by
Outstanding loans of
Commercial loan production for the year ended December 31, 2021 was approximately
Consumer mortgage loan production was approximately
Total deposits at December 31, 2021 increased by
Book value per share of the Company's common stock was
Asset Quality
The ALL decreased to
The ratio of net recoveries to average loans for the year ended December 31, 2021 was an annualized
Ratio of Net Recoveries/ (Charge Offs) to Average Loans | ||
12/31/2021 | 12/31/2020 | |
Loan Type | (Charge Off) / Recovery | (Charge Off) / Recovery |
Commercial Real Estate | ||
Acquisition & Development | ( | |
Commercial & Industrial | ( | |
Residential Mortgage | ( | ( |
Consumer | ( | ( |
Total Net Recoveries/(Charge Offs) | ( |
Non-accrual loans totaled
Non-accrual loans that have been subject to partial charge-offs totaled
ABOUT FIRST UNITED CORPORATION
First United Corporation is the parent company of First United Bank & Trust, a Maryland trust company with commercial banking powers, and two statutory trusts that were used as financing vehicles. The Bank has four wholly-owned subsidiaries: OakFirst Loan Center, Inc., a West Virginia finance company; OakFirst Loan Center, LLC, a Maryland finance company; First OREO Trust, a Maryland statutory trust that holds and services real estate acquired by the Bank through foreclosure or by deed in lieu of foreclosure; and FUBT OREO I, LLC, a Maryland company that likewise holds and services real estate acquired by the Bank through foreclosure or by deed in lieu of foreclosure. The Bank also owns
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements do not represent historical facts, but are statements about management's beliefs, plans and objectives about the future, as well as its assumptions and judgments concerning such beliefs, plans and objectives. These statements are evidenced by terms such as "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions. Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. The beliefs, plans and objectives on which forward-looking statements are based involve risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. For a discussion of these risks and uncertainties, see the section of the periodic reports that First United Corporation files with the Securities and Exchange Commission entitled "Risk Factors," including among many others the risk factor set forth in First United's Annual Report on Form 10-K, as amended, for the year ended December 31, 2020 entitled, "The outbreak of the recent coronavirus ('COVID-19'), or an outbreak of another highly infectious or contagious disease, could adversely affect the Corporation's business, financial condition and results of operations." and any updates thereto that might be contained in subsequent reports filed by First United. In addition, investors should understand that the Corporation is required under generally accepted accounting principles to evaluate subsequent events through the filing of the consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2021 and the impact that any such events have on our critical accounting assumptions and estimates made as of December 31, 2021, which could require us to make adjustments to the amounts reflected in this press release.
FIRST UNITED CORPORATION | |||||||||
Oakland, MD | |||||||||
Stock Symbol : FUNC | |||||||||
Financial Highlights - Unaudited | |||||||||
(Dollars in thousands, except per share data) | |||||||||
Twelve Months Ended | |||||||||
December 31, | December 31, | December 31, | December 31, | ||||||
2021 | 2020 | 2021 | 2020 | ||||||
Results of Operations: | |||||||||
Interest income | $ 14,848 | $ 14,228 | $ 58,256 | $ 58,201 | |||||
Interest expense | 930 | 2,127 | 5,714 | 9,655 | |||||
Net interest income | 13,918 | 12,101 | 52,542 | 48,546 | |||||
Provision for loan losses | (885) | 420 | (817) | 5,401 | |||||
Other operating income | 6,337 | 4,378 | 19,923 | 15,789 | |||||
Net gains | 83 | 777 | 1,195 | 2,788 | |||||
Other operating expense | 11,182 | 10,962 | 48,168 | 43,934 | |||||
Income before taxes | $ 10,041 | $ 5,874 | $ 26,309 | $ 17,788 | |||||
Income tax expense | 2,492 | 1,318 | 6,539 | 3,947 | |||||
Net income | $ 7,549 | $ 4,556 | $ 19,770 | $ 13,841 | |||||
Per share data: | |||||||||
Basic net income per share | $ 1.14 | $ 0.66 | $ 2.95 | $ 1.98 | |||||
Diluted net income per share | $ 1.14 | $ 0.65 | $ 2.95 | $ 1.97 | |||||
Adjusted Basic/Diluted net income (1) | $ 1.10 | $ 0.70 | $ 3.54 | $ 1.98 | |||||
Dividends declared per share | $ 0.15 | $ 0.13 | $ 0.60 | $ 0.52 | |||||
Book value | $ 21.43 | $ 18.74 | |||||||
Diluted book value | $ 21.41 | $ 18.73 | |||||||
Tangible book value per share | $ 19.61 | $ 16.25 | |||||||
Diluted Tangible book value per share | $ 19.59 | $ 16.01 | |||||||
Closing market value | $ 18.76 | $ 13.34 | |||||||
Market Range: | |||||||||
High | $ 20.50 | $ 15.95 | |||||||
Low | $ 17.86 | $ 11.00 | |||||||
Shares outstanding at period end: Basic | 6,620,955 | 6,992,911 | |||||||
Shares outstanding at period end: Diluted | 6,628,028 | 6,997,981 | |||||||
Performance ratios: (Year to Date Period End, annualized) | |||||||||
Return on average assets | |||||||||
Adjusted return on average assets (1) | |||||||||
Return on average shareholders' equity | |||||||||
Adjusted return on average shareholders' equity (1) | |||||||||
Net interest margin (Non-GAAP), includes tax exempt income of | |||||||||
Net interest margin GAAP | |||||||||
Efficiency ratio | |||||||||
Adjusted efficiency ratio (1) | |||||||||
(1) See reconcilation of this non-GAAP financial measure provided elsewhere herein. | |||||||||
December 31 | December 31, | ||||||||
2021 | 2020 | ||||||||
Financial Condition at period end: | |||||||||
Assets | $ 1,729,838 | $ 1,733,414 | |||||||
Earning assets | $ 1,504,300 | $ 1,473,733 | |||||||
Gross loans | $ 1,153,687 | $ 1,167,812 | |||||||
Commercial Real Estate | $ 374,291 | $ 369,176 | |||||||
Acquisition and Development | $ 128,077 | $ 116,961 | |||||||
Commercial and Industrial | $ 180,977 | $ 266,745 | |||||||
Residential Mortgage | $ 404,685 | $ 379,170 | |||||||
Consumer | $ 65,657 | $ 35,760 | |||||||
Investment securities | $ 343,030 | $ 295,148 | |||||||
Total deposits | $ 1,469,374 | $ 1,422,366 | |||||||
Noninterest bearing | $ 501,627 | $ 420,427 | |||||||
Interest bearing | $ 967,747 | $ 1,001,939 | |||||||
Shareholders' equity | $ 141,900 | $ 131,047 | |||||||
Capital ratios: | |||||||||
Tier 1 to risk weighted assets | |||||||||
Common Equity Tier 1 to risk weighted assets | |||||||||
Tier 1 Leverage | |||||||||
Total risk based capital | |||||||||
Asset quality: | |||||||||
Net charge-offs for the quarter | $ (67) | $ (123) | |||||||
Nonperforming assets: (Period End) | |||||||||
Nonaccrual loans | $ 2,462 | $ 3,339 | |||||||
Loans 90 days past due and accruing | 300 | 724 | |||||||
Total nonperforming loans and 90 day past due | $ 2,762 | $ 4,063 | |||||||
Restructured loans | $ 3,362 | $ 3,958 | |||||||
Other real estate owned | $ 4,477 | $ 9,386 | |||||||
Allowance for loan losses to gross loans | |||||||||
Allowance for loan losses to gross loans, excluding PPP loans | |||||||||
Nonperforming and 90 day past due loans to total loans | |||||||||
Nonperforming loans and 90 day past due loans to total assets |
FIRST UNITED CORPORATION | ||||||||||||||
Oakland, MD | ||||||||||||||
Stock Symbol : FUNC | ||||||||||||||
Financial Highlights - Unaudited | ||||||||||||||
Three Months Ended | ||||||||||||||
December 31, | September 30, | June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||
(Dollars in thousands, except per share data) | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | ||||||
Results of Operations: | ||||||||||||||
Interest income | $ 14,848 | $ 14,910 | $ 14,436 | $ 14,062 | 14,228 | 14,253 | 15,104 | 14,616 | ||||||
Interest expense | 930 | 1,285 | 1,673 | 1,826 | 2,127 | 2,351 | 2,448 | 2,729 | ||||||
Net interest income | 13,918 | 13,625 | 12,763 | 12,236 | 12,101 | 11,902 | 12,656 | 11,887 | ||||||
Provision for loan losses | (885) | (597) | 555 | 110 | 420 | 160 | 2,167 | 2,654 | ||||||
Other operating income | 6,337 | 4,523 | 4,321 | 4,742 | 4,378 | 3,978 | 3,425 | 4,008 | ||||||
Net gains | 83 | 82 | 442 | 588 | 777 | 1,176 | 794 | 41 | ||||||
Other operating expense | 11,182 | 13,027 | 11,032 | 12,927 | 10,962 | 10,540 | 11,427 | 11,005 | ||||||
Income before taxes | $ 10,041 | $ 5,800 | $ 5,939 | $ 4,529 | $ 5,874 | $ 6,356 | $ 3,281 | $ 2,277 | ||||||
Income tax expense | 2,492 | 1,412 | 1,536 | 1,099 | 1,318 | 1,396 | 711 | 522 | ||||||
Net income | $ 7,549 | $ 4,388 | $ 4,403 | $ 3,430 | $ 4,556 | $ 4,960 | $ 2,570 | $ 1,755 | ||||||
Per share data: | ||||||||||||||
Basic net income per share | $ 1.14 | $ 0.66 | $ 0.66 | $ 0.49 | $ 0.66 | $ 0.70 | $ 0.37 | $ 0.25 | ||||||
Diluted net income per share | $ 1.14 | $ 0.66 | $ 0.66 | $ 0.49 | $ 0.65 | $ 0.70 | $ 0.37 | $ 0.25 | ||||||
Adjusted Basic/Diluted net income (1) | $ 1.10 | $ 0.93 | $ 0.66 | $ 0.86 | $ 0.65 | $ 0.70 | $ 0.37 | $ 0.25 | ||||||
Dividends declared per share | $ 0.15 | $ 0.15 | $ 0.15 | $ 0.15 | $ 0.13 | $ 0.13 | $ 0.13 | $ 0.13 | ||||||
Book value | $ 21.43 | $ 20.22 | $ 19.74 | $ 18.46 | $ 18.74 | $ 18.63 | $ 17.82 | $ 17.01 | ||||||
Diluted book value | $ 21.41 | $ 20.19 | $ 19.72 | $ 18.45 | $ 18.73 | $ 18.62 | $ 17.81 | $ 16.95 | ||||||
Tangible book value per share | $ 19.61 | $ 18.55 | $ 18.07 | $ 16.89 | $ 17.17 | $ 17.06 | $ 16.25 | $ 15.43 | ||||||
Diluted Tangible book value per share | $ 19.59 | $ 18.53 | $ 18.05 | $ 16.88 | $ 17.15 | $ 17.05 | $ 16.01 | $ 15.38 | ||||||
Closing market value | $ 18.76 | $ 18.60 | $ 17.43 | $ 17.62 | $ 15.50 | $ 11.71 | $ 13.34 | $ 14.29 | ||||||
Market Range: | ||||||||||||||
High | $ 20.50 | $ 19.45 | $ 19.42 | $ 20.05 | $ 17.51 | $ 13.88 | $ 15.95 | $ 24.99 | ||||||
Low | $ 17.86 | $ 16.26 | $ 16.35 | $ 15.30 | $ 11.51 | $ 10.74 | $ 11.00 | $ 11.09 | ||||||
Shares outstanding at period end: Basic | 6,620,955 | 6,617,941 | 6,614,604 | 6,998,617 | 6,992,911 | 6,988,998 | 6,983,523 | 6,966,898 | ||||||
Shares outstanding at period end: Diluted | 6,628,028 | 6,625,014 | 6,621,677 | 7,001,997 | 6,997,981 | 6,994,068 | 6,988,593 | 6,991,902 | ||||||
Performance ratios: (Year to Date Period End, annualized) | ||||||||||||||
Return on average assets | ||||||||||||||
Adjusted return on average assets (1) | ||||||||||||||
Return on average shareholders' equity | ||||||||||||||
Adjusted return on average shareholders' equity (1) | ||||||||||||||
Net interest margin (Non-GAAP), includes tax exempt income of | ||||||||||||||
Net interest margin GAAP | ||||||||||||||
Efficiency ratio | ||||||||||||||
Adjusted efficiency ratio (1) | ||||||||||||||
(1) See reconcilation of this non-GAAP financial measure provided elsewhere herein. | ||||||||||||||
December 31, | September 30, | June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | |||||||
2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | |||||||
Financial Condition at period end: | ||||||||||||||
Assets | $ 1,729,838 | $ 1,708,556 | $ 1,763,806 | 1,781,833 | 1,733,414 | 1,685,907 | 1,639,636 | 1,461,513 | ||||||
Earning assets | $ 1,504,300 | $ 1,466,664 | $ 1,461,613 | $ 1,481,045 | $ 1,473,733 | $ 1,422,341 | $ 1,420,433 | $ 1,267,718 | ||||||
Gross loans | $ 1,153,687 | $ 1,161,868 | $ 1,145,343 | $ 1,199,325 | $ 1,167,812 | $ 1,192,345 | $ 1,186,940 | # | $ 1,053,732 | |||||
Commercial Real Estate | $ 374,291 | $ 371,785 | $ 361,941 | $ 365,731 | $ 369,176 | $ 353,272 | $ 340,314 | $ 337,688 | ||||||
Acquisition and Development | $ 128,077 | $ 132,256 | $ 131,630 | $ 123,625 | $ 116,961 | $ 127,299 | $ 126,338 | $ 121,333 | ||||||
Commercial and Industrial | $ 180,977 | $ 195,758 | $ 229,852 | $ 299,178 | $ 266,745 | $ 277,723 | $ 272,186 | $ 123,509 | ||||||
Residential Mortgage | $ 404,685 | $ 405,885 | $ 364,408 | $ 374,327 | $ 379,170 | $ 398,709 | $ 412,478 | $ 434,969 | ||||||
Consumer | $ 65,657 | $ 56,184 | $ 57,512 | $ 36,464 | $ 35,760 | $ 35,342 | $ 35,624 | $ 36,233 | ||||||
Investment securities | $ 343,030 | $ 297,543 | $ 307,696 | $ 273,363 | $ 295,148 | $ 222,382 | $ 220,165 | $ 222,191 | ||||||
Total deposits | $ 1,469,374 | $ 1,444,494 | $ 1,456,111 | $ 1,468,263 | $ 1,422,366 | $ 1,377,284 | $ 1,351,568 | $ 1,172,394 | ||||||
Noninterest bearing | $ 501,627 | $ 491,441 | $ 497,736 | $ 485,311 | $ 420,427 | $ 419,935 | $ 425,274 | $ 299,961 | ||||||
Interest bearing | $ 967,747 | $ 953,053 | $ 958,375 | $ 982,952 | $ 1,001,939 | $ 957,349 | $ 926,294 | # | $ 872,433 | |||||
Shareholders' equity | $ 141,900 | $ 133,787 | $ 130,556 | $ 129,189 | $ 131,047 | $ 130,237 | $ 124,453 | $ 118,549 | ||||||
Capital ratios: | ||||||||||||||
Tier 1 to risk weighted assets | ||||||||||||||
Common Equity Tier 1 to risk weighted assets | ||||||||||||||
Tier 1 Leverage | ||||||||||||||
Total risk based capital | ||||||||||||||
Asset quality: | ||||||||||||||
Net (charge-offs)/recoveries for the quarter | $ (67) | $ 435 | $ (41) | $ (42) | $ (123) | $ (985) | $ 164 | $ 178 | ||||||
Nonperforming assets: (Period End) | ||||||||||||||
Nonaccrual loans | $ 2,462 | $ 7,441 | $ 7,285 | $ 7,891 | $ 3,339 | $ 10,344 | $ 11,081 | $ 11,012 | ||||||
Loans 90 days past due and accruing | $ 300 | 189 | 273 | 6 | 724 | 813 | $ 297 | 623 | ||||||
Total nonperforming loans and 90 day past due | $ 2,762 | $ 7,630 | $ 7,558 | $ 7,897 | $ 4,063 | $ 11,157 | $ 11,378 | $ 11,635 | ||||||
Restructured loans | $ 3,362 | $ 4,031 | $ 3,825 | $ 3,892 | $ 3,958 | $ 4,008 | $ 4,039 | $ 4,581 | ||||||
Other real estate owned | $ 4,477 | $ 6,663 | $ 6,756 | $ 7,533 | $ 9,386 | $ 3,787 | $ 3,926 | $ 4,040 | ||||||
Allowance for loan losses to gross loans | ||||||||||||||
Allowance for loan losses to gross loans, excluding PPP loans | ||||||||||||||
Nonperforming and 90 day past due loans to total loans | ||||||||||||||
Nonperforming loans and 90 day past due loans to total assets |
Consolidated Statement of Condition | ||||||||||
(Dollars in thousands - Unaudited) | December 31, 2021 | September 30, | June 30, 2021 | March 31, 2021 | December 31, | |||||
Assets | ||||||||||
Cash and due from banks | $ | 109,823 | $ | 129,062 | $ | 190,949 | $ | 189,744 | $ | 146,673 |
Interest bearing deposits in banks | 5,897 | 5,876 | 3,473 | 3,273 | 2,759 | |||||
Cash and cash equivalents | 115,720 | 134,938 | 194,422 | 193,017 | 149,432 | |||||
Investment securities – available for sale (at fair value) | 286,771 | 235,564 | 242,013 | 204,006 | 226,885 | |||||
Investment securities – held to maturity (at cost) | 56,259 | 61,979 | 65,683 | 69,357 | 68,263 | |||||
Restricted investment in bank stock, at cost | 1,029 | 1,029 | 3,658 | 3,654 | 4,468 | |||||
Loans held for sale | 67 | 348 | 1,443 | 1,430 | 3,546 | |||||
Loans | 1,153,687 | 1,161,868 | 1,145,343 | 1,199,325 | 1,167,812 | |||||
Unearned fees | (292) | (1,171) | (2,458) | (3,330) | (1,730) | |||||
Allowance for loan losses | (15,955) | (16,906) | (17,068) | (16,554) | (16,486) | |||||
Net loans | 1,137,440 | 1,143,791 | 1,125,817 | 1,179,441 | 1,149,596 | |||||
Premises and equipment, net | 34,697 | 35,213 | 35,988 | 36,279 | 36,863 | |||||
Goodwill and other intangible assets | 12,052 | 11,004 | 11,004 | 11,004 | 11,004 | |||||
Bank owned life insurance | 45,150 | 44,851 | 44,553 | 44,260 | 43,974 | |||||
Deferred tax assets | 6,857 | 7,946 | 7,849 | 9,580 | 7,972 | |||||
Other real estate owned, net | 4,477 | 6,663 | 6,756 | 7,533 | 9,386 | |||||
Operating lease asset | 2,247 | 2,331 | 2,414 | 2,495 | 2,408 | |||||
Accrued interest receivable and other assets | 27,072 | 22,899 | 22,206 | 19,777 | 19,617 | |||||
Total Assets | $ | 1,729,838 | $ | 1,708,556 | $ | 1,763,806 | $ | 1,781,833 | $ | 1,733,414 |
Liabilities and Shareholders' Equity | ||||||||||
Liabilities: | ||||||||||
Non-interest bearing deposits | $ | 501,627 | $ | 491,441 | $ | 497,736 | $ | 485,311 | $ | 420,427 |
Interest bearing deposits | 967,747 | 953,053 | 958,375 | 982,952 | 1,001,939 | |||||
Total deposits | 1,469,374 | 1,444,494 | 1,456,111 | 1,468,263 | 1,422,366 | |||||
Short-term borrowings | 57,699 | 72,396 | 49,406 | 51,454 | 49,160 | |||||
Long-term borrowings | 30,929 | 30,929 | 100,929 | 100,929 | 100,929 | |||||
Operating lease liability | 2,761 | 2,854 | 2,945 | 3,035 | 2,958 | |||||
Accrued interest payable and other liabilities | 26,182 | 23,103 | 22,867 | 27,914 | 26,044 | |||||
Dividends payable | 993 | 993 | 992 | 1,049 | 910 | |||||
Total Liabilities | 1,587,938 | 1,574,769 | 1,633,250 | 1,652,644 | 1,602,367 | |||||
Shareholders' Equity: | ||||||||||
Common Stock – par value | 66 | 66 | 66 | 70 | 70 | |||||
Surplus | 23,661 | 23,522 | 23,422 | 30,245 | 30,149 | |||||
Retained earnings | 145,487 | 138,931 | 135,536 | 132,072 | 129,691 | |||||
Accumulated other comprehensive loss | (27,314) | (28,732) | (28,468) | (33,198) | (28,863) | |||||
Total Shareholders' Equity | 141,900 | 133,787 | 130,556 | 129,189 | 131,047 | |||||
Total Liabilities and Shareholders' Equity | $ | 1,729,838 | $ | 1,708,556 | $ | 1,763,806 | $ | 1,781,833 | $ | 1,733,414 |
Historical Income Statement | ||||||||||||||||
Three Months Ended | ||||||||||||||||
2021 | 2020 | |||||||||||||||
Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 | |||||||||
In thousands | (Unaudited) | |||||||||||||||
Interest income | ||||||||||||||||
Interest and fees on loans | $ | 13,456 | $ | 13,667 | $ | 13,097 | $ | 12,732 | $ | 12,963 | $ | 12,940 | $ | 13,413 | $ | 12,839 |
Interest on investment securities | ||||||||||||||||
Taxable | 1,048 | 880 | 994 | 990 | 914 | 960 | 1,344 | 1,308 | ||||||||
Exempt from federal income tax | 268 | 266 | 268 | 275 | 275 | 276 | 273 | 260 | ||||||||
Total investment income | 1,316 | 1,146 | 1,262 | 1,265 | 1,189 | 1,236 | 1,617 | 1,568 | ||||||||
Other | 76 | 97 | 77 | 65 | 76 | 77 | 74 | 209 | ||||||||
Total interest income | 14,848 | 14,910 | 14,436 | 14,062 | 14,228 | 14,253 | 15,104 | 14,616 | ||||||||
Interest expense | ||||||||||||||||
Interest on deposits | 596 | 732 | 999 | 1,146 | 1,359 | 1,515 | 1,612 | 1,870 | ||||||||
Interest on short-term borrowings | 19 | 17 | 26 | 24 | 26 | 19 | 21 | 28 | ||||||||
Interest on long-term borrowings | 315 | 536 | 648 | 656 | 742 | 817 | 815 | 831 | ||||||||
Total interest expense | 930 | 1,285 | 1,673 | 1,826 | 2,127 | 2,351 | 2,448 | 2,729 | ||||||||
Net interest income | 13,918 | 13,625 | 12,763 | 12,236 | 12,101 | 11,902 | 12,656 | 11,887 | ||||||||
Provision for loan losses | (885) | (597) | 555 | 110 | 420 | 160 | 2,167 | 2,654 | ||||||||
Net interest income after provision for loan losses | 14,803 | 14,222 | 12,208 | 12,126 | 11,681 | 11,742 | 10,489 | 9,233 | ||||||||
Other operating income | ||||||||||||||||
Net gains on investments, available for sale | — | — | 154 | — | 10 | 575 | 47 | — | ||||||||
Net (losses)/gains on investments, held to maturity | — | — | — | — | (157) | — | 60 | — | ||||||||
Losses on equity investment | (35) | — | — | — | — | — | — | — | ||||||||
Gains on sale of residential mortgage loans | 119 | 82 | 272 | 588 | 923 | 734 | 687 | 59 | ||||||||
Gains/(losses) on disposal of fixed assets | (1) | — | 16 | — | 1 | (133) | — | (18) | ||||||||
Net gains | 83 | 82 | 442 | 588 | 777 | 1,176 | 794 | 41 | ||||||||
Other Income | ||||||||||||||||
Service charges on deposit accounts | 479 | 475 | 412 | 405 | 490 | 447 | 377 | 615 | ||||||||
Other service charges | 245 | 232 | 221 | 211 | 182 | 195 | 32 | 290 | ||||||||
Trust department | 2,209 | 2,166 | 2,034 | 2,241 | 2,091 | 1,871 | 1,731 | 1,753 | ||||||||
Debit card income | 1,021 | 900 | 913 | 810 | 850 | 738 | 680 | 634 | ||||||||
Bank owned life insurance | 299 | 298 | 293 | 286 | 292 | 373 | 285 | 303 | ||||||||
Brokerage commissions | 228 | 229 | 357 | 268 | 291 | 234 | 202 | 277 | ||||||||
Insurance reimbursement | 1,375 | — | — | — | — | — | — | — | ||||||||
Other | 481 | 223 | 91 | 521 | 182 | 120 | 118 | 136 | ||||||||
Total other income | 6,337 | 4,523 | 4,321 | 4,742 | 4,378 | 3,978 | 3,425 | 4,008 | ||||||||
Total other operating income | 6,420 | 4,605 | 4,763 | 5,330 | 5,155 | 5,154 | 4,219 | 4,049 | ||||||||
Other operating expenses | ||||||||||||||||
Salaries and employee benefits | 5,847 | 5,719 | 5,507 | 4,988 | 4,835 | 5,378 | 4,943 | 5,923 | ||||||||
FDIC premiums | 197 | 209 | 183 | 183 | 207 | 201 | 160 | 43 | ||||||||
Equipment | 1,061 | 1,032 | 954 | 851 | 1,033 | 978 | 967 | 926 | ||||||||
Occupancy | 673 | 684 | 693 | 725 | 660 | 707 | 746 | 747 | ||||||||
Data processing | 784 | 819 | 875 | 726 | 826 | 1,130 | 973 | 1,052 | ||||||||
Marketing | 127 | 129 | 133 | 146 | 168 | 122 | 153 | 130 | ||||||||
Professional services | 656 | 615 | 1,491 | 1,170 | 1,698 | 602 | 1,181 | 723 | ||||||||
Contract labor | 152 | 153 | 185 | 148 | 161 | 180 | 149 | 151 | ||||||||
Line rentals | 131 | 123 | 268 | 215 | 210 | 216 | 221 | 217 | ||||||||
Other real estate owned | (485) | 150 | (198) | (412) | 8 | 6 | (3) | — | ||||||||
Investor relations | 130 | 116 | 306 | 124 | 117 | 54 | 1,013 | 93 | ||||||||
Settlement expense | — | — | — | 3,300 | — | — | — | — | ||||||||
FHLB prepayment penalty | — | 2,368 | — | — | — | — | — | — | ||||||||
Contributions | 1,115 | 55 | 27 | 23 | 37 | 27 | 25 | 38 | ||||||||
Other | 794 | 855 | 608 | 740 | 1,002 | 939 | 899 | 962 | ||||||||
Total other operating expenses | 11,182 | 13,027 | 11,032 | 12,927 | 10,962 | 10,540 | 11,427 | 11,005 | ||||||||
Income before income tax expense | 10,041 | 5,800 | 5,939 | 4,529 | 5,874 | 6,356 | 3,281 | 2,277 | ||||||||
Provision for income tax expense | 2,492 | 1,412 | 1,536 | 1,099 | 1,318 | 1,396 | 711 | 522 | ||||||||
Net Income | $ | 7,549 | $ | 4,388 | $ | 4,403 | $ | 3,430 | $ | 4,556 | $ | 4,960 | $ | 2,570 | $ | 1,755 |
Basic net income per common share | $ | 1.14 | $ | 0.66 | $ | 0.66 | $ | 0.49 | $ | 0.66 | $ | 0.70 | $ | 0.37 | $ | 0.25 |
Diluted net income per common share | $ | 1.14 | $ | 0.66 | $ | 0.66 | $ | 0.49 | $ | 0.65 | $ | 0.70 | $ | 0.37 | $ | 0.25 |
Weighted average number of basic shares outstanding | 6,620 | 6,617 | 6,609 | 6,996 | 7,004 | 6,988 | 6,974 | 7,063 | ||||||||
Weighted average number of diluted shares outstanding | 6,627 | 6,624 | 6,615 | 7,000 | 7,013 | 6,993 | 6,992 | 7,071 | ||||||||
Dividends declared per common share | $ | 0.15 | $ | 0.15 | $ | 0.15 | $ | 0.15 | $ | 0.13 | $ | 0.13 | $ | 0.13 | $ | 0.13 |
Non-GAAP Financial Measures (unaudited) | ||||||||||||
Reconciliation of as reported (GAAP) and non-GAAP financial measures | ||||||||||||
The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles ("GAAP") (as reported) and non-GAAP. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company's management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company's operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company's performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP. | ||||||||||||
The following non-GAAP financial measures exclude settlement charges associated with the settlement with Driver Management, FHLB prepayment penalty, insurance reimbursement and charitable contribution. | ||||||||||||
Twelve months ended December 31, | Three months ended December 31, | |||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||
(in thousands, except for per share amount) | ||||||||||||
Net income - as reported | $ | 19,770 | $ | 13,841 | $ | 7,549 | $ | 4,556 | ||||
Adjustments: | ||||||||||||
Insurance Reimbursement | (1,375) | — | (1,375) | — | ||||||||
Settlement Expense | 3,300 | — | — | — | ||||||||
FHLB Penalty | 2,368 | — | — | — | ||||||||
Foundation Contribution | 1,000 | — | 1,000 | — | ||||||||
Income tax effect of adjustments | (1,227) | — | 86 | — | ||||||||
Adjusted net income (non-GAAP) | $ | 23,836 | $ | 13,841 | $ | 7,260 | $ | 4,556 | ||||
Basic and Diluted earnings per share - as reported | $ | 2.95 | $ | 1.98 | $ | 1.14 | $ | 0.70 | ||||
Adjustments: | ||||||||||||
Insurance Reimbursement | (0.20) | — | (0.20) | — | ||||||||
Settlement Expense | 0.47 | — | — | — | ||||||||
FHLB Penalty | 0.35 | — | — | — | ||||||||
Foundation Contribution | 0.15 | — | 0.15 | — | ||||||||
Income tax effect of adjustments | (0.18) | — | 0.01 | — | ||||||||
Adjusted basic and diluted earnings per share (non-GAAP) | $ | 3.54 | $ | 1.98 | $ | 1.10 | $ | 0.70 | ||||
As of or for the twelve months ended | ||||||||||||
December 31, | ||||||||||||
(in thousands, except per share data) | 2021 | 2020 | ||||||||||
Per Share Data | ||||||||||||
Basic net income per share (1) - as reported | $ | 2.95 | $ | 1.98 | ||||||||
Basic net income per share (1) - non-GAAP | 3.54 | 1.98 | ||||||||||
Diluted net income per share (1) - as reported | $ | 2.95 | $ | 1.98 | ||||||||
Diluted net income per share (1) - non-GAAP | 3.54 | 1.98 | ||||||||||
Basic book value per share | $ | 20.22 | $ | 18.63 | ||||||||
Diluted book value per share | $ | 20.19 | $ | 18.62 | ||||||||
Significant Ratios: | ||||||||||||
Return on Average Assets (1) - as reported | ||||||||||||
Settlement, FHLB and contribution expenses, and insurance reimbursement income, net of income tax effect | — | |||||||||||
Adjusted Return on Average Assets (1) (non-GAAP) | ||||||||||||
Return on Average Equity (1) - as reported | ||||||||||||
Settlement, FHLB and contribution expenses, and insurance reimbursement income, net of income tax effect | — | |||||||||||
Adjusted Return on Average Equity (1) (non-GAAP) | ||||||||||||
(1) See reconcilation of this non-GAAP financial measure provided elsewhere herein. |
Three Months Ended | |||||||||||||||||
December 31, | |||||||||||||||||
2021 | 2020 | ||||||||||||||||
(dollars in thousands) | Average | Interest | Average | Average | Interest | Average | |||||||||||
Assets | |||||||||||||||||
Loans | $ | 1,158,421 | $ | 13,478 | 4.62 | % | $ | 1,181,815 | $ | 12,984 | 4.37 | % | |||||
Investment Securities: | |||||||||||||||||
Taxable | 285,524 | 1,048 | 1.46 | % | 225,416 | 914 | 1.61 | % | |||||||||
Non taxable | 25,392 | 480 | 7.50 | % | 26,096 | 493 | 7.51 | % | |||||||||
Total | 310,916 | 1,528 | 1.95 | % | 251,512 | 1,407 | 2.22 | % | |||||||||
Federal funds sold | 132,906 | 50 | 0.15 | % | 147,612 | 33 | 0.09 | % | |||||||||
Interest-bearing deposits with other banks | 5,884 | 1 | 0.07 | % | 953 | — | — | % | |||||||||
Other interest earning assets | 1,029 | 25 | 9.64 | % | 4,468 | 43 | 3.85 | % | |||||||||
Total earning assets | 1,609,156 | 15,082 | 3.72 | % | 1,586,360 | 14,467 | 3.63 | % | |||||||||
Allowance for loan losses | (16,530) | (16,292) | |||||||||||||||
Non-earning assets | 157,988 | 156,800 | |||||||||||||||
Total Assets | $ | 1,750,614 | $ | 1,726,868 | |||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||
Interest-bearing demand deposits | $ | 224,911 | $ | 93 | 0.16 | % | $ | 197,370 | $ | 193 | 0.39 | % | |||||
Interest-bearing money markets | 345,697 | 69 | 0.08 | % | 344,318 | 236 | 0.27 | % | |||||||||
Savings deposits | 236,494 | 18 | 0.03 | % | 187,808 | 30 | 0.06 | % | |||||||||
Time deposits: | |||||||||||||||||
Less than | 81,133 | 195 | 0.95 | % | 110,407 | 402 | 1.45 | % | |||||||||
| 85,418 | 221 | 1.03 | % | 121,719 | 498 | 1.63 | % | |||||||||
Short-term borrowings | 65,252 | 19 | 0.12 | % | 54,334 | 26 | 0.19 | % | |||||||||
Long-term borrowings | 30,929 | 315 | 4.04 | % | 100,929 | 742 | 2.92 | % | |||||||||
Total interest-bearing liabilities | 1,069,834 | 930 | 0.34 | % | 1,116,885 | 2,127 | 0.76 | % | |||||||||
Non-interest-bearing deposits | 501,259 | 404,809 | |||||||||||||||
Other liabilities | 42,085 | 71,852 | |||||||||||||||
Shareholders' Equity | 137,436 | 132,225 | |||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 1,750,614 | $ | 1,725,771 | |||||||||||||
Net interest income and spread | $ | 14,152 | 3.38 | % | $ | 12,340 | 2.87 | % | |||||||||
Net interest margin | 3.49 | % | 3.09 | % |
Twelve Months Ended | |||||||||||||||||
December 31, | |||||||||||||||||
2021 | 2020 | ||||||||||||||||
(dollars in thousands) | Average | Interest | Average | Average | Interest | Average | |||||||||||
Assets | |||||||||||||||||
Loans | $ | 1,173,966 | $ | 53,040 | 4.52 | % | $ | 1,147,870 | $ | 52,215 | 4.55 | % | |||||
Investment Securities: | |||||||||||||||||
Taxable | 272,305 | 3,912 | 1.44 | % | 204,243 | 4,526 | 2.22 | % | |||||||||
Non taxable | 25,463 | 1,928 | 7.57 | % | 26,275 | 1,941 | 7.39 | % | |||||||||
Total | 297,768 | 5,840 | 1.96 | % | 230,518 | 6,467 | 2.81 | % | |||||||||
Federal funds sold | 150,556 | 178 | 0.12 | % | 96,417 | 215 | 0.22 | % | |||||||||
Interest-bearing deposits with other banks | 4,040 | 2 | 0.05 | % | 905 | 9 | 0.99 | % | |||||||||
Other interest earning assets | 2,969 | 135 | 4.55 | % | 4,455 | 212 | 4.76 | % | |||||||||
Total earning assets | 1,629,299 | 59,195 | 3.63 | % | 1,480,165 | 59,118 | 3.99 | % | |||||||||
Allowance for loan losses | (16,825) | (15,362) | |||||||||||||||
Non-earning assets | 152,674 | 148,818 | |||||||||||||||
Total Assets | $ | 1,765,148 | $ | 1,613,621 | |||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||
Interest-bearing demand deposits | $ | 214,510 | $ | 553 | 0.26 | % | $ | 182,767 | $ | 724 | 0.40 | % | |||||
Interest-bearing money markets | 341,677 | 436 | 0.13 | % | 313,852 | 1,443 | 0.46 | % | |||||||||
Savings deposits | 223,114 | 81 | 0.04 | % | 176,524 | 166 | 0.09 | % | |||||||||
Time deposits: | |||||||||||||||||
Less than | 95,779 | 1,174 | 1.23 | % | 111,408 | 1,712 | 1.54 | % | |||||||||
| 102,501 | 1,229 | 1.20 | % | 127,397 | 2,311 | 1.81 | % | |||||||||
Short-term borrowings | 57,697 | 86 | 0.15 | % | 46,519 | 94 | 0.20 | % | |||||||||
Long-term borrowings | 77,340 | 2,155 | 2.79 | % | 100,929 | 3,205 | 3.18 | % | |||||||||
Total interest-bearing liabilities | 1,112,618 | 5,714 | 0.51 | % | 1,059,396 | 9,655 | 0.91 | % | |||||||||
Non-interest-bearing deposits | 491,967 | 372,392 | |||||||||||||||
Other liabilities | 28,013 | 54,732 | |||||||||||||||
Shareholders' Equity | 132,550 | 127,101 | |||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 1,765,148 | $ | 1,613,621 | |||||||||||||
Net interest income and spread | $ | 53,481 | 3.12 | % | $ | 49,463 | 3.08 | % | |||||||||
Net interest margin | 3.28 | % | 3.34 | % |
View original content:https://www.prnewswire.com/news-releases/first-united-corporation-announces-fourth-quarter-and-year-to-date-2021-earnings-301475963.html
SOURCE First United Corporation
FAQ
What were the earnings results for First United Corporation (FUNC) in Q4 2021?
How much did total assets grow for FUNC as of December 31, 2021?
What was the net interest margin for FUNC in Q4 2021?
How did First United Corporation's deposits perform in Q4 2021?