Farfetch Announces Third Quarter 2021 Results
Farfetch Limited (NYSE: FTCH) reported strong financial results for Q3 2021, with a significant 97% growth in Digital Platform GMV over two years, totaling $828 million, a 23% year-over-year increase. Total Group GMV exceeded $1 billion, up 28%.
Revenue reached $583 million, up 33% year-over-year, while profit after tax stood at $769 million, benefiting from a non-cash gain of $901 million due to lower share prices impacting fair value remeasurements. Adjusted EBITDA improved to $5 million, signaling profitability strides.
- Digital Platform GMV growth of 97% over two years.
- Total Group GMV exceeded $1 billion, marking a 28% year-over-year increase.
- Revenue increased by 33% year-over-year to $583 million.
- Positive profit after tax of $769 million with a substantial non-cash benefit.
- Adjusted EBITDA improved to $5 million, indicating progress towards profitability.
- Gross profit margin decreased from 47.8% to 43.3% year-over-year.
- Digital Platform Gross Profit Margin fell from 54.5% to 49.8%.
-
Digital Platform Gross Merchandise Value (“GMV”) two-year growth accelerates to
97% in Q3 2021; Generates Digital Platform GMV, up$828 million 23% year-over-year -
Group GMV exceeds
, up$1 billion 28% year-over-year and more than double compared to Q3 2019 -
Q3 2021 Revenue increases
33% year-over-year to$583 million -
Q3 2021 Gross Profit Margin of
43% ; Digital Platform Order Contribution Margin of27% -
Q3 2021 Profit After Tax of
includes$769 million non-cash benefit arising from impact of lower share price on items held at fair value and remeasurements$901 million -
Q3 2021 Adjusted EBITDA improves to
from$5 million in Q3 2020$(10) million
“We are seeing strong industry traction behind our platform strategy. Over 1,400 brands and retailers are not only listing more luxury products than ever, but also driving record media solutions revenue in recognition of our highly valuable customers. And with accelerating interest in our Luxury New Retail vision, Farfetch Platform Solutions is shaping up to revolutionize the digitization of the luxury experience and unlock significant potential for Farfetch.”
Consolidated Financial Summary and Key Operating Metrics (in $ thousands, except per share data, Average Order Value, Active Consumers or otherwise stated):
|
|
Three months ended |
|
|||||
|
|
2020 |
|
2021 |
|
|||
|
|
|
|
|
|
|
|
|
Gross Merchandise Value (“GMV”) |
|
$ |
797,840 |
|
|
$ |
1,017,314 |
|
Revenue |
|
|
437,700 |
|
|
|
582,565 |
|
Adjusted Revenue |
|
|
386,778 |
|
|
|
504,670 |
|
Gross profit |
|
|
209,029 |
|
|
|
252,180 |
|
Gross profit margin |
|
|
|
|
|
|
||
(Loss) / Profit after tax |
|
$ |
(536,960) |
|
$ |
769,129 |
|
|
Adjusted EBITDA |
|
|
(10,314) |
|
|
5,310 |
|
|
Adjusted EBITDA Margin |
|
(2.7)% |
|
|
|
|
||
Basic (Loss) / Earnings per share (“EPS”) |
|
$ |
(1.58) |
|
$ |
2.09 |
|
|
Diluted EPS |
|
|
(1.58) |
|
|
(0.25) |
||
Adjusted EPS |
|
|
(0.17) |
|
|
(0.14) |
||
Digital Platform: |
|
|
|
|
|
|
|
|
Digital Platform GMV |
|
$ |
674,097 |
|
|
$ |
828,471 |
|
Digital Platform Services Revenue |
|
|
263,035 |
|
|
|
319,217 |
|
Digital Platform Gross Profit |
|
|
143,318 |
|
|
|
159,036 |
|
Digital Platform Gross Profit Margin |
|
|
|
|
|
|
||
Digital Platform Order Contribution |
|
$ |
97,133 |
|
|
$ |
84,946 |
|
Digital Platform Order Contribution Margin |
|
|
|
|
|
|
||
Active Consumers (in thousands) |
|
|
2,742 |
|
|
|
3,593 |
|
Average Order Value (“AOV”) - Marketplace |
|
$ |
574 |
|
|
$ |
593 |
|
AOV - Stadium Goods |
|
|
340 |
|
|
|
294 |
|
Brand Platform: |
|
|
|
|
|
|
|
|
Brand Platform GMV |
|
$ |
112,327 |
|
|
$ |
165,290 |
|
Brand Platform Revenue |
|
|
112,327 |
|
|
|
165,290 |
|
Brand Platform Gross Profit |
|
|
58,738 |
|
|
|
80,272 |
|
Brand Platform Gross Profit Margin |
|
|
|
|
|
|
See “Notes and Disclosures” on page 19 for further explanations. See “Non-IFRS and Other Financial and Operating Metrics” on page 19 for reconciliations of non-IFRS measures to IFRS measures.
Recent Business Highlights
Digital Platform
-
Digital Platform GMV growth on a two-year basis accelerated sequentially from
89% in Q2 2021 to97% in Q3 2021, led by key luxury markets includingthe United States , Mainland China,United Kingdom ,Middle East ,Germany andRussia , which more than doubled in two years -
Third-party transactions generated
82% of Digital Platform GMV at a take rate of30.1% in third quarter 2021 -
First-party transactions grew
26% year-over-year, supported by First-Party Original which generated4% of Digital Platform GMV in third quarter 2021 -
The Farfetch Marketplace continued to offer customers an exceptionally broad selection of luxury fashion from over 1,400 sellers, as supply from both multi-brand retailers and e-concession partners continued to increase-
Top 20 third-party e-concession partners expanded available stock units more than
75% year-over-year, in aggregate, contributing to the more than 10 million available stock units in third quarter 2021 -
Maintained
100% retention of top 100 brand and boutique partners in last three years
-
Top 20 third-party e-concession partners expanded available stock units more than
-
Continued to partner with brands to showcase their collections to
Farfetch Marketplace visitors, generating record level of media solutions revenue for the second consecutive quarter, campaigns featured:- ‘The Language of Prada’, highlighting Prada’s new collection, the first of a two-part partnership
- ‘Future Fantasy’ digital landscape campaign highlighting Balenciaga’s Autumn-Winter 2021 collection utilizing virtual try-on, 3D-design and Instagram filters
-
First-time partner,
Miu Miu , highlighting their Autumn-Winter 2021 collection - Dolce & Gabbana’s exclusive capsule collection, presented in comic format in partnership with creative magazine, Kaleidoscope
- Livestream event for Moncler’s latest Genius capsule collection
- Farfetch Platform Solutions (“FPS”) expanded its e-concession-as-a-service integrations to include Gucci, now live for Harrods; also launched a global e-commerce site for Moonboot
-
Stadium Goods partnered with BAPE in
October 2021 for its first branded sneaker collaboration
New Guards
-
Launched sustainable, digital-only brand There Was One, available exclusively on the
Farfetch Marketplace . The brand features conscious and certified materials across collections, and is delivered in minimal packaging, which is recyclable and compostable, with limited drops to minimize overproduction -
New Guards’ portfolio continued to focus on direct-to-consumer channels, which contributed to Off-White and Palm Angels’ positions within the top 10 brands on the
Farfetch Marketplace , while creating culturally relevant collections:-
Off-White released Off-White x Nike Dunk Low 'The 50' Collection and launched ‘I Support All Forms of Love’ initiative with
Trinice McNally , with all proceeds from the collection being donated to the Black LGBTQIA+Migrant Project -
Palm Angels opened store in
Miami , its first directly operated store, and released first-ever beauty collaboration, with launch of fragrance collection in with 19-69
-
Off-White released Off-White x Nike Dunk Low 'The 50' Collection and launched ‘I Support All Forms of Love’ initiative with
Environmental, Social and Governance (“ESG”)
-
Extended Second Life service to the
Middle East , enabling customers in theU.A.E. ,Kuwait andSaudi Arabia to trade luxury handbags for credit on the Marketplace - Launched pre-order on the Marketplace, enabling customer to preview and order items several weeks before commercial availability, enabling brands to minimize overproduction
-
Launched pilot with Patch, a
carbon removal marketplace, inNovember 2021 aimed at enabling the neutralization ofcarbon emissions for FPS clients -
Published Farfetch’s first 2020 ESG report, highlighting initiatives and progress made towards our 2030 sustainability goals
Third Quarter 2021 Results Summary
Gross Merchandise Value (in thousands):
|
|
Three months ended |
|
|||||
|
|
2020 |
|
|
2021 |
|
||
Digital Platform GMV |
|
$ |
674,097 |
|
|
$ |
828,471 |
|
Brand Platform GMV |
|
|
112,327 |
|
|
|
165,290 |
|
In-Store GMV |
|
|
11,416 |
|
|
|
23,553 |
|
GMV |
|
$ |
797,840 |
|
|
$ |
1,017,314 |
|
GMV increased by
GMV growth reflects the performance across our three reportable segments. Digital Platform GMV reflects both order growth and an increase in AOV from
Revenue (in thousands):
|
|
Three months ended |
|
|||||
|
|
2020 |
|
|
2021 |
|
||
Digital Platform Services third-party revenue |
|
$ |
157,174 |
|
|
$ |
185,470 |
|
Digital Platform Services first-party revenue |
|
|
105,861 |
|
|
|
133,747 |
|
Digital Platform Services Revenue |
|
|
263,035 |
|
|
|
319,217 |
|
Digital Platform Fulfilment Revenue |
|
|
50,922 |
|
|
|
77,895 |
|
Brand Platform Revenue |
|
|
112,327 |
|
|
|
165,290 |
|
In-Store Revenue |
|
|
11,416 |
|
|
|
20,163 |
|
Revenue |
|
$ |
437,700 |
|
|
$ |
582,565 |
|
Revenue increased by
Digital Platform Services Revenue increased
Digital Platform Fulfilment Revenue represents the pass-through of delivery and duties charges incurred by our global logistics solutions, net of any Farfetch-funded consumer promotions and incentives. Digital Platform Fulfilment Revenue increased
Brand Platform Revenue increased by
In-Store Revenue increased by
Cost of Revenue (in thousands):
|
|
Three months ended |
|
|||||
|
|
2020 |
|
|
2021 |
|
||
Digital Platform Services third-party cost of revenue |
|
$ |
52,691 |
|
|
$ |
68,786 |
|
Digital Platform Services first-party cost of revenue |
|
|
67,026 |
|
|
|
91,395 |
|
Digital Platform Services cost of revenue |
|
|
119,717 |
|
|
|
160,181 |
|
Digital Platform Fulfilment cost of revenue |
|
|
50,922 |
|
|
|
77,895 |
|
Brand Platform cost of revenue |
|
|
53,589 |
|
|
|
85,018 |
|
In-Store cost of goods sold |
|
|
4,443 |
|
|
|
7,291 |
|
Cost of revenue |
|
$ |
228,671 |
|
|
$ |
330,385 |
|
Cost of revenue increased by
Digital Platform Services cost of revenue increased at a higher rate than Digital Platform Services Revenue driven by an increase in subsidized shipping and higher duties costs, as well as an increase in first party costs of goods sold driven by the growth of the first-party business.
As we continue to rely on third parties to provide shipping services, changes in their operations due to the ongoing impacts of COVID-19, as well as supply and demand for delivery services as online adoption accelerates across industries, and global supply chain challenges, may further impact our cost of revenue, and may in the future impact our growth or service levels.
Gross profit (in thousands):
|
|
Three months ended |
|
|||||
|
|
2020 |
|
|
2021 |
|
||
Digital Platform third-party gross profit |
|
$ |
104,483 |
|
|
$ |
116,684 |
|
Digital Platform first-party gross profit |
|
|
38,835 |
|
|
|
42,352 |
|
Digital Platform Gross Profit |
|
|
143,318 |
|
|
|
159,036 |
|
Brand Platform Gross Profit |
|
|
58,738 |
|
|
|
80,272 |
|
In-Store Gross Profit |
|
|
6,973 |
|
|
|
12,872 |
|
Gross profit |
|
$ |
209,029 |
|
|
$ |
252,180 |
|
Gross profit increased by
Digital Platform Gross Profit Margin decreased 470 bps to
Brand Platform Gross Profit Margin decreased 370 bps year-over-year to
Selling, general and administrative expenses by type (in thousands):
|
|
Three months ended |
|
|||||
|
|
2020 |
|
|
2021 |
|
||
Demand generation expense |
|
$ |
46,185 |
|
|
$ |
74,090 |
|
Technology expense |
|
|
29,809 |
|
|
|
32,585 |
|
Share-based payments |
|
|
81,840 |
|
|
|
46,134 |
|
Depreciation and amortization |
|
|
54,007 |
|
|
|
64,807 |
|
General and administrative |
|
|
143,349 |
|
|
|
140,195 |
|
Other items |
|
|
860 |
|
|
|
104 |
|
Selling, general and administrative expense |
|
$ |
356,050 |
|
|
$ |
357,915 |
|
Demand generation expense increased
Technology expense primarily relates to maintenance and operations of our platform features and services, as well as software, hosting and infrastructure expenses, which includes three globally distributed data centers, including one in
Third quarter 2021 technology expense continued to scale as a percentage of Adjusted Revenue, decreasing from
Depreciation and amortization expense increased by
Share-based payments decreased by
General and administrative expense decreased by
(Losses)/gains on items held at fair value and remeasurements (in thousands):
|
|
Three months ended |
|
|||||
|
|
2020 |
|
|
2021 |
|
||
Remeasurement (losses)/gains on put and call option liabilities |
|
$ |
(77,800) |
|
|
$ |
257,549 |
|
Fair value (losses)/gains on embedded derivative liabilities |
|
|
(295,279) |
|
|
|
643,624 |
|
(Losses)/gains on items held at fair value and remeasurements |
|
$ |
(373,079) |
|
|
$ |
901,173 |
|
The
The
Profit After Tax
Profit after tax increased by
EPS and Diluted EPS
Third quarter 2021 basic EPS was
Adjusted EBITDA and Adjusted EBITDA Margin
Adjusted EBITDA improved by
Liquidity
At
Post Balance Sheet Events
On
Outlook
The following forward-looking statements reflect Farfetch’s expectations as of
For Full Year 2021:
-
Digital Platform GMV growth of approximately
33% year-over-year -
Adjusted EBITDA of approximately
$5 million
For Fourth Quarter 2021:
-
Digital Platform GMV growth of
18% to22% year-over-year -
Brand Platform GMV growth of
20% to25% year-over-year -
Adjusted EBITDA of approximately
$40 million
Uncertainties resulting from the COVID-19 pandemic and the evolving nature of the situation, could have material impacts on our future performance and projections. Factors involving COVID-19 that could potentially impact our future performance include, among others:
- disruptions to our operations, fulfilment network, and shipments
- weakened consumer sentiment and discretionary income arising from various macro-economic conditions
- increased costs to support our operations
- slowing e-commerce consumer activity as vaccinations gain acceptance and populations resume to pre-pandemic activities and lifestyles
Conference Call Information
Unaudited interim condensed consolidated statements of operations |
|
|
|
|
|
|||
for the three months ended |
|
|
|
|
|
|||
(in $ thousands, except share and per share data) |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
|
2021 |
|
||
Revenue |
|
|
437,700 |
|
|
|
582,565 |
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
(228,671) |
|
|
|
(330,385) |
|
Gross profit |
|
|
209,029 |
|
|
|
252,180 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
(356,050) |
|
|
|
(357,915) |
|
Operating loss |
|
|
(147,021) |
|
|
|
(105,735) |
|
|
|
|
|
|
|
|
|
|
(Losses)/gains on items held at fair value and remeasurements |
|
|
(373,079) |
|
|
|
901,173 |
|
Share of results of associates |
|
|
385 |
|
|
|
19 |
|
Finance income |
|
|
1,033 |
|
|
|
811 |
|
Finance costs |
|
|
(15,396) |
|
|
|
(22,712) |
|
(Loss)/profit before tax |
|
|
(534,078) |
|
|
|
773,556 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(2,882) |
|
|
|
(4,427) |
|
(Loss)/profit after tax |
|
|
(536,960) |
|
|
|
769,129 |
|
|
|
|
|
|
|
|
|
|
(Loss)/profit after tax attributable to: |
|
|
|
|
|
|
|
|
Equity holders of the parent |
|
|
(544,320) |
|
|
|
767,173 |
|
Non-controlling interests |
|
|
7,360 |
|
|
|
1,956 |
|
|
|
|
(536,960) |
|
|
|
769,129 |
|
|
|
|
|
|
|
|
|
|
(Loss)/earnings per share attributable to equity holders of the parent |
|
|
|
|
|
|
|
|
Basic |
|
|
(1.58) |
|
|
|
2.09 |
|
Diluted |
|
|
(1.58) |
|
|
|
(0.25) |
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding |
|
|
|
|
|
|
|
|
Basic |
|
|
344,185,603 |
|
|
|
367,059,107 |
|
Diluted |
|
|
344,185,603 |
|
|
|
469,630,120 |
|
Unaudited interim condensed consolidated statements of comprehensive (loss) / income |
|
|||||||
for the three months ended |
|
|
|
|
|
|||
(in $ thousands) |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
|
2021 |
|
||
(Loss)/profit after tax |
|
|
(536,960) |
|
|
|
769,129 |
|
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
|
Items that may be subsequently reclassified to the consolidated statement of operations (net of tax): |
|
|
|
|
|
|
|
|
Exchange gain/(loss) on translation of foreign operations |
|
|
6,666 |
|
|
|
(9,927) |
|
Gain/(loss) on cash flow hedges recognized in equity |
|
|
7,092 |
|
|
|
(13,932) |
|
Loss/(gain) on cash flow hedges reclassified and reported in net profit |
|
|
1,822 |
|
|
|
(5,559) |
|
Loss on cash flow hedges recognized in equity - time value |
|
|
(3,593) |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income/(loss) for the period, net of tax |
|
|
11,987 |
|
|
|
(29,418) |
|
Total comprehensive (loss)/income for the period, net of tax |
|
|
(524,973) |
|
|
|
739,711 |
|
|
|
|
|
|
|
|
|
|
Total comprehensive (loss)/income attributable to: |
|
|
|
|
|
|
|
|
Equity holders of the parent |
|
|
(532,333) |
|
|
|
737,329 |
|
Non-controlling interests |
|
|
7,360 |
|
|
|
2,382 |
|
|
|
|
(524,973) |
|
|
|
739,711 |
|
Unaudited interim condensed consolidated statements of operations |
|
|
|
|
|
|||
for the nine months ended |
|
|
|
|
|
|||
(in $ thousands, except share and per share data) |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
|
2021 |
|
||
Revenue |
|
|
1,133,817 |
|
|
|
1,590,957 |
|
Cost of revenue |
|
|
(612,037) |
|
|
|
(887,826) |
|
Gross profit |
|
|
521,780 |
|
|
|
703,131 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
(914,378) |
|
|
|
(1,077,592) |
|
Impairment losses on tangible assets |
|
|
(2,292) |
|
|
|
- |
|
Operating loss |
|
|
(394,890) |
|
|
|
(374,461) |
|
|
|
|
|
|
|
|
|
|
(Losses)/gains on items held at fair value and remeasurements |
|
|
(586,267) |
|
|
|
1,806,781 |
|
Share of results of associates |
|
|
(140) |
|
|
|
(32) |
|
Finance income |
|
|
2,734 |
|
|
|
11,736 |
|
Finance costs |
|
|
(72,203) |
|
|
|
(69,022) |
|
(Loss)/profit before tax |
|
|
(1,050,766) |
|
|
|
1,375,002 |
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
(1,270) |
|
|
|
(1,281) |
|
(Loss)/profit after tax |
|
|
(1,052,036) |
|
|
|
1,373,721 |
|
|
|
|
|
|
|
|
|
|
(Loss)/profit after tax attributable to: |
|
|
|
|
|
|
|
|
Equity holders of the parent |
|
|
(1,066,026) |
|
|
|
1,365,056 |
|
Non-controlling interests |
|
|
13,990 |
|
|
|
8,665 |
|
|
|
|
(1,052,036) |
|
|
|
1,373,721 |
|
|
|
|
|
|
|
|
|
|
(Loss)/earnings per share attributable to owners of the company |
|
|
|
|
|
|
|
|
Basic |
|
|
(3.12) |
|
|
|
3.79 |
|
Diluted |
|
|
(3.12) |
|
|
|
(0.84) |
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding |
|
|
|
|
|
|
|
|
Basic |
|
|
341,896,665 |
|
|
|
360,134,294 |
|
Diluted |
|
|
341,896,665 |
|
|
|
464,929,116 |
|
Unaudited interim condensed consolidated statements of comprehensive (loss) / income |
|
|||||||
for the nine months ended |
|
|
|
|
|
|||
(in $ thousands) |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
2020 |
|
|
2021 |
|
||
(Loss)/profit after tax |
|
|
(1,052,036) |
|
|
|
1,373,721 |
|
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
|
Items that may be subsequently reclassified to the consolidated statement of operations (net of tax): |
|
|
|
|
|
|
|
|
Exchange gain/(loss) on translation of foreign operations |
|
|
22,264 |
|
|
|
(15,532) |
|
Loss on cash flow hedges recognized in equity |
|
|
(14,002) |
|
|
|
(15,629) |
|
Loss/(gain) on cash flow hedges reclassified and reported in net profit |
|
|
15,049 |
|
|
|
(13,248) |
|
Loss on cash flow hedges recognized in equity - time value |
|
|
(3,593) |
|
|
|
(2,552) |
|
Items that will not be subsequently reclassified to the consolidated statement of operations (net of tax): |
|
|
|
|
|
|
|
|
Remeasurement loss on severance plan |
|
|
(3) |
|
|
|
- |
|
Other comprehensive income/(loss) for the year, net of tax |
|
|
19,715 |
|
|
|
(46,961) |
|
Total comprehensive (loss)/income for the year, net of tax |
|
|
(1,032,321) |
|
|
|
1,326,760 |
|
|
|
|
|
|
|
|
|
|
Total comprehensive (loss)/income attributable to: |
|
|
|
|
|
|
|
|
Equity holders of the parent |
|
|
(1,046,311) |
|
|
|
1,318,808 |
|
Non-controlling interests |
|
|
13,990 |
|
|
|
7,952 |
|
|
|
|
(1,032,321) |
|
|
|
1,326,760 |
|
|
|
|
|
|
|
|
|
|
Unaudited interim condensed consolidated statements of financial position |
|
|
|
|
|
|||
(in $ thousands) |
|
|
|
|
|
|||
|
|
2020 |
|
|
2021 |
|
||
Non-current assets |
|
|
|
|
|
|
|
|
Other receivables |
|
|
58,081 |
|
|
|
35,604 |
|
Deferred tax assets |
|
|
13,556 |
|
|
|
20,508 |
|
Intangible assets, net |
|
|
1,279,328 |
|
|
|
1,360,775 |
|
Property, plant and equipment, net |
|
|
89,082 |
|
|
|
94,598 |
|
Right-of-use assets |
|
|
179,227 |
|
|
|
203,115 |
|
Investments |
|
|
8,278 |
|
|
|
17,285 |
|
Investments in associates |
|
|
2,319 |
|
|
|
89 |
|
Total non-current assets |
|
|
1,629,871 |
|
|
|
1,731,974 |
|
Current assets |
|
|
|
|
|
|
|
|
Inventories |
|
|
145,309 |
|
|
|
208,869 |
|
Trade and other receivables |
|
|
209,946 |
|
|
|
349,237 |
|
Current tax assets |
|
|
2,082 |
|
|
|
8,352 |
|
Short term investments |
|
|
- |
|
|
|
100,137 |
|
Derivative financial assets |
|
|
30,242 |
|
|
|
7,640 |
|
Cash and cash equivalents |
|
|
1,573,421 |
|
|
|
1,349,698 |
|
Total current assets |
|
|
1,961,000 |
|
|
|
2,023,933 |
|
Total assets |
|
|
3,590,871 |
|
|
|
3,755,907 |
|
|
|
|
|
|
|
|
|
|
Liabilities and deficit |
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Provisions |
|
|
129,113 |
|
|
|
78,244 |
|
Deferred tax liabilities |
|
|
182,463 |
|
|
|
161,352 |
|
Lease liabilities |
|
|
165,275 |
|
|
|
188,849 |
|
Employee benefit obligations |
|
|
26,116 |
|
|
|
14,744 |
|
Derivative financial liabilities |
|
|
2,996,220 |
|
|
|
1,183,193 |
|
Borrowings (1) |
|
|
617,789 |
|
|
|
564,976 |
|
Put and call option liabilities |
|
|
348,937 |
|
|
|
900,993 |
|
Other financial liabilities |
|
|
4,853 |
|
|
|
11,986 |
|
Total non-current liabilities |
|
|
4,470,766 |
|
|
|
3,104,337 |
|
Current liabilities |
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
666,144 |
|
|
|
638,340 |
|
Provisions |
|
|
27,146 |
|
|
|
17,760 |
|
Current tax liability |
|
|
3,098 |
|
|
|
6,843 |
|
Lease liabilities |
|
|
26,128 |
|
|
|
32,469 |
|
Employee benefit obligations |
|
|
38,286 |
|
|
|
11,249 |
|
Derivative financial liabilities |
|
|
17,427 |
|
|
|
26,034 |
|
Put and call option liabilities |
|
|
- |
|
|
|
13,841 |
|
Other financial liabilities |
|
|
518 |
|
|
|
8,551 |
|
Total current liabilities |
|
|
778,747 |
|
|
|
755,087 |
|
Total liabilities |
|
|
5,249,513 |
|
|
|
3,859,424 |
|
Deficit |
|
|
|
|
|
|
|
|
Share capital |
|
|
14,168 |
|
|
|
14,856 |
|
Share premium |
|
|
927,931 |
|
|
|
1,416,437 |
|
Merger reserve |
|
|
783,529 |
|
|
|
783,529 |
|
Foreign exchange reserve |
|
|
(7,271) |
|
|
|
(22,090) |
|
Other reserves |
|
|
447,753 |
|
|
|
43,588 |
|
Accumulated losses (1) |
|
|
(3,993,308) |
|
|
|
(2,525,547) |
|
Deficit attributable to owners of the parent |
|
|
(1,827,198) |
|
|
|
(289,227) |
|
Non-controlling interests |
|
|
168,556 |
|
|
|
185,710 |
|
Total deficit |
|
|
(1,658,642) |
|
|
|
(103,517) |
|
Total deficit and liabilities |
|
|
3,590,871 |
|
|
|
3,755,907 |
|
(1) Refer to “Revisions to Previously Reported Financial Information” in Notes and Disclosures on page 19.
Unaudited interim condensed consolidated statements of cash flows |
|
|
|
|
|
|||
for the nine months ended |
|
|
|
|
|
|
|
|
(in $ thousands) |
|
|
|
|
|
|||
|
|
2020 |
|
|
2021 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Operating loss |
|
|
(394,890) |
|
|
|
(374,461) |
|
Adjustments to reconcile operating loss to net cash outflow from operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
28,113 |
|
|
|
36,378 |
|
Amortization |
|
|
128,975 |
|
|
|
145,141 |
|
Non-cash employee benefits expense |
|
|
124,644 |
|
|
|
160,813 |
|
Impairment losses on tangible assets |
|
|
2,292 |
|
|
|
- |
|
Impairment of investments |
|
|
169 |
|
|
|
100 |
|
Change in working capital |
|
|
|
|
|
|
|
|
Increase in receivables |
|
|
(2,168) |
|
|
|
(139,659) |
|
Decrease/(increase) in inventories |
|
|
961 |
|
|
|
(61,413) |
|
Increase/(decrease) in payables |
|
|
41,449 |
|
|
|
(72,920) |
|
Change in other assets and liabilities |
|
|
|
|
|
|
|
|
(Increase)/decrease in non-current receivables |
|
|
(1,203) |
|
|
|
5,501 |
|
Increase/(decrease) in other liabilities |
|
|
15,749 |
|
|
|
(39,017) |
|
Increase/(decrease) in provisions |
|
|
42,616 |
|
|
|
(43,403) |
|
(Decrease)/increase in derivative financial instruments |
|
|
(13,549) |
|
|
|
9,369 |
|
Income taxes paid |
|
|
(57,790) |
|
|
|
(36,132) |
|
Net cash outflow from operating activities |
|
|
(84,632) |
|
|
|
(409,703) |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Acquisition of subsidiary, net of cash acquired |
|
|
(12,016) |
|
|
|
(3,951) |
|
Payments for property, plant and equipment |
|
|
(16,732) |
|
|
|
(20,757) |
|
Payments for intangible assets |
|
|
(65,525) |
|
|
|
(130,965) |
|
Payments for investments |
|
|
(2,872) |
|
|
|
(9,107) |
|
Increase in short-term investments |
|
|
- |
|
|
|
(100,000) |
|
Interest received |
|
|
3,345 |
|
|
|
1,540 |
|
Dividends received from associate |
|
|
58 |
|
|
|
- |
|
Net cash outflow from investing activities |
|
|
(93,742) |
|
|
|
(263,240) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Repayment of the principal elements of lease payments |
|
|
(12,695) |
|
|
|
(18,461) |
|
Interest paid and fees paid on loans |
|
|
(20,662) |
|
|
|
(22,309) |
|
Dividends paid to holders of non-controlling interests |
|
|
(20,515) |
|
|
|
(17,121) |
|
Acquisition of non-controlling interests |
|
|
- |
|
|
|
(18,514) |
|
Settlement of equity-based awards |
|
|
- |
|
|
|
(6,119) |
|
Proceeds from exercise of employee share-based awards |
|
|
27,687 |
|
|
|
31,170 |
|
Proceeds from borrowings, net of issue costs |
|
|
641,861 |
|
|
|
- |
|
Capital contribution from non-controlling interest |
|
|
- |
|
|
|
500,000 |
|
Net cash inflow from financing activities |
|
|
615,676 |
|
|
|
448,646 |
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
|
|
437,302 |
|
|
|
(224,297) |
|
Cash and cash equivalents at the beginning of the period |
|
|
322,429 |
|
|
|
1,573,421 |
|
Effects of exchange rate changes on cash and cash equivalents |
|
|
(3,018) |
|
|
|
574 |
|
Cash and cash equivalents at end of period |
|
|
756,713 |
|
|
|
1,349,698 |
|
Unaudited interim condensed consolidated statements of changes in equity/(deficit) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(in $ thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
Share premium |
|
|
Merger reserve |
|
|
Foreign exchange reserve |
|
|
Other reserves |
|
|
Accumulated losses |
|
|
Equity/ (deficit) attributable to owners of the parent |
|
|
Non- controlling interests |
|
|
Total equity/ (deficit) |
|
|
|||||||||
Balance at |
|
|
13,584 |
|
|
|
878,007 |
|
|
|
783,529 |
|
|
|
(30,842) |
|
|
|
349,463 |
|
|
|
(826,135) |
|
|
|
1,167,606 |
|
|
|
170,226 |
|
|
|
1,337,832 |
|
|
Changes in equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/income after tax for the period |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,066,026) |
|
|
|
(1,066,026) |
|
|
|
13,990 |
|
|
|
(1,052,036) |
|
|
Other comprehensive income/(loss) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
22,264 |
|
|
|
(2,549) |
|
|
|
- |
|
|
|
19,715 |
|
|
|
- |
|
|
|
19,715 |
|
|
Total comprehensive income/(loss) for the period, net of tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
22,264 |
|
|
|
(2,549) |
|
|
|
(1,066,026) |
|
|
|
(1,046,311) |
|
|
|
13,990 |
|
|
|
(1,032,321) |
|
|
Issue of share capital, net of transaction costs |
|
|
258 |
|
|
|
12,109 |
|
|
|
- |
|
|
|
- |
|
|
|
4,808 |
|
|
|
- |
|
|
|
17,175 |
|
|
|
- |
|
|
|
17,175 |
|
|
Share-based payment – equity settled |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
45,655 |
|
|
|
81,649 |
|
|
|
127,304 |
|
|
|
- |
|
|
|
127,304 |
|
|
Share-based payment – reverse vesting shares |
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
19,570 |
|
|
- |
|
|
|
19,570 |
|
|
|
- |
|
|
|
19,570 |
|
|
||||
Dividends paid to non-controlling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
(20,515) |
|
|
|
(20,515) |
|
|
|
Balance at |
|
|
13,842 |
|
|
|
890,116 |
|
|
|
783,529 |
|
|
|
(8,578) |
|
|
|
416,947 |
|
|
|
(1,810,512) |
|
|
|
285,344 |
|
|
|
163,701 |
|
|
|
449,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at |
|
|
14,168 |
|
|
|
927,931 |
|
|
|
783,529 |
|
|
|
(7,271) |
|
|
|
447,753 |
|
|
|
(3,993,308) |
|
|
|
(1,827,198) |
|
|
|
168,556 |
|
|
|
(1,658,642) |
|
|
Changes in deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income after tax for the period |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,365,056 |
|
|
|
1,365,056 |
|
|
|
8,665 |
|
|
|
1,373,721 |
|
|
Other comprehensive loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(14,819) |
|
|
|
(31,429) |
|
|
|
- |
|
|
|
(46,248) |
|
|
|
(713) |
|
|
|
(46,961) |
|
|
Total comprehensive (loss)/income for the period, net of tax |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(14,819) |
|
|
|
(31,429) |
|
|
|
1,365,056 |
|
|
|
1,318,808 |
|
|
|
7,952 |
|
|
|
1,326,760 |
|
|
Loss on cashflow hedge transferred to inventory |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
2,309 |
|
|
- |
|
|
|
2,309 |
|
|
|
- |
|
|
|
2,309 |
|
|
|||||
Issue of share capital, net of transaction costs |
|
|
225 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
225 |
|
|
|
- |
|
|
|
225 |
|
|
|||||
Early conversion of convertible loan notes |
|
|
408 |
|
|
|
423,340 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
423,748 |
|
|
|
- |
|
|
|
423,748 |
|
|
Share-based payment – equity settled |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
63,148 |
|
|
|
102,705 |
|
|
|
165,853 |
|
|
|
- |
|
|
|
165,853 |
|
|
||||
Share-based payment – reverse vesting shares |
|
|
35 |
|
|
|
41,399 |
|
|
- |
|
|
- |
|
|
|
(20,411) |
|
|
- |
|
|
|
21,023 |
|
|
|
- |
|
|
|
21,023 |
|
|
|||
Acquisition of non-controlling interest |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(11,613) |
|
|
- |
|
|
|
(11,613) |
|
|
|
(6,901) |
|
|
|
(18,514) |
|
|
|||||
Dividends paid to non-controlling interests |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
(23,016) |
|
|
|
(23,016) |
|
|
|||||
Non-controlling interest arising on purchase of asset |
|
|
20 |
|
|
|
23,767 |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
23,787 |
|
|
|
49,686 |
|
|
|
73,473 |
|
|
|||
Step acquisition |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
2,434 |
|
|
|
2,434 |
|
|
|||||
Non-controlling interest put option |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(150,881) |
|
|
- |
|
|
|
(150,881) |
|
|
|
- |
|
|
|
(150,881) |
|
|
|||||
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
(744,163) |
|
|
- |
|
|
|
(744,163) |
|
|
|
- |
|
|
|
(744,163) |
|
|
|||||
Capital contribution from non-controlling interests |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
488,875 |
|
|
- |
|
|
|
488,875 |
|
|
|
(13,875) |
|
|
|
475,000 |
|
|
|||||
Other |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
874 |
|
|
|
874 |
|
|
|||||
Balance at |
|
|
14,856 |
|
|
|
1,416,437 |
|
|
|
783,529 |
|
|
|
(22,090) |
|
|
|
43,588 |
|
|
|
(2,525,547) |
|
|
|
(289,227) |
|
|
|
185,710 |
|
|
|
(103,517) |
|
|
Supplemental Metrics 1 |
|
|
2019 |
|
|
2020 |
|
|
|
2021 |
|
|||||||||||||||||||||||
|
|
|
Fourth Quarter |
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Fourth Quarter |
|
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Merchandise Value (“GMV”) |
|
|
$ |
739,937 |
|
|
$ |
610,874 |
|
|
$ |
721,310 |
|
|
$ |
797,840 |
|
|
$ |
1,056,990 |
|
|
|
$ |
915,604 |
|
|
$ |
1,007,811 |
|
|
$ |
1,017,314 |
|
Revenue |
|
|
|
382,232 |
|
|
|
331,437 |
|
|
|
364,680 |
|
|
|
437,700 |
|
|
|
540,105 |
|
|
|
|
485,079 |
|
|
|
523,313 |
|
|
|
582,565 |
|
Adjusted Revenue |
|
|
|
337,738 |
|
|
|
301,152 |
|
|
|
307,877 |
|
|
|
386,778 |
|
|
|
464,887 |
|
|
|
|
408,851 |
|
|
|
439,488 |
|
|
|
504,670 |
|
In-Store Revenue |
|
|
|
9,788 |
|
|
|
8,516 |
|
|
|
3,926 |
|
|
|
11,416 |
|
|
|
13,666 |
|
|
|
|
10,675 |
|
|
|
17,635 |
|
|
|
20,163 |
|
In-Store GMV |
|
|
|
9,788 |
|
|
|
8,516 |
|
|
|
3,926 |
|
|
|
11,416 |
|
|
|
13,666 |
|
|
|
|
13,275 |
|
|
|
21,739 |
|
|
|
23,553 |
|
Gross profit |
|
|
|
176,136 |
|
|
|
153,376 |
|
|
|
159,375 |
|
|
|
209,029 |
|
|
|
249,148 |
|
|
|
|
220,869 |
|
|
|
230,082 |
|
|
|
252,180 |
|
Gross profit margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Demand generation expense |
|
|
$ |
(51,162) |
|
|
$ |
(37,966) |
|
|
$ |
(47,378) |
|
|
$ |
(46,185) |
|
|
$ |
(67,258) |
|
|
|
$ |
(61,867) |
|
|
$ |
(65,888) |
|
|
$ |
(74,090) |
|
Technology expense |
|
|
|
(22,653) |
|
|
|
(26,307) |
|
|
|
(29,284) |
|
|
|
(29,809) |
|
|
|
(29,827) |
|
|
|
|
(33,532) |
|
|
|
(34,545) |
|
|
|
(32,585) |
|
Share-based payments |
|
|
|
(42,238) |
|
|
|
(26,760) |
|
|
|
(61,915) |
|
|
|
(81,840) |
|
|
|
(121,118) |
|
|
|
|
(40,516) |
|
|
|
(60,173) |
|
|
|
(46,134) |
|
Depreciation and amortization |
|
|
|
(50,065) |
|
|
|
(51,323) |
|
|
|
(51,758) |
|
|
|
(54,007) |
|
|
|
(60,135) |
|
|
|
|
(53,992) |
|
|
|
(62,720) |
|
|
|
(64,807) |
|
General and administrative |
|
|
|
(120,247) |
|
|
|
(111,422) |
|
|
|
(107,888) |
|
|
|
(143,349) |
|
|
|
(141,687) |
|
|
|
|
(144,666) |
|
|
|
(150,229) |
|
|
|
(140,195) |
|
Other items |
|
|
|
(5,584) |
|
|
|
(5,025) |
|
|
|
(1,302) |
|
|
|
(860) |
|
|
|
(17,080) |
|
|
|
|
(4,721) |
|
|
|
(6,828) |
|
|
|
(104) |
|
Impairment losses on tangible assets |
|
|
|
- |
|
|
|
(2,292) |
|
|
|
- |
|
|
|
- |
|
|
|
(699) |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Impairment losses on intangible assets |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(36,269) |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
(Losses) / gains on items held at fair value and remeasurements |
|
|
|
(10,565) |
|
|
|
65,434 |
|
|
|
(278,622) |
|
|
|
(373,079) |
|
|
|
(2,057,306) |
|
|
|
|
659,870 |
|
|
|
245,738 |
|
|
|
901,173 |
|
(Loss) / Profit after tax (1) |
|
|
|
(110,126) |
|
|
|
(79,177) |
|
|
|
(435,899) |
|
|
|
(536,960) |
|
|
|
(2,263,587) |
|
|
|
|
516,667 |
|
|
|
87,925 |
|
|
|
769,129 |
|
Adjusted EBITDA |
|
|
|
(17,926) |
|
|
|
(22,319) |
|
|
|
(25,175) |
|
|
|
(10,314) |
|
|
|
10,376 |
|
|
|
|
(19,196) |
|
|
|
(20,579) |
|
|
|
5,310 |
|
Adjusted EBITDA Margin |
|
|
(5.3)% |
|
|
(7.4)% |
|
|
(8.2)% |
|
|
(2.7)% |
|
|
|
|
|
|
(4.7)% |
|
|
(4.7)% |
|
|
|
|
||||||||
Basic (Loss)/Earnings per share ("EPS") (1) |
|
|
$ |
(0.34) |
|
|
$ |
(0.24) |
|
|
$ |
(1.29) |
|
|
$ |
(1.58) |
|
|
$ |
(6.47) |
|
|
|
$ |
1.44 |
|
|
$ |
0.24 |
|
|
$ |
2.09 |
|
Diluted EPS |
|
|
|
(0.34) |
|
|
|
(0.24) |
|
|
|
(1.29) |
|
|
|
(1.58) |
|
|
|
(6.47) |
|
|
|
|
(0.28) |
|
|
|
(0.31) |
|
|
|
(0.25) |
|
Adjusted EPS (1) |
|
|
|
(0.08) |
|
|
|
(0.24) |
|
|
|
(0.20) |
|
|
|
(0.17) |
|
|
|
(0.00) |
|
|
|
|
(0.22) |
|
|
|
(0.17) |
|
|
|
(0.14) |
|
Digital Platform: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Digital Platform GMV |
|
|
$ |
628,610 |
|
|
$ |
494,899 |
|
|
$ |
651,036 |
|
|
$ |
674,097 |
|
|
$ |
939,444 |
|
|
|
$ |
790,014 |
|
|
$ |
913,350 |
|
|
$ |
828,471 |
|
Digital Platform Services Revenue |
|
|
|
226,411 |
|
|
|
185,177 |
|
|
|
237,603 |
|
|
|
263,035 |
|
|
|
347,341 |
|
|
|
|
285,861 |
|
|
|
349,131 |
|
|
|
319,217 |
|
Digital Platform Fulfilment Revenue |
|
|
|
44,494 |
|
|
|
30,285 |
|
|
|
56,803 |
|
|
|
50,922 |
|
|
|
75,218 |
|
|
|
|
76,228 |
|
|
|
83,825 |
|
|
|
77,895 |
|
Digital Platform Gross Profit |
|
|
|
123,572 |
|
|
|
97,207 |
|
|
|
130,579 |
|
|
|
143,318 |
|
|
|
189,102 |
|
|
|
|
156,335 |
|
|
|
184,999 |
|
|
|
159,036 |
|
Digital Platform Gross Profit Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Digital Platform Order Contribution |
|
|
$ |
72,410 |
|
|
$ |
59,241 |
|
|
$ |
83,201 |
|
|
$ |
97,133 |
|
|
$ |
121,844 |
|
|
|
$ |
94,468 |
|
|
$ |
119,111 |
|
|
$ |
84,946 |
|
Digital Platform Order Contribution Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Active Consumers (in thousands) |
|
|
|
2,068 |
|
|
|
2,149 |
|
|
|
2,524 |
|
|
|
2,742 |
|
|
|
3,024 |
|
|
|
|
3,272 |
|
|
|
3,394 |
|
|
|
3,593 |
|
AOV - Marketplace |
|
|
$ |
636 |
|
|
$ |
571 |
|
|
$ |
493 |
|
|
$ |
574 |
|
|
$ |
626 |
|
|
|
$ |
618 |
|
|
$ |
599 |
|
|
$ |
593 |
|
AOV - Stadium Goods |
|
|
|
301 |
|
|
|
314 |
|
|
|
304 |
|
|
|
340 |
|
|
|
308 |
|
|
|
|
326 |
|
|
|
335 |
|
|
|
294 |
|
Brand Platform: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brand Platform GMV |
|
|
$ |
101,539 |
|
|
$ |
107,459 |
|
|
$ |
66,348 |
|
|
$ |
112,327 |
|
|
$ |
103,880 |
|
|
|
$ |
112,315 |
|
|
$ |
72,722 |
|
|
$ |
165,290 |
|
Brand Platform Revenue |
|
|
|
101,539 |
|
|
|
107,459 |
|
|
|
66,348 |
|
|
|
112,327 |
|
|
|
103,880 |
|
|
|
|
112,315 |
|
|
|
72,722 |
|
|
|
165,290 |
|
Brand Platform Gross Profit |
|
|
|
47,543 |
|
|
|
52,480 |
|
|
|
27,729 |
|
|
|
58,738 |
|
|
|
51,857 |
|
|
|
|
57,735 |
|
|
|
34,252 |
|
|
|
80,272 |
|
Brand Platform Gross Profit Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Refer to “Revisions to Previously Reported Financial Information” in Notes and Disclosures on page 19
Forward-Looking Statements
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements regarding the anticipated continued impact of Brexit, expectations regarding our Second Life service and pre-order offering, the ongoing impact of COVID-19, future financial or operating performance, our environmental, social and governance goals, objectives and initiatives, anticipated brand campaigns, the impact of Apple’s iOS privacy measures, our Fulfilment by Farfetch and global logistics objectives, planned activities and objectives, anticipated growth resulting therefrom, strategic initiatives, our growth and expected performance for the fourth quarter of 2021 and full year 2021, statements regarding our profitability, as well as statements that include the words “expect,” “intend,” “plan,” “aim,” “enable,” “believe,” “project,” “forecast,” “estimate,” “may,” “should,” “anticipate” and similar statements of a future or forward-looking nature. These forward-looking statements are based on management’s current expectations. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to: purchasers of luxury products may not choose to shop online in sufficient numbers; the effect of the COVID-19 global pandemic on our business and results of operations; our ability to generate sufficient revenue to be profitable or to generate positive cash flow on a sustained basis; the volatility and difficulty in predicting the luxury fashion industry; our reliance on a limited number of luxury sellers for the supply of products on our Marketplace; our reliance on luxury sellers to anticipate, identify and respond quickly to new and changing fashion trends, consumer preferences and other factors; our reliance on retailers and brands to make products available to our consumers on our Marketplace and to set their own prices for such products; New Guards’ dependence on its production, inventory management and fulfilment processes and systems; the operation of retail stores subjects us to numerous risks, some of which are beyond our control; our ability to acquire or retain consumers and to promote and sustain the Farfetch brand; our reliance on highly complex software, which may contain undetected errors; our ability or the ability of third-parties to protect our sites, networks and systems against security breaches, or otherwise to protect our confidential information; our reliance on information technologies and our ability to adapt to technological developments; our reliance on third-party providers to host certain websites and applications; our ability to successfully utilize our data; our ability to manage our growth effectively; the increased focus on social, environmental and sustainability matters could increase our costs, harm our reputation and adversely affect our financial results, and our ability to implement our environmental, sustainability, responsible sourcing, social and inclusion and diversity goals;
NOTES AND DISCLOSURES
Revisions to Previously Reported Financial Information
We have revised previously reported finance cost, loss after tax, loss per share, and non-current borrowings for both the fourth quarter and annual periods ended
Non-IFRS and Other Financial and Operating Metrics
This release includes certain financial measures not based on IFRS, including Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EPS, Adjusted Revenue, Digital Platform Order Contribution, and Digital Platform Order Contribution Margin (together, the “Non-IFRS Measures”), as well as operating metrics, including GMV, Digital Platform GMV, Brand Platform GMV, In-Store GMV, Active Consumers and Average Order Value. See the “Definitions” section below for a further explanation of these terms.
Management uses the Non-IFRS Measures:
- as measurements of operating performance because they assist us in comparing our operating performance on a consistent basis, as they remove the impact of items not directly resulting from our core operations;
- for planning purposes, including the preparation of our internal annual operating budget and financial projections;
- to evaluate the performance and effectiveness of our strategic initiatives; and
- to evaluate our capacity to fund capital expenditures and expand our business.
The Non-IFRS Measures may not be comparable to similar measures disclosed by other companies, because not all companies and analysts calculate these measures in the same manner. We present the Non-IFRS Measures because we consider them to be important supplemental measures of our performance, and we believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies. Management believes that investors’ understanding of our performance is enhanced by including the Non-IFRS Measures as a reasonable basis for comparing our ongoing results of operations. Many investors are interested in understanding the performance of our business by comparing our results from ongoing operations period over period and would ordinarily add back non-cash expenses such as depreciation, amortization and items that are not part of normal day-to-day operations of our business. By providing the Non-IFRS Measures, together with reconciliations to IFRS, we believe we are enhancing investors’ understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives.
Items excluded from the Non-IFRS Measures are significant components in understanding and assessing financial performance. The Non-IFRS Measures have limitations as analytical tools and should not be considered in isolation, or as an alternative to, or a substitute for loss after tax, revenue or other financial statement data presented in our consolidated financial statements as indicators of financial performance. Some of the limitations are:
- such measures do not reflect revenue related to fulfilment, which is necessary to the operation of our business;
- such measures do not reflect our expenditures, or future requirements for capital expenditures or contractual commitments;
- such measures do not reflect changes in our working capital needs;
- such measures do not reflect our share-based payments, income tax benefit/(expense) or the amounts necessary to pay our taxes;
- although depreciation and amortization are eliminated in the calculation of Adjusted EBITDA, the assets being depreciated and amortized will often have to be replaced in the future and such measures do not reflect any costs for such replacements; and
- other companies may calculate such measures differently than we do, limiting their usefulness as comparative measures.
Due to these limitations, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Revenue should not be considered as measures of discretionary cash available to us to invest in the growth of our business and are in addition to, not a substitute for or superior to, measures of financial performance prepared in accordance with IFRS. In addition, the Non-IFRS Measures we use may differ from the non-IFRS financial measures used by other companies and are not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with IFRS. Furthermore, not all companies or analysts may calculate similarly titled measures in the same manner. We compensate for these limitations by relying primarily on our IFRS results and using the Non-IFRS Measures only as supplemental measures.
Digital Platform Order Contribution and Digital Platform Order Contribution Margin are not measurements of our financial performance under IFRS and do not purport to be alternatives to gross profit or loss after tax derived in accordance with IFRS. We believe that Digital Platform Order Contribution and Digital Platform Order Contribution Margin are useful measures in evaluating our operating performance within our industry because they permit the evaluation of our digital platform productivity, efficiency and performance. We also believe that Digital Platform Order Contribution and Digital Platform Order Contribution Margin are useful measures in evaluating our operating performance because they take into account demand generation expense and are used by management to analyze the operating performance of our digital platform for the periods presented.
Farfetch reports under International Financial Reporting Standards (“IFRS”) issued by the IASB. Farfetch provides earnings guidance on a non-IFRS basis and does not provide earnings guidance on an IFRS basis. A reconciliation of the Company’s Adjusted EBITDA guidance to the most directly comparable IFRS financial measure cannot be provided without unreasonable efforts and is not provided herein because of the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations, including adjustments that are made for future changes in the fair value of cash-settled share-based payment liabilities; foreign exchange gains/(losses) and the other adjustments reflected in our reconciliation of historical non-IFRS financial measures, the amounts of which, could be material.
Reconciliations of the historical non-IFRS measures presented in this press release to their most directly comparable IFRS measures are included in the accompanying tables.
The following tables reconcile Adjusted EBITDA and Adjusted EBITDA Margin to the most directly comparable IFRS financial performance measure, which are loss after tax and loss after tax margin, respectively:
(in $ thousands, except as otherwise noted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
||||||||||||||||||||||||
|
|
Fourth Quarter |
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Fourth Quarter |
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/Profit after tax(a) |
|
$ |
(110,126) |
|
|
$ |
(79,177) |
|
|
$ |
(435,899) |
|
|
$ |
(536,960) |
|
|
$ |
(2,263,587) |
|
|
$ |
516,667 |
|
|
$ |
87,925 |
|
|
$ |
769,129 |
|
Net finance expense/(income)(a) |
|
|
(16,182) |
|
|
|
34,355 |
|
|
|
20,751 |
|
|
|
14,363 |
|
|
|
(2,874) |
|
|
|
24,660 |
|
|
|
10,726 |
|
|
|
21,901 |
|
Income tax (benefit)/expense |
|
|
(108) |
|
|
|
2,506 |
|
|
|
(4,118) |
|
|
|
2,882 |
|
|
|
(15,704) |
|
|
|
49 |
|
|
|
(3,195) |
|
|
|
4,427 |
|
Depreciation and amortization |
|
|
50,065 |
|
|
|
51,323 |
|
|
|
51,758 |
|
|
|
54,007 |
|
|
|
60,135 |
|
|
|
53,992 |
|
|
|
62,720 |
|
|
|
64,807 |
|
Share-based payments (b) |
|
|
42,238 |
|
|
|
26,760 |
|
|
|
61,915 |
|
|
|
81,840 |
|
|
|
121,118 |
|
|
|
40,516 |
|
|
|
60,173 |
|
|
|
46,134 |
|
(Gains)/losses on items held at fair value and remeasurements(c) |
|
|
10,565 |
|
|
|
(65,434) |
|
|
|
278,622 |
|
|
|
373,079 |
|
|
|
2,057,306 |
|
|
|
(659,870 |
) |
|
|
(245,738) |
|
|
|
(901,173) |
|
Other items (d) |
|
|
5,584 |
|
|
|
5,025 |
|
|
|
1,302 |
|
|
|
860 |
|
|
|
17,080 |
|
|
|
4,721 |
|
|
|
6,828 |
|
|
|
104 |
|
Impairment losses on tangible assets |
|
|
- |
|
|
|
2,292 |
|
|
|
- |
|
|
|
- |
|
|
|
699 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Impairment losses on intangible assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
36,269 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Share of results of associates |
|
|
38 |
|
|
|
31 |
|
|
|
494 |
|
|
|
(385) |
|
|
|
(66) |
|
|
|
69 |
|
|
|
(18) |
|
|
|
(19) |
|
Adjusted EBITDA |
|
$ |
(17,926) |
|
|
$ |
(22,319) |
|
|
$ |
(25,175) |
|
|
$ |
(10,314) |
|
|
$ |
10,376 |
|
|
$ |
(19,196 |
) |
|
$ |
(20,579) |
|
|
$ |
5,310 |
|
Revenue |
|
$ |
382,232 |
|
|
$ |
331,437 |
|
|
$ |
364,680 |
|
|
$ |
437,700 |
|
|
$ |
540,105 |
|
|
$ |
485,079 |
|
|
$ |
523,313 |
|
|
$ |
582,565 |
|
(Loss)/Profit after tax margin(a) |
|
(28.8)% |
|
|
(23.9)% |
|
|
(119.5)% |
|
|
(122.7)% |
|
|
(419.1)% |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Revenue |
|
$ |
337,738 |
|
|
$ |
301,152 |
|
|
$ |
307,877 |
|
|
$ |
386,778 |
|
|
$ |
464,887 |
|
|
$ |
408,851 |
|
|
$ |
439,488 |
|
|
$ |
504,670 |
|
Adjusted EBITDA Margin |
|
(5.3)% |
|
|
(7.4)% |
|
|
(8.2)% |
|
|
(2.7)% |
|
|
|
|
|
(4.7)% |
|
|
(4.7)% |
|
|
|
|
- Refer to “Revisions to Previously Reported Financial Information” in Notes and Disclosures on page 19.
- Represents share-based payment expense.
- Represents (gains)/losses on items held at fair value and remeasurements. See “gains/(losses) on items held at fair value and remeasurements” on page 24 for a breakdown of these items.
- Represents other items, which are outside the normal scope of our ordinary activities. See “other items” on page 24 for a breakdown of these expenses. “Other items” is included within selling, general and administrative expenses.
The following tables reconcile Adjusted Revenue to the most directly comparable IFRS financial performance measure, which is revenue:
(in $ thousands, except as otherwise noted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
||||||||||||||||||||||||
|
|
Fourth Quarter |
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Fourth Quarter |
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
382,232 |
|
|
$ |
331,437 |
|
|
$ |
364,680 |
|
|
$ |
437,700 |
|
|
$ |
540,105 |
|
|
$ |
485,079 |
|
|
$ |
523,313 |
|
|
$ |
582,565 |
|
Less: Digital Platform Fulfilment Revenue |
|
|
(44,494) |
|
|
|
(30,285) |
|
|
|
(56,803) |
|
|
|
(50,922) |
|
|
|
(75,218) |
|
|
|
(76,228) |
|
|
|
(83,825) |
|
|
|
(77,895) |
|
Adjusted Revenue |
|
$ |
337,738 |
|
|
$ |
301,152 |
|
|
$ |
307,877 |
|
|
$ |
386,778 |
|
|
$ |
464,887 |
|
|
$ |
408,851 |
|
|
$ |
439,488 |
|
|
$ |
504,670 |
|
The following tables reconcile Digital Platform Order Contribution and Digital Platform Order Contribution Margin to the most directly comparable IFRS financial performance measure, which are Digital Platform Gross Profit and Digital Platform Gross Profit Margin, respectively:
(in $ thousands, except as otherwise noted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
||||||||||||||||||||||||
|
|
Fourth Quarter |
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Fourth Quarter |
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Digital Platform Gross Profit |
|
$ |
123,572 |
|
|
$ |
97,207 |
|
|
$ |
130,579 |
|
|
$ |
143,318 |
|
|
$ |
189,102 |
|
|
$ |
156,335 |
|
|
$ |
184,999 |
|
|
$ |
159,036 |
|
Less: Demand generation expense |
|
|
(51,162) |
|
|
|
(37,966) |
|
|
|
(47,378) |
|
|
|
(46,185) |
|
|
|
(67,258) |
|
|
|
(61,867) |
|
|
|
(65,888) |
|
|
|
(74,090) |
|
Digital Platform Order Contribution |
|
$ |
72,410 |
|
|
$ |
59,241 |
|
|
$ |
83,201 |
|
|
$ |
97,133 |
|
|
$ |
121,844 |
|
|
$ |
94,468 |
|
|
$ |
119,111 |
|
|
$ |
84,946 |
|
Digital Platform Services Revenue |
|
$ |
226,411 |
|
|
$ |
185,177 |
|
|
$ |
237,603 |
|
|
$ |
263,035 |
|
|
$ |
347,341 |
|
|
$ |
285,861 |
|
|
$ |
349,131 |
|
|
$ |
319,217 |
|
Digital Platform Gross Profit Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Digital Platform Order Contribution Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables reconcile Adjusted EPS to the most directly comparable IFRS financial performance measure, which is Earnings per share:
(per share amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
2020 |
|
|
|
|
2021 |
|
||||||||||||||||||||||||
|
|
Fourth Quarter |
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Fourth Quarter |
|
|
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/earnings per share (a) |
|
$ |
(0.34) |
|
|
$ |
(0.24) |
|
|
$ |
(1.29) |
|
|
$ |
(1.58) |
|
|
$ |
(6.47) |
|
|
|
|
$ |
1.44 |
|
|
$ |
0.24 |
|
|
$ |
2.09 |
|
Share-based payments (b) |
|
|
0.12 |
|
|
|
0.08 |
|
|
|
0.18 |
|
|
|
0.24 |
|
|
|
0.35 |
|
|
|
|
|
0.11 |
|
|
|
0.17 |
|
|
|
0.13 |
|
Amortization of acquired intangible assets |
|
|
0.09 |
|
|
|
0.09 |
|
|
|
0.09 |
|
|
|
0.09 |
|
|
|
0.09 |
|
|
|
|
|
0.08 |
|
|
|
0.09 |
|
|
|
0.10 |
|
(Gains)/losses on items held at fair value and remeasurements (c) |
|
|
0.03 |
|
|
|
(0.19) |
|
|
|
0.82 |
|
|
|
1.08 |
|
|
|
5.88 |
|
|
|
|
|
(1.86) |
|
|
|
(0.69) |
|
|
|
(2.46) |
|
Other items (d) |
|
|
0.02 |
|
|
|
0.01 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.05 |
|
|
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.00 |
|
Impairment losses on tangible assets |
|
|
- |
|
|
|
0.01 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Impairment losses on intangible assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
0.10 |
|
|
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
Share of results of associates |
|
|
(0.00) |
|
|
|
(0.00) |
|
|
|
(0.00) |
|
|
|
(0.00) |
|
|
|
(0.00) |
|
|
|
|
|
(0.00) |
|
|
|
(0.00) |
|
|
|
(0.00) |
|
Adjusted (Loss)/earnings per share |
|
$ |
(0.08) |
|
|
$ |
(0.24) |
|
|
$ |
(0.20) |
|
|
$ |
(0.17) |
|
|
$ |
(0.00) |
|
|
|
|
$ |
(0.22) |
|
|
$ |
(0.17) |
|
|
$ |
(0.14) |
|
- Refer to “Revisions to Previously Reported Financial Information” in Notes and Disclosures on page 19.
- Represents share-based payment expense on a per share basis.
- Represents (gains)/losses on items held at fair value and remeasurements on a per share basis. See “gains/(losses) on items held at fair value and remeasurements” on page 24 for a breakdown of these items.
- Represents other items on a per share basis, which are outside the normal scope of our ordinary activities. See “other items” on page 24 for a breakdown of these expenses. “Other items” is included within selling, general and administrative expenses.
The following tables represent gains/(losses) on items held at fair value and remeasurements:
(in $ thousands, except as otherwise noted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
||||||||||||||||||||||||
|
|
Fourth Quarter |
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Fourth Quarter |
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
||||||||
Fair value remeasurements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
- |
|
|
$ |
44,014 |
|
|
$ |
(135,093) |
|
|
$ |
(138,171) |
|
|
$ |
(749,004) |
|
|
$ |
214,345 |
|
|
$ |
88,393 |
|
|
$ |
159,377 |
|
|
|
|
- |
|
|
|
- |
|
|
|
(77,758) |
|
|
|
(157,108) |
|
|
|
(869,078) |
|
|
|
256,438 |
|
|
|
69,047 |
|
|
|
307,059 |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(272,522) |
|
|
|
159,607 |
|
|
|
49,434 |
|
|
|
177,188 |
|
FV remeasurement of previously held equity interest |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
784 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value remeasurements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chalhoub put option |
|
|
(8,959) |
|
|
|
21,420 |
|
|
|
(65,771) |
|
|
|
(77,800) |
|
|
|
(165,776) |
|
|
|
28,696 |
|
|
|
38,864 |
|
|
|
81,272 |
|
CuriosityChina call option |
|
|
(1,606) |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(926) |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Palm Angels put call option and earn-out |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,153) |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
184,985 |
|
Alanui put option |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,555) |
|
Gains / (losses) on items held at fair value and remeasurements |
|
$ |
(10,565) |
|
|
$ |
65,434 |
|
|
$ |
(278,622) |
|
|
$ |
(373,079) |
|
|
$ |
(2,057,306) |
|
|
$ |
659,870 |
|
|
$ |
245,738 |
|
|
$ |
901,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Farfetch share price (end of day) |
|
$ |
10.35 |
|
|
$ |
7.90 |
|
|
$ |
17.27 |
|
|
$ |
25.16 |
|
|
$ |
63.81 |
|
|
$ |
53.02 |
|
|
$ |
50.36 |
|
|
$ |
37.48 |
|
The following tables represent other items:
(in $ thousands, except as otherwise noted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
||||||||||||||||||||||||
|
|
Fourth Quarter |
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
|
Fourth Quarter |
|
|
First Quarter |
|
|
Second Quarter |
|
|
Third Quarter |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction-related legal and advisory expenses |
|
$ |
(5,584) |
|
|
$ |
(4,925) |
|
|
$ |
(1,799) |
|
|
$ |
(860 |
) |
|
$ |
(17,014) |
|
|
$ |
(4,654) |
|
|
$ |
(6,828) |
|
|
$ |
(71) |
|
Loss on impairment of investments carried at fair value |
|
|
- |
|
|
|
(100) |
|
|
|
(69) |
|
|
|
- |
|
|
|
(66) |
|
|
|
(67) |
|
|
|
- |
|
|
|
(33) |
|
Other |
|
|
- |
|
|
|
- |
|
|
|
566 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Other items |
|
$ |
(5,584) |
|
|
$ |
(5,025) |
|
|
$ |
(1,302) |
|
|
$ |
(860) |
|
|
$ |
(17,080) |
|
|
$ |
(4,721) |
|
|
$ |
(6,828) |
|
|
$ |
(104) |
|
Definitions
We define our non-IFRS and other financial and operating metrics as follows:
“Active Consumers” means active consumers on our directly owned and operated sites and related apps. A consumer is deemed to be active if they made a purchase within the last 12-month period, irrespective of cancellations or returns. Active Consumers includes
“Adjusted EBITDA” means net income/(loss) after taxes before net finance expense/(income), income tax expense/(benefit) and depreciation and amortization, further adjusted for share based compensation expense, share of results of associates and items outside the normal scope of our ordinary activities (including other items, within selling, general and administrative expenses, losses/(gains) on items held at fair value and remeasurements through profit and loss, impairment losses on tangible assets, and impairment losses on intangible assets). Adjusted EBITDA provides a basis for comparison of our business operations between current, past and future periods by excluding items that we do not believe are indicative of our core operating performance. Adjusted EBITDA may not be comparable to other similarly titled metrics of other companies.
“Adjusted EBITDA Margin” means Adjusted EBITDA calculated as a percentage of Adjusted Revenue.
“Adjusted EPS” means basic earnings per share further adjusted for share-based payments, amortization of acquired intangible assets, items outside the normal scope of our ordinary activities (including other items, within selling, general and administrative expenses, losses/(gains) on items held at fair value and remeasurements through profit and loss, impairment losses on tangible assets, and impairment losses on intangible assets) and the related tax effects of these adjustments. Adjusted EPS provides a basis for comparison of our business operations between current, past and future periods by excluding items that we do not believe are indicative of our core operating performance. Adjusted EPS may not be comparable to other similarly titled metrics of other companies.
“Adjusted Revenue” means revenue less Digital Platform Fulfilment Revenue.
“Average Order Value” (“AOV”) means the average value of all orders excluding value added taxes placed on either the
“Brand Platform Gross Profit” means Brand Platform Revenue less the direct cost of goods sold relating to Brand Platform Revenue.
“Brand Platform GMV” and “Brand Platform Revenue” mean revenue relating to the New Guards operations less revenue from New Guards’: (i) owned e-commerce websites, (ii) direct to consumer channel via our Marketplaces and (iii) directly operated stores. Revenue realized from Brand Platform is equal to GMV as such sales are not commission based.
“Digital Platform Fulfilment Revenue” means revenue from shipping and customs clearing services that we provide to our digital consumers, net of Farfetch-funded consumer promotional incentives, such as free shipping and promotional codes.
“Digital Platform GMV” means GMV excluding In-Store GMV and Brand Platform GMV.
“Digital Platform Gross Profit” means gross profit excluding In-Store Gross Profit and Brand Platform Gross Profit.
“Digital Platform Gross Profit Margin” means Digital Platform Gross Profit calculated as a percentage of Digital Platform Services Revenue. We provide fulfilment services to Marketplace consumers and receive revenue from the provision of these services, which is primarily a pass-through cost with no economic benefit to us. Therefore, we calculate our Digital Platform Gross Profit Margin, including Digital Platform third-party and first-party gross profit margin, excluding Digital Platform Fulfilment Revenue.
“Digital Platform Order Contribution” means Digital Platform Gross Profit after deducting demand generation expense, which includes fees that we pay for our various marketing channels. Digital Platform Order Contribution provides an indicator of our ability to extract digital consumer value from our demand generation expense, including the costs of retaining existing consumers and our ability to acquire new consumers.
“Digital Platform Order Contribution Margin” means Digital Platform Order Contribution calculated as a percentage of Digital Platform Services Revenue.
“Digital Platform Revenue” means the sum of Digital Platform Services Revenue and Digital Platform Fulfilment Revenue.
“Digital Platform Services Revenue” means Revenue less Digital Platform Fulfilment Revenue, In-Store Revenue and Brand Platform Revenue. Digital Platform Services Revenue is driven by our Digital Platform GMV, including commissions from third-party sales and revenue from first-party sales.
“Digital Platform Services third-party revenues” represent commissions and other income generated from the provision of services to sellers in their transactions with consumers conducted on our dematerialized platforms, as well as fees for services provided to brands and retailers.
“Digital Platform Services first-party revenues” represents sales of owned-product, including First-Party Original through our digital platform. The revenue realized from first-party sales is equal to the GMV of such sales because we act as principal in these transactions and, therefore, related sales are not commission based.
“Digital Platform Services third-party cost of revenues” and “Digital Platform Services first-party cost of revenues" include packaging costs, credit card fees, and incremental shipping costs provided in relation to the provision of these services. Digital Platform Services first-party cost of revenues also includes the cost of goods sold of the owned products.
“First-Party Original” refers to brands developed by New Guards and sold direct to consumers on the digital platform.
“Gross Merchandise Value” (“GMV”) means the total dollar value of orders processed. GMV is inclusive of product value, shipping and duty. It is net of returns, value added taxes and cancellations. GMV does not represent revenue earned by us, although GMV and revenue are correlated.
“In-Store Gross Profit” means In-Store Revenue less the direct cost of goods sold relating to In-Store Revenue.
“In-Store GMV” and “In-Store Revenue” mean revenue generated in our retail stores which include Browns, Stadium Goods and New Guards’ directly operated stores. Historically, revenue realized from In-Store sales was equal to GMV of such sales as third-party sales made in certain of our directly-operated stores were accounted for within our Digital Platform segment. Starting in first quarter of 2021, such sales are accounted for within our In-Store segment.
“Third-Party Take Rate” means Digital Platform Services Revenue excluding revenue from first-party sales, as a percentage of Digital Platform GMV excluding GMV from first-party sales and Digital Platform Fulfilment Revenue. Revenue from first-party sales, which is equal to GMV from first-party sales, means revenue derived from sales on our platform of inventory purchased by us.
Certain figures in the release may not recalculate exactly due to rounding. This is because percentages and/or figures contained herein are calculated based on actual numbers and not the rounded numbers presented.
About Farfetch
For more information, please visit www.farfetchinvestors.com.
View source version on businesswire.com: https://www.businesswire.com/news/home/20211118006162/en/
Investor Relations Contact:
VP Investor Relations
IR@farfetch.com
Media Contacts:
VP Communications, Global
susannah.clark@farfetch.com
+44 7788 405224
farfetch@brunswickgroup.com
US: +1 (212) 333 3810
Source: Farfetch
FAQ
What was Farfetch's Digital Platform GMV growth in Q3 2021?
How much did Farfetch report in revenue for Q3 2021?
What was the profit after tax for Farfetch in Q3 2021?
What is the stock symbol for Farfetch?