FNCB Bancorp, Inc. Announces Third Quarter 2022 Net Income and Results of Operations
FNCB Bancorp reported a net income of $5.4 million ($0.28/share) for Q3 2022, a decrease of 14.4% from $6.4 million ($0.31/share) in Q3 2021. For nine months, net income was $15.5 million ($0.79/share), down 10.8% from $17.4 million ($0.86/share) in 2021. Higher non-interest expenses and increased loan loss provisions impacted earnings, despite gains in net interest income. Total assets rose 2.4% to $1.705 billion. FNCB's dividend increased, reflecting a strong capital position. The company also announced the acquisition of Chiaro Investment Services to enhance non-interest income.
- Net interest income increased 9.8% to $14.3 million for Q3 2022.
- Total assets grew by 2.4% to $1.705 billion since December 31, 2021.
- Net loans and leases increased 13.5% to $1.097 billion year-over-year.
- Dividends increased by 20% and 23.1% for Q3 and year-to-date, respectively.
- Non-performing loans decreased to 0.25% of total loans, indicating improved asset quality.
- Net income decreased 14.4% in Q3 2022 compared to Q3 2021.
- Non-interest expenses rose 20.4%, impacting overall profitability.
- Provision for loan losses increased significantly, signaling potential risk.
- Total shareholders' equity fell 31.3% to $111.6 million, primarily due to a loss in fair value of securities.
DUNMORE, Pa., Oct. 28, 2022 (GLOBE NEWSWIRE) -- FNCB Bancorp, Inc. (NASDAQ: FNCB; www.fncb.com), the parent company of Dunmore-based FNCB Bank (the “Bank”), (collectively, "FNCB") today reported net income of
For the three and nine months ended September 30, 2022, the annualized return on average assets was
Third quarter 2022 results as compared to the third quarter of 2021:
- Third quarter net income was
$5.4 million , or$0.28 per share, compared to$6.4 million , or$0.31 per share for the third quarter of 2021; - Yield on earning assets (FTE) increased 24 basis points to
3.87% for the third quarter of 2022 from3.63% for the same quarter of 2021, and improved 29 basis points on a linked-quarter basis from3.58% for the second quarter of 2022; - Cost of funds increased 36 basis points to
0.59% from0.23% comparing the third quarters of 2022 and 2021, and increased 37 basis points on a linked-quarter basis from0.22% for the second quarter of 2022; - Net interest margin (FTE) contracted 3 basis points to
3.43% for the third quarter of 2022, compared to3.46% for the same period of 2021, but widened 1 basis point on a linked-quarter basis from3.42% for the second quarter of 2022; - Efficiency ratio was
54.88% for the third quarter of 2022 compared to51.32% for the third quarter of 2021.
Summary financial position at September 30, 2022 as compared to December 31, 2021:
- Total assets increased
$40.2 million , or2.4% , to$1.70 5 billion at September 30, 2022 from$1.66 4 billion at December 31, 2021; - Net loans and leases increased
$130.4 million , or13.5% , to$1.09 7 billion at September 30, 2022 from$976.0 million at December 31, 2021; - Total deposits increased
$47.6 million , or3.3% to$1.50 3 billion at September 30, 2022 from$1.45 5 billion at December 31, 2021; - Non-performing loans as a percentage of total loans improved to
0.25% at September 30, 2022 from0.39% at December 31, 2021; - The Bank was well capitalized with total risk-based capital and leverage ratios of
14.16% and9.38% , respectively, at September 30, 2022, and14.64% and8.92% , respectively, at December 31, 2021.
"FNCB's continued success reflects our ongoing efforts to execute on our strategic initiatives focused on adding quality earning assets and enhancing net interest income and non-interest revenue streams," said FNCB President and CEO, Gerard A. Champi. "We continued to experience strong loan growth through the third quarter of 2022 as the new commercial equipment financing product offerings continued to exceed expectations. Additionally, at the end of the third quarter we announced the acquisition of Chiaro Investment Services, LLC which combined with FNCB's Wealth Management team and is now operating under a new brand, 1st Investment Services. We are excited for this combination as we continue to deliver on our legacy of providing exceptional service to the clients while creating a meaningful impact to non-interest income. While the current economic environment may pose some challenges, we believe the strength of our balance sheet and asset quality positions will allow us to move forward and continue to create value for our shareholders over the long-term," concluded Champi.
Summary Results
Net interest income on a tax-equivalent basis increased
On a year-to-date basis, tax-equivalent net interest income increased
For the three months ended September 30, 2022, non-interest income increased
Non-interest expense increased
Asset Quality
FNCB's asset quality remained favorable through third quarter 2022, as total non-performing loans decreased
Financial Condition
Total assets increased
Total shareholders’ equity decreased
Availability of Filings
Copies of FNCB’s most recent Annual Report on Form 10-K and Quarterly Reports on form 10-Q will be provided upon request from: Shareholder Relations, FNCB Bancorp, Inc., 102 East Drinker Street, Dunmore, PA 18512 or by calling (570) 348-6419. FNCB’s SEC filings including its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q are also available free of charge on the Investor Relations page of FNCB’s website, www.fncb.com, and on the SEC website at: http://www.sec.gov/edgar/searchedgar/companysearch.html
About FNCB Bancorp, Inc.:
FNCB Bancorp, Inc. is the bank holding company of FNCB Bank. Locally-based for over 112 years, FNCB Bank continues as a premier community bank in Northeastern Pennsylvania – offering a full suite of personal, small business and commercial banking solutions with industry-leading mobile, online and in-branch products and services. FNCB currently operates through 16 community offices located in Lackawanna, Luzerne and Wayne Counties and remains dedicated to making its customers’ banking experience simply better. For more information about FNCB, visit www.fncb.com.
INVESTOR CONTACT:
James M. Bone, Jr., CPA
Executive Vice President and Chief Financial Officer
FNCB Bank
(570) 348-6419
james.bone@fncb.com
FNCB may from time to time make written or oral “forward-looking statements,” including statements contained in our filings with the Securities and Exchange Commission (“SEC”), in our reports to shareholders, and in our other communications, which are made in good faith by us pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.
These forward-looking statements include statements with respect to FNCB’s beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are subject to significant risks and uncertainties, and are subject to change based on various factors (some of which are beyond our control). The words “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “future” and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause FNCB’s financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the effect of the novel Coronavirus Disease 2019 ("COVID-19") pandemic on FNCB and its customers, the Commonwealth of Pennsylvania and the United States, related to the economy, overall financial stability and the global supply chain; the COVID-19 pandemic and actions taken to control its spread; government intervention in the U.S. financial system including the effects of recent rate actions taken by the Federal Open Market Committee, and legislative, tax, accounting and regulatory actions and reforms, including, but not limited to, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) and the Tax Cuts and Jobs Act; political instability; the ability of FNCB to manage credit risk; weakness in the economic environment, in general, and within FNCB’s market area; the deterioration of one or a few of the commercial real estate loans with relatively large balances contained in FNCB’s loan portfolio; greater risk of loan defaults and losses from concentration of loans held by FNCB, including those to insiders and related parties; if FNCB’s portfolio of loans to small and mid-sized community-based businesses increases its credit risk; if FNCB’s ALLL is not sufficient to absorb actual losses or if increases to the ALLL were required; FNCB is subject to interest-rate risk and any changes in interest rates could negatively impact net interest income or the fair value of FNCB's financial assets; if management concludes that the decline in value of any of FNCB’s investment securities is other-than-temporary could result in FNCB recording an impairment loss; if FNCB’s risk management framework is ineffective in mitigating risks or losses to FNCB; if FNCB is unable to successfully compete with others for business; a loss of depositor confidence resulting from changes in either FNCB’s financial condition or in the general banking industry; if FNCB is unable to retain or grow its core deposit base; inability or insufficient dividends from its subsidiary, FNCB Bank; if FNCB loses access to wholesale funding sources; interruptions or security breaches of FNCB’s information systems; any systems failures or interruptions in information technology and telecommunications systems of third parties on which FNCB depends; security breaches; if FNCB’s information technology is unable to keep pace with growth or industry developments or if technological developments result in higher costs or less advantageous pricing; the loss of management and other key personnel; dependence on the use of data and modeling in both its management’s decision-making generally and in meeting regulatory expectations in particular; additional risk arising from new lines of business, products, product enhancements or services offered by FNCB; inaccuracy of appraisals and other valuation techniques FNCB uses in evaluating and monitoring loans secured by real property and other real estate owned; unsoundness of other financial institutions; damage to FNCB’s reputation; defending litigation and other actions; dependence on the accuracy and completeness of information about customers and counterparties; risks arising from future expansion or acquisition activity; environmental risks and associated costs on its foreclosed real estate assets; any remediation ordered, or adverse actions taken, by federal and state regulators, including requiring FNCB to act as a source of financial and managerial strength for the FNCB Bank in times of stress; costs arising from extensive government regulation, supervision and possible regulatory enforcement actions; new or changed legislation or regulation and regulatory initiatives; noncompliance and enforcement action with the Bank Secrecy Act and other anti-money laundering statutes and regulations; failure to comply with numerous "fair and responsible banking" laws; any violation of laws regarding privacy, information security and protection of personal information or another incident involving personal, confidential or proprietary information of individuals; any rulemaking changes implemented by the Consumer Financial Protection Bureau; inability to attract and retain its highest performing employees due to potential limitations on incentive compensation contained in proposed federal agency rulemaking; any future increases in FNCB Bank’s FDIC deposit insurance premiums and assessments; and the success of FNCB at managing the risks involved in the foregoing and other risks and uncertainties, including those detailed in FNCB’s filings with the SEC.
FNCB cautions that the foregoing list of important factors is not all inclusive. Readers are also cautioned not to place undue reliance on any forward-looking statements, which reflect management’s analysis only as of the date of this report, even if subsequently made available by FNCB on its website or otherwise. FNCB does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of FNCB to reflect events or circumstances occurring after the date of this press release. Readers should carefully review the risk factors described in the Annual Report and other documents that FNCB periodically files with the SEC, including its Form 10-K for the year ended December 31, 2021 and Form 10-Q for the quarters ended March 31, 2022 and June 31, 2022.
FNCB Bancorp, Inc.
Selected Financial Data
Sept 30, | June 30, | Mar 31, | Dec 31, | Sept 30, | ||||||||||||||||
2022 | 2022 | 2022 | 2021 | 2021 | ||||||||||||||||
Per share data: | ||||||||||||||||||||
Net income (fully diluted) | $ | 0.28 | $ | 0.29 | $ | 0.22 | $ | 0.20 | $ | 0.31 | ||||||||||
Cash dividends declared | $ | 0.090 | $ | 0.075 | $ | 0.075 | $ | 0.075 | $ | 0.075 | ||||||||||
Book value | $ | 5.67 | $ | 6.38 | $ | 7.03 | $ | 8.13 | $ | 8.10 | ||||||||||
Tangible book value | $ | 5.67 | $ | 6.38 | $ | 7.03 | $ | 8.13 | $ | 8.10 | ||||||||||
Market value: | ||||||||||||||||||||
High | $ | 8.65 | $ | 10.02 | $ | 10.15 | $ | 9.40 | $ | 8.35 | ||||||||||
Low | $ | 7.49 | $ | 7.36 | $ | 8.67 | $ | 8.21 | $ | 7.17 | ||||||||||
Close | $ | 7.51 | $ | 8.00 | $ | 9.49 | $ | 9.24 | $ | 8.23 | ||||||||||
Common shares outstanding | 19,680,474 | 19,675,557 | 19,683,671 | 19,989,875 | 19,985,837 | |||||||||||||||
Selected ratios: | ||||||||||||||||||||
Annualized return on average assets | 1.26 | % | 1.37 | % | 1.08 | % | 0.94 | % | 1.58 | % | ||||||||||
Annualized return on average shareholders' equity | 16.95 | % | 17.57 | % | 11.31 | % | 9.82 | % | 15.61 | % | ||||||||||
Efficiency ratio | 54.88 | % | 53.35 | % | 58.12 | % | 61.75 | % | 51.32 | % | ||||||||||
Tier I leverage ratio (FNCB Bank) | 9.38 | % | 9.32 | % | 9.30 | % | 8.92 | % | 9.80 | % | ||||||||||
Total risk-based capital to risk-adjusted assets (FNCB Bank) | 14.16 | % | 13.90 | % | 14.10 | % | 14.64 | % | 15.91 | % | ||||||||||
Average shareholders' equity to average total assets | 7.44 | % | 7.80 | % | 9.54 | % | 9.61 | % | 10.14 | % | ||||||||||
Yield on earning assets (FTE) | 3.87 | % | 3.58 | % | 3.45 | % | 3.41 | % | 3.63 | % | ||||||||||
Cost of funds | 0.59 | % | 0.22 | % | 0.14 | % | 0.16 | % | 0.23 | % | ||||||||||
Net interest spread (FTE) | 3.28 | % | 3.36 | % | 3.31 | % | 3.25 | % | 3.40 | % | ||||||||||
Net interest margin (FTE) | 3.43 | % | 3.42 | % | 3.35 | % | 3.29 | % | 3.46 | % | ||||||||||
Total delinquent loans/total loans | 0.43 | % | 0.39 | % | 0.55 | % | 0.55 | % | 0.61 | % | ||||||||||
Allowance for loan and lease losses/total loans | 1.24 | % | 1.23 | % | 1.27 | % | 1.27 | % | 1.25 | % | ||||||||||
Non-performing loans/total loans | 0.25 | % | 0.26 | % | 0.37 | % | 0.39 | % | 0.47 | % | ||||||||||
Annualized net (recoveries) charge-offs /average loans | 0.03 | % | (0.07 | %) | 0.02 | % | (0.03 | %) | (0.10 | %) |
FNCB Bancorp, Inc.
Year-to-Date Consolidated Statements of Income
Nine Months Ended | ||||||||
September 30, | ||||||||
(in thousands, except share data) | 2022 | 2021 | ||||||
Interest income | ||||||||
Interest and fees on loans and leases | $ | 33,472 | $ | 30,724 | ||||
Interest and dividends on securities: | ||||||||
Taxable | 7,425 | 5,956 | ||||||
Tax-exempt | 1,961 | 1,519 | ||||||
Dividends | 353 | 176 | ||||||
Total interest and dividends on securities | 9,739 | 7,651 | ||||||
Interest on interest-bearing deposits in other banks | 34 | 35 | ||||||
Total interest income | 43,245 | 38,410 | ||||||
Interest expense | ||||||||
Interest on deposits | 1,671 | 2,098 | ||||||
Interest on borrowed funds | ||||||||
Federal Home Loan Bank of Pittsburgh advances | 1,009 | - | ||||||
Junior subordinated debentures | 220 | 143 | ||||||
Total interest on borrowed funds | 1,229 | 143 | ||||||
Total interest expense | 2,900 | 2,241 | ||||||
Net interest income before provision (credit) for loan and lease losses | 40,345 | 36,169 | ||||||
Provision (credit) for loan and lease losses | 1,334 | (172 | ) | |||||
Net interest income after provision (credit) for loan and lease losses | 39,011 | 36,341 | ||||||
Non-interest income | ||||||||
Deposit service charges | 3,248 | 2,839 | ||||||
Net (loss) gain on the sale of available-for-sale debt securities | (35 | ) | 213 | |||||
Net (loss) gain on equity securities | (121 | ) | 556 | |||||
Net gain on the sale of mortgage loans held for sale | 123 | 312 | ||||||
Loan-related fees | 161 | 314 | ||||||
Income from bank-owned life insurance | 542 | 402 | ||||||
Bank-owned life insurance settlement | - | 426 | ||||||
Merchant services revenue | 544 | 453 | ||||||
Other | 1,126 | 810 | ||||||
Total non-interest income | 5,588 | 6,325 | ||||||
Non-interest expense | ||||||||
Salaries and employee benefits | 13,758 | 11,796 | ||||||
Occupancy expense | 1,512 | 1,490 | ||||||
Equipment expense | 954 | 1,005 | ||||||
Advertising expense | 561 | 491 | ||||||
Data processing expense | 3,046 | 2,665 | ||||||
Regulatory assessments | 651 | 460 | ||||||
Bank shares tax | 1,091 | 1,009 | ||||||
Professional fees | 837 | 524 | ||||||
Insurance expense | 477 | 425 | ||||||
Provision (credit) for off-balance sheet commitments | 461 | (213 | ) | |||||
Other operating expenses | 2,460 | 2,245 | ||||||
Total non-interest expense | 25,808 | 21,897 | ||||||
Income before income taxes | 18,791 | 20,769 | ||||||
Income tax expense | 3,265 | 3,356 | ||||||
Net income | $ | 15,526 | $ | 17,413 | ||||
Income per share | ||||||||
Basic | $ | 0.79 | $ | 0.86 | ||||
Diluted | $ | 0.79 | $ | 0.86 | ||||
Cash dividends declared per common share | $ | 0.240 | $ | 0.195 | ||||
Weighted average number of shares outstanding: | ||||||||
Basic | 19,765,814 | 20,152,934 | ||||||
Diluted | 19,786,855 | 20,164,331 |
FNCB Bancorp, Inc.
Quarter-to-Date Consolidated Statements of Income
Three Months Ended | ||||||||||||||||||||
Sept 30, | June 30, | Mar 31, | Dec 31, | Sept 30, | ||||||||||||||||
(in thousands, except share data) | 2022 | 2022 | 2022 | 2021 | 2021 | |||||||||||||||
Interest income | ||||||||||||||||||||
Interest and fees on loans and leases | $ | 12,270 | $ | 11,100 | $ | 10,102 | $ | 10,325 | $ | 10,696 | ||||||||||
Interest and dividends on securities | ||||||||||||||||||||
Taxable | 2,633 | 2,402 | 2,390 | 2,281 | 2,070 | |||||||||||||||
Tax-exempt | 691 | 658 | 612 | 567 | 517 | |||||||||||||||
Dividends | 163 | 112 | 78 | 63 | 55 | |||||||||||||||
Total interest and dividends on securities | 3,487 | 3,172 | 3,080 | 2,911 | 2,642 | |||||||||||||||
Interest on interest-bearing deposits in other banks | 19 | 8 | 7 | 53 | 31 | |||||||||||||||
Total interest income | 15,776 | 14,280 | 13,189 | 13,289 | 13,369 | |||||||||||||||
Interest expense | ||||||||||||||||||||
Interest on deposits | 1,001 | 346 | 324 | 410 | 582 | |||||||||||||||
Interest on borrowed funds | ||||||||||||||||||||
Federal Home Loan Bank of Pittsburgh advances | 736 | 242 | 31 | 6 | - | |||||||||||||||
Junior subordinated debentures | 99 | 70 | 51 | 48 | 47 | |||||||||||||||
Total interest on borrowed funds | 835 | 312 | 82 | 54 | 47 | |||||||||||||||
Total interest expense | 1,836 | 658 | 406 | 464 | 629 | |||||||||||||||
Net interest income before provision (credit) for loan and lease losses | 13,940 | 13,622 | 12,783 | 12,825 | 12,740 | |||||||||||||||
Provision (credit) for loan and lease losses | 513 | 62 | 759 | 338 | (513 | ) | ||||||||||||||
Net interest income after provision (credit) for loan and lease losses | 13,427 | 13,560 | 12,024 | 12,487 | 13,253 | |||||||||||||||
Non-interest income | ||||||||||||||||||||
Deposit service charges | 1,133 | 1,065 | 1,050 | 1,038 | 1,009 | |||||||||||||||
Net (loss) gain on the sale of available-for-sale debt securities | - | (35 | ) | - | - | - | ||||||||||||||
Net (loss) gain on equity securities | 86 | (82 | ) | (125 | ) | 145 | 156 | |||||||||||||
Net gain on the sale of mortgage loans held for sale | 91 | 32 | - | 40 | 41 | |||||||||||||||
Loan-related fees | 54 | 50 | 57 | 76 | 77 | |||||||||||||||
Income from bank-owned life insurance | 200 | 197 | 145 | 139 | 139 | |||||||||||||||
Merchant services revenue | 173 | 172 | 199 | 140 | 159 | |||||||||||||||
Other | 404 | 258 | 464 | 365 | 261 | |||||||||||||||
Total non-interest income | 2,141 | 1,657 | 1,790 | 1,943 | 1,842 | |||||||||||||||
Non-interest expense | ||||||||||||||||||||
Salaries and employee benefits | 4,581 | 4,519 | 4,658 | 4,901 | 4,022 | |||||||||||||||
Occupancy expense | 517 | 447 | 548 | 549 | 450 | |||||||||||||||
Equipment expense | 314 | 316 | 324 | 333 | 319 | |||||||||||||||
Advertising expense | 202 | 227 | 132 | 221 | 160 | |||||||||||||||
Data processing expense | 974 | 1,009 | 1,063 | 1,024 | 961 | |||||||||||||||
Regulatory assessments | 230 | 196 | 225 | 149 | 160 | |||||||||||||||
Bank shares tax | 375 | 375 | 341 | (34 | ) | 352 | ||||||||||||||
Professional fees | 297 | 213 | 327 | 150 | 153 | |||||||||||||||
Insurance expense | 167 | 155 | 154 | 156 | 137 | |||||||||||||||
Provision (credit) for off-balance sheet commitments | 338 | 75 | 48 | 183 | (85 | ) | ||||||||||||||
Other operating expenses | 1,037 | 700 | 724 | 1,540 | 701 | |||||||||||||||
Total non-interest expense | 9,032 | 8,232 | 8,544 | 9,172 | 7,500 | |||||||||||||||
Income before income taxes | 6,536 | 6,985 | 5,270 | 5,258 | 7,595 | |||||||||||||||
Income tax expense | 1,101 | 1,247 | 917 | 1,300 | 1,244 | |||||||||||||||
Net income | $ | 5,435 | $ | 5,738 | $ | 4,353 | $ | 3,958 | $ | 6,351 | ||||||||||
Income per share | ||||||||||||||||||||
Basic | $ | 0.28 | $ | 0.29 | $ | 0.22 | $ | 0.20 | $ | 0.31 | ||||||||||
Diluted | $ | 0.28 | $ | 0.29 | $ | 0.22 | $ | 0.20 | $ | 0.31 | ||||||||||
Cash dividends declared per common share | $ | 0.090 | $ | 0.075 | $ | 0.075 | $ | 0.075 | $ | 0.075 | ||||||||||
Weighted average number of shares outstanding: | ||||||||||||||||||||
Basic | 19,687,766 | 19,677,109 | 19,935,288 | 19,988,272 | 19,997,021 | |||||||||||||||
Diluted | 19,697,047 | 19,694,125 | 19,972,113 | 20,015,776 | 20,009,387 |
FNCB Bancorp, Inc.
Consolidated Balance Sheets
Sept 30, | June 30, | Mar 31, | Dec 31, | Sept 30, | ||||||||||||||||
(in thousands) | 2022 | 2022 | 2022 | 2021 | 2021 | |||||||||||||||
Assets | ||||||||||||||||||||
Cash and cash equivalents: | ||||||||||||||||||||
Cash and due from banks | $ | 29,231 | $ | 23,355 | $ | 19,383 | $ | 16,651 | $ | 24,612 | ||||||||||
Interest-bearing deposits in other banks | 4,896 | 4,037 | 4,719 | 82,369 | 149,581 | |||||||||||||||
Total cash and cash equivalents | 34,127 | 27,392 | 24,102 | 99,020 | 174,193 | |||||||||||||||
Available-for-sale debt securities | 472,451 | 495,604 | 514,133 | 522,566 | 470,323 | |||||||||||||||
Equity securities, at fair value | 5,496 | 5,307 | 5,018 | 4,922 | 4,777 | |||||||||||||||
Restricted stock, at cost | 4,838 | 5,787 | 4,020 | 1,911 | 1,826 | |||||||||||||||
Loans held for sale | 248 | 667 | - | - | 491 | |||||||||||||||
Loans and leases, net of deferred loan fees and costs and unearned income | 1,111,230 | 1,088,748 | 1,036,400 | 979,439 | 958,408 | |||||||||||||||
Allowance for loan and lease losses | (13,819 | ) | (13,381 | ) | (13,129 | ) | (12,416 | ) | (12,018 | ) | ||||||||||
Net loans and leases | 1,097,411 | 1,075,367 | 1,023,271 | 967,023 | 946,390 | |||||||||||||||
Bank premises and equipment, net | 15,526 | 15,619 | 15,895 | 16,082 | 17,269 | |||||||||||||||
Accrued interest receivable | 5,629 | 5,103 | 4,870 | 4,643 | 4,593 | |||||||||||||||
Bank-owned life insurance | 37,036 | 36,836 | 36,639 | 33,494 | 33,355 | |||||||||||||||
Other assets | 31,754 | 25,403 | 21,602 | 14,662 | 12,674 | |||||||||||||||
Total assets | $ | 1,704,516 | $ | 1,693,085 | $ | 1,649,550 | $ | 1,664,323 | $ | 1,665,891 | ||||||||||
Liabilities | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Demand (non-interest-bearing) | $ | 320,879 | $ | 317,725 | $ | 317,541 | $ | 320,089 | $ | 321,952 | ||||||||||
Interest-bearing | 1,181,747 | 1,109,219 | 1,094,052 | 1,134,939 | 1,160,114 | |||||||||||||||
Total deposits | 1,502,626 | 1,426,944 | 1,411,593 | 1,455,028 | 1,482,066 | |||||||||||||||
Borrowed funds | 76,010 | 128,360 | 87,260 | 30,310 | 10,310 | |||||||||||||||
Accrued interest payable | 101 | 85 | 57 | 49 | 56 | |||||||||||||||
Other liabilities | 14,187 | 12,184 | 12,251 | 16,479 | 11,509 | |||||||||||||||
Total liabilities | 1,592,924 | 1,567,573 | 1,511,161 | 1,501,866 | 1,503,941 | |||||||||||||||
Shareholders' equity | ||||||||||||||||||||
Preferred stock | - | - | - | - | - | |||||||||||||||
Common stock | 24,600 | 24,594 | 24,604 | 24,987 | 24,982 | |||||||||||||||
Additional paid-in capital | 77,381 | 77,233 | 77,642 | 80,128 | 80,000 | |||||||||||||||
Retained earnings | 61,737 | 58,085 | 53,834 | 50,990 | 48,541 | |||||||||||||||
Accumulated other comprehensive income | (52,126 | ) | (34,400 | ) | (17,691 | ) | 6,352 | 8,427 | ||||||||||||
Total shareholders' equity | 111,592 | 125,512 | 138,389 | 162,457 | 161,950 | |||||||||||||||
Total liabilities and shareholders’ equity | $ | 1,704,516 | $ | 1,693,085 | $ | 1,649,550 | $ | 1,664,323 | $ | 1,665,891 |
FNCB Bancorp, Inc.
Summary Tax-equivalent Net Interest Income
Three Months Ended | ||||||||||||||||||||
Sept 30, | June 30, | Mar 31, | Dec 31, | Sept 30, | ||||||||||||||||
(dollars in thousands) | 2022 | 2022 | 2022 | 2021 | 2021 | |||||||||||||||
Interest income | ||||||||||||||||||||
Loans: | ||||||||||||||||||||
Loans - taxable | $ | 11,870 | $ | 10,743 | $ | 9,755 | $ | 9,983 | $ | 10,364 | ||||||||||
Loans - tax-free | 506 | 452 | 439 | 433 | 420 | |||||||||||||||
Total loans | 12,376 | 11,195 | 10,194 | 10,416 | 10,784 | |||||||||||||||
Securities: | ||||||||||||||||||||
Securities, taxable | 2,796 | 2,514 | 2,468 | 2,344 | 2,125 | |||||||||||||||
Securities, tax-free | 875 | 833 | 775 | 719 | 654 | |||||||||||||||
Total interest and dividends on securities | 3,671 | 3,347 | 3,243 | 3,063 | 2,779 | |||||||||||||||
Interest-bearing deposits in other banks | 19 | 8 | 7 | 53 | 31 | |||||||||||||||
Total interest income | 16,066 | 14,550 | 13,444 | 13,532 | 13,594 | |||||||||||||||
Interest expense | ||||||||||||||||||||
Deposits | 1,001 | 346 | 324 | 410 | 582 | |||||||||||||||
Borrowed funds | 835 | 312 | 82 | 54 | 47 | |||||||||||||||
Total interest expense | 1,836 | 658 | 406 | 464 | 629 | |||||||||||||||
Net interest income | $ | 14,230 | $ | 13,892 | $ | 13,038 | $ | 13,068 | $ | 12,965 | ||||||||||
Average balances | ||||||||||||||||||||
Earning assets: | ||||||||||||||||||||
Loans: | ||||||||||||||||||||
Loans - taxable | $ | 1,045,474 | $ | 1,013,899 | $ | 946,201 | $ | 915,693 | $ | 921,648 | ||||||||||
Loans - tax-free | 57,099 | 53,471 | 54,096 | 45,920 | 43,091 | |||||||||||||||
Total loans | 1,102,573 | 1,067,370 | 1,000,297 | 961,613 | 964,739 | |||||||||||||||
Securities: | ||||||||||||||||||||
Securities, taxable | 438,339 | 442,998 | 437,955 | 409,210 | 357,684 | |||||||||||||||
Securities, tax-free | 113,629 | 109,948 | 103,086 | 92,685 | 82,706 | |||||||||||||||
Total securities | 551,968 | 552,946 | 541,041 | 501,895 | 440,390 | |||||||||||||||
Interest-bearing deposits in other banks | 4,634 | 4,488 | 17,464 | 125,609 | 94,434 | |||||||||||||||
Total interest-earning assets | 1,659,175 | 1,624,804 | 1,558,802 | 1,589,117 | 1,499,563 | |||||||||||||||
Non-earning assets | 51,847 | 55,303 | 78,394 | 91,968 | 105,912 | |||||||||||||||
Total assets | $ | 1,711,022 | $ | 1,680,107 | $ | 1,637,196 | $ | 1,681,085 | $ | 1,593,014 | ||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||
Deposits | $ | 1,118,909 | $ | 1,101,947 | $ | 1,111,671 | $ | 1,163,920 | $ | 1,080,312 | ||||||||||
Borrowed funds | 130,481 | 113,932 | 47,346 | 17,810 | 10,419 | |||||||||||||||
Total interest-bearing liabilities | 1,249,390 | 1,215,879 | 1,159,017 | 1,181,100 | 1,090,731 | |||||||||||||||
Demand deposits | 318,656 | 319,505 | 308,830 | 322,536 | 325,571 | |||||||||||||||
Other liabilities | 15,742 | 13,730 | 13,234 | 15,846 | 15,258 | |||||||||||||||
Shareholders' equity | 127,234 | 130,993 | 156,115 | 161,603 | 161,454 | |||||||||||||||
Total liabilities and shareholders' equity | $ | 1,711,022 | $ | 1,680,107 | $ | 1,637,196 | $ | 1,681,085 | $ | 1,593,014 | ||||||||||
Yield/Cost | ||||||||||||||||||||
Earning assets: | ||||||||||||||||||||
Loans: | ||||||||||||||||||||
Interest and fees on loans - taxable | 4.54 | % | 4.24 | % | 4.12 | % | 4.36 | % | 4.50 | % | ||||||||||
Interest and fees on loans - tax-free | 3.54 | % | 3.38 | % | 3.25 | % | 3.77 | % | 3.90 | % | ||||||||||
Total loans | 4.49 | % | 4.20 | % | 4.08 | % | 4.33 | % | 4.47 | % | ||||||||||
Securities: | ||||||||||||||||||||
Securities, taxable | 2.55 | % | 2.27 | % | 2.25 | % | 2.29 | % | 2.38 | % | ||||||||||
Securities, tax-free | 3.08 | % | 3.03 | % | 3.01 | % | 3.10 | % | 3.16 | % | ||||||||||
Total securities | 2.66 | % | 2.42 | % | 2.40 | % | 2.44 | % | 2.52 | % | ||||||||||
Interest-bearing deposits in other banks | 1.64 | % | 0.71 | % | 0.16 | % | 0.17 | % | 0.13 | % | ||||||||||
Total earning assets | 3.87 | % | 3.58 | % | 3.45 | % | 3.41 | % | 3.63 | % | ||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||
Interest on deposits | 0.36 | % | 0.13 | % | 0.12 | % | 0.14 | % | 0.22 | % | ||||||||||
Interest on borrowed funds | 2.56 | % | 1.10 | % | 0.69 | % | 1.21 | % | 1.80 | % | ||||||||||
Total interest-bearing liabilities | 0.59 | % | 0.22 | % | 0.14 | % | 0.16 | % | 0.23 | % | ||||||||||
Net interest spread | 3.28 | % | 3.36 | % | 3.31 | % | 3.25 | % | 3.40 | % | ||||||||||
Net interest margin | 3.43 | % | 3.42 | % | 3.35 | % | 3.29 | % | 3.46 | % |
FNCB Bancorp, Inc.
Asset Quality Data
Sept 30, | June 30, | Mar 31, | Dec 31, | Sept 30, | ||||||||||||||||
(in thousands) | 2022 | 2022 | 2022 | 2021 | 2021 | |||||||||||||||
At period end | ||||||||||||||||||||
Non-accrual loans, including non-accruing troubled debt restructured loans (TDRs) | $ | 2,654 | $ | 2,764 | $ | 3,864 | $ | 3,863 | $ | 4,475 | ||||||||||
Loans past due 90 days or more and still accruing | 74 | 14 | - | - | - | |||||||||||||||
Total non-performing loans | 2,728 | 2,778 | 3,864 | 3,863 | 4,475 | |||||||||||||||
Other real estate owned (OREO) | 228 | 228 | 228 | 920 | 54 | |||||||||||||||
Other non-performing assets | 1,773 | 1,773 | 1,773 | 1,773 | 1,773 | |||||||||||||||
Total non-performing assets | $ | 4,729 | $ | 4,779 | $ | 5,865 | $ | 6,556 | $ | 6,302 | ||||||||||
Accruing TDRs | $ | 6,201 | $ | 6,329 | $ | 6,455 | $ | 6,666 | $ | 6,666 | ||||||||||
For the three months ended | ||||||||||||||||||||
Allowance for loan and lease losses | ||||||||||||||||||||
Beginning balance | $ | 13,381 | $ | 13,129 | $ | 12,416 | $ | 12,018 | $ | 12,285 | ||||||||||
Loans charged-off | 411 | 303 | 95 | 34 | 255 | |||||||||||||||
Recoveries of charged-off loans | 336 | 493 | 49 | 94 | 501 | |||||||||||||||
Net (recoveries) charge-offs | 75 | (190 | ) | 46 | (60 | ) | (246 | ) | ||||||||||||
Provision (credit) for loan and lease losses | 513 | 62 | 759 | 338 | (513 | ) | ||||||||||||||
Ending balance | $ | 13,819 | $ | 13,381 | $ | 13,129 | $ | 12,416 | $ | 12,018 |
FAQ
What were FNCB's earnings for Q3 2022?
How did FNCB's net income change in 2022?
What factors contributed to FNCB's earnings decline?
What changes occurred in FNCB's total assets?