Flowserve Corporation Reports First Quarter 2024 Results and Raises Full-Year 2024 Guidance
Flowserve reported strong first quarter 2024 results with 180% and 45% increase in Reported and Adjusted EPS, respectively. Raised full-year 2024 Adjusted EPS guidance by almost 24% at the midpoint. Solid first quarter bookings of $1.04 billion. Adjusted Gross and Operating Margin increased by 130 and 260 basis points. Record first quarter Operating Cash Flow of $62 million. Backlog of $2.6 billion. Sales increased by $107.2 million. Flowserve aims to expand margins and create long-term value for customers, associates, and shareholders.
Reported and Adjusted EPS saw significant increases of 180% and 45%, respectively.
Raised full-year 2024 Adjusted EPS guidance to $2.50 to $2.70, nearly a 24% increase at the midpoint.
Delivered solid first quarter bookings of $1.04 billion, showing strong operational momentum.
Adjusted Gross and Operating Margin increased by 130 and 260 basis points, respectively.
Record first quarter Operating Cash Flow reached $62 million.
Total bookings were down 1.8% compared to the previous year.
Original equipment bookings were down 8.8%, affecting total bookings.
Backlog decreased by 3.1% compared to year-end 2023.
Reported gross and operating margins were up, but the increase was lower than expected.
Insights
The raised guidance for Flowserve Corporation's full-year Adjusted EPS to $2.50-$2.70 signals robust confidence in their operational performance and future earnings potential. This adjustment, almost a
However, investors should be cautious about the slight decline in total bookings, a potential harbinger for future revenue streams. The currency-adjusted decrease of
An analysis of Flowserve's increased gross and operating margins, which rose by 130 and 260 basis points respectively, indicates operational efficiency improvements that outpace industry norms. The focus on margin expansion through effective product management and portfolio optimization plays well into the '3D strategy' – diversification, decarbonization and digitization – that the company touts. Investors should seek to understand how these strategic initiatives position Flowserve in the context of a transforming industry that is increasingly valuing sustainable and technologically advanced solutions.
Additionally, the backlog of
Flowserve's performance in sales, particularly in the original equipment and aftermarket segments, is indicative of an underlying demand for flow control products and services within the global infrastructure markets. The
Investors should also monitor the dynamic between the segment performances – the Pumps Division versus the Flow Control Division – to understand where the core strengths lie and where the company is investing strategically. The segment operating margins provide an insight into the cost structures and profit potential of each division, which is vital for assessing future profitability.
-
First quarter Reported and Adjusted1 Earnings Per Share (EPS)2 of
56 cents and58 cents , an increase of180% and45% , respectively, reflects continued strong operational momentum -
Raised full-year 2024 Adjusted EPS guidance3 to
to$2.50 , almost a$2.70 24% year-over-year increase at the midpoint -
Delivered solid first quarter Bookings of
, including strong aftermarket activity exceeding$1.04 billion $575 million -
Adjusted Gross and Operating Margin4 of
31.7% and10.9% , respectively, increased 130 and 260 basis points compared to prior year -
Record first quarter Operating Cash Flow of
$62 million
First Quarter 2024 Highlights (all comparisons to the 2023 first quarter, unless otherwise noted)
-
Reported EPS of
and Adjusted EPS of$0.56 , compared to$0.58 and$0.20 , respectively$0.40 -
First quarter 2024 Reported EPS includes after-tax adjusted expenses of
, comprised of realignment charges, partially offset by below-the-line foreign exchange and a reduction to reserves$3.2 million
-
First quarter 2024 Reported EPS includes after-tax adjusted expenses of
-
Total bookings were
, down$1.04 billion or$19.0 million 1.8% . On a constant currency basis5, total bookings were down or$18.7 million 1.8% -
Original equipment bookings were
, down$462.5 million or$44.5 million 8.8% . On a constant currency basis, original equipment bookings were down or$44.9 million 8.9% -
Aftermarket bookings were
, up$575.8 million or$25.5 million 4.6% . On a constant currency basis, aftermarket bookings were up or$26.2 million 4.8% -
Second quarter 2024 bookings have started strong, as indicated by the recently announced project awards valued at over
$150 million
-
Original equipment bookings were
-
Sales were
, up$1.09 billion or$107.2 million 10.9% . On a constant currency basis, sales were up or$104.3 million 10.6% -
Original equipment sales were
, up$528.6 million or$65.2 million 14.1% . On a constant currency basis, original equipment sales were up or$62.5 million 13.5% -
Aftermarket sales were
, up$558.9 million or$42.0 million 8.1% . On a constant currency basis, aftermarket sales were up or$41.8 million 8.1%
-
Original equipment sales were
-
Reported gross and operating margins were
31.2% and10.4% , respectively, up 90 basis points and 460 basis points, respectively-
Adjusted gross and operating margins were
31.7% and10.9% , respectively, up 130 basis points and 260 basis points, respectively
-
Adjusted gross and operating margins were
-
Backlog of
, down$2.6 billion 3.1% compared to year-end 2023, and down6.9% compared to March 31, 2023- First quarter 2024 book-to-bill ratio solid at 0.95x
“We delivered strong first quarter results, with significant year-over-year growth in revenue, margins, adjusted earnings, and cash flow. We are pleased with our level of bookings during the period, primarily driven by the strength of our base business, including aftermarket and short-cycle original equipment awards,” said Scott Rowe, Flowserve’s President and Chief Executive Officer. “As anticipated, we were excited to announce winning two sizable projects this April in the
Rowe concluded, “With our solid performance in the first quarter and the opportunities ahead during the year, we have increased our full-year Adjusted EPS target range to
Revised 2024 Guidance3
Flowserve is raising its Adjusted EPS guidance metrics for 2024 and reaffirmed its other financial targets, as shown in the table below:
|
Prior Target Range6 |
|
Revised Target Range |
Revenue Growth |
Up |
|
Reaffirmed |
Reported Earnings Per Share |
|
|
Reaffirmed |
Adjusted Earnings Per Share |
|
|
|
Net Interest Expense |
|
|
Reaffirmed |
Adjusted Tax Rate |
~ |
|
Reaffirmed |
Capital Expenditures |
|
|
Reaffirmed |
Flowserve’s 2024 Adjusted EPS target range excludes expected adjusted items including realignment charges of approximately
First Quarter 2024 Results Conference Call
Flowserve will host its conference call with the financial community on Tuesday, April 30th at 11:00 AM Eastern. Scott Rowe, President and Chief Executive Officer, as well as other members of the management team will be presenting. The call can be accessed by shareholders and other interested parties at www.flowserve.com under the “Investor Relations” section.
1 See Consolidated Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited) and Segment Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited) tables for a detailed reconciliation of reported results to adjusted measures. |
2 Adjusted EPS excludes identified realignment expenses, the impact from other specific discrete items and below-the-line foreign currency effects and utilizes the then-applicable FX rates and approximately 132 million fully diluted shares. |
3 Adjusted 2024 EPS excludes realignment expenses as well as the impact of below-the-line foreign currency effects and certain other discrete items which may arise during the year and utilizes March 2024 foreign exchange rates and approximately 132 million fully diluted shares. |
4 Adjusted gross and operating margins are calculated by dividing adjusted gross profit and adjusted operating income, respectively, by revenues. Adjusted gross profit and adjusted operating income are derived by excluding the adjusted items. See Consolidated Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited) and Segment Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited) tables for a detailed reconciliation. |
5 Constant currency is a non-GAAP financial measure. We have calculated constant currency amounts and the associated currency effects on operations by translating current year results on a monthly basis at prior year exchange rates for the same periods. |
6 Prior target range was provided as of February 20, 2024. |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||||||||||
(Unaudited) |
|
||||||||||||||||||||||
Three Months Ended March 31, |
|||||||||||||||||||||||
(Amounts in thousands, except per share data) |
2024 |
2023 |
|||||||||||||||||||||
|
|||||||||||||||||||||||
Sales |
$ |
1,087,479 |
|
$ |
980,305 |
|
|||||||||||||||||
Cost of sales |
|
(748,511 |
) |
|
(683,475 |
) |
|||||||||||||||||
Gross profit |
|
338,968 |
|
|
296,830 |
|
|||||||||||||||||
Selling, general and administrative expense |
|
(228,418 |
) |
|
(244,268 |
) |
|||||||||||||||||
Net earnings from affiliates |
|
2,529 |
|
|
4,624 |
|
|||||||||||||||||
Operating income |
|
113,079 |
|
|
57,186 |
|
|||||||||||||||||
Interest expense |
|
(15,317 |
) |
|
(16,211 |
) |
|||||||||||||||||
Interest income |
|
1,169 |
|
|
1,494 |
|
|||||||||||||||||
Other income (expense), net |
|
(874 |
) |
|
(8,020 |
) |
|||||||||||||||||
Earnings (loss) before income taxes |
|
98,057 |
|
|
34,449 |
|
|||||||||||||||||
Provision for income taxes |
|
(20,142 |
) |
|
(4,453 |
) |
|||||||||||||||||
Net earnings (loss), including noncontrolling interests |
|
77,915 |
|
|
29,996 |
|
|||||||||||||||||
Less: Net earnings attributable to noncontrolling interests |
|
(3,695 |
) |
|
(3,230 |
) |
|||||||||||||||||
Net earnings (loss) attributable to Flowserve Corporation |
$ |
74,220 |
|
$ |
26,766 |
|
|||||||||||||||||
|
|
||||||||||||||||||||||
Net earnings (loss) per share attributable to Flowserve Corporation common shareholders: |
|
|
|||||||||||||||||||||
Basic |
$ |
0.56 |
|
$ |
0.20 |
|
|||||||||||||||||
Diluted |
|
0.56 |
|
|
0.20 |
|
|||||||||||||||||
|
|
||||||||||||||||||||||
Weighted average shares – basic |
|
131,510 |
|
|
130,930 |
|
|||||||||||||||||
Weighted average shares – diluted |
|
132,368 |
|
|
131,754 |
|
|||||||||||||||||
Consolidated Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited) |
|||||||||||||||||||||||
(Amounts in thousands, except per share data) |
|||||||||||||||||||||||
Three Months Ended March 31, 2024 |
Gross Profit |
Selling, General
|
Operating
|
Other
|
Provision For
|
Net
|
Effective
|
Diluted
|
|||||||||||||||
Reported |
$ |
338,968 |
|
$ |
228,418 |
|
$ |
113,079 |
|
$ |
(874 |
) |
$ |
20,142 |
|
$ |
74,220 |
|
20.5 |
% |
|
0.56 |
|
Reported as a percent of sales |
|
31.2 |
% |
|
21.0 |
% |
|
10.4 |
% |
|
-0.1 |
% |
|
1.9 |
% |
|
6.8 |
% |
|||||
Realignment charges (a) |
|
5,673 |
|
|
(1,494 |
) |
|
7,167 |
|
|
- |
|
|
723 |
|
|
6,444 |
|
10.1 |
% |
|
0.05 |
|
Discrete item (b) |
|
- |
|
|
2,000 |
|
|
(2,000 |
) |
|
- |
|
|
- |
|
|
(2,000 |
) |
0.0 |
% |
|
(0.02 |
) |
Below-the-line foreign exchange impacts (c) |
|
- |
|
|
- |
|
|
- |
|
|
(1,323 |
) |
|
(51 |
) |
|
(1,273 |
) |
3.8 |
% |
|
(0.01 |
) |
Adjusted |
$ |
344,641 |
|
$ |
228,924 |
|
$ |
118,246 |
|
$ |
(2,197 |
) |
$ |
20,814 |
|
$ |
77,392 |
|
20.4 |
% |
|
0.58 |
|
Adjusted as a percent of sales |
|
31.7 |
% |
|
21.1 |
% |
|
10.9 |
% |
|
-0.2 |
% |
|
1.9 |
% |
|
7.1 |
% |
|||||
Note: Amounts may not calculate due to rounding |
|||||||||||||||||||||||
(a) Charges represent realignment costs incurred as a result of realignment programs of which |
|||||||||||||||||||||||
(b) Represents a reduction to reserves associated with our ongoing financial exposure in |
|||||||||||||||||||||||
(c) Below-the-line foreign exchange impacts represent the remeasurement of foreign exchange derivative contracts as well as the remeasurement of assets and liabilities that are denominated in a currency other than a site’s respective functional currency. |
|||||||||||||||||||||||
Three Months Ended March 31, 2023 |
Gross Profit |
Selling, General
|
Operating
|
Other
|
Provision For
|
Net
|
Effective
|
Diluted
|
|||||||||||||||
Reported |
$ |
296,830 |
|
$ |
244,268 |
|
$ |
57,186 |
|
$ |
(8,020 |
) |
$ |
4,453 |
|
$ |
26,766 |
|
12.9 |
% |
$ |
0.20 |
|
Reported as a percent of sales |
|
30.3 |
% |
|
24.9 |
% |
|
5.8 |
% |
|
-0.8 |
% |
|
0.5 |
% |
|
2.7 |
% |
|||||
Realignment charges (a) |
|
202 |
|
|
(16,677 |
) |
|
16,879 |
|
|
- |
|
|
3,184 |
|
|
13,695 |
|
18.9 |
% |
|
0.10 |
|
Discrete asset write-downs (b)(c) |
|
1,173 |
|
|
(2,917 |
) |
|
4,090 |
|
|
- |
|
|
1,038 |
|
|
3,052 |
|
25.4 |
% |
|
0.02 |
|
Acquisition related (d) |
|
- |
|
|
(3,096 |
) |
|
3,096 |
|
|
- |
|
|
822 |
|
|
2,274 |
|
26.6 |
% |
|
0.02 |
|
Below-the-line foreign exchange impacts (e) |
|
- |
|
|
- |
|
|
- |
|
|
7,406 |
|
|
549 |
|
|
6,857 |
|
7.4 |
% |
|
0.05 |
|
Adjusted |
$ |
298,205 |
|
$ |
221,578 |
|
$ |
81,251 |
|
$ |
(614 |
) |
$ |
10,046 |
|
$ |
52,644 |
|
15.2 |
% |
$ |
0.40 |
|
Adjusted as a percent of sales |
|
30.4 |
% |
|
22.6 |
% |
|
8.3 |
% |
|
-0.1 |
% |
|
1.0 |
% |
|
5.4 |
% |
|||||
Note: Amounts may not calculate due to rounding |
|||||||||||||||||||||||
(a) Charges represent realignment costs incurred as a result of realignment programs of which |
|||||||||||||||||||||||
(b) Charge represents a further |
|||||||||||||||||||||||
(c) Charge represents a |
|||||||||||||||||||||||
(d) Charges represent costs associated with a terminated acquisition. |
|||||||||||||||||||||||
(e) Below-the-line foreign exchange impacts represent the remeasurement of foreign exchange derivative contracts as well as the remeasurement of assets and liabilities that are denominated in a currency other than a site’s respective functional currency. |
|||||||||||||||||||||||
SEGMENT INFORMATION |
|||||||
(Unaudited) |
|
||||||
|
|||||||
FLOWSERVE PUMPS DIVISION |
Three Months Ended March 31, |
||||||
(Amounts in millions, except percentages) |
2024 |
|
2023 |
||||
Bookings |
$ |
703.5 |
|
$ |
728.5 |
|
|
Sales |
|
769.4 |
|
|
700.1 |
|
|
Gross profit |
|
247.9 |
|
|
221.4 |
|
|
Gross profit margin |
|
32.2 |
% |
|
31.6 |
% |
|
SG&A |
|
139.7 |
|
|
147.0 |
|
|
Segment operating income |
|
110.9 |
|
|
79.1 |
|
|
Segment operating income as a percentage of sales |
|
14.4 |
% |
|
11.3 |
% |
|
|
|||||||
FLOW CONTROL DIVISION |
Three Months Ended March 31, |
||||||
(Amounts in millions, except percentages) |
2024 |
|
2023 |
||||
Bookings |
$ |
341.1 |
|
$ |
332.0 |
|
|
Sales |
|
320.5 |
|
|
281.6 |
|
|
Gross profit |
|
92.7 |
|
|
80.3 |
|
|
Gross profit margin |
|
28.9 |
% |
|
28.5 |
% |
|
SG&A |
|
58.0 |
|
|
61.8 |
|
|
Segment operating income |
|
34.7 |
|
|
18.5 |
|
|
Segment operating income as a percentage of sales |
|
10.8 |
% |
|
6.6 |
% |
|
Segment Reconciliation of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measure (Unaudited) |
||||||||||||||||||||
(Amounts in thousands) |
||||||||||||||||||||
Flowserve Pumps Division |
||||||||||||||||||||
Three Months Ended March 31, 2024 |
Gross Profit |
Selling, General &
|
Operating Income |
Three Months Ended March 31, 2023 |
Gross Profit |
Selling, General &
|
Operating
|
|||||||||||||
Reported |
$ |
247,938 |
|
$ |
139,710 |
|
$ |
110,894 |
|
Reported |
$ |
221,427 |
|
$ |
146,979 |
|
$ |
79,073 |
|
|
Reported as a percent of sales |
|
32.2 |
% |
|
18.2 |
% |
|
14.4 |
% |
Reported as a percent of sales |
|
31.6 |
% |
|
21.0 |
% |
|
11.3 |
% |
|
Realignment charges (a) |
|
5,044 |
|
|
(1,041 |
) |
|
6,085 |
|
Realignment charges (a) |
|
390 |
|
|
(2,050 |
) |
|
2,440 |
|
|
Discrete item (b) |
|
- |
|
|
2,000 |
|
|
(2,000 |
) |
Discrete asset write-downs (b)(c) |
|
1,173 |
|
|
(2,917 |
) |
|
4,090 |
|
|
Adjusted |
$ |
252,982 |
|
$ |
140,669 |
|
$ |
114,979 |
|
Adjusted |
$ |
222,990 |
|
$ |
142,012 |
|
$ |
85,603 |
|
|
Adjusted as a percent of sales |
|
32.9 |
% |
|
18.3 |
% |
|
14.9 |
% |
Adjusted as a percent of sales |
|
31.9 |
% |
|
20.3 |
% |
|
12.2 |
% |
|
Flow Control Division |
||||||||||||||||||||
Three Months Ended March 31, 2024 |
Gross Profit |
Selling, General &
|
Operating Income |
Three Months Ended March 31, 2023 |
Gross Profit |
Selling, General &
|
Operating
|
|||||||||||||
Reported |
$ |
92,695 |
|
$ |
57,987 |
|
$ |
34,708 |
|
Reported |
$ |
80,293 |
|
$ |
61,759 |
|
$ |
18,534 |
|
|
Reported as a percent of sales |
|
28.9 |
% |
|
18.1 |
% |
|
10.8 |
% |
Reported as a percent of sales |
|
28.5 |
% |
|
21.9 |
% |
|
6.6 |
% |
|
Realignment charges (a) |
|
767 |
|
|
(114 |
) |
|
881 |
|
Realignment charges (a) |
|
11 |
|
|
(8,906 |
) |
|
8,917 |
|
|
Adjusted |
$ |
93,462 |
|
$ |
57,873 |
|
$ |
35,589 |
|
Acquisition related (d) |
|
- |
|
|
(3,096 |
) |
|
3,096 |
|
|
Adjusted as a percent of sales |
|
29.2 |
% |
|
18.1 |
% |
|
11.1 |
% |
Adjusted |
$ |
80,304 |
|
$ |
49,757 |
|
$ |
30,547 |
|
|
Adjusted as a percent of sales |
|
28.5 |
% |
|
17.7 |
% |
|
10.8 |
% |
|||||||||||
Note: Amounts may not calculate due to rounding |
Note: Amounts may not calculate due to rounding |
|||||||||||||||||||
(a) Charges represent realignment costs incurred as a result of realignment programs of which |
(a) Charges represent realignment costs incurred as a result of realignment programs of which |
|||||||||||||||||||
(b) Represents a reduction to reserves associated with our ongoing financial exposure in |
(b) Charge represents a further |
|||||||||||||||||||
(c) Charge represents a |
||||||||||||||||||||
(d) Charges represent costs associated with a terminated acquisition. |
||||||||||||||||||||
First Quarter - Segment Results | |||||||||||||
(dollars in millions, comparison vs. 2023 first quarter, unaudited) | |||||||||||||
FPD |
|
FCD |
|||||||||||
1st Qtr |
|
1st Qtr |
|||||||||||
Bookings | $ |
703.5 |
|
$ |
341.1 |
|
|||||||
- vs. prior year |
|
-25.0 |
|
-3.4 |
% |
|
9.1 |
|
2.7 |
% |
|||
- on constant currency |
|
-25.5 |
|
-3.5 |
% |
|
9.9 |
|
3.0 |
% |
|||
Sales | $ |
769.4 |
|
$ |
320.5 |
|
|||||||
- vs. prior year |
|
69.3 |
|
9.9 |
% |
|
38.9 |
|
13.8 |
% |
|||
- on constant currency |
|
66.1 |
|
9.4 |
% |
|
39.2 |
|
13.9 |
% |
|||
Gross Profit | $ |
247.9 |
|
$ |
92.7 |
|
|||||||
- vs. prior year |
|
12.0 |
% |
|
15.4 |
% |
|||||||
Gross Margin (% of sales) |
|
32.2 |
% |
|
28.9 |
% |
|||||||
- vs. prior year (in basis points) | 60 bps |
40 bps |
|||||||||||
Operating Income | $ |
110.9 |
|
$ |
34.7 |
|
|
||||||
- vs. prior year |
|
31.8 |
|
40.2 |
% |
|
16.2 |
|
87.6 |
% |
|||
- on constant currency |
|
32.1 |
|
40.7 |
% |
|
16.5 |
|
88.9 |
% |
|||
|
|
||||||||||||
Operating Margin (% of sales) |
|
14.4 |
% |
|
10.8 |
% |
|
||||||
- vs. prior year (in basis points) | 310 bps |
420 bps |
|||||||||||
|
|
||||||||||||
Adjusted Operating Income * | $ |
115.0 |
|
$ |
35.6 |
|
|
||||||
- vs. prior year |
|
29.4 |
|
34.3 |
% |
|
5.1 |
|
16.7 |
% |
|||
- on constant currency |
|
29.7 |
|
34.7 |
% |
|
5.4 |
|
17.7 |
% |
|||
|
|||||||||||||
Adj. Oper. Margin (% of sales)* |
|
14.9 |
% |
|
11.1 |
% |
|
||||||
- vs. prior year (in basis points) | 270 bps |
30 bps |
|
||||||||||
Backlog | $ |
1,784.2 |
|
$ |
841.7 |
|
|||||||
* Adjusted Operating Income and Adjusted Operating Margin exclude realignment charges and other specific discrete items | |||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
||||||
(Unaudited) |
|
||||||
March 31, |
|
December 31, |
|||||
(Amounts in thousands, except par value) |
2024 |
|
2023 |
||||
|
|||||||
ASSETS |
|
||||||
Current assets: |
|
||||||
Cash and cash equivalents |
$ |
531,981 |
|
$ |
545,678 |
|
|
Accounts receivable, net of allowance for expected credit losses of |
|
914,357 |
|
|
881,869 |
|
|
Contract assets, net of allowance for expected credit losses of |
|
287,058 |
|
|
280,228 |
|
|
Inventories |
|
883,341 |
|
|
879,937 |
|
|
Prepaid expenses and other |
|
149,840 |
|
|
116,065 |
|
|
Total current assets |
|
2,766,577 |
|
|
2,703,777 |
|
|
Property, plant and equipment, net of accumulated depreciation of |
|
499,499 |
|
|
506,158 |
|
|
Operating lease right-of-use assets, net |
|
163,183 |
|
|
156,430 |
|
|
Goodwill |
|
1,173,368 |
|
|
1,182,225 |
|
|
Deferred taxes |
|
215,216 |
|
|
218,358 |
|
|
Other intangible assets, net |
|
119,355 |
|
|
122,248 |
|
|
Other assets, net of allowance for expected credit losses of |
|
212,727 |
|
|
219,523 |
|
|
Total assets |
$ |
5,149,925 |
|
$ |
5,108,719 |
|
|
|
|
||||||
LIABILITIES AND EQUITY |
|
|
|||||
Current liabilities: |
|
|
|||||
Accounts payable |
$ |
549,515 |
|
$ |
547,824 |
|
|
Accrued liabilities |
|
547,382 |
|
|
504,430 |
|
|
Contract liabilities |
|
279,216 |
|
|
287,697 |
|
|
Debt due within one year |
|
66,428 |
|
|
66,243 |
|
|
Operating lease liabilities |
|
31,635 |
|
|
32,382 |
|
|
Total current liabilities |
|
1,474,176 |
|
|
1,438,576 |
|
|
Long-term debt due after one year |
|
1,152,336 |
|
|
1,167,307 |
|
|
Operating lease liabilities |
|
144,740 |
|
|
138,665 |
|
|
Retirement obligations and other liabilities |
|
382,461 |
|
|
389,120 |
|
|
Shareholders’ equity: |
|
|
|||||
Common shares, |
|
220,991 |
|
|
220,991 |
|
|
Shares authorized – 305,000 |
|
|
|||||
Shares issued – 176,793 and 176,793, respectively |
|
|
|||||
Capital in excess of par value |
|
483,963 |
|
|
506,525 |
|
|
Retained earnings |
|
3,900,922 |
|
|
3,854,717 |
|
|
Treasury shares, at cost – 45,372 and 45,885 shares, respectively |
|
(1,992,404 |
) |
|
(2,014,474 |
) |
|
Deferred compensation obligation |
|
6,767 |
|
|
7,942 |
|
|
Accumulated other comprehensive loss |
|
(666,259 |
) |
|
(639,601 |
) |
|
Total Flowserve Corporation shareholders' equity |
|
1,953,980 |
|
|
1,936,100 |
|
|
Noncontrolling interests |
|
42,232 |
|
|
38,951 |
|
|
Total equity |
|
1,996,212 |
|
|
1,975,051 |
|
|
Total liabilities and equity |
$ |
5,149,925 |
|
$ |
5,108,719 |
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(Unaudited) |
|
||||||
Three Months Ended March 31, |
|||||||
(Amounts in thousands) |
2024 |
|
2023 |
||||
|
|||||||
Cash flows – Operating activities: |
|
||||||
Net earnings (loss), including noncontrolling interests |
$ |
77,915 |
|
$ |
29,996 |
|
|
Adjustments to reconcile net earnings (loss) to net cash provided (used) by operating activities: |
|
|
|||||
Depreciation |
|
19,326 |
|
|
18,928 |
|
|
Amortization of intangible and other assets |
|
2,254 |
|
|
2,663 |
|
|
Stock-based compensation |
|
8,657 |
|
|
9,953 |
|
|
Foreign currency, asset write downs and other non-cash adjustments |
|
1,189 |
|
|
(2,728 |
) |
|
Change in assets and liabilities: |
|||||||
Accounts receivable, net |
|
(39,687 |
) |
|
(26,249 |
) |
|
Inventories |
|
(11,452 |
) |
|
(70,721 |
) |
|
Contract assets, net |
|
(8,051 |
) |
|
4,325 |
|
|
Prepaid expenses and other assets, net |
|
(16,001 |
) |
|
(16,019 |
) |
|
Accounts payable |
|
5,053 |
|
|
7,008 |
|
|
Contract liabilities |
|
(6,372 |
) |
|
32,676 |
|
|
Accrued liabilities |
|
30,917 |
|
|
35,374 |
|
|
Retirement obligations and other |
|
(2,426 |
) |
|
9,477 |
|
|
Net deferred taxes |
|
935 |
|
|
(8,095 |
) |
|
Net cash flows provided (used) by operating activities |
|
62,257 |
|
|
26,588 |
|
|
Cash flows – Investing activities: |
|
|
|||||
Capital expenditures |
|
(13,610 |
) |
|
(15,318 |
) |
|
Other |
|
24 |
|
|
(1,138 |
) |
|
Net cash flows provided (used) by investing activities |
|
(13,586 |
) |
|
(16,456 |
) |
|
Cash flows – Financing activities: |
|||||||
Payments on term loan |
|
(15,000 |
) |
|
(10,000 |
) |
|
Proceeds under other financing arrangements |
|
72 |
|
|
78 |
|
|
Payments under other financing arrangements |
|
(25 |
) |
|
(1,515 |
) |
|
Repurchases of common shares |
|
(2,549 |
) |
|
- |
|
|
Payments related to tax withholding for stock-based compensation |
|
(8,857 |
) |
|
(5,850 |
) |
|
Payments of dividends |
|
(27,654 |
) |
|
(26,229 |
) |
|
Other |
|
(201 |
) |
|
(303 |
) |
|
Net cash flows provided (used) by financing activities |
|
(54,214 |
) |
|
(43,819 |
) |
|
Effect of exchange rate changes on cash and cash equivalents |
|
(8,154 |
) |
|
3,442 |
|
|
Net change in cash and cash equivalents |
|
(13,697 |
) |
|
(30,245 |
) |
|
Cash and cash equivalents at beginning of period |
|
545,678 |
|
|
434,971 |
|
|
Cash and cash equivalents at end of period |
$ |
531,981 |
|
$ |
404,726 |
|
|
About Flowserve
Flowserve Corp. is one of the world’s leading providers of fluid motion and control products and services. Operating in more than 50 countries, the company produces engineered and industrial pumps, seals and valves as well as a range of related flow management services. More information about Flowserve can be obtained by visiting the company’s Web site at www.flowserve.com.
Safe Harbor Statement: This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Words or phrases such as, "may," "should," "expects," "could," "intends," "plans," "anticipates," "estimates," "believes," "forecasts," "predicts" or other similar expressions are intended to identify forward-looking statements, which include, without limitation, earnings forecasts, statements relating to our business strategy and statements of expectations, beliefs, future plans and strategies and anticipated developments concerning our industry, business, operations and financial performance and condition.
The forward-looking statements included in this news release are based on our current expectations, projections, estimates and assumptions. These statements are only predictions, not guarantees. Such forward-looking statements are subject to numerous risks and uncertainties that are difficult to predict. These risks and uncertainties may cause actual results to differ materially from what is forecast in such forward-looking statements, and include, without limitation, the following: economic, political and other risks associated with our international operations, including military actions, trade embargoes, epidemics or pandemics or changes to tariffs or trade agreements that could affect customer markets, particularly North African, Latin American, Asian and Middle Eastern markets and global oil and gas producers, and non-compliance with
All forward-looking statements included in this news release are based on information available to us on the date hereof, and we assume no obligation to update any forward-looking statement.
The Company reports its financial results in accordance with
View source version on businesswire.com: https://www.businesswire.com/news/home/20240429424747/en/
Investor Contacts:
Jay Roueche, Vice President, Investor Relations & Treasurer, (972) 443-6560
Tarek Zeni, Director, Investor Relations, (469) 420-4045
Media Contact:
Wes Warnock, Vice President, Marketing, Communications & Public Affairs, (972) 443-6900
Source: Flowserve Corporation