FOOT LOCKER, INC. REPORTS FOURTH QUARTER 2024 FINANCIAL RESULTS; ISSUES 2025 OUTLOOK
Foot Locker (NYSE: FL) reported Q4 2024 financial results with mixed performance. Total sales decreased 5.8% to $2,243 million compared to Q4 2023, though comparable sales increased 2.6%. Global Foot Locker and Kids Foot Locker saw combined comparable sales growth of 3.6%, while Champs Sports achieved 1.8% growth.
The company demonstrated significant margin improvements, with gross margin expanding 300 basis points year-over-year. Q4 GAAP earnings per share reached $0.57, while non-GAAP EPS was $0.86, compared to a loss of $4.13 and earnings of $0.38 respectively in Q4 2023.
Notable operational achievements include completing 160 store refreshes in Q4, bringing the yearly total to over 400. The company ended the quarter with $401 million in cash, $446 million in total debt, and merchandise inventories of $1,525 million, up 1.1% year-over-year. As of February 1, 2025, Foot Locker operated 2,410 stores across 26 countries.
Foot Locker (NYSE: FL) ha riportato i risultati finanziari del Q4 2024 con una performance mista. Le vendite totali sono diminuite del 5,8%, raggiungendo $2.243 milioni rispetto al Q4 2023, anche se le vendite comparabili sono aumentate del 2,6%. Global Foot Locker e Kids Foot Locker hanno registrato una crescita combinata delle vendite comparabili del 3,6%, mentre Champs Sports ha ottenuto una crescita dell'1,8%.
L'azienda ha dimostrato significativi miglioramenti nei margini, con il margine lordo che è aumentato di 300 punti base rispetto all'anno precedente. Gli utili per azione GAAP del Q4 hanno raggiunto $0,57, mentre l'EPS non-GAAP è stato di $0,86, rispetto a una perdita di $4,13 e utili di $0,38 rispettivamente nel Q4 2023.
Tra i risultati operativi notevoli vi è il completamento di 160 ristrutturazioni di negozi nel Q4, portando il totale annuale a oltre 400. L'azienda ha chiuso il trimestre con $401 milioni in contante, $446 milioni di debito totale e inventari di merci pari a $1.525 milioni, in aumento dell'1,1% rispetto all'anno precedente. A partire dal 1° febbraio 2025, Foot Locker gestiva 2.410 negozi in 26 paesi.
Foot Locker (NYSE: FL) informó sobre los resultados financieros del Q4 2024 con un rendimiento mixto. Las ventas totales disminuyeron un 5.8% a $2,243 millones en comparación con el Q4 2023, aunque las ventas comparables aumentaron un 2.6%. Global Foot Locker y Kids Foot Locker vieron un crecimiento combinado de ventas comparables del 3.6%, mientras que Champs Sports logró un crecimiento del 1.8%.
La compañía demostró mejoras significativas en los márgenes, con un margen bruto que se expandió en 300 puntos básicos interanualmente. Las ganancias por acción GAAP del Q4 alcanzaron $0.57, mientras que el EPS no-GAAP fue de $0.86, en comparación con una pérdida de $4.13 y ganancias de $0.38 respectivamente en el Q4 2023.
Logros operativos notables incluyen la finalización de 160 renovaciones de tiendas en el Q4, llevando el total anual a más de 400. La compañía terminó el trimestre con $401 millones en efectivo, $446 millones en deuda total y un inventario de mercancías de $1,525 millones, un aumento del 1.1% interanual. A partir del 1 de febrero de 2025, Foot Locker operaba 2,410 tiendas en 26 países.
풋 락커 (NYSE: FL)는 2024년 4분기 재무 결과를 발표하며 혼합된 실적을 보였습니다. 총 매출은 2023년 4분기 대비 5.8% 감소한 22억 4,300만 달러였으나, 비교 가능한 매출은 2.6% 증가했습니다. 글로벌 풋 락커와 키즈 풋 락커는 결합된 비교 가능한 매출 성장률이 3.6%였고, 챔프스 스포츠는 1.8% 성장했습니다.
회사는 300 베이시스 포인트의 연간 마진 개선을 보여주었습니다. 4분기 GAAP 주당 순이익은 $0.57에 도달했으며, 비 GAAP EPS는 $0.86로, 2023년 4분기에 각각 $4.13의 손실과 $0.38의 이익에 비해 개선되었습니다.
주목할 만한 운영 성과로는 4분기에 160개의 매장 리프레시를 완료하여 연간 총 400개 이상이 되었습니다. 회사는 분기를 현금 4억 1천만 달러, 총 부채 4억 4천 6백만 달러, 상품 재고 15억 2천 5백만 달러로 마감했으며, 이는 전년 대비 1.1% 증가한 수치입니다. 2025년 2월 1일 기준으로 풋 락커는 26개국에 2,410개의 매장을 운영하고 있습니다.
Foot Locker (NYSE: FL) a annoncé des résultats financiers pour le 4ème trimestre 2024 avec des performances mitigées. Le chiffre d'affaires total a diminué de 5,8 % pour atteindre 2 243 millions de dollars par rapport au 4ème trimestre 2023, bien que les ventes comparables aient augmenté de 2,6 %. Global Foot Locker et Kids Foot Locker ont connu une croissance combinée des ventes comparables de 3,6 %, tandis que Champs Sports a réalisé une croissance de 1,8 %.
La société a montré des améliorations significatives de la marge, avec une marge brute en hausse de 300 points de base d'une année sur l'autre. Les bénéfices par action GAAP du 4ème trimestre ont atteint 0,57 $, tandis que l'EPS non-GAAP était de 0,86 $, par rapport à une perte de 4,13 $ et des bénéfices de 0,38 $ respectivement au 4ème trimestre 2023.
Parmi les réalisations opérationnelles notables, on trouve l'achèvement de 160 rénovations de magasins au 4ème trimestre, portant le total annuel à plus de 400. L'entreprise a terminé le trimestre avec 401 millions de dollars en liquidités, 446 millions de dollars de dettes totales et des stocks de marchandises de 1 525 millions de dollars, en hausse de 1,1 % par rapport à l'année précédente. Au 1er février 2025, Foot Locker exploitait 2 410 magasins dans 26 pays.
Foot Locker (NYSE: FL) hat die finanziellen Ergebnisse für das 4. Quartal 2024 mit gemischter Leistung bekannt gegeben. Der Gesamtumsatz sank um 5,8% auf 2.243 Millionen Dollar im Vergleich zum 4. Quartal 2023, während die vergleichbaren Umsätze um 2,6% stiegen. Global Foot Locker und Kids Foot Locker verzeichneten ein kombiniertes Wachstum der vergleichbaren Umsätze von 3,6%, während Champs Sports ein Wachstum von 1,8% erreichte.
Das Unternehmen zeigte signifikante Verbesserungen der Margen, wobei die Bruttomarge um 300 Basispunkte im Jahresvergleich anstieg. Der GAAP-Gewinn pro Aktie im 4. Quartal betrug 0,57 USD, während der Non-GAAP EPS 0,86 USD betrug, im Vergleich zu einem Verlust von 4,13 USD und einem Gewinn von 0,38 USD im 4. Quartal 2023.
Bemerkenswerte betriebliche Erfolge umfassen den Abschluss von 160 Filialerneuerungen im 4. Quartal, was die jährliche Gesamtzahl auf über 400 bringt. Das Unternehmen beendete das Quartal mit 401 Millionen Dollar in bar, 446 Millionen Dollar an Gesamtschulden und Warenbeständen von 1.525 Millionen Dollar, was einem Anstieg von 1,1% im Jahresvergleich entspricht. Zum 1. Februar 2025 betrieb Foot Locker 2.410 Filialen in 26 Ländern.
- Comparable sales growth of 2.6% overall and 3.6% for Global Foot Locker/Kids Foot Locker
- Gross margin expansion of 300 basis points year-over-year
- Non-GAAP EPS improved to $0.86 from $0.38 year-over-year
- Completed 400+ store refreshes for the year
- Positive free cash flow in fiscal 2024
- Total sales declined 5.8% to $2,243 million
- Elevated promotional environment expected to continue in H1 2025
- Merchandise inventories up 1.1% despite sales decline
- Net store count decreased with 47 closures vs 7 openings in Q4
Insights
Foot Locker's Q4 results demonstrate meaningful progress in the company's turnaround efforts despite ongoing challenges. The 2.6% increase in comparable sales and substantial 300 basis point gross margin expansion showcase that strategic initiatives are gaining traction, even as total revenue declined 5.8% year-over-year to
The improved performance of core banners is particularly noteworthy, with global Foot Locker and Kids Foot Locker posting 3.6% comparable sales growth. This indicates the company's core operations are stabilizing. Equally encouraging is Champs Sports delivering its second consecutive quarter of comparable growth at
The significant improvement in profitability metrics is compelling. Non-GAAP EPS more than doubled to
The balance sheet shows prudent inventory management, with only a
Management's commentary suggests cautious optimism, acknowledging persistent promotional pressures while expressing confidence in the "Lace Up Plan" strategy. The substantial store refresh program (400+ stores in 2024) and enhanced digital capabilities position the company well for the evolving retail landscape, though uncertainty in the promotional environment through the first half of 2025 warrants monitoring.
Foot Locker's Q4 results reveal a company successfully executing its transformation strategy in a challenging footwear market. The 2.6% comparable sales growth is particularly impressive given the generally tough environment for mall-based retailers and ongoing promotional pressures in the athletic footwear category.
The company's store rationalization strategy is evident in its Q4 activity: closing 47 underperforming locations while opening just 7 new ones. This disciplined approach to real estate, combined with refreshing 160 existing stores in the quarter alone, demonstrates a shift toward quality over quantity in physical retail presence. The refresh program incorporating updated design standards is critical for creating compelling in-store experiences that can drive traffic in today's competitive retail landscape.
Their omnichannel strategy appears to be gaining momentum through enhanced digital capabilities and deeper engagement with the FLX Rewards Program. These initiatives are essential for capturing customer data and building loyalty in a category where brand preferences can shift rapidly.
The specific callout of basketball activations around the NBA All-Star event highlights Foot Locker's strategic emphasis on reclaiming leadership in this critical category. Basketball has historically been a key differentiator for the retailer, and leaning into this heritage makes strategic sense as they work to strengthen brand partnerships and create exclusive customer experiences.
While management's comments about persistent promotional pressures through the first half of 2025 signal continued margin challenges, their ability to expand gross margin by 300 basis points in Q4 despite these headwinds demonstrates effective merchandising execution and improved inventory management. The
- Total Sales Down
5.8% Year-over-Year and Comparable Sales Up2.6% - Global Foot Locker and Kids Foot Locker Comparable Sales Up
3.6% - Gross Margin Expansion of 300 Basis Points Year-over-Year
- GAAP EPS of
from Continuing Operations and Non-GAAP EPS of$0.57 $0.86 - Completed 160 Store Refreshes in the Quarter, Bringing Total to Over 400 for the Year
- Issues Full-Year Sales and Non-GAAP EPS Outlook
Mary Dillon, President and Chief Executive Officer, said, "We delivered fourth quarter results above our previously revised expectations, as our investments and execution drove positive comparable sales and meaningful gross margin improvement compared to the prior year. Reflecting on 2024 overall, we made significant progress in elevating our in-store experience with our new Reimagined doors and store refresh program, enhancing our digital and mobile capabilities, expanding engagement with our FLX Rewards Program, and leaning into brand building through compelling campaigns and partnerships. Our return to positive comparable sales growth, gross margin expansion, and positive free cash flow in fiscal 2024 serve as proof points that our Lace Up Plan is working."
Ms. Dillon continued, "Looking ahead, we will continue to prioritize our customer-facing investments, keep our inventories controlled, and manage our expense base with discipline to improve our profitability. While we expect consumer and category promotional pressures to remain uncertain into 2025, especially within the first half, our Lace Up Plan strategies continue to resonate with our customers and brand partners. We started the year with one of our largest basketball activations in the company's history at NBA All-Star 2025, underscoring how we are capitalizing on our basketball leadership and our strong brand partnerships. We are confident that our strategies and actions will enable us to achieve our growth expectations in 2025 and are committed to delivering sustainable shareholder value creation."
Fourth Quarter Results
- Total sales were down
5.8% , to , as compared with sales of$2,243 million in the fourth quarter of 2023. Results from 2023 included the effect of the 53rd week, which represented sales of$2,380 million . Excluding the effect of foreign exchange rate fluctuations, total sales for the fourth quarter decreased by$98 million 4.6% . - Comparable sales increased by
2.6% , including global Foot Locker and Kids Foot Locker combined comparable sales growth of3.6% . Notably, Champs Sports delivered its second consecutive quarter of comparable sales growth, with gains of1.8% .
Please refer to the Sales by Banner table below for detailed sales performance by banner and region. - Gross margin increased by 300 basis points as compared with the prior-year period, which was led by sequentially improved merchandise margin recapture trends relative to the third quarter of 2024 despite elevated promotions in the marketplace. Occupancy, as a percent of sales, was flat compared to the prior year period.
- SG&A as a percentage of sales improved by 10 basis points compared with the prior-year, driven by savings from the cost optimization program, disciplined expense management, and lower incentive compensation, partially offset by technology and brand-building investments.
- Net income from continuing operations was
, as compared with net loss of$55 million in the prior-year period. On a non-GAAP basis, net income from continuing operations was$389 million for the fourth quarter, as compared with net income of$82 million in the corresponding prior-year period.$36 million - Fourth quarter earnings per share from continuing operations was
, as compared with loss of$0.57 per share in the fourth quarter of 2023. Non-GAAP earnings from continuing operations were$4.13 per share in the fourth quarter, as compared with non-GAAP earnings per share of$0.86 in the corresponding prior-year period.$0.38
See the tables below for the reconciliation of Non-GAAP measures.
Balance Sheet
At quarter-end, the Company had cash and cash equivalents of
As of February 1, 2025, the Company's merchandise inventories were
Store Base Update
During the fourth quarter, the Company opened 7 new stores and closed 47 stores. Also during the quarter, the Company remodeled or relocated 21 stores and refreshed 160 stores to our updated design standards, which incorporate key elements of our current brand design specifications.
As of February 1, 2025, the Company operated 2,410 stores in 26 countries in North America,
Issuing Full-Year 2025 Sales and Non-GAAP EPS Outlook
The Company's full year 2025 outlook, representing the 52 weeks ending January 31, 2026, is summarized in the table below.
Metric | Full Year Guidance | Commentary |
Sales Change | - | Includes ~ |
Comparable Sales Change | + | |
Store Count Change | Down ~ | |
Square Footage Change | Down ~ | |
Licensing and Other Revenue | ||
Gross Margin | Improving merchandise margin | |
SG&A Rate | Modest leverage excluding incentive compensation normalization | |
D&A | ||
EBIT Margin | ||
Net Interest | ||
Non-GAAP Tax Rate | ||
Non-GAAP EPS | ||
Capital Expenditures | Focusing on customer-facing investments | |
Adj. Capital Expenditures * | Includes | |
* Adjusted Capital Expenditures includes Software-as-a-Service implementation costs that are amortized through |
The Company provides earnings guidance only on a non-GAAP basis and does not provide a reconciliation of the Company's forward-looking EBIT, non-GAAP tax rate, and diluted earnings per share guidance to the most directly comparable GAAP financial measures because of the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations.
Conference Call and Webcast
The Company will host a conference call at 8:00 a.m. ET today, March 5, 2025, to review its fourth quarter 2024 results and provide an update on the business. An investor presentation will be available on the Investor Relations section of the Company's corporate website before the start of the conference call. The call may be accessed live by calling toll-free 1-844-701-1163 or international toll 1-412-317-5490, or via footlocker-inc.com. Please log on to the website 15 minutes prior to the call to register. An archived replay of the conference call will be accessible approximately one hour following the end of the call through March 19, 2025 by calling 1-877-344-7529 in the
Disclosure Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. Other than statements of historical facts, all statements which address activities, events, or developments that the Company anticipates will or may occur in the future, including, but not limited to, such things as future capital expenditures, expansion, strategic plans, financial objectives, dividend payments, stock repurchases, financial outlook, and other such matters, are forward-looking statements. These forward-looking statements are based on many assumptions and factors, which are detailed in the Company's filings with the
These forward-looking statements are based largely on our expectations and judgments and are subject to a number of risks and uncertainties, many of which are unforeseeable and beyond our control. For additional discussion regarding risks and uncertainties that may affect forward-looking statements, see "Risk Factors" disclosed in the Company's Annual Report on Form 10-K for the year ended February 3, 2024, filed on March 28, 2024. Any changes in such assumptions or factors could produce significantly different results. The Company undertakes no obligation to update the forward-looking statements, whether as a result of new information, future events, or otherwise.
Foot Locker, Inc. | ||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||
(unaudited) | ||||||||||||||||
Periods ended February 1, 2025 and February 3, 2024 | ||||||||||||||||
(In millions, except per share amounts) | ||||||||||||||||
Fourth Quarter | Year-to-Date | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Sales | $ | 2,243 | $ | 2,380 | $ | 7,971 | $ | 8,154 | ||||||||
Licensing revenue | 5 | 4 | 17 | 14 | ||||||||||||
Total revenue | 2,248 | 2,384 | 7,988 | 8,168 | ||||||||||||
Cost of sales | 1,580 | 1,746 | 5,666 | 5,895 | ||||||||||||
Selling, general and administrative expenses | 501 | 533 | 1,920 | 1,852 | ||||||||||||
Depreciation and amortization | 49 | 51 | 202 | 199 | ||||||||||||
Impairment and other | 36 | 21 | 97 | 80 | ||||||||||||
Income from operations | 82 | 33 | 103 | 142 | ||||||||||||
Interest expense, net | (2) | (2) | (8) | (9) | ||||||||||||
Other (expense) income, net | (3) | (555) | (44) | (556) | ||||||||||||
Income (loss) from continuing operations before income taxes | 77 | (524) | 51 | (423) | ||||||||||||
Income tax expense (benefit) | 22 | (135) | 33 | (93) | ||||||||||||
Net income (loss) from continuing operations | 55 | (389) | 18 | (330) | ||||||||||||
Net loss from discontinued operations, net of tax | (6) | - | (6) | - | ||||||||||||
Net income (loss) | $ | 49 | $ | (389) | $ | 12 | $ | (330) | ||||||||
Diluted earnings per share | ||||||||||||||||
Earnings (loss) per share from continuing operations | $ | 0.57 | $ | (4.13) | $ | 0.19 | $ | (3.51) | ||||||||
Net loss per share from discontinued operations, net of tax | $ | (0.06) | $ | — | $ | (0.06) | $ | — | ||||||||
Net earnings (loss) per share | $ | 0.51 | $ | (4.13) | $ | 0.13 | $ | (3.51) | ||||||||
Weighted-average diluted shares outstanding | 95.6 | 94.4 | 95.5 | 94.2 |
Non-GAAP Financial Measures
In addition to reporting the Company's financial results in accordance with generally accepted accounting principles ("GAAP"), the Company reports certain financial results that differ from what is reported under GAAP. Non-GAAP financial measures that will be presented will exclude (i) gains or losses related to our minority investments, (ii) impairments and other, and (iii) certain tax matters that we believe are nonrecurring or unusual in nature.
Certain financial measures are identified as non-GAAP, such as sales changes excluding foreign currency fluctuations, adjusted income before income taxes, adjusted net income, and adjusted diluted earnings per share. We present certain amounts as excluding the effects of foreign currency fluctuations, which are also considered non-GAAP measures. Where amounts are expressed as excluding the effects of foreign currency fluctuations, such changes are determined by translating all amounts in both years using the prior-year average foreign exchange rates. Presenting amounts on a constant currency basis is useful to investors because it enables them to better understand the changes in our business that are not related to currency movements.
These non-GAAP measures are presented because we believe they assist investors in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core business or affect comparability. In addition, these non-GAAP measures are useful in assessing our progress in achieving our long-term financial objectives and are consistent with how executive compensation is determined.
Foot Locker, Inc. | ||||||||||||||||
Non-GAAP Reconciliation | ||||||||||||||||
(unaudited) | ||||||||||||||||
Periods ended February 1, 2025 and February 3, 2024 | ||||||||||||||||
(In millions, except per share amounts) | ||||||||||||||||
We estimate the tax effect of all non-GAAP adjustments by applying a marginal tax rate to each item. The income tax items represent | ||||||||||||||||
Reconciliation of GAAP to non-GAAP results: | ||||||||||||||||
Fourth Quarter | Year-to-Date | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Pre-tax income: | ||||||||||||||||
Income (loss) from continuing operations before income taxes | $ | 77 | $ | (524) | $ | 51 | $ | (423) | ||||||||
Pre-tax adjustments excluded from GAAP: | ||||||||||||||||
Impairment and other (1) | 36 | 21 | 97 | 80 | ||||||||||||
Other expense / income (2) | — | 554 | 37 | 548 | ||||||||||||
Adjusted income before income taxes (non-GAAP) | $ | 113 | $ | 51 | $ | 185 | $ | 205 | ||||||||
After-tax income: | ||||||||||||||||
Net income (loss) | $ | 49 | $ | (389) | $ | 12 | $ | (330) | ||||||||
After-tax adjustments excluded from GAAP: | ||||||||||||||||
Impairment and other, net of income tax benefit of | 27 | 14 | 75 | 62 | ||||||||||||
Other expense / income, net of income tax benefit of $-, | — | 411 | 37 | 406 | ||||||||||||
Net loss from discontinued operations, net of income tax benefit of | 6 | — | 6 | — | ||||||||||||
Tax reserves benefit (4) | — | — | — | (4) | ||||||||||||
Adjusted net income (non-GAAP) | $ | 82 | $ | 36 | $ | 130 | $ | 134 | ||||||||
Fourth Quarter | Year-to-Date | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Earnings per share: | ||||||||||||||||
Earnings (loss) per share | $ | 0.51 | $ | (4.13) | $ | 0.13 | $ | (3.51) | ||||||||
Diluted EPS amounts excluded from GAAP: | ||||||||||||||||
Impairment and other (1) | 0.29 | 0.15 | 0.80 | 0.66 | ||||||||||||
Other expense / income (2) | — | 4.36 | 0.38 | 4.31 | ||||||||||||
Net loss from discontinued operations (3) | 0.06 | — | 0.06 | — | ||||||||||||
Tax reserves benefit / charge (4) | — | — | — | (0.04) | ||||||||||||
Adjusted diluted earnings per share (non-GAAP) | $ | 0.86 | $ | 0.38 | $ | 1.37 | $ | 1.42 |
Notes on Non-GAAP Adjustments: | |
(1) | Included in the fourth quarter of 2024 impairment and other caption were |
For fiscal year 2024, impairment and other included impairment charges of |
Foot Locker, Inc. | |
Non-GAAP Reconciliation | |
(unaudited) | |
Periods ended February 1, 2025 and February 3, 2024 | |
(In millions, except per share amounts) | |
Notes on Non-GAAP Adjustments (continued): | |
Fourth quarter 2023 impairment and other included | |
For fiscal year 2023, impairment and other included impairment charges of | |
(2) | For fiscal year 2024, other expense / income included a |
Other expense / income for the fourth quarter of 2023 consisted of a | |
(3) | In the fourth quarter of 2024, the Company recorded a charge to discontinued operations of |
(4) | In the first quarter of 2023, the Company recorded a |
Foot Locker, Inc. | ||||||||||||||||||||||||||||||||
Sales by Banner | ||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||
Periods ended February 1, 2025 and February 3, 2024 | ||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Fourth Quarter | Year-to-Date | |||||||||||||||||||||||||||||||
2024 | 2023 | Constant | Comparable | 2024 | 2023 | Constant | Comparable | |||||||||||||||||||||||||
Foot Locker | $ | 945 | $ | 961 | (1.1) | % | 5.5 | % | $ | 3,227 | $ | 3,205 | 0.9 | % | 3.5 | % | ||||||||||||||||
Champs Sports | 334 | 372 | (9.9) | 1.8 | 1,155 | 1,304 | (11.3) | (3.2) | ||||||||||||||||||||||||
Kids Foot Locker | 207 | 214 | (3.3) | 4.0 | 727 | 716 | 1.5 | 3.4 | ||||||||||||||||||||||||
WSS | 178 | 182 | (2.2) | (3.3) | 660 | 640 | 3.1 | (3.4) | ||||||||||||||||||||||||
Other | 1 | — | n.m. | n.m. | 2 | 1 | n.m. | n.m. | ||||||||||||||||||||||||
1,665 | 1,729 | (3.4) | 3.6 | 5,771 | 5,866 | (1.4) | 1.3 | |||||||||||||||||||||||||
Foot Locker | 451 | 495 | (6.1) | 1.9 | 1,735 | 1,697 | 2.5 | 4.4 | ||||||||||||||||||||||||
Sidestep | — | — | n.m. | n.m. | — | 26 | n.m. | n.m. | ||||||||||||||||||||||||
EMEA | 451 | 495 | (6.1) | 1.9 | 1,735 | 1,723 | 0.9 | 4.4 | ||||||||||||||||||||||||
Foot Locker | 91 | 106 | (9.4) | (7.2) | 327 | 387 | (14.0) | (6.6) | ||||||||||||||||||||||||
atmos | 36 | 50 | (24.0) | (8.7) | 138 | 178 | (16.3) | (6.8) | ||||||||||||||||||||||||
127 | 156 | (14.1) | (7.6) | 465 | 565 | (14.7) | (6.7) | |||||||||||||||||||||||||
Total | $ | 2,243 | $ | 2,380 | (4.6) | % | 2.6 | % | $ | 7,971 | $ | 8,154 | (1.9) | % | 1.4 | % |
Foot Locker, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(unaudited) | ||||||||
(In millions) | ||||||||
February 1, | February 3, | |||||||
2025 | 2024 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 401 | $ | 297 | ||||
Merchandise inventories | 1,525 | 1,509 | ||||||
Assets held for sale | 10 | — | ||||||
Other current assets | 323 | 419 | ||||||
2,259 | 2,225 | |||||||
Property and equipment, net | 910 | 930 | ||||||
Operating lease right-of-use assets | 2,061 | 2,188 | ||||||
Deferred taxes | 143 | 114 | ||||||
Goodwill | 759 | 768 | ||||||
Other intangible assets, net | 365 | 399 | ||||||
Minority investments | 115 | 152 | ||||||
Other assets | 136 | 92 | ||||||
$ | 6,748 | $ | 6,868 | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 378 | $ | 366 | ||||
Accrued and other liabilities | 434 | 428 | ||||||
Current portion of long-term debt and obligations under finance leases | 5 | 5 | ||||||
Current portion of lease obligations | 507 | 492 | ||||||
Liabilities held for sale | 6 | — | ||||||
1,330 | 1,291 | |||||||
Long-term debt and obligations under finance leases | 441 | 442 | ||||||
Long-term lease obligations | 1,831 | 2,004 | ||||||
Other liabilities | 237 | 241 | ||||||
Total liabilities | 3,839 | 3,978 | ||||||
Total shareholders' equity | 2,909 | 2,890 | ||||||
$ | 6,748 | $ | 6,868 |
Foot Locker, Inc. | ||||||||
Condensed Consolidated Statement of Cash Flows | ||||||||
(unaudited) | ||||||||
(In millions) | ||||||||
($ in millions) | 2024 | 2023 | ||||||
From operating activities: | ||||||||
Net income (loss) | $ | 12 | $ | (330) | ||||
Adjustments to reconcile net income to net cash from operating activities: | ||||||||
Depreciation and amortization | 202 | 199 | ||||||
Non-cash impairment and other | 57 | 40 | ||||||
Fair value adjustments to minority investments | 35 | 478 | ||||||
Share-based compensation expense | 21 | 13 | ||||||
Deferred income taxes | (28) | (136) | ||||||
Pension settlement charge | — | 75 | ||||||
Fair value change in contingent consideration | — | (4) | ||||||
Gain on sales of businesses | — | (3) | ||||||
Gain on sale of property | — | (3) | ||||||
Change in assets and liabilities: | ||||||||
Merchandise inventories | (40) | 120 | ||||||
Accounts payable | 18 | (122) | ||||||
Accrued and other liabilities | 11 | (109) | ||||||
Other, net | 57 | (127) | ||||||
Net cash provided by operating activities | 345 | 91 | ||||||
From investing activities: | ||||||||
Capital expenditures | (240) | (242) | ||||||
Minority investments | (1) | (2) | ||||||
Proceeds from minority investments | 1 | — | ||||||
Proceeds from sales of businesses | — | 16 | ||||||
Proceeds from sale of property | — | 6 | ||||||
Net cash used in investing activities | (240) | (222) | ||||||
From financing activities: | ||||||||
Payment of long-term debt and obligations under finance leases | (6) | (6) | ||||||
Shares of common stock repurchased to satisfy tax withholding obligations | (5) | (10) | ||||||
Payment of debt issuance costs | (4) | — | ||||||
Proceeds from exercise of stock options | 5 | 5 | ||||||
Treasury stock reissued under employee stock plan | 3 | 4 | ||||||
Repayment of the revolving credit facility | — | (146) | ||||||
Dividends paid on common stock | — | (113) | ||||||
Proceeds from the revolving credit facility | — | 146 | ||||||
Net cash used in financing activities | (7) | (120) | ||||||
Effect of exchange rate fluctuations on cash, cash equivalents, and restricted cash | (2) | 3 | ||||||
Net change in cash, cash equivalents, and restricted cash | 96 | (248) | ||||||
Cash, cash equivalents, and restricted cash at beginning of year | 334 | 582 | ||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 430 | $ | 334 |
Foot Locker, Inc. | ||||||||||||||||||||||||||||||||||||||||
Store Count and Square Footage | ||||||||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||||||
Store activity is as follows: | ||||||||||||||||||||||||||||||||||||||||
February 3, | February 1, | Relocations/ | ||||||||||||||||||||||||||||||||||||||
2024 | Opened | Closed | 2025 | Remodels | ||||||||||||||||||||||||||||||||||||
Foot Locker | 723 | 1 | 47 | 677 | 215 | |||||||||||||||||||||||||||||||||||
Foot Locker Canada | 85 | — | 1 | 84 | 34 | |||||||||||||||||||||||||||||||||||
Champs Sports | 404 | — | 21 | 383 | 2 | |||||||||||||||||||||||||||||||||||
Kids Foot Locker | 390 | 2 | 23 | 369 | 108 | |||||||||||||||||||||||||||||||||||
WSS | 141 | 12 | 2 | 151 | 3 | |||||||||||||||||||||||||||||||||||
Footaction | 1 | — | — | 1 | — | |||||||||||||||||||||||||||||||||||
1,744 | 15 | 94 | 1,665 | 362 | ||||||||||||||||||||||||||||||||||||
Foot Locker Europe (1) | 637 | 10 | 39 | 608 | 97 | |||||||||||||||||||||||||||||||||||
EMEA | 637 | 10 | 39 | 608 | 97 | |||||||||||||||||||||||||||||||||||
Foot Locker Pacific | 98 | 1 | 3 | 96 | 14 | |||||||||||||||||||||||||||||||||||
Foot Locker Asia | 13 | — | 2 | 11 | — | |||||||||||||||||||||||||||||||||||
atmos | 31 | — | 1 | 30 | 5 | |||||||||||||||||||||||||||||||||||
142 | 1 | 6 | 137 | 19 | ||||||||||||||||||||||||||||||||||||
Total | 2,523 | 26 | 139 | 2,410 | 478 | |||||||||||||||||||||||||||||||||||
Selling and gross square footage are as follows: | ||||||||||||||||||||||||||||||||||||||||
February 3, 2024 | February 1, 2025 | |||||||||||||||||||||||||||||||||||||||
(in thousands) | Selling | Gross | Selling | Gross | ||||||||||||||||||||||||||||||||||||
Foot Locker | 2,401 | 4,080 | 2,337 | 3,954 | ||||||||||||||||||||||||||||||||||||
Foot Locker Canada | 259 | 426 | 261 | 428 | ||||||||||||||||||||||||||||||||||||
Champs Sports | 1,539 | 2,421 | 1,466 | 2,306 | ||||||||||||||||||||||||||||||||||||
Kids Foot Locker | 780 | 1,304 | 752 | 1,262 | ||||||||||||||||||||||||||||||||||||
WSS | 1,458 | 1,757 | 1,573 | 1,895 | ||||||||||||||||||||||||||||||||||||
Footaction | 3 | 6 | 3 | 6 | ||||||||||||||||||||||||||||||||||||
6,440 | 9,994 | 6,392 | 9,851 | |||||||||||||||||||||||||||||||||||||
Foot Locker Europe (1) | 1,208 | 2,470 | 1,172 | 2,389 | ||||||||||||||||||||||||||||||||||||
EMEA | 1,208 | 2,470 | 1,172 | 2,389 | ||||||||||||||||||||||||||||||||||||
Foot Locker Pacific | 243 | 366 | 250 | 376 | ||||||||||||||||||||||||||||||||||||
Foot Locker Asia | 52 | 98 | 45 | 88 | ||||||||||||||||||||||||||||||||||||
atmos | 28 | 48 | 28 | 47 | ||||||||||||||||||||||||||||||||||||
323 | 512 | 323 | 511 | |||||||||||||||||||||||||||||||||||||
Total | 7,971 | 12,976 | 7,887 | 12,751 | ||||||||||||||||||||||||||||||||||||
(1) Includes 13 and 7 Kids Foot Locker stores, and the related square footage, operating in |
Contacts: | Kate Fitzsimons Investor Relations ir@footlocker.com
Dana Yacyk Corporate Communications mediarelations@footlocker.com |
View original content:https://www.prnewswire.com/news-releases/foot-locker-inc-reports-fourth-quarter-2024-financial-results-issues-2025-outlook-302392436.html
SOURCE Foot Locker IR