FIGS Releases Fourth Quarter and Full Year 2022 Financial Results
FIGS reported a 20.6% YoY increase in net revenues for 2022, totaling $505.8 million, with a net income of $21.2 million and an adjusted EBITDA margin of 17.2%. In Q4 2022, net revenues reached $144.9 million, up 12.6% YoY, despite a decrease in gross margin to 68.2%. Operating expenses soared 29.9% YoY to $95.6 million, leading to a net income decrease to $3.4 million in the quarter. The company forecasts mid-single digit growth for 2023 and aims to double annual net revenues to $1 billion.
- 2022 net revenues increased 20.6% YoY to $505.8 million.
- Active customers grew 22.5% YoY to 2.3 million.
- Net income margin improved to 4.2% from -2.3% in the previous year.
- Diluted earnings per share increased to $0.11 from previous loss.
- Fourth quarter gross margin decreased by 170 basis points to 68.2%.
- Operating expenses increased by 29.9% YoY, representing 66.0% of net revenues.
- Adjusted EBITDA declined to $19.8 million, down from $31.9 million YoY.
2022 Net Revenues Growth of
Fourth Quarter 2022 Financial Highlights
-
Net revenues were
, an increase of$144.9 million 12.6% year over year, driven by an increase in orders from existing and new customers, partially offset by a slightly lower average order value (“AOV”) from to$113 .$112 -
Gross margin was
68.2% , a decrease of 170 basis points year over year, primarily due to a higher mix of promotional sales and product mix shift as well as higher ocean freight costs, partially offset by reduced utilization of air freight. -
Operating expenses were
, an increase of$95.6 million 29.9% year over year. As a percentage of net revenues, operating expenses increased to66.0% from57.2% in the prior year due to higher selling expenses related to fulfillment costs. -
Net income was
and diluted earnings per share was$3.4 million .$0.02 -
Net income margin(1) was
2.3% , as compared to9.8% in the same period last year. -
Net income, as adjusted(2) was
and diluted earnings per share, as adjusted(1) was$8.2 million .$0.05 -
Adjusted EBITDA(2) was
or$19.8 million 13.6% of net revenues, as compared to or$31.9 million 24.8% of net revenues in the same period last year.
“We delivered fourth quarter results ahead of our expectations reflecting strong holiday performance as well as growth in our non scrubwear and international businesses.” said
Full Year 2022 Financial Highlights
-
Net revenues were
, an increase of$505.8 million 20.6% year over year, primarily driven by an increase in orders and AOV. -
Gross margin was
70.1% , a decrease of 170 basis points year over year, primarily due to a higher mix of promotional sales and, to a lesser extent, an increase in freight-in due to elevated ocean freight rates and product mix shift. -
Operating expenses were
, an increase of$316.8 million 9.1% year over year. As a percentage of net revenues, operating expenses decreased to62.6% from69.2% in the prior year period due to lower general and administrative expenses, partially offset by higher selling expense and marketing investment. -
Net income was
and diluted earnings per share was$21.2 million .$0.11 -
Net income margin(1) was
4.2% , as compared to (2.3)% in the same period last year. -
Net income, as adjusted(2) was
and diluted earnings per share, as adjusted(1) was$29.2 million .$0.16 -
Adjusted EBITDA(2) was
or$87.3 million 17.2% of net revenues, as compared to or$105.2 million 25.1% of net revenue in the same period last year.
Full Year 2022 Key Operating Metrics
-
Active customers(3) as of
December 31, 2022 increased22.5% year over year to 2.3 million. -
Net revenues per active customer(3) was
, a decrease of$221 1.3% year over year. -
AOV(3) was
, an increase of$112 6.7% year over year primarily driven by higher units per transaction as well as an increase in average unit retail.
2023 Financial Outlook
Net Revenues |
Mid-single digit growth |
|
|
Adjusted EBITDA Margin(4) |
|
(1) |
“Net income margin” and “adjusted EBITDA margin” are calculated by dividing net income and adjusted EBITDA by net revenues, respectively. |
|
(2) |
“Net income, as adjusted,” “diluted earnings per share, as adjusted,” “adjusted EBITDA” and “adjusted EBITDA margin” are non-GAAP financial measures. Please see the sections titled “Non-GAAP Financial Measures and Key Operating Metrics” and “Reconciliations of GAAP to Non-GAAP Measures” below for more information regarding the Company’s use of non-GAAP financial measures and reconciliations to the most directly comparable GAAP measures. |
|
(3) |
“Active customers,” “net revenues per active customer” and “average order value” are key operational and business metrics that are important to understanding the Company’s performance. For information regarding how the Company calculates its key operational and business metrics, please see the section titled “Non-GAAP Financial Measures and Key Operating Metrics.” |
|
(4) |
The Company has not provided a quantitative reconciliation of its adjusted EBITDA margin outlook to a GAAP net income margin outlook because it is unable, without making unreasonable efforts, to project certain reconciling items. These items include, but are not limited to, future stock-based compensation expense, income taxes, expenses related to non-ordinary course disputes, and transaction costs. These items are inherently variable and uncertain and depend on various factors, some of which are outside of the Company’s control or ability to predict. For more information regarding the Company’s use of non-GAAP financial measures, please see the section titled “Non-GAAP Financial Measures and Key Operating Metrics.” |
Conference Call Details
FIGS management will host a conference call and webcast today at
Non-GAAP Financial Measures and Key Operating Metrics
In addition to the GAAP financial measures set forth in this press release, the Company has included non-GAAP financial measures within the meaning of Regulation G and Item 10(e) of Regulation S-K.
The Company uses “net income, as adjusted,” “diluted earnings per share, as adjusted,” “adjusted EBITDA” and “adjusted EBITDA margin” to provide useful supplemental measures that assist in evaluating its ability to generate earnings, provide consistency and comparability with its past financial performance and facilitate period-to-period comparisons of its core operating results as well as the results of its peer companies. The Company calculates “net income, as adjusted,” as net income adjusted to exclude transaction costs, expenses related to non-ordinary course disputes, other than temporary impairment of held-to-maturity investments, stock-based compensation, including expense related to award modifications, accelerated performance awards and ambassador grants in connection with its initial public offering, and expense resulting from the retirement of the Company’s previous CFO, and the income tax impact of these adjustments. The Company calculates “diluted earnings per share, as adjusted” as net income, as adjusted divided by diluted shares outstanding. The Company calculates “adjusted EBITDA” as net income adjusted to exclude: other income (loss), net; gain/loss on disposal of assets; provision for income taxes; depreciation and amortization expense; stock-based compensation and related expense; transaction costs; and expenses related to non-ordinary course disputes. The Company calculates “adjusted EBITDA margin” by dividing adjusted EBITDA by net revenues.
Reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures are included below under the heading “Reconciliations of GAAP to Non-GAAP Measures.”
About FIGS
FIGS is a founder-led, direct-to-consumer healthcare apparel and lifestyle brand that seeks to celebrate, empower, and serve current and future generations of healthcare professionals. We create technically advanced apparel and products for healthcare professionals that feature an unmatched combination of comfort, durability, function, and style. We market and sell our products in 14 countries directly through our digital platform to provide a seamless experience for healthcare professionals.
Forward Looking Statements
This press release contains various forward-looking statements about the Company within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, that are based on current management expectations, and which involve substantial risks and uncertainties that could cause actual results to differ materially from the results expressed in, or implied by, such forward-looking statements. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking. These forward-looking statements generally are identified by the words “anticipate”, “believe”, “contemplate”, “continue”, “could”, “estimate”, “expect”, “forecast”, “future”, “intend”, “may”, “might”, “opportunity”, “outlook”, “plan”, “possible”, “potential”, “predict”, “project,” “should”, “strategy”, “strive”, “target”, “will” or “would”, the negative of these words or other similar terms or expressions. The absence of these words does not mean that a statement is not forward-looking. These forward-looking statements address various matters, including the Company’s priorities for 2023, including positioning the Company for long term growth while maintaining sustainable, profitable margins as it manages through an uncertain macro environment; the Company’s long term outlook and future growth potential; the Company’s industry leading product innovation, community connection and advocacy; the Company’s belief that it has the scale and balance sheet to advance its business; the Company’s expectation to make strategic, disciplined investments in its future; the Company’s aim to achieve annual net revenues of
BALANCE SHEETS (In thousands, except share and per share data) |
|
||||
|
As of |
||||
|
|
|
|
||
Assets |
|
|
|
||
Current assets |
|
|
|
||
Cash and cash equivalents |
$ |
159,775 |
|
$ |
195,374 |
Restricted cash |
|
— |
|
|
2,056 |
Accounts receivable |
|
6,866 |
|
|
2,441 |
Inventory, net |
|
177,976 |
|
|
86,068 |
Prepaid expenses and other current assets |
|
11,883 |
|
|
7,400 |
Total current assets |
|
356,500 |
|
|
293,339 |
Non-current assets |
|
|
|
||
Property and equipment, net |
|
11,024 |
|
|
7,613 |
Operating lease right-of-use assets |
|
15,312 |
|
|
— |
Deferred tax assets |
|
10,971 |
|
|
10,239 |
Other assets |
|
1,257 |
|
|
560 |
Total non-current assets |
|
38,564 |
|
|
18,412 |
Total assets |
$ |
395,064 |
|
$ |
311,751 |
Liabilities and stockholders’ equity |
|
|
|
||
Current liabilities |
|
|
|
||
Accounts payable |
$ |
20,906 |
|
$ |
14,604 |
Operating lease liabilities |
|
3,408 |
|
|
— |
Accrued expenses |
|
26,164 |
|
|
24,677 |
Accrued compensation and benefits |
|
3,415 |
|
|
6,464 |
Sales tax payable |
|
3,374 |
|
|
3,728 |
Gift card liability |
|
7,882 |
|
|
5,590 |
Deferred revenue |
|
2,786 |
|
|
596 |
Returns reserve |
|
3,458 |
|
|
2,761 |
Income tax payable |
|
— |
|
|
3,973 |
Total current liabilities |
|
71,393 |
|
|
62,393 |
Non-current liabilities |
|
|
|
||
Operating lease liabilities, non-current |
|
15,756 |
|
|
— |
Deferred rent and lease incentive |
|
— |
|
|
3,542 |
Other non-current liabilities |
|
176 |
|
|
243 |
Total liabilities |
|
87,325 |
|
|
66,178 |
Commitments and contingencies |
|
|
|
||
Stockholders’ equity |
|
|
|
||
Class A common stock — par value |
|
16 |
|
|
15 |
Class B common stock — par value |
|
— |
|
|
1 |
Preferred stock — par value |
|
— |
|
|
— |
Additional paid-in capital |
|
268,606 |
|
|
227,626 |
Retained earnings |
|
39,117 |
|
|
17,931 |
Total stockholders’ equity |
|
307,739 |
|
|
245,573 |
Total liabilities and stockholders’ equity |
$ |
395,064 |
|
$ |
311,751 |
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (In thousands, except share and per share data) |
|||||||||||||||
|
Three months ended |
|
Year ended |
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
(unaudited) |
|
|
|
|
||||||||||
Net revenues |
$ |
144,898 |
|
|
$ |
128,699 |
|
|
$ |
505,835 |
|
|
$ |
419,591 |
|
Cost of goods sold |
|
46,050 |
|
|
|
38,696 |
|
|
|
151,375 |
|
|
|
118,370 |
|
Gross profit |
|
98,848 |
|
|
|
90,003 |
|
|
|
354,460 |
|
|
|
301,221 |
|
Operating expenses |
|
|
|
|
|
|
|
||||||||
Selling |
|
37,649 |
|
|
|
25,641 |
|
|
|
118,449 |
|
|
|
81,923 |
|
Marketing |
|
21,428 |
|
|
|
16,606 |
|
|
|
77,692 |
|
|
|
58,713 |
|
General and administrative |
|
36,511 |
|
|
|
31,322 |
|
|
|
120,653 |
|
|
|
149,602 |
|
Total operating expenses |
|
95,588 |
|
|
|
73,569 |
|
|
|
316,794 |
|
|
|
290,238 |
|
Net income from operations |
|
3,260 |
|
|
|
16,434 |
|
|
|
37,666 |
|
|
|
10,983 |
|
Other income (loss), net |
|
|
|
|
|
|
|
||||||||
Interest income (expense) |
|
880 |
|
|
|
(63 |
) |
|
|
1,708 |
|
|
|
(239 |
) |
Other expense |
|
(502 |
) |
|
|
(60 |
) |
|
|
(647 |
) |
|
|
(885 |
) |
Total other income (loss), net |
|
378 |
|
|
|
(123 |
) |
|
|
1,061 |
|
|
|
(1,124 |
) |
Net income before provision for income taxes |
|
3,638 |
|
|
|
16,311 |
|
|
|
38,727 |
|
|
|
9,859 |
|
Provision for income taxes |
|
247 |
|
|
|
3,715 |
|
|
|
17,541 |
|
|
|
19,415 |
|
Net income (loss) and comprehensive income (loss) |
$ |
3,391 |
|
|
$ |
12,596 |
|
|
$ |
21,186 |
|
|
$ |
(9,556 |
) |
Earnings (loss) attributable to Class A and Class B common stockholders |
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share |
$ |
0.02 |
|
|
$ |
0.08 |
|
|
$ |
0.13 |
|
|
$ |
(0.06 |
) |
Diluted earnings (loss) per share |
$ |
0.02 |
|
|
$ |
0.06 |
|
|
$ |
0.11 |
|
|
$ |
(0.06 |
) |
Weighted-average shares outstanding—basic |
|
166,181,027 |
|
|
|
163,798,354 |
|
|
|
165,268,185 |
|
|
|
159,177,713 |
|
Weighted-average shares outstanding—diluted |
|
180,892,774 |
|
|
|
197,977,552 |
|
|
|
187,547,474 |
|
|
|
159,177,713 |
|
STATEMENTS OF CASH FLOWS (In thousands) |
||||||||
|
Year ended
|
|||||||
|
|
2022 |
|
|
|
2021 |
|
|
Cash flows from operating activities: |
|
|
|
|
||||
Net income (loss) |
$ |
21,186 |
|
|
$ |
(9,556 |
) |
|
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization expense |
|
1,924 |
|
|
|
1,424 |
|
|
Deferred income taxes |
|
(732 |
) |
|
|
(3,732 |
) |
|
Non-cash operating lease cost |
|
2,381 |
|
|
|
— |
|
|
Stock-based compensation |
|
37,458 |
|
|
|
81,139 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
(4,425 |
) |
|
|
3,339 |
|
|
Inventory |
|
(91,908 |
) |
|
|
(36,333 |
) |
|
Prepaid expenses and other current assets |
|
(4,483 |
) |
|
|
(735 |
) |
|
Other assets |
|
(197 |
) |
|
|
127 |
|
|
Accounts payable |
|
6,315 |
|
|
|
2,855 |
|
|
Accrued expenses |
|
1,487 |
|
|
|
17,983 |
|
|
Deferred revenue |
|
2,190 |
|
|
|
(1,185 |
) |
|
Accrued compensation and benefits |
|
(3,049 |
) |
|
|
2,250 |
|
|
Returns reserve |
|
697 |
|
|
|
1,084 |
|
|
Sales tax payable |
|
(354 |
) |
|
|
652 |
|
|
Income tax payable |
|
(3,973 |
) |
|
|
4,428 |
|
|
Gift card liability |
|
2,292 |
|
|
|
2,571 |
|
|
Deferred rent and lease incentive |
|
— |
|
|
|
(117 |
) |
|
Operating lease liabilities |
|
(2,071 |
) |
|
|
— |
|
|
Other non-current liabilities |
|
(67 |
) |
|
|
243 |
|
|
Net cash (used in) provided by operating activities |
|
(35,329 |
) |
|
|
66,437 |
|
|
Cash flows from investing activities: |
|
|
|
|
||||
Purchases of property and equipment |
|
(5,348 |
) |
|
|
(2,712 |
) |
|
Purchases of held-to-maturity securities |
|
(500 |
) |
|
|
— |
|
|
Net cash used in investing activities |
|
(5,848 |
) |
|
|
(2,712 |
) |
|
Cash flows from financing activities: |
|
|
|
|
||||
Proceeds from issuance of Class A common stock in initial public offering, net of underwriting discounts |
|
— |
|
|
|
95,881 |
|
|
Payments of initial public offering issuance costs, net of reimbursements |
|
— |
|
|
|
(780 |
) |
|
Payment of debt issuance and financing costs |
|
— |
|
|
|
(181 |
) |
|
Proceeds from capital contributions |
|
479 |
|
|
|
1,301 |
|
|
Proceeds from stock option exercises and employee stock purchases |
|
3,043 |
|
|
|
907 |
|
|
Tax payments related to net share settlements on restricted stock units |
|
— |
|
|
|
(21,556 |
) |
|
Net cash provided by financing activities |
|
3,522 |
|
|
|
75,572 |
|
|
Net (decrease) increase in cash, cash equivalents, and restricted cash |
|
(37,655 |
) |
|
|
139,297 |
|
|
Cash, cash equivalents, and restricted cash, beginning of period |
$ |
197,430 |
|
|
$ |
58,133 |
|
|
Cash, cash equivalents, and restricted cash, end of period |
$ |
159,775 |
|
|
$ |
197,430 |
|
|
Supplemental disclosures: |
|
|
|
|
||||
Cash paid for income taxes, net of refunds received |
$ |
11,903 |
|
|
$ |
15,004 |
|
|
Property and equipment included in accounts payable and accrued expenses |
$ |
19 |
|
|
$ |
32 |
|
|
Deferred offering costs recorded in stockholders’ equity upon initial public offering, net of related tax impacts |
$ |
— |
|
|
$ |
220 |
|
|
RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES
(Unaudited)
The following table presents a reconciliation of Net income, as adjusted and Diluted earnings per share, as adjusted to Net income (loss), which is the most directly comparable financial measure calculated in accordance with GAAP:
|
Three Months Ended
|
|
|
Year Ended
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
(in thousands, except share and per share data) |
|||||||||||||||
Net income (loss) |
$ |
3,391 |
|
|
$ |
12,596 |
|
|
|
$ |
21,186 |
|
|
$ |
(9,556 |
) |
Add (deduct): |
|
|
|
|
|
|
|
|
||||||||
Transaction costs |
|
— |
|
|
|
59 |
|
|
|
|
145 |
|
|
|
2,019 |
|
Expenses related to non-ordinary course disputes(1) |
|
4,671 |
|
|
|
1,976 |
|
|
|
|
10,128 |
|
|
|
8,183 |
|
Stock-based compensation expense in connection with the IPO and other(2) |
|
— |
|
|
|
5,700 |
|
|
|
|
— |
|
|
|
56,084 |
|
Other(3) |
|
500 |
|
|
|
— |
|
|
|
|
500 |
|
|
|
— |
|
Income tax impacts of items above |
|
(350 |
) |
|
|
(1,761 |
) |
|
|
|
(2,808 |
) |
|
|
(843 |
) |
Net income, as adjusted |
$ |
8,212 |
|
|
$ |
18,570 |
|
|
|
$ |
29,151 |
|
|
$ |
55,887 |
|
Diluted EPS, as adjusted |
$ |
0.05 |
|
|
$ |
0.09 |
|
|
|
$ |
0.16 |
|
|
$ |
0.30 |
|
Weighted-average shares used to compute Diluted EPS, as adjusted(4) |
|
180,892,774 |
|
|
|
197,977,552 |
|
|
|
|
187,547,474 |
|
|
|
189,082,110 |
|
(1) |
Represents certain legal fees incurred in connection with the litigation claims described in the section titled “Legal Proceedings” appearing in the Company’s Annual Report on Form 10-K for the year ended |
|
(2) |
Includes certain stock-based compensation expenses including expense related to award modifications, accelerated performance awards and ambassador grants in connection with the IPO, and expense resulting from the retirement of the Company’s previous CFO. |
|
(3) |
Includes other than temporary impairment of held-to-maturity investments. |
|
(4) |
We adjust the weighted-average number of shares outstanding for the dilutive effect of potential common equivalent shares in each period presented. |
The following table presents a reconciliation of Adjusted EBITDA to Net income (loss), which is the most directly comparable financial measure calculated in accordance with GAAP, and presents Adjusted EBITDA margin with Net income (loss) margin, which is the most directly comparable financial measure calculated in accordance with GAAP:
|
Three Months Ended
|
|
|
Year Ended
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
|
2022 |
|
|
|
2021 |
|
|
(in thousands, except margin) |
|||||||||||||||
Net income (loss) |
$ |
3,391 |
|
|
$ |
12,596 |
|
|
|
$ |
21,186 |
|
|
$ |
(9,556 |
) |
Add (deduct): |
|
|
|
|
|
|
|
|
||||||||
Other income (loss), net |
|
(378 |
) |
|
|
122 |
|
|
|
|
(1,061 |
) |
|
|
1,124 |
|
Provision for income taxes |
|
246 |
|
|
|
3,715 |
|
|
|
|
17,541 |
|
|
|
19,415 |
|
Depreciation and amortization expense(1) |
|
638 |
|
|
|
403 |
|
|
|
|
1,924 |
|
|
|
1,424 |
|
Stock-based compensation and related expense(2) |
|
11,197 |
|
|
|
13,101 |
|
|
|
|
37,533 |
|
|
|
83,516 |
|
Transaction costs |
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
1,139 |
|
Expenses related to non-ordinary course disputes(3) |
|
4,671 |
|
|
|
1,976 |
|
|
|
|
10,128 |
|
|
|
8,183 |
|
Adjusted EBITDA |
$ |
19,765 |
|
|
$ |
31,913 |
|
|
|
$ |
87,251 |
|
|
$ |
105,245 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net Revenue |
$ |
144,898 |
|
|
$ |
128,699 |
|
|
|
$ |
505,835 |
|
|
$ |
419,591 |
|
Net income (loss) margin(4) |
|
2.3 |
% |
|
|
9.8 |
% |
|
|
|
4.2 |
% |
|
|
(2.3 |
)% |
Adjusted EBITDA Margin |
|
13.6 |
% |
|
|
24.8 |
% |
|
|
|
17.2 |
% |
|
|
25.1 |
% |
(1) |
Excludes amortization of debt issuance costs included in “Other income (loss), net.” |
|
(2) |
Includes stock-based compensation expense and payroll taxes related to equity award activity. |
|
(3) |
Represents legal fees incurred in connection with certain of the litigation claims described in the section titled “Legal Proceedings” appearing in the Company’s Annual Report on Form 10-K for the year ended |
|
(4) |
Net income (loss) margin represents Net income (loss) as a percentage of Net revenues. |
KEY OPERATING METRICS
(Unaudited)
Active customers as of
|
As of |
||||
|
2022 |
|
2021 |
||
|
(in thousands) |
||||
Active customers |
2,294 |
|
1,872 |
|
As of |
||||
|
|
2022 |
|
|
2021 |
Net revenues per active customer |
$ |
221 |
|
$ |
224 |
|
Year ended
|
||||
|
|
2022 |
|
|
2021 |
Average order value |
$ |
112 |
|
$ |
105 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230228006230/en/
Investor Contact:
IR@wearfigs.com
Media Contact:
press@wearfigs.com
Source:
FAQ
What were FIGS' Q4 2022 net revenues?
How much did FIGS' net income change in 2022?
What is FIGS' growth outlook for 2023?
How many active customers did FIGS have at the end of 2022?