First BanCorp. Announces Earnings for the Quarter and Year Ended December 31, 2023
- Net income of $79.5 million for Q4 2023, compared to $82.0 million for Q3 2023
- Return on average assets for Q4 2023 was 1.70%
- Non-interest income increased to $33.6 million
- Total loans grew by $233.0 million
- Tangible common equity ratio increased to 7.67% as of December 31, 2023
- Net interest margin remained flat at 4.14%
- Non-interest expenses increased to $126.6 million
- Total deposits decreased by $261.9 million
Insights
The reported net income figures for First BanCorp, while marginally lower on a quarterly basis, show a slight increase in annual diluted earnings per share from $1.59 to $1.71. This indicates modest growth in profitability, despite the inclusion of a one-time FDIC special assessment expense. The financial analyst would note that the company's return on average assets (ROAA) has shown a slight increase year-over-year, which may suggest efficient asset utilization. However, the decrease in income before taxes year-over-year warrants further scrutiny to understand the underlying factors contributing to this decline.
Attention should also be directed towards the net interest margin (NIM), which has remained relatively flat. This stability, despite an increase in interest expense, suggests effective interest income management. The increase in provision for credit losses is a point of concern, potentially indicating deteriorating credit quality within the loan portfolio. This could be a red flag for investors seeking stability, as it may impact future earnings if the trend continues.
The efficiency ratio's increase is another critical factor, as it implies higher costs relative to revenue. Although adjusted for the FDIC assessment, this ratio's uptick may suggest decreased operational efficiency. Investors and analysts would likely monitor this metric closely in subsequent quarters for signs of a trend or reversal.
From a market perspective, the growth in total loan originations, particularly in the commercial and construction sectors, is a positive sign of First BanCorp's market expansion and risk diversification. The significant portion of unfunded construction loan originations expected to be disbursed in 2024 could signal future revenue growth. However, the analyst would also consider the geographic distribution of loan growth, with the Puerto Rico region showing substantial increases, which may indicate market concentration risks.
The contraction of core deposits, excluding government and brokered deposits, suggests a potential shift in the bank's deposit base, which could affect funding stability and cost. The growth in brokered CDs could be a response to this, offering a higher interest rate option to attract deposits, but it also could lead to increased interest expense.
The increase in cash and cash equivalents, along with the rise in core liquidity, indicates a strong liquidity position. This could be a strategic advantage for the bank, especially in uncertain economic conditions, providing flexibility for operations and potential investments.
An economist would contextualize the financial performance within the broader economic environment. The modest increase in ROAA and the slight uptick in net income on an annual basis can be viewed as favorable given the economic challenges faced by the banking sector, such as rising interest rates and inflationary pressures. The Federal Reserve's monetary policy and its impact on interest rates are particularly relevant to the banking industry, as they directly influence net interest margins and the cost of funds.
The increase in the provision for credit losses aligns with the expected correction in the credit cycle mentioned by the CEO, which could be a response to economic pressures such as decreased consumer liquidity and inflation. The economist would also consider the impact of federal support on the bank's primary market, as mentioned by the CEO, which could mitigate some of the economic risks and support loan repayment capabilities.
Lastly, the bank's capitalization levels, which exceed regulatory requirements, provide a buffer against potential economic downturns. The increase in the tangible common equity ratio suggests a strengthening of the bank's capital position, which is a positive indicator of financial health and resilience.
-
Net income of
, or$79.5 million per diluted share, for the fourth quarter of 2023, compared to$0.46 , or$82.0 million per diluted share, for the third quarter of 2023. Net income of$0.46 , or$302.9 million per diluted share, for the year ended December 31, 2023, compared to$1.71 , or$305.1 million per diluted share, for the year ended December 31, 2022. Net income for the quarter and year ended December 31, 2023 included a one-time Federal Deposit Insurance Corporation (“FDIC”) special assessment expense of$1.59 ($6.3 million after-tax, or a decrease of$3.9 million per diluted share).$0.03 -
Return on average assets for the fourth quarter of 2023 was
1.70% , compared to1.72% for the third quarter of 2023. Return on average assets for the year ended December 31, 2023 was1.62% , compared to1.57% for the year ended December 31, 2022. -
Income before income taxes of
for the fourth quarter of 2023, compared to$84.9 million for the third quarter of 2023. Income before income taxes of$109.0 million for the year ended December 31, 2023, compared to$397.4 million for the year ended December 31, 2022.$447.6 million -
On a non-GAAP basis, adjusted pre-tax, pre-provision income of
for the fourth quarter of 2023, compared to pre-tax, pre-provision income of$110.0 million for the third quarter of 2023. Adjusted pre-tax, pre-provision income of$113.4 million for the year ended December 31, 2023, compared to pre-tax, pre-provision income of$459.5 million for the year ended December 31, 2022.$475.3 million -
Net interest income of
for the fourth quarter of 2023, compared to$196.7 million for the third quarter of 2023. The decrease includes an increase in interest expense, particularly in time deposits, coupled with a reduction in average interest-earning assets, partially offset by an increase in the yields of the loan portfolio. In addition, the third quarter of 2023 included$199.7 million of interest income recognized on the collection of a previously charged-off construction loan. Net interest margin remained relatively flat at$1.2 million 4.14% for the fourth quarter of 2023, compared to4.15% for the third quarter of 2023. -
Provision for credit losses increased to
for the fourth quarter of 2023, compared to$18.8 million for the third quarter of 2023. The increase is related to various factors, including increases in volume across all loan portfolio classes and higher charge-off levels, particularly in the consumer loan and finance lease portfolios, partially offset by improvements in the projection of certain macroeconomic variables, such as the commercial real estate price index (“CRE price index”). The ratio of the allowance for credit losses (“ACL”) for loans and finance leases to total loans held for investment was$4.4 million 2.15% as of December 31, 2023, compared to2.21% as of September 30, 2023. -
Non-interest income increased to
for the fourth quarter of 2023, compared to$33.6 million for the third quarter of 2023, mainly related to a$30.3 million gain recognized on the sale of a banking premise in the$3.0 million Florida region. -
Non-interest expenses increased by
to$10.0 million for the fourth quarter of 2023, compared to$126.6 million for the third quarter of 2023, mainly driven by the aforementioned FDIC deposit special assessment. The efficiency ratio for the fourth quarter of 2023 was$116.6 million 54.98% , compared to50.71% for the third quarter of 2023. On a non-GAAP basis, excluding the aforementioned FDIC deposit special assessment, the adjusted efficiency ratio for the fourth quarter of 2023 was52.24% . -
Income tax expense decreased to
for the fourth quarter of 2023, compared to$5.4 million for the third quarter of 2023. The decrease is mainly related to a lower effective tax rate and lower pre-tax income.$27.0 million - Credit quality variances:
- Non-performing assets decreased by
- Annualized net charge-offs to average loans ratio increased to
-
Total loans increased by
from the prior quarter to$233.0 million as of December 31, 2023. On a portfolio basis, the variance consisted of increases of$12.2 billion in commercial and construction loans,$156.3 million in consumer loans, primarily auto loans and finance leases, and$69.2 million in residential mortgage loans. In terms of geography, the total loan growth consisted of increases of$7.5 million in the$254.0 million Puerto Rico region and in the$1.4 million Virgin Islands region, partially offset by a decrease of in the$22.4 million Florida region. The increase in commercial and construction loans in thePuerto Rico region includes a commercial and industrial participated loan funded in the fourth quarter in connection with the financial closing of a private-public private partnership (P3) for improvement of infrastructure for toll roads.$150.0 million -
Total loan originations, including refinancings, renewals, and draws from existing commitments (other than credit card utilization activity), amounted to
in the fourth quarter of 2023, an increase of$1.3 billion compared to the third quarter of 2023. The growth in total loan originations consisted of an increase of$116.5 million in commercial and construction loans, which includes the origination of the aforementioned$162.5 million commercial and industrial participated loan, partially offset by declines of$150.0 million in residential mortgage loans and$27.6 million in consumer loans.$18.4 million -
Brokered certificates of deposit (“brokered CDs”) increased by
during the fourth quarter of 2023 to$473.0 million as of December 31, 2023, which represents$783.3 million 4.7% of total deposits. -
Excluding brokered CDs and government deposits, total deposits decreased by
to$261.9 million as of December 31, 2023, reflecting declines of$12.6 billion in the$202.8 million Puerto Rico region, in the$42.8 million Florida region, and in the$16.3 million Virgin Islands region. This decrease is net of a increase in time deposits.$79.8 million -
Government deposits, which are fully collateralized, decreased in the fourth quarter of 2023 by
and totaled$90.4 million as of December 31, 2023. The variance reflects reductions of$3.2 billion in the$57.0 million Puerto Rico region, in the$31.3 million Virgin Islands region, and in the$2.1 million Florida region. -
Cash and cash equivalents increased to
as of December 31, 2023, compared to$663.2 million as of September 30, 2023. When adding$584.9 million of free high-quality liquid securities that could be liquidated or pledged within one day, total core liquidity amounted to$2.2 billion as of December 31, 2023, or$2.8 billion 14.93% of total assets, compared to14.58% as of September 30, 2023. Including the in available lending capacity at the Federal Home Loan Bank (“FHLB”), available liquidity amounted to$924.2 million 19.82% of total assets as of December 31, 2023, compared to19.67% as of September 30, 2023. -
In 2023, the Corporation returned approximately
, or close to$300 million 100% , of 2023 earnings, to its shareholders through in repurchases of common stock and the payment of$200 million in common stock dividends.$100 million -
Capital ratios exceed required regulatory levels for bank holding companies and well-capitalized banks. The Corporation’s estimated total capital, common equity tier 1 (“CET1”) capital, tier 1 capital, and leverage ratios were
18.57% ,16.10% ,16.10% , and10.78% , respectively, as of December 31, 2023. On a non-GAAP basis, the tangible common equity ratio increased to7.67% as of December 31, 2023, from6.74% as of September 30, 2023 driven by an increase in the fair value of available-for-sale debt securities.
For the year ended December 31, 2023, the Corporation reported net income of
Aurelio Alemán, President and Chief Executive Officer of First BanCorp., commented: “We closed an unprecedented and challenging year for the banking industry with another quarter of strong financial performance and solid loan growth for our franchise. We delivered a
Alemán continued: “Over the course of 2023, we continued to deploy our capital wisely while selectively growing the loan portfolio, proactively managing the acceleration in funding costs, and executing on multiple franchise investments. Total loans grew by
“As we look forward to 2024, additional investments will be geared towards simplifying our commercial lending process and enhancing the resiliency of the franchise, while continuing to expand our digital offerings. Although we are seeing an expected correction in the credit cycle of the consumer lending business driven by lower levels of excess liquidity and inflationary pressures, our ample reserve coverage levels and risk management framework should withstand the impact of any additional credit deterioration over the next year. That said, we remain confident that the economic prospects of our primary market, driven by a strong labor market and an unprecedented level of federal support, should also serve as a mitigant.
Alemán concluded: “Finally, while we don’t manage the organization based on short-term stock price fluctuations, we do believe that our 2023 stock price performance is a clear reflection of the strength of our balance sheet and our growth prospects for the coming years. We thank our shareholders for their support and remain committed to delivering consistent results.”
NON-GAAP DISCLOSURES
This press release contains GAAP financial measures and non-GAAP financial measures. Non-GAAP financial measures are used when management believes that the presentation of these non-GAAP financial measures enhances the ability of analysts and investors to analyze trends in the Corporation’s business and understand the performance of the Corporation. The Corporation may utilize these non-GAAP financial measures as guides in its budgeting and long-term planning process. Where non-GAAP financial measures are used, the most comparable GAAP financial measure, as well as the reconciliation of the non-GAAP financial measure to the most comparable GAAP financial measure, can be found in the text or in the tables in or attached to this press release. Any analysis of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
Certain non-GAAP financial measures, such as adjusted net income, adjusted pre-tax, pre-provision income, adjusted non-interest expenses, and adjusted efficiency ratio, exclude the effect of items that management believes are not reflective of core operating performance (the “Special Items”). Other non-GAAP financial measures include adjusted net interest income and margin, tangible common equity, tangible book value per common share, and certain capital ratios. These measures should be read in conjunction with the accompanying tables (Exhibit A), which are an integral part of this press release, and the Corporation’s other financial information that is presented in accordance with GAAP.
Special Items
The financial results for the third quarter of 2023, fourth quarter of 2022, and the year ended December 31, 2022 did not include any significant Special Items. The financial results for the fourth quarter of 2023 and the year ended December 31, 2023 included the following Special Items:
Quarter ended December 31, 2023
- A one-time FDIC special assessment expense of
Year ended December 31, 2023
- A
- A
- A
Non-GAAP Financial Measures
Adjusted Pre-Tax, Pre-Provision Income
Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management uses and believes that investors may find useful in analyzing underlying performance trends, particularly in times of economic stress, including as a result of natural catastrophes or health epidemics. Adjusted pre-tax, pre-provision income, as defined by management, represents income before income taxes adjusted to exclude the provisions for credit losses on loans, unfunded loan commitments and debt securities and any gains or losses on sales of investment securities. In addition, from time to time, earnings are also adjusted for certain items that management believes are not reflective of core operating performance, which are regarded as Special Items.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures that management believes are generally used by the financial community to evaluate capital adequacy. Tangible common equity is total common equity less goodwill and other intangibles. Tangible assets are total assets less goodwill and other intangibles. Management uses and believes that many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with other more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Accordingly, the Corporation believes that disclosure of these financial measures may be useful to investors. Neither tangible common equity nor tangible assets, or the related measures, should be considered in isolation or as a substitute for stockholders’ equity, total assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures with similar names.
Net Interest Income Excluding Valuations, and on a Tax-Equivalent Basis
Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of derivative instruments and on a tax-equivalent basis in order to provide to investors additional information about the Corporation’s net interest income that management uses and believes should facilitate comparability and analysis of the periods presented. The changes in the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and tax-exempt loans, on a common basis that management believes facilitates comparison of results to the results of peers.
NET INCOME AND RECONCILIATION TO ADJUSTED NET INCOME (NON-GAAP)
Net income was
|
Quarter Ended |
|
Year Ended |
|||||||||||||
|
December 31, 2023 |
|
September 30, 2023 |
|
December 31, 2022 |
|
December 31, 2023 |
|
December 31, 2022 |
|||||||
(In thousands, except per share information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net income, as reported (GAAP) |
$ |
79,489 |
|
|
$ |
82,022 |
|
$ |
73,174 |
|
$ |
302,864 |
|
|
$ |
305,072 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
FDIC special assessment expense |
|
6,311 |
|
|
|
- |
|
|
- |
|
|
6,311 |
|
|
|
- |
Gain recognized from legal settlement |
|
- |
|
|
|
- |
|
|
- |
|
|
(3,600 |
) |
|
|
- |
Gain on early extinguishment of debt |
|
- |
|
|
|
- |
|
|
- |
|
|
(1,605 |
) |
|
|
- |
Income tax impact of adjustments (1) |
|
(2,367 |
) |
|
|
- |
|
|
- |
|
|
(1,017 |
) |
|
|
- |
Adjusted net income attributable to common stockholders (non-GAAP) |
$ |
83,433 |
|
|
$ |
82,022 |
|
$ |
73,174 |
|
$ |
302,953 |
|
|
$ |
305,072 |
Weighted-average diluted shares outstanding |
|
171,351 |
|
|
|
176,962 |
|
|
184,847 |
|
|
177,180 |
|
|
|
191,968 |
Earnings Per Share - diluted (GAAP) |
$ |
0.46 |
|
|
$ |
0.46 |
|
$ |
0.40 |
|
$ |
1.71 |
|
|
$ |
1.59 |
Adjusted Earnings Per Share - diluted (non-GAAP) |
$ |
0.49 |
|
|
$ |
0.46 |
|
$ |
0.40 |
|
$ |
1.71 |
|
|
$ |
1.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
(1) See Special Items discussion above for the individual tax impact related to the above adjustments. |
INCOME BEFORE INCOME TAXES AND RECONCILIATION TO ADJUSTED PRE-TAX, PRE-PROVISION INCOME (NON-GAAP)
Income before income taxes was
|
|
Quarter Ended |
|
Year Ended |
||||||||||||||||||||||||
|
|
December 31, 2023 |
|
September 30, 2023 |
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|
December 31, 2023 |
|
December 31, 2022 |
||||||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes |
$ |
84,874 |
|
|
$ |
108,990 |
|
|
$ |
100,939 |
|
|
$ |
102,633 |
|
|
$ |
106,530 |
|
|
$ |
397,436 |
|
|
$ |
447,584 |
|
|
Add: Provision for credit losses expense |
|
18,812 |
|
|
|
4,396 |
|
|
|
22,230 |
|
|
|
15,502 |
|
|
|
15,712 |
|
|
|
60,940 |
|
|
|
27,696 |
|
|
Add: FDIC special assessment expense |
|
6,311 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
6,311 |
|
|
|
- |
|
|
Less: Gain recognized from legal settlement |
|
- |
|
|
|
- |
|
|
|
(3,600 |
) |
|
|
- |
|
|
|
- |
|
|
|
(3,600 |
) |
|
|
- |
|
|
Less: Gain on early extinguishment of debt |
|
- |
|
|
|
- |
|
|
|
(1,605 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,605 |
) |
|
|
- |
|
|
|
Adjusted pre-tax, pre-provision income (1) |
$ |
109,997 |
|
|
$ |
113,386 |
|
|
$ |
117,964 |
|
|
$ |
118,135 |
|
|
$ |
122,242 |
|
|
$ |
459,482 |
|
|
$ |
475,280 |
|
Change from most recent prior period (amount) |
$ |
(3,389 |
) |
|
$ |
(4,578 |
) |
|
$ |
(171 |
) |
|
$ |
(4,107 |
) |
|
$ |
(172 |
) |
|
$ |
(15,798 |
) |
|
$ |
83,768 |
|
|
Change from most recent prior period (percentage) |
|
-3.0 |
% |
|
|
-3.9 |
% |
|
|
-0.1 |
% |
|
|
-3.4 |
% |
|
|
-0.1 |
% |
|
|
-3.3 |
% |
|
|
21.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(1) |
Non-GAAP financial measure. See Non-GAAP Disclosures above for the definition and additional information about this non-GAAP financial measure. |
|
|
|
|
|
|
NET INTEREST INCOME
The following table sets forth information concerning net interest income for the last five quarters:
|
|
Quarter Ended |
||||||||||||||||||
(Dollars in thousands) |
|
December 31, 2023 |
|
September 30, 2023 |
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
||||||||||
Net Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest income |
|
$ |
265,481 |
|
|
$ |
263,405 |
|
|
$ |
252,204 |
|
|
$ |
242,396 |
|
|
$ |
233,452 |
|
Interest expense |
|
|
68,799 |
|
|
|
63,677 |
|
|
|
52,389 |
|
|
|
41,511 |
|
|
|
27,879 |
|
Net interest income |
|
$ |
196,682 |
|
|
$ |
199,728 |
|
|
$ |
199,815 |
|
|
$ |
200,885 |
|
|
$ |
205,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans and leases |
|
$ |
12,004,881 |
|
|
$ |
11,783,456 |
|
|
$ |
11,591,516 |
|
|
$ |
11,519,399 |
|
|
$ |
11,364,963 |
|
Total securities, other short-term investments and interest-bearing cash balances |
|
|
6,835,407 |
|
|
|
7,325,226 |
|
|
|
7,333,989 |
|
|
|
7,232,347 |
|
|
|
7,314,293 |
|
Average interest-earning assets |
|
$ |
18,840,288 |
|
|
$ |
19,108,682 |
|
|
$ |
18,925,505 |
|
|
$ |
18,751,746 |
|
|
$ |
18,679,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average interest-bearing liabilities |
|
$ |
11,665,459 |
|
|
$ |
11,671,938 |
|
|
$ |
11,176,385 |
|
|
$ |
10,957,892 |
|
|
$ |
10,683,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Yield/Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average yield on interest-earning assets - GAAP |
|
|
5.59 |
% |
|
|
5.47 |
% |
|
|
5.35 |
% |
|
|
5.24 |
% |
|
|
4.96 |
% |
Average rate on interest-bearing liabilities - GAAP |
|
|
2.34 |
% |
|
|
2.16 |
% |
|
|
1.88 |
% |
|
|
1.54 |
% |
|
|
1.04 |
% |
Net interest spread - GAAP |
|
|
3.25 |
% |
|
|
3.31 |
% |
|
|
3.47 |
% |
|
|
3.70 |
% |
|
|
3.92 |
% |
Net interest margin - GAAP |
|
|
4.14 |
% |
|
|
4.15 |
% |
|
|
4.23 |
% |
|
|
4.34 |
% |
|
|
4.37 |
% |
Net interest income amounted to
-
A
increase in interest expense on interest-bearing deposits, including:$5.4 million
- A
- A
Partially offset by:
- A
-
A
decrease in interest income from interest-bearing cash balances and investment securities, mainly due to a$3.9 million decrease in interest income from interest-bearing cash balances, primarily consisting of cash balances deposited at the Federal Reserve Bank (“FED”), driven by the$4.1 million decrease in the average balance. This decrease was partially offset by a$304.6 million increase in interest income associated with dividends received on other equity securities during the fourth quarter of 2023.$0.2 million
Partially offset by:
-
A
increase in interest income on consumer loans and finance leases, of which approximately$2.9 million was related to an increase of$2.1 million in the average balance of this portfolio, and$88.2 million increase was related to higher yields, mainly in the auto loans and credit cards portfolios.$0.8 million -
A
increase in interest income on commercial and construction loans, of which approximately$2.1 million was related to the$2.5 million increase in the average balance of this portfolio, and$121.4 million was related to the effect of higher market interest rates on the upward repricing of the variable-rate loans and new loan originations in the commercial and industrial loan portfolio. These variances were partially offset by the effect during the third quarter of 2023 of interest income of$0.8 million recognized on the collection of a previously charged-off construction loan in the$1.2 million Puerto Rico region. -
A
increase in interest income on residential mortgage loans, mainly driven by interest income of$1.1 million mostly associated with higher collections on nonaccrual loans during the fourth quarter of 2023, including$0.9 million recognized on the payoff of a nonaccrual loan in the$0.5 million Puerto Rico region. -
A
decrease in interest expense on borrowings, mainly driven by the$0.3 million decrease in the average balance of short-term repurchase agreements due to the repayments at maturity of such borrowings during the third quarter of 2023.$25.3 million
Net interest margin for the fourth quarter of 2023 remained relatively flat at
NON-INTEREST INCOME
The following table sets forth information concerning non-interest income for the last five quarters:
|
Quarter Ended |
|||||||||||||
|
December 31, 2023 |
|
September 30, 2023 |
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges and fees on deposit accounts |
$ |
9,662 |
|
$ |
9,552 |
|
$ |
9,287 |
|
$ |
9,541 |
|
$ |
9,174 |
Mortgage banking activities |
|
2,094 |
|
|
2,821 |
|
|
2,860 |
|
|
2,812 |
|
|
2,572 |
Gain on early extinguishment of debt |
|
- |
|
|
- |
|
|
1,605 |
|
|
- |
|
|
- |
Insurance commission income |
|
2,379 |
|
|
2,790 |
|
|
2,747 |
|
|
4,847 |
|
|
2,898 |
Card and processing income |
|
11,015 |
|
|
10,841 |
|
|
11,135 |
|
|
10,918 |
|
|
10,601 |
Other non-interest income |
|
8,459 |
|
|
4,292 |
|
|
8,637 |
|
|
4,400 |
|
|
4,355 |
Non-interest income |
$ |
33,609 |
|
$ |
30,296 |
|
$ |
36,271 |
|
$ |
32,518 |
|
$ |
29,600 |
Non-interest income increased by
-
A
increase in other non-interest income, mainly driven by a$4.2 million gain recognized on the sale of a banking premise in the$3.0 million Florida region, in debit card incentives collected, and a$0.4 million increase in unrealized gains on marketable equity securities.$0.2 million
Partially offset by:
-
A
decrease in revenues from mortgage banking activities, mainly driven by a decrease in the net realized gain on sales of residential mortgage loans in the secondary market due to a lower volume of sales and lower margins, and a$0.7 million decrease in the fair value of to-be-announced forward contracts. During the fourth and third quarters of 2023, net realized gains of$0.3 million and$0.4 million , respectively, were recognized as a result of Government National Mortgage Association (“GNMA”) securitization transactions and whole loan sales to$0.9 million U.S. government-sponsored enterprises amounting to and$23.7 million , respectively.$42.3 million
NON-INTEREST EXPENSES
The following table sets forth information concerning non-interest expenses for the last five quarters:
|
|
Quarter Ended |
||||||||||||||||||
|
|
December 31, 2023 |
|
September 30, 2023 |
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
||||||||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Employees' compensation and benefits |
$ |
55,584 |
|
|
$ |
56,535 |
|
|
$ |
54,314 |
|
|
$ |
56,422 |
|
|
$ |
52,241 |
|
|
Occupancy and equipment |
|
21,847 |
|
|
|
21,781 |
|
|
|
21,097 |
|
|
|
21,186 |
|
|
|
21,843 |
|
|
Business promotion |
|
6,725 |
|
|
|
4,759 |
|
|
|
4,167 |
|
|
|
3,975 |
|
|
|
5,590 |
|
|
Professional service fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Collections, appraisals and other credit-related fees |
|
952 |
|
|
|
930 |
|
|
|
1,231 |
|
|
|
848 |
|
|
|
1,483 |
|
|
Outsourcing technology services |
|
7,003 |
|
|
|
7,261 |
|
|
|
7,278 |
|
|
|
8,141 |
|
|
|
7,806 |
|
|
Other professional fees |
|
3,295 |
|
|
|
2,831 |
|
|
|
3,087 |
|
|
|
2,984 |
|
|
|
3,380 |
|
Taxes, other than income taxes |
|
5,535 |
|
|
|
5,465 |
|
|
|
5,124 |
|
|
|
5,112 |
|
|
|
5,211 |
|
|
FDIC deposit insurance |
|
8,454 |
|
|
|
2,143 |
|
|
|
2,143 |
|
|
|
2,133 |
|
|
|
1,544 |
|
|
Other insurance and supervisory fees |
|
2,308 |
|
|
|
2,356 |
|
|
|
2,352 |
|
|
|
2,368 |
|
|
|
2,429 |
|
|
Net gain on OREO operations |
|
(1,005 |
) |
|
|
(2,153 |
) |
|
|
(1,984 |
) |
|
|
(1,996 |
) |
|
|
(2,557 |
) |
|
Credit and debit card processing expenses |
|
7,360 |
|
|
|
6,779 |
|
|
|
6,540 |
|
|
|
5,318 |
|
|
|
6,362 |
|
|
Communications |
|
2,134 |
|
|
|
2,219 |
|
|
|
1,992 |
|
|
|
2,216 |
|
|
|
2,322 |
|
|
Other non-interest expenses |
|
6,413 |
|
|
|
5,732 |
|
|
|
5,576 |
|
|
|
6,561 |
|
|
|
5,277 |
|
|
|
Total non-interest expenses |
$ |
126,605 |
|
|
$ |
116,638 |
|
|
$ |
112,917 |
|
|
$ |
115,268 |
|
|
$ |
112,931 |
|
Non-interest expenses amounted to
-
A
increase in business promotion expenses, mainly as a result of a$2.0 million increase in sponsorship and public relations activities and a$1.1 million increase in marketing and advertising expenses.$0.6 million -
A
decrease in net gain on OREO operations, mainly driven by a$1.1 million decrease in net realized gains on sales of OREO properties, primarily residential properties in$0.8 million Puerto Rico , and a increase in property values write-downs, mainly a$0.3 million write-down to the value of a commercial OREO in$0.1 million Puerto Rico recorded during the fourth quarter of 2023. -
A
increase in other non-interest expenses, of which$0.7 million related to legal and operational losses.$0.5 million -
A
increase in credit and debit card processing expenses, mainly due to higher debit card assessment fees and lower incentives collected than the previous quarter.$0.6 million
Partially offset by:
-
A
decrease in employees’ compensation and benefits expense, mainly driven by a reduction of$1.0 million in Christmas bonuses and incentives accruals, partially offset by a$1.4 million increase in salary compensation mainly due to new hires and salary adjustments.$0.6 million
INCOME TAXES
The Corporation recorded an income tax expense of
The Corporation’s estimated annual effective tax rate, excluding entities with pre-tax losses from which a tax benefit cannot be recognized and discrete items, was
CREDIT QUALITY
Non-Performing Assets
The following table sets forth information concerning non-performing assets for the last five quarters:
(Dollars in thousands) |
December 31, 2023 |
|
September 30, 2023 |
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|||||||||||
Nonaccrual loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential mortgage |
$ |
32,239 |
|
|
$ |
31,946 |
|
|
$ |
33,252 |
|
|
$ |
36,410 |
|
|
$ |
42,772 |
|
|
Construction |
|
1,569 |
|
|
|
1,640 |
|
|
|
1,677 |
|
|
|
1,794 |
|
|
|
2,208 |
|
|
Commercial mortgage |
|
12,205 |
|
|
|
21,632 |
|
|
|
21,536 |
|
|
|
21,598 |
|
|
|
22,319 |
|
|
Commercial and Industrial |
|
15,250 |
|
|
|
18,809 |
|
|
|
9,194 |
|
|
|
13,404 |
|
|
|
7,830 |
|
|
Consumer and finance leases |
|
22,444 |
|
|
|
19,137 |
|
|
|
16,362 |
|
|
|
15,936 |
|
|
|
14,806 |
|
|
Total nonaccrual loans held for investment |
$ |
83,707 |
|
|
$ |
93,164 |
|
|
$ |
82,021 |
|
|
$ |
89,142 |
|
|
$ |
89,935 |
|
|
OREO |
|
32,669 |
|
|
|
28,563 |
|
|
|
31,571 |
|
|
|
32,862 |
|
|
|
31,641 |
|
|
Other repossessed property |
|
8,115 |
|
|
|
7,063 |
|
|
|
5,404 |
|
|
|
4,743 |
|
|
|
5,380 |
|
|
Other assets (1) |
|
1,415 |
|
|
|
1,448 |
|
|
|
2,111 |
|
|
|
2,203 |
|
|
|
2,202 |
|
|
Total non-performing assets (2) |
$ |
125,906 |
|
|
$ |
130,238 |
|
|
$ |
121,107 |
|
|
$ |
128,950 |
|
|
$ |
129,158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Past due loans 90 days and still accruing (3) |
$ |
59,452 |
|
|
$ |
62,892 |
|
|
$ |
63,211 |
|
|
$ |
74,380 |
|
|
$ |
80,517 |
|
|
Nonaccrual loans held for investment to total loans held for investment |
|
0.69 |
% |
|
|
0.78 |
% |
|
|
0.70 |
% |
|
|
0.77 |
% |
|
|
0.78 |
% |
|
Nonaccrual loans to total loans |
|
0.69 |
% |
|
|
0.78 |
% |
|
|
0.70 |
% |
|
|
0.77 |
% |
|
|
0.78 |
% |
|
Non-performing assets to total assets |
|
0.67 |
% |
|
|
0.70 |
% |
|
|
0.63 |
% |
|
|
0.68 |
% |
|
|
0.69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
(1) |
Residential pass-through mortgage-backed securities ("MBS") issued by the Puerto Rico Housing Finance Authority ("PRHFA") held as part of the available-for-sale debt securities portfolio. |
|||||||||||||||||||
(2) |
Excludes purchased-credit deteriorated ("PCD") loans previously accounted for under Accounting Standards Codification ("ASC") Subtopic 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans as “units of account” both at the time of adoption of current expected credit losses ("CECL") on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The portion of such loans contractually past due 90 days or more amounted to |
|||||||||||||||||||
(3) |
These include rebooked loans, which were previously pooled into GNMA securities, amounting to |
Variances in credit quality metrics:
-
Total non-performing assets decreased by
to$4.3 million as of December 31, 2023, compared to$125.9 million as of September 30, 2023. Total nonaccrual loans held for investment decreased by$130.2 million to$9.5 million as of December 31, 2023, compared to$83.7 million as of September 30, 2023.$93.2 million
The decrease in non-performing assets was driven by the commercial and construction loan portfolios, which includes the following:
-
-
Partially offset by:
- A
- A
- A
-
Inflows to nonaccrual loans held for investment were
in the fourth quarter of 2023, a decrease of$34.9 million , compared to inflows of$5.6 million in the third quarter of 2023. Inflows to nonaccrual commercial and construction loans were$40.5 million in the fourth quarter of 2023, a decrease of$1.5 million , compared to inflows of$9.6 million in the third quarter of 2023, mainly due to the inflow of a$11.1 million commercial and industrial loan in the$9.5 million Puerto Rico region during the third quarter of 2023. Inflows to nonaccrual consumer loans were , an increase of$28.1 million compared to inflows of$3.2 million in the third quarter of 2023. Inflows to nonaccrual residential mortgage loans were$24.9 million in the fourth quarter of 2023, an increase of$5.3 million compared to inflows of$0.8 million in the third quarter of 2023. See Early Delinquency below for additional information.$4.5 million
Early Delinquency
Total loans held for investment in early delinquency (i.e., 30-89 days past due accruing loans, as defined in regulatory reporting instructions) amounted to
-
Consumer loans in early delinquency increased in the fourth quarter of 2023 by
to$15.4 million , mainly in the auto loans and finance leases portfolio.$112.0 million -
Residential mortgage loans in early delinquency increased by
to$2.4 million .$36.5 million -
Commercial and construction loans in early delinquency decreased by
to$4.0 million , in part due to a$2.3 million matured construction loan that migrated to 90 days past due and still accruing that is in the process of renewal but for which the Corporation continues to receive interest and principal payments from the borrower.$1.8 million
Allowance for Credit Losses
The following table summarizes the activity of the ACL for on-balance sheet and off-balance sheet exposures during the fourth and third quarters of 2023:
|
|
Quarter ended December 31,2023 |
|||||||||||||||||||||||||||||
|
|
Loans and Finance Leases |
|
|
|
|
Debt Securities |
|
|
|
|||||||||||||||||||||
|
|
Residential Mortgage Loans |
|
Commercial and Construction Loans |
|
Consumer Loans and Finance Leases |
|
Total Loans and Finance Leases |
|
Unfunded Loans Commitments |
|
Held-to- Maturity |
|
Available- for-Sale |
|
Total ACL |
|||||||||||||||
Allowance for Credit Losses |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Allowance for credit losses, beginning balance |
|
$ |
57,200 |
|
|
$ |
76,875 |
|
|
$ |
129,540 |
|
|
$ |
263,615 |
|
|
$ |
4,761 |
|
|
$ |
2,250 |
|
|
$ |
465 |
|
$ |
271,091 |
|
Provision for credit losses - (benefit) expense |
|
|
(90 |
) |
|
|
(4,905 |
) |
|
|
23,970 |
|
|
|
18,975 |
|
|
|
(123 |
) |
|
|
(53 |
) |
|
|
13 |
|
|
18,812 |
|
Net recoveries (charge-offs) |
|
|
287 |
|
|
|
(544 |
) |
|
|
(20,490 |
) |
|
|
(20,747 |
) |
|
|
- |
|
|
|
- |
|
|
|
33 |
|
|
(20,714 |
) |
Allowance for credit losses, end of period |
|
$ |
57,397 |
|
|
$ |
71,426 |
|
|
$ |
133,020 |
|
|
$ |
261,843 |
|
|
$ |
4,638 |
|
|
$ |
2,197 |
|
|
$ |
511 |
|
$ |
269,189 |
|
Amortized cost of loans and finance leases |
|
$ |
2,821,726 |
|
|
$ |
5,706,092 |
|
|
$ |
3,657,665 |
|
|
$ |
12,185,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Allowance for credit losses on loans to amortized cost |
|
|
2.03 |
% |
|
|
1.25 |
% |
|
|
3.64 |
% |
|
|
2.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Quarter ended September 30, 2023 |
|||||||||||||||||||||||||||||
|
|
Loans and Finance Leases |
|
|
|
|
Debt Securities |
|
|
|
|||||||||||||||||||||
|
|
Residential Mortgage Loans |
|
Commercial and Construction Loans |
|
Consumer Loans and Finance Leases |
|
Total Loans and Finance Leases |
|
Unfunded Loans Commitments |
|
Held-to- Maturity |
|
Available- for-Sale |
|
Total ACL |
|||||||||||||||
Allowance for Credit Losses |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Allowance for credit losses, beginning balance |
|
$ |
60,514 |
|
|
$ |
75,245 |
|
|
$ |
131,299 |
|
|
$ |
267,058 |
|
|
$ |
4,889 |
|
|
$ |
8,401 |
|
|
$ |
433 |
|
$ |
280,781 |
|
Provision for credit losses - (benefit) expense |
|
|
(3,349 |
) |
|
|
(55 |
) |
|
|
14,047 |
|
|
|
10,643 |
|
|
|
(128 |
) |
|
|
(6,151 |
) |
|
|
32 |
|
|
4,396 |
|
Net recoveries (charge-offs) |
|
|
35 |
|
|
|
1,685 |
|
|
|
(15,806 |
) |
|
|
(14,086 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
(14,086 |
) |
Allowance for credit losses, end of period |
|
$ |
57,200 |
|
|
$ |
76,875 |
|
|
$ |
129,540 |
|
|
$ |
263,615 |
|
|
$ |
4,761 |
|
|
$ |
2,250 |
|
|
$ |
465 |
|
$ |
271,091 |
|
Amortized cost of loans and finance leases |
|
$ |
2,812,631 |
|
|
$ |
5,549,841 |
|
|
$ |
3,588,460 |
|
|
$ |
11,950,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Allowance for credit losses on loans to amortized cost |
|
|
2.03 |
% |
|
|
1.39 |
% |
|
|
3.61 |
% |
|
|
2.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
The main variances of the total ACL by main categories are discussed below:
Allowance for Credit Losses for Loans and Finance Leases
As of December 31, 2023, the ACL for loans and finance leases was
The ACL for commercial and construction loans decreased by
The provision for credit losses on loans and finance leases was
- Provision for credit losses for the consumer loan and finance lease portfolios was an expense of
- Provision for credit losses for the residential mortgage loan portfolio was a net benefit of
- Provision for credit losses for the commercial and construction loan portfolio was a net benefit of
Net Charge-Offs
The following table presents ratios of annualized net (recoveries) charge-offs to average loans held-in-portfolio for the last five quarters:
|
|
Quarter Ended |
|||||||||||||
|
|
December 31, 2023 |
|
September 30, 2023 |
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
Residential mortgage |
-0.04 |
% |
|
-0.01 |
% |
|
0.06 |
% |
|
0.07 |
% |
|
0.07 |
% |
|
Construction |
0.01 |
% |
|
-3.18 |
% |
|
-0.99 |
% |
|
-0.17 |
% |
|
-1.82 |
% |
|
Commercial mortgage |
0.09 |
% |
|
-0.01 |
% |
|
0.01 |
% |
|
-0.03 |
% |
|
0.00 |
% |
|
Commercial and Industrial |
0.00 |
% |
|
-0.02 |
% |
|
0.87 |
% |
|
0.00 |
% |
|
0.19 |
% |
|
Consumer loans and finance leases |
2.26 |
% |
|
1.79 |
% |
|
1.51 |
% |
|
1.54 |
% |
|
1.44 |
% |
|
|
Total loans |
0.69 |
% |
|
0.48 |
% |
|
0.67 |
% |
|
0.46 |
% |
|
0.46 |
% |
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in subsequent periods.
Net charge-offs were
Allowance for Credit Losses for Unfunded Loan Commitments
As of December 31, 2023, the ACL for off-balance sheet credit exposures decreased to
Allowance for Credit Losses for Debt Securities
As of December 31, 2023, the ACL for debt securities was
LIQUIDITY
Cash and cash equivalents increased by
In addition to the aforementioned available credit from the FHLB, the Corporation also maintains borrowing capacity at the FED Discount Window Program. The Corporation does not consider borrowing capacity from the FED Discount Window as a primary source of liquidity but had approximately
The Corporation’s total deposits, excluding brokered CDs, amounted to
STATEMENT OF FINANCIAL CONDITION
Total assets were approximately
The following variances within the main components of total assets are noted:
-
A
increase in cash and cash equivalents, related to the increase in brokered CDs and the cash flows from the investment securities portfolio, partially offset by loan growth, the repurchases of common stock, and the payment of common stock dividends.$78.3 million -
A
increase in investment securities, mainly driven by a$50.2 million increase in the fair value of available-for-sale debt securities attributable to changes in market interest rates, partially offset by principal repayments of$212.0 million , which include scheduled repayments of$161.6 million related to$96.8 million U.S. agencies MBS and maturities of related to$62.7 million U.S. agencies callable debentures. -
A
increase in total loans. The variance consisted of increases of$233.0 million in the$254.0 million Puerto Rico region and in the$1.4 million Virgin Islands region, partially offset by a decrease of in the$22.4 million Florida region. On a portfolio basis, the variance consisted of increases of in commercial and construction loans,$156.3 million in consumer loans, primarily auto loans and finance leases, and$69.2 million in residential mortgage loans. The growth was mainly due to a$7.5 million increase in commercial and industrial loans, primarily in the$143.3 million Puerto Rico region, which includes the commercial and industrial participated loan funded in the fourth quarter in connection with the financial closing of a private-public private partnership (P3) for improvement of infrastructure for toll roads.$150.0 million
Total loan originations, including refinancings, renewals, and draws from existing commitments (excluding credit card utilization activity), amounted to in the fourth quarter of 2023, an increase of$1.3 billion compared to the third quarter of 2023. The growth in total loan originations consisted of an increase of$116.5 million in commercial and construction loans, which includes the origination of the aforementioned$162.5 million commercial and industrial participated loan, partially offset by declines of$150.0 million in residential mortgage loans and$27.6 million in consumer loans.$18.4 million
Total loan originations in thePuerto Rico region amounted to in the fourth quarter of 2023, an increase of$1.1 billion , compared to$112.0 million in the third quarter of 2023. The$939.0 million growth in total loan originations consisted of an increase of$112.0 million in commercial and construction loans, partially offset by decreases of$142.3 million in consumer loans and$18.2 million in residential mortgage loans. The increase in commercial and construction loans was mainly in commercial and industrial loans in the$12.1 million Puerto Rico region, which includes the origination of the aforementioned commercial and industrial participated loan.$150.0 million
Total loan originations in theVirgin Islands region amounted to in the fourth quarter of 2023, compared to$19.5 million in the third quarter of 2023. The$31.0 million decline in total loan originations consisted of decreases of$11.5 million in commercial and construction loans,$10.3 million in residential mortgage loans, and$1.0 million in consumer loans.$0.2 million
Total loan originations in theFlorida region amounted to in the fourth quarter of 2023, compared to$220.4 million in the third quarter of 2023. The$204.4 million growth in total loan originations consisted of an increase of$16.0 million in commercial and construction loans, partially offset by a$30.5 million decrease in residential mortgage loans.$14.5 million
Total liabilities were approximately
The increase in total liabilities was mainly due to:
-
A
net increase in total deposits consisting of:$120.7 million -
A
increase in brokered CDs. The increase reflects$473.0 million of new issuances with original average maturities of less than a year and an all-in cost of$668.0 million 5.46% , partially offset by maturing short-term brokered CDs amounting to with an all-in cost of$194.4 million 5.25% that were paid off during the fourth quarter of 2023. -
A
decrease in deposits, excluding brokered CDs and government deposits, reflecting declines of$261.9 million in the$202.8 million Puerto Rico region, in the$42.8 million Florida region, and in the$16.3 million Virgin Islands region. The decrease in such deposits is net of a increase in time deposits.$79.8 million -
A
decrease in government deposits, which includes declines of$90.4 million in the$57.0 million Puerto Rico region, in the$31.3 million Virgin Islands region, and in the$2.1 million Florida region.
-
A
Total stockholders’ equity amounted to
As of December 31, 2023, capital ratios exceeded the required regulatory levels for bank holding companies and well-capitalized banks. The Corporation’s estimated CET1 capital, tier 1 capital, total capital and leverage ratios under the Basel III rules were
Meanwhile, estimated CET1 capital, tier 1 capital, total capital and leverage ratios of our banking subsidiary, FirstBank, were
Tangible Common Equity (Non-GAAP)
On a non-GAAP basis, the Corporation’s tangible common equity ratio increased to
The following table presents a reconciliation of the Corporation’s tangible common equity and tangible assets to the most comparable GAAP items as of the indicated dates:
|
December 31, 2023 |
|
September 30, 2023 |
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
|||||||||||
(In thousands, except ratios and per share information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Tangible Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total common equity - GAAP |
$ |
1,497,609 |
|
|
$ |
1,303,068 |
|
|
$ |
1,397,999 |
|
|
$ |
1,405,593 |
|
|
$ |
1,325,540 |
|
|
Goodwill |
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
Purchased credit card relationship intangible |
|
- |
|
|
|
- |
|
|
|
(17 |
) |
|
|
(86 |
) |
|
|
(205 |
) |
|
Core deposit intangible |
|
(13,383 |
) |
|
|
(15,229 |
) |
|
|
(17,075 |
) |
|
|
(18,987 |
) |
|
|
(20,900 |
) |
|
Insurance customer relationship intangible |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Tangible common equity - non-GAAP |
$ |
1,445,615 |
|
|
$ |
1,249,228 |
|
|
$ |
1,342,296 |
|
|
$ |
1,347,909 |
|
|
$ |
1,265,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Tangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total assets - GAAP |
$ |
18,909,549 |
|
|
$ |
18,594,608 |
|
|
$ |
19,152,455 |
|
|
$ |
18,977,114 |
|
|
$ |
18,634,484 |
|
|
Goodwill |
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
|
(38,611 |
) |
|
Purchased credit card relationship intangible |
|
- |
|
|
|
- |
|
|
|
(17 |
) |
|
|
(86 |
) |
|
|
(205 |
) |
|
Core deposit intangible |
|
(13,383 |
) |
|
|
(15,229 |
) |
|
|
(17,075 |
) |
|
|
(18,987 |
) |
|
|
(20,900 |
) |
|
Insurance customer relationship intangible |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Tangible assets - non-GAAP |
$ |
18,857,555 |
|
|
$ |
18,540,768 |
|
|
$ |
19,096,752 |
|
|
$ |
18,919,430 |
|
|
$ |
18,574,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Common shares outstanding |
|
169,303 |
|
|
|
174,386 |
|
|
|
179,757 |
|
|
|
179,789 |
|
|
|
182,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Tangible common equity ratio - non-GAAP |
|
7.67 |
% |
|
|
6.74 |
% |
|
|
7.03 |
% |
|
|
7.12 |
% |
|
|
6.81 |
% |
|
Tangible book value per common share - non-GAAP |
$ |
8.54 |
|
|
$ |
7.16 |
|
|
$ |
7.47 |
|
|
$ |
7.50 |
|
|
$ |
6.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exposure to Puerto Rico Government
As of December 31, 2023, the Corporation had
The aforementioned exposure to municipalities in
As of December 31, 2023, the Corporation had
Conference Call / Webcast Information
First BanCorp.’s senior management will host an earnings conference call and live webcast on Wednesday, January 24, 2024, at 11:00 a.m. (Eastern Time). The call may be accessed via a live Internet webcast through the Corporation’s investor relations website, fbpinvestor.com, or through a dial-in telephone number at (833) 470-1428 or (404) 975-4839 for international callers. The participant access code is 636165. The Corporation recommends that listeners go to the web site at least 15 minutes prior to the call to download and install any necessary software. Following the webcast presentation, a question and answer session will be made available to research analysts and institutional investors. A replay of the webcast will be archived in the Corporation’s investor relations website, fbpinvestor.com, until January 24, 2025. A telephone replay will be available one hour after the end of the conference call through February 23, 2024, at (866) 813-9403. The replay access code is 906531.
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic, operational, and financial performance. The words or phrases “expect,” “anticipate,” “intend,” “should,” “would,” “will,” “plans,” “forecast,” “believe,” and similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by such sections. The Corporation cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date hereof, and advises readers that any such forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties, estimates, and assumptions by us that are difficult to predict. Various factors, some of which are beyond our control, including, but not limited to, the uncertainties more fully discussed in Part I, Item 1A, “Risk Factors” of the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, as amended on October 13, 2023 (the “2022 Annual Report on Form 10-K”), and the following, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements: the effect of the current interest rate environment or changes in interest rates and inflation levels or the level or composition of the Corporation’s assets and liabilities on the Corporation’s net interest income, net interest margin, loan originations, results of operations and its liquidity position; volatility in the financial services industry, including failures or rumored failures of other depository institutions, and actions taken by governmental agencies to stabilize the financial system, which could result in, among other things, bank deposit runoffs, liquidity constraints, and increased regulatory requirements and costs; the effect of continued changes in the fiscal and monetary policies and regulations of the
About First BanCorp.
First BanCorp. is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in
EXHIBIT A
Table 1 – Condensed Consolidated Statements of Financial Condition
|
As of |
||||||||||
|
December 31, 2023 |
|
September 30, 2023 |
|
December 31, 2022 |
||||||
(In thousands, except for share information) |
|
|
|
|
|
|
|
|
|||
ASSETS |
|
|
|
|
|
|
|
|
|||
Cash and due from banks |
$ |
661,925 |
|
|
$ |
583,913 |
|
|
$ |
478,480 |
|
Money market investments: |
|
|
|
|
|
|
|
|
|||
Time deposits with other financial institutions |
|
300 |
|
|
|
300 |
|
|
|
300 |
|
Other short-term investments |
|
939 |
|
|
|
700 |
|
|
|
1,725 |
|
Total money market investments |
|
1,239 |
|
|
|
1,000 |
|
|
|
2,025 |
|
Debt securities available for sale, at fair value (ACL of |
|
5,229,984 |
|
|
|
5,175,803 |
|
|
|
5,599,520 |
|
Debt securities held to maturity, at amortized cost, net of ACL of |
|
351,981 |
|
|
|
356,919 |
|
|
|
429,251 |
|
Total debt securities |
|
5,581,965 |
|
|
|
5,532,722 |
|
|
|
6,028,771 |
|
Equity securities |
|
49,675 |
|
|
|
48,683 |
|
|
|
55,289 |
|
Total investment securities |
|
5,631,640 |
|
|
|
5,581,405 |
|
|
|
6,084,060 |
|
Loans, net of ACL of |
|
11,923,640 |
|
|
|
11,687,317 |
|
|
|
11,292,361 |
|
Loans held for sale, at lower of cost or market |
|
7,368 |
|
|
|
8,961 |
|
|
|
12,306 |
|
Total loans, net |
|
11,931,008 |
|
|
|
11,696,278 |
|
|
|
11,304,667 |
|
Accrued interest receivable on loans and investments |
|
77,716 |
|
|
|
68,783 |
|
|
|
69,730 |
|
Premises and equipment, net |
|
142,016 |
|
|
|
144,611 |
|
|
|
142,935 |
|
OREO |
|
32,669 |
|
|
|
28,563 |
|
|
|
31,641 |
|
Deferred tax asset, net |
|
150,127 |
|
|
|
150,805 |
|
|
|
155,584 |
|
Goodwill |
|
38,611 |
|
|
|
38,611 |
|
|
|
38,611 |
|
Other intangible assets |
|
13,383 |
|
|
|
15,229 |
|
|
|
21,118 |
|
Other assets |
|
229,215 |
|
|
|
285,410 |
|
|
|
305,633 |
|
Total assets |
$ |
18,909,549 |
|
|
$ |
18,594,608 |
|
|
$ |
18,634,484 |
|
LIABILITIES |
|
|
|
|
|
|
|
|
|||
Deposits: |
|
|
|
|
|
|
|
|
|||
Non-interest-bearing deposits |
$ |
5,404,121 |
|
|
$ |
5,440,247 |
|
|
$ |
6,112,884 |
|
Interest-bearing deposits |
|
11,151,864 |
|
|
|
10,994,990 |
|
|
|
10,030,583 |
|
Total deposits |
|
16,555,985 |
|
|
|
16,435,237 |
|
|
|
16,143,467 |
|
Securities sold under agreements to repurchase |
|
- |
|
|
|
- |
|
|
|
75,133 |
|
Advances from the FHLB |
|
500,000 |
|
|
|
500,000 |
|
|
|
675,000 |
|
Other borrowings |
|
161,700 |
|
|
|
161,700 |
|
|
|
183,762 |
|
Accounts payable and other liabilities |
|
194,255 |
|
|
|
194,603 |
|
|
|
231,582 |
|
Total liabilities |
|
17,411,940 |
|
|
|
17,291,540 |
|
|
|
17,308,944 |
|
STOCKHOLDERSʼ EQUITY |
|
|
|
|
|
|
|
|
|||
Common stock, |
|
22,366 |
|
|
|
22,366 |
|
|
|
22,366 |
|
Additional paid-in capital |
|
965,707 |
|
|
|
963,791 |
|
|
|
970,722 |
|
Retained earnings |
|
1,846,112 |
|
|
|
1,790,652 |
|
|
|
1,644,209 |
|
Treasury stock, at cost (December 31, 2023 - 54,360,304 shares; September 30, 2023 - 49,276,790 shares; December 31, 2022 - 40,954,057 shares) |
|
(697,406 |
) |
|
|
(622,378 |
) |
|
|
(506,979 |
) |
Accumulated other comprehensive loss |
|
(639,170 |
) |
|
|
(851,363 |
) |
|
|
(804,778 |
) |
Total stockholdersʼ equity |
|
1,497,609 |
|
|
|
1,303,068 |
|
|
|
1,325,540 |
|
Total liabilities and stockholdersʼ equity |
$ |
18,909,549 |
|
|
$ |
18,594,608 |
|
|
$ |
18,634,484 |
|
Table 2 – Condensed Consolidated Statements of Income
|
|
|
Quarter Ended |
|
Year Ended |
||||||||||||||||
|
|
|
December 31, 2023 |
|
September 30, 2023 |
|
December 31, 2022 |
|
December 31, 2023 |
|
December 31, 2022 |
||||||||||
(In thousands, except per share information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest income |
$ |
265,481 |
|
|
$ |
263,405 |
|
|
$ |
233,452 |
|
|
$ |
1,023,486 |
|
|
$ |
862,614 |
|
|
|
Interest expense |
|
68,799 |
|
|
|
63,677 |
|
|
|
27,879 |
|
|
|
226,376 |
|
|
|
67,321 |
|
|
|
|
Net interest income |
|
196,682 |
|
|
|
199,728 |
|
|
|
205,573 |
|
|
|
797,110 |
|
|
|
795,293 |
|
Provision for credit losses - expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Loans |
|
18,975 |
|
|
|
10,643 |
|
|
|
15,651 |
|
|
|
66,644 |
|
|
|
25,679 |
|
|
|
Unfunded loan commitments |
|
(123 |
) |
|
|
(128 |
) |
|
|
31 |
|
|
|
365 |
|
|
|
2,736 |
|
|
|
Debt securities |
|
(40 |
) |
|
|
(6,119 |
) |
|
|
30 |
|
|
|
(6,069 |
) |
|
|
(719 |
) |
|
|
|
Provision for credit losses - expense |
18,812 |
|
|
4,396 |
|
|
15,712 |
|
|
60,940 |
|
|
27,696 |
|
|||||
|
Net interest income after provision for credit losses |
177,870 |
|
|
195,332 |
|
|
189,861 |
|
|
736,170 |
|
|
767,597 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Service charges and fees on deposit accounts |
|
9,662 |
|
|
|
9,552 |
|
|
|
9,174 |
|
|
|
38,042 |
|
|
|
37,823 |
|
|
|
Mortgage banking activities |
|
2,094 |
|
|
|
2,821 |
|
|
|
2,572 |
|
|
|
10,587 |
|
|
|
15,260 |
|
|
|
Gain on early extinguishment of debt |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,605 |
|
|
|
- |
|
|
|
Card and processing income |
|
11,015 |
|
|
|
10,841 |
|
|
|
10,601 |
|
|
|
43,909 |
|
|
|
40,416 |
|
|
|
Other non-interest income |
|
10,838 |
|
|
|
7,082 |
|
|
|
7,253 |
|
|
|
38,551 |
|
|
|
29,593 |
|
|
|
|
Total non-interest income |
33,609 |
|
|
30,296 |
|
|
29,600 |
|
|
132,694 |
|
|
123,092 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Employees’ compensation and benefits |
|
55,584 |
|
|
|
56,535 |
|
|
|
52,241 |
|
|
|
222,855 |
|
|
|
206,038 |
|
|
|
Occupancy and equipment |
|
21,847 |
|
|
|
21,781 |
|
|
|
21,843 |
|
|
|
85,911 |
|
|
|
88,277 |
|
|
|
Business promotion |
|
6,725 |
|
|
|
4,759 |
|
|
|
5,590 |
|
|
|
19,626 |
|
|
|
18,231 |
|
|
|
Professional service fees |
|
11,250 |
|
|
|
11,022 |
|
|
|
12,669 |
|
|
|
45,841 |
|
|
|
47,848 |
|
|
|
Taxes, other than income taxes |
|
5,535 |
|
|
|
5,465 |
|
|
|
5,211 |
|
|
|
21,236 |
|
|
|
20,267 |
|
|
|
FDIC deposit insurance |
|
8,454 |
|
|
|
2,143 |
|
|
|
1,544 |
|
|
|
14,873 |
|
|
|
6,149 |
|
|
|
Net gain on OREO operations |
|
(1,005 |
) |
|
|
(2,153 |
) |
|
|
(2,557 |
) |
|
|
(7,138 |
) |
|
|
(5,826 |
) |
|
|
Credit and debit card processing expenses |
|
7,360 |
|
|
|
6,779 |
|
|
|
6,362 |
|
|
|
25,997 |
|
|
|
22,736 |
|
|
|
Other non-interest expenses |
|
10,855 |
|
|
|
10,307 |
|
|
|
10,028 |
|
|
|
42,227 |
|
|
|
39,385 |
|
|
|
|
Total non-interest expenses |
126,605 |
|
|
116,638 |
|
|
112,931 |
|
|
471,428 |
|
|
443,105 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income before income taxes |
|
84,874 |
|
|
|
108,990 |
|
|
|
106,530 |
|
|
|
397,436 |
|
|
|
447,584 |
|
||
Income tax expense |
|
5,385 |
|
|
|
26,968 |
|
|
|
33,356 |
|
|
|
94,572 |
|
|
|
142,512 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income |
$ |
79,489 |
|
|
$ |
82,022 |
|
|
$ |
73,174 |
|
|
$ |
302,864 |
|
|
$ |
305,072 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income attributable to common stockholders |
$ |
79,489 |
|
|
$ |
82,022 |
|
|
$ |
73,174 |
|
|
$ |
302,864 |
|
|
$ |
305,072 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic |
$ |
0.47 |
|
|
$ |
0.47 |
|
|
$ |
0.40 |
|
|
$ |
1.72 |
|
|
$ |
1.60 |
|
|
|
Diluted |
$ |
0.46 |
|
|
$ |
0.46 |
|
|
$ |
0.40 |
|
|
$ |
1.71 |
|
|
$ |
1.59 |
|
Table 3 – Selected Financial Data
|
|
Quarter Ended |
|
|
Year Ended |
||||||||||
|
|
December 31, 2023 |
|
September 30, 2023 |
|
December 31, 2022 |
|
December 31, 2023 |
|
December 31, 2022 |
|||||
(Shares in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share - basic |
$ |
0.47 |
|
$ |
0.47 |
|
$ |
0.40 |
|
$ |
1.72 |
|
$ |
1.60 |
|
Net earnings per share - diluted |
$ |
0.46 |
|
$ |
0.46 |
|
$ |
0.40 |
|
$ |
1.71 |
|
$ |
1.59 |
|
Cash dividends declared |
$ |
0.14 |
|
$ |
0.14 |
|
$ |
0.12 |
|
$ |
0.56 |
|
$ |
0.46 |
|
Average shares outstanding |
|
170,624 |
|
|
176,358 |
|
|
183,649 |
|
|
176,504 |
|
|
190,805 |
|
Average shares outstanding diluted |
|
171,351 |
|
|
176,962 |
|
|
184,847 |
|
|
177,180 |
|
|
191,968 |
|
Book value per common share |
$ |
8.85 |
|
$ |
7.47 |
|
$ |
7.25 |
|
$ |
8.85 |
|
$ |
7.25 |
|
Tangible book value per common share (1) |
$ |
8.54 |
|
$ |
7.16 |
|
$ |
6.93 |
|
$ |
8.54 |
|
$ |
6.93 |
|
Common Stock Price: End of period |
$ |
16.45 |
|
$ |
13.46 |
|
$ |
12.72 |
|
$ |
16.45 |
|
$ |
12.72 |
Selected Financial Ratios (In Percent): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profitability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Assets |
|
1.70 |
|
|
1.72 |
|
|
1.58 |
|
|
1.62 |
|
|
1.57 |
|
Return on Average Common Equity |
|
23.69 |
|
|
20.70 |
|
|
22.37 |
|
|
21.86 |
|
|
18.66 |
|
Interest Rate Spread (2) |
|
3.34 |
|
|
3.41 |
|
|
4.08 |
|
|
3.53 |
|
|
4.03 |
|
Net Interest Margin (2) |
|
4.23 |
|
|
4.24 |
|
|
4.52 |
|
|
4.33 |
|
|
4.29 |
|
Efficiency ratio (3) |
|
54.98 |
|
|
50.71 |
|
|
48.02 |
|
|
50.70 |
|
|
48.25 |
Capital and Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Total Equity to Average Total Assets |
|
7.16 |
|
|
8.32 |
|
|
7.05 |
|
|
7.41 |
|
|
8.44 |
|
Total capital |
|
18.57 |
|
|
18.84 |
|
|
19.21 |
|
|
18.57 |
|
|
19.21 |
|
Common equity Tier 1 capital |
|
16.10 |
|
|
16.35 |
|
|
16.53 |
|
|
16.10 |
|
|
16.53 |
|
Tier 1 capital |
|
16.10 |
|
|
16.35 |
|
|
16.53 |
|
|
16.10 |
|
|
16.53 |
|
Leverage |
|
10.78 |
|
|
10.57 |
|
|
10.70 |
|
|
10.78 |
|
|
10.70 |
|
Tangible common equity ratio (1) |
|
7.67 |
|
|
6.74 |
|
|
6.81 |
|
|
7.67 |
|
|
6.81 |
|
Dividend payout ratio |
|
30.05 |
|
|
30.10 |
|
|
30.12 |
|
|
32.64 |
|
|
28.77 |
|
Basic liquidity ratio (4) |
|
19.82 |
|
|
19.67 |
|
|
22.48 |
|
|
19.82 |
|
|
22.48 |
|
Core liquidity ratio (5) |
|
14.93 |
|
|
14.58 |
|
|
19.02 |
|
|
14.93 |
|
|
19.02 |
|
Loan to deposit ratio |
|
73.65 |
|
|
72.77 |
|
|
71.64 |
|
|
73.65 |
|
|
71.64 |
Asset Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses for loans and finance leases to total loans held for investment |
|
2.15 |
|
|
2.21 |
|
|
2.25 |
|
|
2.15 |
|
|
2.25 |
|
Net charge-offs (annualized) to average loans outstanding |
|
0.69 |
|
|
0.48 |
|
|
0.46 |
|
|
0.58 |
|
|
0.31 |
|
Provision for credit losses for loans and finance leases to net charge-offs |
|
91.46 |
|
|
75.56 |
|
|
119.97 |
|
|
98.91 |
|
|
74.99 |
|
Non-performing assets to total assets |
|
0.67 |
|
|
0.70 |
|
|
0.69 |
|
|
0.67 |
|
|
0.69 |
|
Nonaccrual loans held for investment to total loans held for investment |
|
0.69 |
|
|
0.78 |
|
|
0.78 |
|
|
0.69 |
|
|
0.78 |
|
Allowance for credit losses for loans and finance leases to total nonaccrual loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
held for investment |
|
312.81 |
|
|
282.96 |
|
|
289.61 |
|
|
312.81 |
|
|
289.61 |
|
Allowance for credit losses for loans and finance leases to total nonaccrual loans held for investment, excluding residential estate loans |
|
508.75 |
|
|
430.62 |
|
|
552.26 |
|
|
508.75 |
|
|
552.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Non-GAAP financial measures (as defined above). Refer to Statement of Financial Condition above and Table 4 below for additional information about the components and a reconciliation of these measures. |
||||||||||||||
(2) |
On a tax-equivalent basis and excluding changes in the fair value of derivative instruments (non-GAAP financial measure). Refer to Non-GAAP Disclosures above for additional information and a reconciliation of these measures. |
||||||||||||||
(3) |
Non-interest expenses to the sum of net interest income and non-interest income. |
||||||||||||||
(4) |
Defined as the sum of cash and cash equivalents, free high quality liquid assets that could be liquidated within one day, and available secured lines of credit with the FHLB to total assets. |
||||||||||||||
(5) |
Defined as the sum of cash and cash equivalents and free high quality liquid assets that could be liquidated within one day to total assets. |
Table 4 – Reconciliation of Net Interest Income to Net Interest Income Excluding Valuations and on a Tax-Equivalent Basis
The following table reconciles net interest income in accordance with GAAP to net interest income excluding valuations, and net interest income on a tax-equivalent basis for the fourth and third quarters of 2023, the fourth quarter of 2022 and for the years ended December 31, 2023 and 2022, respectively. The table also reconciles net interest spread and net interest margin to these items excluding valuations, and on a tax-equivalent basis.
|
Quarter Ended |
|
Year Ended |
|||||||||||||||||
(Dollars in thousands) |
December 31,2023 |
|
September 30, 2023 |
|
December 31,2022 |
|
|
December 31,2023 |
|
December 31,2022 |
||||||||||
Net Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest income - GAAP |
$ |
265,481 |
|
|
$ |
263,405 |
|
|
$ |
233,452 |
|
|
|
$ |
1,023,486 |
|
|
$ |
862,614 |
|
Unrealized loss (gain) on derivative instruments |
|
8 |
|
|
|
(3 |
) |
|
|
5 |
|
|
|
|
8 |
|
|
|
(30 |
) |
Interest income excluding valuations non-GAAP |
|
265,489 |
|
|
|
263,402 |
|
|
|
233,457 |
|
|
|
|
1,023,494 |
|
|
|
862,584 |
|
Tax-equivalent adjustment |
|
4,262 |
|
|
|
4,690 |
|
|
|
7,391 |
|
|
|
|
20,839 |
|
|
|
33,149 |
|
Interest income on a tax-equivalent basis and excluding valuations non-GAAP |
$ |
269,751 |
|
|
$ |
268,092 |
|
|
$ |
240,848 |
|
|
|
$ |
1,044,333 |
|
|
$ |
895,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense - GAAP |
$ |
68,799 |
|
|
$ |
63,677 |
|
|
$ |
27,879 |
|
|
|
$ |
226,376 |
|
|
$ |
67,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income - GAAP |
$ |
196,682 |
|
|
$ |
199,728 |
|
|
$ |
205,573 |
|
|
|
$ |
797,110 |
|
|
$ |
795,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income excluding valuations - non-GAAP |
$ |
196,690 |
|
|
$ |
199,725 |
|
|
$ |
205,578 |
|
|
|
$ |
797,118 |
|
|
$ |
795,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income on a tax-equivalent basis and excluding valuations - non-GAAP |
$ |
200,952 |
|
|
$ |
204,415 |
|
|
$ |
212,969 |
|
|
|
$ |
817,957 |
|
|
$ |
828,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans and leases |
$ |
12,004,881 |
|
|
$ |
11,783,456 |
|
|
$ |
11,364,963 |
|
|
|
$ |
11,726,304 |
|
|
$ |
11,199,013 |
|
Total securities, other short-term investments and interest-bearing cash balances |
|
6,835,407 |
|
|
|
7,325,226 |
|
|
|
7,314,293 |
|
|
|
|
7,181,048 |
|
|
|
8,112,842 |
|
Average Interest-Earning Assets |
$ |
18,840,288 |
|
|
$ |
19,108,682 |
|
|
$ |
18,679,256 |
|
|
|
$ |
18,907,352 |
|
|
$ |
19,311,855 |
|
Average Interest-Bearing Liabilities |
$ |
11,665,459 |
|
|
$ |
11,671,938 |
|
|
$ |
10,683,776 |
|
|
|
$ |
11,370,689 |
|
|
$ |
11,120,732 |
|
Average Assets (1) |
$ |
18,581,625 |
|
|
$ |
18,895,980 |
|
|
$ |
18,411,440 |
|
|
|
$ |
18,706,423 |
|
|
$ |
19,378,649 |
|
Average Non-Interest-Bearing Deposits |
$ |
5,384,264 |
|
|
$ |
5,621,233 |
|
|
$ |
6,207,108 |
|
|
|
$ |
5,741,345 |
|
|
$ |
6,391,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average Yield/Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average yield on interest-earning assets - GAAP |
|
5.59 |
% |
|
|
5.47 |
% |
|
|
4.96 |
% |
|
|
|
5.41 |
% |
|
|
4.47 |
% |
Average rate on interest-bearing liabilities - GAAP |
|
2.34 |
% |
|
|
2.16 |
% |
|
|
1.04 |
% |
|
|
|
1.99 |
% |
|
|
0.61 |
% |
Net interest spread - GAAP |
|
3.25 |
% |
|
|
3.31 |
% |
|
|
3.92 |
% |
|
|
|
3.42 |
% |
|
|
3.86 |
% |
Net interest margin - GAAP |
|
4.14 |
% |
|
|
4.15 |
% |
|
|
4.37 |
% |
|
|
|
4.22 |
% |
|
|
4.12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average yield on interest-earning assets excluding valuations - non-GAAP |
|
5.59 |
% |
|
|
5.47 |
% |
|
|
4.96 |
% |
|
|
|
5.41 |
% |
|
|
4.47 |
% |
Average rate on interest-bearing liabilities |
|
2.34 |
% |
|
|
2.16 |
% |
|
|
1.04 |
% |
|
|
|
1.99 |
% |
|
|
0.61 |
% |
Net interest spread excluding valuations - non-GAAP |
|
3.25 |
% |
|
|
3.31 |
% |
|
|
3.92 |
% |
|
|
|
3.42 |
% |
|
|
3.86 |
% |
Net interest margin excluding valuations - non-GAAP |
|
4.14 |
% |
|
|
4.15 |
% |
|
|
4.37 |
% |
|
|
|
4.22 |
% |
|
|
4.12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average yield on interest-earning assets on a tax-equivalent basis and excluding valuations - non-GAAP |
|
5.68 |
% |
|
|
5.57 |
% |
|
|
5.12 |
% |
|
|
|
5.52 |
% |
|
|
4.64 |
% |
Average rate on interest-bearing liabilities |
|
2.34 |
% |
|
|
2.16 |
% |
|
|
1.04 |
% |
|
|
|
1.99 |
% |
|
|
0.61 |
% |
Net interest spread on a tax-equivalent basis and excluding valuations - non-GAAP |
|
3.34 |
% |
|
|
3.41 |
% |
|
|
4.08 |
% |
|
|
|
3.53 |
% |
|
|
4.03 |
% |
Net interest margin on a tax-equivalent basis and excluding valuations - non-GAAP |
|
4.23 |
% |
|
|
4.24 |
% |
|
|
4.52 |
% |
|
|
|
4.33 |
% |
|
|
4.29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(1) Includes, among other things, the ACL on loans and finance leases and debt securities, as well as unrealized gains and losses on available-for-sale debt securities. |
Table 5 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis)
|
Average Volume |
|
Interest income (1) / expense |
|
Average Rate (1) |
||||||||||||||||||||||
Quarter Ended |
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
September 30, |
|
December 31, |
||||||||||
|
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2023 |
|
2022 |
|||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Money market and other short-term investments |
$ |
503,293 |
|
$ |
807,883 |
|
$ |
394,471 |
|
$ |
6,933 |
|
$ |
10,956 |
|
$ |
3,444 |
|
5.47 |
% |
|
5.38 |
% |
|
3.46 |
% |
|
Government obligations (2) |
|
2,738,478 |
|
|
2,817,646 |
|
|
2,910,733 |
|
|
9,161 |
|
|
9,415 |
|
|
10,386 |
|
1.33 |
% |
|
1.33 |
% |
|
1.42 |
% |
|
MBS |
|
3,543,423 |
|
|
3,650,737 |
|
|
3,973,307 |
|
|
15,481 |
|
|
15,677 |
|
|
20,838 |
|
1.73 |
% |
|
1.70 |
% |
|
2.08 |
% |
|
FHLB stock |
|
34,745 |
|
|
34,666 |
|
|
22,292 |
|
|
830 |
|
|
768 |
|
|
284 |
|
9.48 |
% |
|
8.79 |
% |
|
5.05 |
% |
|
Other investments |
|
15,468 |
|
|
14,294 |
|
|
13,490 |
|
|
232 |
|
|
61 |
|
|
48 |
|
5.95 |
% |
|
1.69 |
% |
|
1.41 |
% |
|
|
Total investments (3) |
|
6,835,407 |
|
|
7,325,226 |
|
|
7,314,293 |
|
|
32,637 |
|
|
36,877 |
|
|
35,000 |
|
1.89 |
% |
|
2.00 |
% |
|
1.90 |
% |
Residential mortgage loans |
|
2,812,428 |
|
|
2,800,675 |
|
|
2,839,268 |
|
|
40,711 |
|
|
39,640 |
|
|
39,225 |
|
5.74 |
% |
|
5.62 |
% |
|
5.48 |
% |
|
Construction loans |
|
211,641 |
|
|
183,507 |
|
|
128,845 |
|
|
4,295 |
|
|
4,937 |
|
|
2,227 |
|
8.05 |
% |
|
10.67 |
% |
|
6.86 |
% |
|
C&I and commercial mortgage loans |
|
5,355,145 |
|
|
5,261,849 |
|
|
5,127,028 |
|
|
96,299 |
|
|
93,711 |
|
|
81,464 |
|
7.13 |
% |
|
7.07 |
% |
|
6.30 |
% |
|
Finance leases |
|
844,780 |
|
|
808,480 |
|
|
691,585 |
|
|
16,584 |
|
|
15,802 |
|
|
12,769 |
|
7.79 |
% |
|
7.75 |
% |
|
7.33 |
% |
|
Consumer loans |
|
2,780,887 |
|
|
2,728,945 |
|
|
2,578,237 |
|
|
79,225 |
|
|
77,125 |
|
|
70,163 |
|
11.30 |
% |
|
11.21 |
% |
|
10.80 |
% |
|
|
Total loans (4) (5) |
|
12,004,881 |
|
|
11,783,456 |
|
|
11,364,963 |
|
|
237,114 |
|
|
231,215 |
|
|
205,848 |
|
7.84 |
% |
|
7.78 |
% |
|
7.19 |
% |
|
Total interest-earning assets |
$ |
18,840,288 |
|
$ |
19,108,682 |
|
$ |
18,679,256 |
|
$ |
269,751 |
|
$ |
268,092 |
|
$ |
240,848 |
|
5.68 |
% |
|
5.57 |
% |
|
5.12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Time deposits |
$ |
2,792,843 |
|
$ |
2,708,297 |
|
$ |
2,180,928 |
|
$ |
22,304 |
|
$ |
19,852 |
|
$ |
6,055 |
|
3.17 |
% |
|
2.91 |
% |
|
1.10 |
% |
|
Brokered CDs |
|
572,105 |
|
|
318,831 |
|
|
47,304 |
|
|
7,452 |
|
|
3,830 |
|
|
286 |
|
5.17 |
% |
|
4.77 |
% |
|
2.40 |
% |
|
Other interest-bearing deposits |
|
7,635,223 |
|
|
7,956,856 |
|
|
7,909,759 |
|
|
29,918 |
|
|
30,616 |
|
|
14,696 |
|
1.55 |
% |
|
1.53 |
% |
|
0.74 |
% |
|
Securities sold under agreements to repurchase |
|
925 |
|
|
26,254 |
|
|
139,740 |
|
|
13 |
|
|
359 |
|
|
1,408 |
|
5.58 |
% |
|
5.43 |
% |
|
4.00 |
% |
|
Advances from the FHLB |
|
502,446 |
|
|
500,000 |
|
|
220,652 |
|
|
5,709 |
|
|
5,675 |
|
|
2,469 |
|
4.51 |
% |
|
4.50 |
% |
|
4.44 |
% |
|
Other borrowings |
|
161,917 |
|
|
161,700 |
|
|
185,393 |
|
|
3,403 |
|
|
3,345 |
|
|
2,965 |
|
8.34 |
% |
|
8.21 |
% |
|
6.35 |
% |
|
|
Total interest-bearing liabilities |
$ |
11,665,459 |
|
$ |
11,671,938 |
|
$ |
10,683,776 |
|
$ |
68,799 |
|
$ |
63,677 |
|
$ |
27,879 |
|
2.34 |
% |
|
2.16 |
% |
|
1.04 |
% |
Net interest income |
|
|
|
|
|
|
|
|
|
$ |
200,952 |
|
$ |
204,415 |
|
$ |
212,969 |
|
|
|
|
|
|
||||
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.34 |
% |
|
3.41 |
% |
|
4.08 |
% |
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.23 |
% |
|
4.24 |
% |
|
4.52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(1) |
On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the |
||||||||||||||||||||||||||
(2) |
Government obligations include debt issued by government-sponsored agencies. |
||||||||||||||||||||||||||
(3) |
Unrealized gains and losses on available-for-sale debt securities are excluded from the average volumes. |
||||||||||||||||||||||||||
(4) |
Average loan balances include the average of non-performing loans. |
||||||||||||||||||||||||||
(5) |
Interest income on loans includes |
Table 6 – Year-to-Date Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a Tax-Equivalent Basis)
|
Average Volume |
|
Interest income (1) / expense |
|
Average Rate (1) |
|||||||||||||
Year Ended |
December 31, 2023 |
|
December 31, 2022 |
|
December 31, 2023 |
|
December 31, 2022 |
|
December 31, 2023 |
|
December 31, 2022 |
|||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Money market and other short-term investments |
$ |
584,083 |
|
$ |
1,156,127 |
|
$ |
30,419 |
|
$ |
11,791 |
|
5.21 |
% |
|
1.02 |
% |
|
Government obligations (2) |
|
2,843,284 |
|
|
2,870,889 |
|
|
40,314 |
|
|
39,033 |
|
1.42 |
% |
|
1.36 |
% |
|
MBS |
|
3,702,908 |
|
|
4,052,660 |
|
|
67,641 |
|
|
85,090 |
|
1.83 |
% |
|
2.10 |
% |
|
FHLB stock |
|
36,606 |
|
|
20,419 |
|
|
2,799 |
|
|
1,114 |
|
7.65 |
% |
|
5.46 |
% |
|
Other investments |
|
14,167 |
|
|
12,747 |
|
|
490 |
|
|
126 |
|
3.46 |
% |
|
0.99 |
% |
|
|
Total investments (3) |
|
7,181,048 |
|
|
8,112,842 |
|
|
141,663 |
|
|
137,154 |
|
1.97 |
% |
|
1.69 |
% |
Residential mortgage loans |
|
2,814,102 |
|
|
2,886,594 |
|
|
160,009 |
|
|
160,359 |
|
5.69 |
% |
|
5.56 |
% |
|
Construction loans |
|
172,952 |
|
|
121,642 |
|
|
14,811 |
|
|
7,350 |
|
8.56 |
% |
|
6.04 |
% |
|
C&I and commercial mortgage loans |
|
5,244,503 |
|
|
5,092,638 |
|
|
365,185 |
|
|
281,486 |
|
6.96 |
% |
|
5.53 |
% |
|
Finance leases |
|
789,870 |
|
|
636,507 |
|
|
60,909 |
|
|
46,842 |
|
7.71 |
% |
|
7.36 |
% |
|
Consumer loans |
|
2,704,877 |
|
|
2,461,632 |
|
|
301,756 |
|
|
262,542 |
|
11.16 |
% |
|
10.67 |
% |
|
|
Total loans (4) (5) |
|
11,726,304 |
|
|
11,199,013 |
|
|
902,670 |
|
|
758,579 |
|
7.70 |
% |
|
6.77 |
% |
|
Total interest-earning assets |
$ |
18,907,352 |
|
$ |
19,311,855 |
|
$ |
1,044,333 |
|
$ |
895,733 |
|
5.52 |
% |
|
4.64 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Time deposits |
$ |
2,590,313 |
|
$ |
2,213,145 |
|
$ |
68,605 |
|
$ |
18,102 |
|
2.65 |
% |
|
0.82 |
% |
|
Brokered CDs |
|
348,829 |
|
|
69,694 |
|
|
16,630 |
|
|
1,500 |
|
4.77 |
% |
|
2.15 |
% |
|
Other interest-bearing deposits |
|
7,664,793 |
|
|
8,279,320 |
|
|
100,226 |
|
|
26,759 |
|
1.31 |
% |
|
0.32 |
% |
|
Securities sold under agreements to repurchase |
|
54,570 |
|
|
194,948 |
|
|
2,769 |
|
|
7,555 |
|
5.07 |
% |
|
3.88 |
% |
|
Advances from the FHLB |
|
541,000 |
|
|
179,452 |
|
|
24,608 |
|
|
5,136 |
|
4.55 |
% |
|
2.86 |
% |
|
Other borrowings |
|
171,184 |
|
|
184,173 |
|
|
13,538 |
|
|
8,269 |
|
7.91 |
% |
|
4.49 |
% |
|
|
Total interest-bearing liabilities |
$ |
11,370,689 |
|
$ |
11,120,732 |
|
$ |
226,376 |
|
$ |
67,321 |
|
1.99 |
% |
|
0.61 |
% |
Net interest income |
|
|
|
|
|
|
$ |
817,957 |
|
$ |
828,412 |
|
|
|
|
|||
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
|
|
3.53 |
% |
|
4.03 |
% |
|
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
4.33 |
% |
|
4.29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
(1) |
On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1 less the |
|||||||||||||||||
(2) |
Government obligations include debt issued by government-sponsored agencies. |
|||||||||||||||||
(3) |
Unrealized gains and losses on available-for-sale debt securities are excluded from the average volumes. |
|||||||||||||||||
(4) |
Average loan balances include the average of non-performing loans. |
|||||||||||||||||
(5) |
Interest income on loans includes |
Table 7 – Loan Portfolio by Geography
|
As of December 31,2023 |
||||||||||
|
|
|
|
|
|
|
Consolidated |
||||
(In thousands) |
|
|
|||||||||
Residential mortgage loans |
$ |
2,187,875 |
|
$ |
168,131 |
|
$ |
465,720 |
|
$ |
2,821,726 |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
111,664 |
|
|
3,737 |
|
|
99,376 |
|
|
214,777 |
Commercial mortgage loans |
|
1,725,325 |
|
|
65,312 |
|
|
526,446 |
|
|
2,317,083 |
Commercial and Industrial loans |
|
2,130,368 |
|
|
119,040 |
|
|
924,824 |
|
|
3,174,232 |
Commercial loans |
|
3,967,357 |
|
|
188,089 |
|
|
1,550,646 |
|
|
5,706,092 |
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
856,815 |
|
|
- |
|
|
- |
|
|
856,815 |
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
2,726,457 |
|
|
68,498 |
|
|
5,895 |
|
|
2,800,850 |
Loans held for investment |
|
9,738,504 |
|
|
424,718 |
|
|
2,022,261 |
|
|
12,185,483 |
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
7,368 |
|
|
- |
|
|
- |
|
|
7,368 |
Total loans |
$ |
9,745,872 |
|
$ |
424,718 |
|
$ |
2,022,261 |
|
$ |
12,192,851 |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2023 |
||||||||||
|
|
|
|
|
|
|
Consolidated |
||||
(In thousands) |
|
|
|||||||||
Residential mortgage loans |
$ |
2,182,882 |
|
$ |
170,797 |
|
$ |
458,952 |
|
$ |
2,812,631 |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
98,565 |
|
|
3,762 |
|
|
100,447 |
|
|
202,774 |
Commercial mortgage loans |
|
1,714,974 |
|
|
65,034 |
|
|
536,105 |
|
|
2,316,113 |
Commercial and Industrial loans |
|
1,971,686 |
|
|
116,588 |
|
|
942,680 |
|
|
3,030,954 |
Commercial loans |
|
3,785,225 |
|
|
185,384 |
|
|
1,579,232 |
|
|
5,549,841 |
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
831,540 |
|
|
- |
|
|
- |
|
|
831,540 |
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
2,683,277 |
|
|
67,184 |
|
|
6,459 |
|
|
2,756,920 |
Loans held for investment |
|
9,482,924 |
|
|
423,365 |
|
|
2,044,643 |
|
|
11,950,932 |
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
8,961 |
|
|
- |
|
|
- |
|
|
8,961 |
Total loans |
$ |
9,491,885 |
|
$ |
423,365 |
|
$ |
2,044,643 |
|
$ |
11,959,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2022 |
||||||||||
|
|
|
|
|
|
|
Consolidated |
||||
(In thousands) |
|
|
|||||||||
Residential mortgage loans |
$ |
2,237,983 |
|
$ |
179,917 |
|
$ |
429,390 |
|
$ |
2,847,290 |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
30,529 |
|
|
4,243 |
|
|
98,181 |
|
|
132,953 |
Commercial mortgage loans |
|
1,768,890 |
|
|
65,314 |
|
|
524,647 |
|
|
2,358,851 |
Commercial and Industrial loans |
|
1,791,235 |
|
|
68,874 |
|
|
1,026,154 |
|
|
2,886,263 |
Commercial loans |
|
3,590,654 |
|
|
138,431 |
|
|
1,648,982 |
|
|
5,378,067 |
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
718,230 |
|
|
- |
|
|
- |
|
|
718,230 |
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
2,537,840 |
|
|
61,419 |
|
|
9,979 |
|
|
2,609,238 |
Loans held for investment |
|
9,084,707 |
|
|
379,767 |
|
|
2,088,351 |
|
|
11,552,825 |
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
12,306 |
|
|
- |
|
|
- |
|
|
12,306 |
Total loans |
$ |
9,097,013 |
|
$ |
379,767 |
|
$ |
2,088,351 |
|
$ |
11,565,131 |
Table 8 – Non-Performing Assets by Geography
|
As of December 31,2023 |
|||||||||||
(In thousands) |
|
|
|
|
|
|
Total |
|||||
Nonaccrual loans held for investment: |
|
|
||||||||||
Residential mortgage |
$ |
18,324 |
|
$ |
6,688 |
|
$ |
7,227 |
|
$ |
32,239 |
|
Construction |
|
595 |
|
|
974 |
|
|
- |
|
|
1,569 |
|
Commercial mortgage |
|
3,106 |
|
|
9,099 |
|
|
- |
|
|
12,205 |
|
Commercial and Industrial |
|
13,414 |
|
|
1,169 |
|
|
667 |
|
|
15,250 |
|
Consumer and finance leases |
|
21,954 |
|
|
419 |
|
|
71 |
|
|
22,444 |
|
Total nonaccrual loans held for investment |
|
57,393 |
|
|
18,349 |
|
|
7,965 |
|
|
83,707 |
|
OREO |
|
28,382 |
|
|
4,287 |
|
|
- |
|
|
32,669 |
|
Other repossessed property |
|
7,857 |
|
|
252 |
|
|
6 |
|
|
8,115 |
|
Other assets (1) |
|
1,415 |
|
|
- |
|
|
- |
|
|
1,415 |
|
Total non-performing assets (2) |
$ |
95,047 |
|
$ |
22,888 |
|
$ |
7,971 |
|
$ |
125,906 |
|
Past due loans 90 days and still accruing (3) |
$ |
53,308 |
|
$ |
6,005 |
|
$ |
139 |
|
$ |
59,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2023 |
|||||||||||
(In thousands) |
|
|
|
|
|
|
Total |
|||||
Nonaccrual loans held for investment: |
|
|
||||||||||
Residential mortgage |
$ |
19,378 |
|
$ |
5,871 |
|
$ |
6,697 |
|
$ |
31,946 |
|
Construction |
|
669 |
|
|
971 |
|
|
- |
|
|
1,640 |
|
Commercial mortgage |
|
13,220 |
|
|
8,412 |
|
|
- |
|
|
21,632 |
|
Commercial and Industrial |
|
15,779 |
|
|
1,094 |
|
|
1,936 |
|
|
18,809 |
|
Consumer and finance leases |
|
18,564 |
|
|
475 |
|
|
98 |
|
|
19,137 |
|
Total nonaccrual loans held for investment |
|
67,610 |
|
|
16,823 |
|
|
8,731 |
|
|
93,164 |
|
OREO |
|
23,547 |
|
|
4,638 |
|
|
378 |
|
|
28,563 |
|
Other repossessed property |
|
6,799 |
|
|
264 |
|
|
- |
|
|
7,063 |
|
Other assets (1) |
|
1,448 |
|
|
- |
|
|
- |
|
|
1,448 |
|
Total non-performing assets (2) |
$ |
99,404 |
|
$ |
21,725 |
|
$ |
9,109 |
|
$ |
130,238 |
|
Past due loans 90 days and still accruing (3) |
$ |
57,834 |
|
$ |
4,678 |
|
$ |
380 |
|
$ |
62,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2022 |
|||||||||||
(In thousands) |
|
|
|
|
|
|
Total |
|||||
Nonaccrual loans held for investment: |
|
|
||||||||||
Residential mortgage |
$ |
28,857 |
|
$ |
6,614 |
|
$ |
7,301 |
|
$ |
42,772 |
|
Construction |
|
831 |
|
|
1,377 |
|
|
- |
|
|
2,208 |
|
Commercial mortgage |
|
14,341 |
|
|
7,978 |
|
|
- |
|
|
22,319 |
|
Commercial and Industrial |
|
5,859 |
|
|
1,179 |
|
|
792 |
|
|
7,830 |
|
Consumer and finance leases |
|
14,142 |
|
|
469 |
|
|
195 |
|
|
14,806 |
|
Total nonaccrual loans held for investment |
|
64,030 |
|
|
17,617 |
|
|
8,288 |
|
|
89,935 |
|
OREO |
|
28,135 |
|
|
3,475 |
|
|
31 |
|
|
31,641 |
|
Other repossessed property |
|
5,275 |
|
|
76 |
|
|
29 |
|
|
5,380 |
|
Other assets (1) |
|
2,202 |
|
|
- |
|
|
- |
|
|
2,202 |
|
Total non-performing assets (2) |
$ |
99,642 |
|
$ |
21,168 |
|
$ |
8,348 |
|
$ |
129,158 |
|
Past due loans 90 days and still accruing (3) |
$ |
76,417 |
|
$ |
4,100 |
|
$ |
- |
|
$ |
80,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Residential pass-through MBS issued by the PRHFA held as part of the available-for-sale debt securities portfolio. |
|||||||||||
(2) |
Excludes PCD loans previously accounted for under ASC Subtopic 310-30 for which the Corporation made the accounting policy election of maintaining pools of loans as “units of account” both at the time of adoption of CECL on January 1, 2020 and on an ongoing basis for credit loss measurement. These loans will continue to be excluded from nonaccrual loan statistics as long as the Corporation can reasonably estimate the timing and amount of cash flows expected to be collected on the loan pools. The portion of such loans contractually past due 90 days or more amounted to |
|||||||||||
(3) |
These include rebooked loans, which were previously pooled into GNMA securities, amounting to |
Table 9 – Allowance for Credit Losses on Loans and Finance Leases
|
|
Quarter Ended |
|
Year Ended |
||||||||||||||||
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
December 31, |
|||||||||||
|
|
2023 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Allowance for credit losses on loans and finance leases, beginning of period |
$ |
263,615 |
|
|
$ |
267,058 |
|
|
$ |
257,859 |
|
|
$ |
260,464 |
|
|
$ |
269,030 |
|
|
Impact of adoption of ASU 2022-02 |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,116 |
|
|
|
- |
|
|
Provision for credit losses on loans and finance leases expense |
|
18,975 |
|
|
|
10,643 |
|
|
|
15,651 |
|
|
|
66,644 |
|
|
|
25,679 |
|
|
Net recoveries (charge-offs) of loans and finance leases: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Residential mortgage |
|
287 |
|
|
|
35 |
|
|
|
(498 |
) |
|
|
(553 |
) |
|
|
(3,343 |
) |
|
Construction |
|
(4 |
) |
|
|
1,459 |
|
|
|
587 |
|
|
|
1,889 |
|
|
|
602 |
|
|
Commercial mortgage |
|
(539 |
) |
|
|
74 |
|
|
|
10 |
|
|
|
(347 |
) |
|
|
1,287 |
|
|
Commercial and Industrial |
|
(1 |
) |
|
|
152 |
|
|
|
(1,360 |
) |
|
|
(6,095 |
) |
|
|
392 |
|
|
Consumer loans and finance leases |
|
(20,490 |
) |
|
|
(15,806 |
) |
|
|
(11,785 |
) |
|
|
(62,275 |
) |
|
|
(33,183 |
) |
Net charge-offs |
|
(20,747 |
) |
|
|
(14,086 |
) |
|
|
(13,046 |
) |
|
|
(67,381 |
) |
|
|
(34,245 |
) |
|
Allowance for credit losses on loans and finance leases, end of period |
$ |
261,843 |
|
|
$ |
263,615 |
|
|
$ |
260,464 |
|
|
$ |
261,843 |
|
|
$ |
260,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for credit losses on loans and finance leases to period end total loans held for investment |
|
2.15 |
% |
|
|
2.21 |
% |
|
|
2.25 |
% |
|
|
2.15 |
% |
|
|
2.25 |
% |
|
Net charge-offs (annualized) to average loans outstanding during the period |
|
0.69 |
% |
|
|
0.48 |
% |
|
|
0.46 |
% |
|
|
0.58 |
% |
|
|
0.31 |
% |
|
Provision for credit losses on loans and finance leases to net charge-offs during the period |
|
0.91x |
|
|
0.76x |
|
|
1.20x |
|
|
0.99x |
|
|
0.75x |
Table 10 – Annualized Net (Recoveries) Charge-Offs to Average Loans
|
|
Quarter Ended |
|
Year Ended |
|||||||||||
|
|
December 31,2023 |
|
September 30, 2023 |
|
December 31,2022 |
|
December 31,2023 |
|
December 31,2022 |
|||||
Residential mortgage |
-0.04 |
% |
|
-0.01 |
% |
|
0.07 |
% |
|
0.02 |
% |
|
0.12 |
% |
|
Construction |
0.01 |
% |
|
-3.18 |
% |
|
-1.82 |
% |
|
-1.09 |
% |
|
-0.49 |
% |
|
Commercial mortgage |
0.09 |
% |
|
-0.01 |
% |
|
0.00 |
% |
|
0.01 |
% |
|
-0.06 |
% |
|
Commercial and Industrial |
0.00 |
% |
|
-0.02 |
% |
|
0.19 |
% |
|
0.21 |
% |
|
-0.01 |
% |
|
Consumer loans and finance leases |
2.26 |
% |
|
1.79 |
% |
|
1.44 |
% |
|
1.78 |
% |
|
1.07 |
% |
|
|
Total loans |
0.69 |
% |
|
0.48 |
% |
|
0.46 |
% |
|
0.58 |
% |
|
0.31 |
% |
Table 11 – Deposits
|
|
As of |
|||||||
|
December 31, 2023 |
|
September 30, 2023 |
|
December 31, 2022 |
||||
(In thousands) |
|
|
|
|
|
||||
Time deposits |
$ |
2,833,730 |
|
$ |
2,754,776 |
|
$ |
2,250,876 |
|
Interest-bearing saving and checking accounts |
|
7,534,800 |
|
|
7,929,875 |
|
|
7,673,881 |
|
Non-interest-bearing deposits |
|
5,404,121 |
|
|
5,440,247 |
|
|
6,112,884 |
|
Total deposits, excluding brokered CDs (1) |
|
15,772,651 |
|
|
16,124,898 |
|
|
16,037,641 |
|
Brokered CDs |
|
783,334 |
|
|
310,339 |
|
|
105,826 |
|
|
Total deposits |
$ |
16,555,985 |
|
$ |
16,435,237 |
|
$ |
16,143,467 |
|
Total deposits, excluding brokered CDs and government deposits |
$ |
12,600,719 |
|
$ |
12,862,616 |
|
$ |
13,268,585 |
|
|
|
|
|
|
|
|
|
|
(1) |
As of December 31,2023, September 30, 2023, and December 31, 2022, government deposits amounted to |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240124697206/en/
First BanCorp.
Ramon Rodriguez
Senior Vice President
Corporate Strategy and Investor Relations
ramon.rodriguez@firstbankpr.com
(787) 729-8200 Ext. 82179
Source: First BanCorp.
FAQ
What was the net income for First BanCorp. in Q4 2023?
What was the return on average assets for Q4 2023?
How much did total loans grow by?