Entravision Communications Corporation Reports Fourth Quarter and Full Year 2024 Results
Entravision Communications (NYSE: EVC) reported strong financial results for Q4 and full year 2024, with consolidated net revenue increasing 37% in Q4 and 23% for the full year compared to 2023. The growth was primarily driven by record political advertising revenue in the Media segment and strong performance in the Advertising Technology & Services segment.
Key highlights include:
- Media segment revenue up 30% in Q4 and 13% for the year
- Ad Tech & Services segment revenue grew 49% in Q4 and 42% annually
- Corporate expenses decreased 48% in Q4 and 25% for the year
- Company recorded $61.2M impairment charge in 2024
- Made $20M prepayments under credit facility
- Total leverage at 2.8x, or 1.8x net of cash
- Declared quarterly dividend of $0.05 per share
Entravision Communications (NYSE: EVC) ha riportato risultati finanziari solidi per il quarto trimestre e l'intero anno 2024, con un aumento del 37% delle entrate nette consolidate nel Q4 e del 23% per l'intero anno rispetto al 2023. La crescita è stata principalmente guidata da entrate pubblicitarie politiche record nel segmento Media e da una forte performance nel segmento Tecnologie e Servizi Pubblicitari.
I punti salienti includono:
- Entrate del segmento Media aumentate del 30% nel Q4 e del 13% per l'anno
- Entrate del segmento Ad Tech & Services cresciute del 49% nel Q4 e del 42% annualmente
- Spese aziendali diminuite del 48% nel Q4 e del 25% per l'anno
- Azienda ha registrato un addebito per svalutazione di $61.2M nel 2024
- Effettuati pagamenti anticipati di $20M sotto la linea di credito
- Leva totale a 2.8x, o 1.8x al netto della liquidità
- Dividendo trimestrale dichiarato di $0.05 per azione
Entravision Communications (NYSE: EVC) reportó resultados financieros sólidos para el cuarto trimestre y el año completo 2024, con un aumento del 37% en los ingresos netos consolidados en el Q4 y del 23% para el año completo en comparación con 2023. El crecimiento fue impulsado principalmente por ingresos publicitarios políticos récord en el segmento de Medios y un fuerte desempeño en el segmento de Tecnología y Servicios Publicitarios.
Los aspectos destacados incluyen:
- Ingresos del segmento de Medios aumentaron un 30% en el Q4 y un 13% para el año
- Los ingresos del segmento de Ad Tech & Services crecieron un 49% en el Q4 y un 42% anualmente
- Los gastos corporativos disminuyeron un 48% en el Q4 y un 25% para el año
- La empresa registró un cargo por deterioro de $61.2M en 2024
- Se realizaron pagos anticipados de $20M bajo la línea de crédito
- Apalancamiento total de 2.8x, o 1.8x neto de efectivo
- Dividendo trimestral declarado de $0.05 por acción
Entravision Communications (NYSE: EVC)는 2024년 4분기 및 전체 연도에 대한 강력한 재무 결과를 보고했으며, 4분기에는 통합 순수익이 37% 증가하고 전체 연도에는 2023년 대비 23% 증가했습니다. 성장은 주로 미디어 부문에서의 기록적인 정치 광고 수익과 광고 기술 및 서비스 부문에서의 강력한 성과에 의해 촉진되었습니다.
주요 하이라이트는 다음과 같습니다:
- 미디어 부문 수익은 4분기 30% 증가, 연간 13% 증가
- 광고 기술 및 서비스 부문 수익은 4분기 49% 증가, 연간 42% 증가
- 기업 비용은 4분기 48% 감소, 연간 25% 감소
- 회사는 2024년에 $61.2M의 손상 차손을 기록했습니다
- 신용 시설에 따라 $20M의 선지급을 했습니다
- 총 레버리지는 2.8배, 현금을 제외하면 1.8배입니다
- 주당 $0.05의 분기 배당금을 선언했습니다
Entravision Communications (NYSE: EVC) a rapporté de solides résultats financiers pour le quatrième trimestre et l'année complète 2024, avec une augmentation de 37 % des revenus nets consolidés au T4 et de 23 % pour l'année complète par rapport à 2023. La croissance a été principalement tirée par des revenus publicitaires politiques record dans le segment Médias et une forte performance dans le segment Technologie et Services Publicitaires.
Les points saillants incluent :
- Les revenus du segment Médias ont augmenté de 30 % au T4 et de 13 % pour l'année
- Les revenus du segment Ad Tech & Services ont augmenté de 49 % au T4 et de 42 % sur l'année
- Les dépenses d'entreprise ont diminué de 48 % au T4 et de 25 % pour l'année
- L'entreprise a enregistré une charge de dépréciation de 61,2 millions de dollars en 2024
- Des paiements anticipés de 20 millions de dollars ont été effectués dans le cadre de la ligne de crédit
- Leverage total à 2,8x, ou 1,8x net de liquidités
- Dividende trimestriel déclaré de 0,05 $ par action
Entravision Communications (NYSE: EVC) hat starke finanzielle Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 gemeldet, mit einem Anstieg des konsolidierten Nettoumsatzes um 37% im Q4 und um 23% im gesamten Jahr im Vergleich zu 2023. Das Wachstum wurde hauptsächlich durch rekordverdächtige politische Werbeeinnahmen im Mediensegment und eine starke Leistung im Segment Werbetechnologie und -dienstleistungen angetrieben.
Wichtige Highlights sind:
- Umsatz im Mediensegment stieg im Q4 um 30% und im Jahresvergleich um 13%
- Umsatz im Segment Ad Tech & Services wuchs im Q4 um 49% und jährlich um 42%
- Unternehmensausgaben sanken im Q4 um 48% und im Jahresvergleich um 25%
- Das Unternehmen verzeichnete 2024 eine Wertminderung von $61.2M
- Es wurden Vorauszahlungen von $20M unter der Kreditfazilität geleistet
- Gesamtverschuldung bei 2,8x, bzw. 1,8x netto von Bargeld
- Vierteljährliche Dividende von $0.05 pro Aktie erklärt
- 37% Q4 revenue growth and 23% annual revenue growth
- Record political advertising revenue
- Ad Tech segment revenue up 49% in Q4, operating profit up 1,000% for the year
- 48% reduction in corporate expenses in Q4
- Made $20M prepayment on credit facility
- $61.2M impairment charge in 2024
- Media segment operating profit declined 4% for full year
- 2.8x leverage ratio
Insights
Entravision's Q4 and full-year 2024 results present a mixed financial picture with notable strengths and concerning elements. The 37% Q4 revenue growth and 23% full-year growth showcase strong top-line performance, driven by record political advertising in their Media segment and expansion in their Advertising Technology & Services business.
The Media segment delivered 30% Q4 revenue growth but showed troubling profitability trends with full-year operating profit declining 4% despite revenue growth of 13%, indicating margin compression. Meanwhile, the Ad Tech segment demonstrated exceptional performance with operating profit soaring over 1,000% for the full year, suggesting significantly improved operational efficiency.
Most concerning is the $61.2 million impairment charge, which represents approximately 36% of the company's market capitalization. Without details on which assets were impaired, this raises serious questions about long-term value preservation.
Despite this charge, management maintained financial discipline by reducing corporate expenses by 25% year-over-year and making $20 million in debt prepayments. The leverage ratio of 2.8x (or 1.8x net of cash) remains manageable, and the continuation of the $0.05 quarterly dividend suggests confidence in near-term cash flow generation.
Investors should note the cyclical nature of political advertising revenue, which will likely decrease significantly in 2025. The company's investments in news programming and sales team expansion represent potential growth drivers but may pressure margins in the near term.
"We achieved net revenue growth of
Highlights
-
Consolidated net revenue increased
37% for the fourth quarter 2024 and increased23% for the year ended December 31, 2024 over the respective prior fourth quarter and year ended periods. - The company achieved record political advertising revenue in 2024, which was the fifth election cycle in a row in which the company benefited from increased political advertising revenue compared to the previous election cycle.
- In 2024, the company significantly enhanced its local news programming, making substantial investments in news operations to capitalize on advertising inventory during its newscasts.
- In late 2024, the company realigned its sales management structure and increased the size of its media sales team and it is our current intention that this will continue in 2025.
-
Media segment net revenue increased
30% for the fourth quarter 2024 and increased13% for the year ended December 31, 2024 over the respective prior fourth quarter and year ended periods. -
Advertising Technology & Services segment net revenue increased
49% for the fourth quarter 2024 and increased42% for the year ended December 31, 2024 over the respective prior fourth quarter and year ended periods. -
Media segment operating profit increased
62% for the fourth quarter 2024 and declined4% for the year ended December 31, 2024 over the respective prior fourth quarter and year ended periods. -
Advertising Technology & Services segment operating profit increased
39% for the fourth quarter 2024 and increased over 1,000% for the year ended December 31, 2024 over the respective prior fourth quarter and year ended periods. -
Corporate expenses decreased
48% for the fourth quarter 2024 and decreased25% for the year ended December 31, 2024 over the respective prior fourth quarter and year ended periods. -
The company incurred an impairment charge of
for the year ended December 31, 2024.$61.2 million -
The company made prepayments of
under its credit facility during 2024.$20 million - Total leverage as defined in the company’s credit agreement was 2.8 times as of December 31, 2024. Net of total cash and marketable securities, total leverage was 1.8 times.
-
Entravision’s board of directors approved a quarterly cash dividend to shareholders of
per share on the company's Class A and Class U common stock. The dividend is payable on March 31, 2025 to shareholders of record as of the close of business on March 17, 2025.$0.05
About Entravision Communications Corporation
Entravision is a media and advertising technology company. In the
Forward-Looking Statements
This press release contains certain forward-looking statements. These forward-looking statements, which are included in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, may involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results and performance in future periods to be materially different from any future results or performance suggested by the forward-looking statements in this press release. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that actual results will not differ materially from these expectations, and the Company disclaims any duty to update any forward-looking statements made by the Company. From time to time, these risks, uncertainties and other factors are discussed in the Company’s filings with the Securities and Exchange Commission.
Entravision Communications Corporation Segment Results (Unaudited) (In thousands) |
||||||||||||||||||||||||
|
|
Three-Month Ended
|
|
|
|
|
Year Ended
|
|
|
|
||||||||||||||
|
|
2024 |
|
2023 |
|
% Change |
|
|
2024 |
|
2023 |
|
% Change |
|
||||||||||
Net Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Media |
|
$ |
67,260 |
|
|
$ |
51,654 |
|
|
|
30 |
% |
|
$ |
222,061 |
|
|
$ |
196,268 |
|
|
|
13 |
% |
Advertising Technology & Services |
|
|
39,702 |
|
|
|
26,602 |
|
|
|
49 |
% |
|
|
142,887 |
|
|
|
100,775 |
|
|
|
42 |
% |
Consolidated |
|
|
106,962 |
|
|
|
78,256 |
|
|
|
37 |
% |
|
|
364,948 |
|
|
|
297,043 |
|
|
|
23 |
% |
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Media |
|
$ |
4,838 |
|
|
$ |
3,291 |
|
|
|
47 |
% |
|
$ |
16,726 |
|
|
$ |
10,952 |
|
|
|
53 |
% |
Advertising Technology & Services |
|
|
23,475 |
|
|
|
16,013 |
|
|
|
47 |
% |
|
|
85,470 |
|
|
|
66,262 |
|
|
|
29 |
% |
Consolidated |
|
|
28,313 |
|
|
|
19,304 |
|
|
|
47 |
% |
|
|
102,196 |
|
|
|
77,214 |
|
|
|
32 |
% |
Direct operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Media |
|
|
28,583 |
|
|
|
24,921 |
|
|
|
15 |
% |
|
|
110,988 |
|
|
|
96,925 |
|
|
|
15 |
% |
Advertising Technology & Services |
|
|
8,505 |
|
|
|
4,150 |
|
|
|
105 |
% |
|
|
25,274 |
|
|
|
16,306 |
|
|
|
55 |
% |
Consolidated |
|
|
37,088 |
|
|
|
29,071 |
|
|
|
28 |
% |
|
|
136,262 |
|
|
|
113,231 |
|
|
|
20 |
% |
Selling, general and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Media |
|
|
12,159 |
|
|
|
8,961 |
|
|
|
36 |
% |
|
|
42,759 |
|
|
|
36,000 |
|
|
|
19 |
% |
Advertising Technology & Services |
|
|
4,900 |
|
|
|
3,437 |
|
|
|
43 |
% |
|
|
20,109 |
|
|
|
13,761 |
|
|
|
46 |
% |
Consolidated |
|
|
17,059 |
|
|
|
12,398 |
|
|
|
38 |
% |
|
|
62,868 |
|
|
|
49,761 |
|
|
|
26 |
% |
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Media |
|
|
3,135 |
|
|
|
3,013 |
|
|
|
4 |
% |
|
|
12,891 |
|
|
|
11,975 |
|
|
|
8 |
% |
Advertising Technology & Services |
|
|
637 |
|
|
|
1,431 |
|
|
|
(55 |
)% |
|
|
3,930 |
|
|
|
4,417 |
|
|
|
(11 |
)% |
Consolidated |
|
|
3,772 |
|
|
|
4,444 |
|
|
|
(15 |
)% |
|
|
16,821 |
|
|
|
16,392 |
|
|
|
3 |
% |
Segment operating profit (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Media |
|
|
18,545 |
|
|
|
11,468 |
|
|
|
62 |
% |
|
|
38,697 |
|
|
|
40,416 |
|
|
|
(4 |
)% |
Advertising Technology & Services |
|
|
2,185 |
|
|
|
1,571 |
|
|
|
39 |
% |
|
|
8,104 |
|
|
|
29 |
|
|
* |
|
|
Consolidated |
|
|
20,730 |
|
|
|
13,039 |
|
|
|
59 |
% |
|
|
46,801 |
|
|
|
40,445 |
|
|
|
16 |
% |
Corporate expenses |
|
|
7,509 |
|
|
|
14,458 |
|
|
|
(48 |
)% |
|
|
37,498 |
|
|
|
50,294 |
|
|
|
(25 |
)% |
Change in fair value of contingent consideration |
|
|
1 |
|
|
|
200 |
|
|
|
(100 |
)% |
|
|
(629 |
) |
|
|
821 |
|
|
* |
|
|
Impairment charge |
|
|
61,220 |
|
|
|
12,278 |
|
|
|
399 |
% |
|
|
61,220 |
|
|
|
13,267 |
|
|
|
361 |
% |
Foreign currency (gain) loss |
|
|
572 |
|
|
|
676 |
|
|
|
(15 |
)% |
|
|
692 |
|
|
|
1,950 |
|
|
|
(65 |
)% |
Other operating (gain) loss |
|
|
— |
|
|
|
609 |
|
|
|
(100 |
)% |
|
|
— |
|
|
|
609 |
|
|
|
(100 |
)% |
Operating income (loss) |
|
|
(48,572 |
) |
|
|
(15,182 |
) |
|
|
220 |
% |
|
|
(51,980 |
) |
|
|
(26,496 |
) |
|
|
96 |
% |
Interest expense |
|
|
(3,824 |
) |
|
|
(4,369 |
) |
|
|
(12 |
)% |
|
|
(16,472 |
) |
|
|
(16,833 |
) |
|
|
(2 |
)% |
Interest income |
|
|
657 |
|
|
|
1,009 |
|
|
|
(35 |
)% |
|
|
2,458 |
|
|
|
3,405 |
|
|
|
(28 |
)% |
Dividend income |
|
|
— |
|
|
|
3 |
|
|
|
(100 |
)% |
|
|
10 |
|
|
|
35 |
|
|
|
(71 |
)% |
Realized gain (loss) on marketable securities |
|
|
— |
|
|
|
1 |
|
|
|
(100 |
)% |
|
|
(110 |
) |
|
|
(93 |
) |
|
|
18 |
% |
Gain (loss) on debt extinguishment |
|
|
— |
|
|
|
— |
|
|
* |
|
|
|
(91 |
) |
|
|
(1,556 |
) |
|
|
(94 |
)% |
|
Income (loss) before income taxes from continuing operations |
|
$ |
(51,739 |
) |
|
$ |
(18,538 |
) |
|
|
179 |
% |
|
$ |
(66,185 |
) |
|
$ |
(41,538 |
) |
|
|
59 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Media |
|
$ |
2,543 |
|
|
$ |
6,148 |
|
|
|
|
|
$ |
7,089 |
|
|
$ |
21,208 |
|
|
|
|
||
Advertising Technology & Services |
|
|
74 |
|
|
|
1,043 |
|
|
|
|
|
|
372 |
|
|
|
3,643 |
|
|
|
|
||
Consolidated |
|
$ |
2,617 |
|
|
$ |
7,191 |
|
|
|
|
|
$ |
7,461 |
|
|
$ |
24,851 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entravision Communications Corporation Consolidated Statements of Operations (Unaudited) (In thousands, except share and per share data) |
||||||||||||||||
|
|
Three-Month Period |
|
Twelve-Month Period |
||||||||||||
|
|
Ended December 31, |
|
Ended December 31, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net revenue |
|
$ |
106,962 |
|
|
$ |
78,256 |
|
|
$ |
364,948 |
|
|
$ |
297,043 |
|
Expenses: |
|
|
|
|
|
|
|
|
||||||||
Cost of revenue |
|
|
28,313 |
|
|
|
19,304 |
|
|
|
102,196 |
|
|
|
77,214 |
|
Direct operating expenses |
|
|
37,088 |
|
|
|
29,071 |
|
|
|
136,262 |
|
|
|
113,231 |
|
Selling, general and administrative expenses |
|
|
17,059 |
|
|
|
12,398 |
|
|
|
62,868 |
|
|
|
49,761 |
|
Corporate expenses |
|
|
7,509 |
|
|
|
14,458 |
|
|
|
37,498 |
|
|
|
50,294 |
|
Depreciation and amortization |
|
|
3,772 |
|
|
|
4,444 |
|
|
|
16,821 |
|
|
|
16,392 |
|
Change in fair value of contingent consideration |
|
|
1 |
|
|
|
200 |
|
|
|
(629 |
) |
|
|
821 |
|
Impairment charge |
|
|
61,220 |
|
|
|
12,278 |
|
|
|
61,220 |
|
|
|
13,267 |
|
Foreign currency (gain) loss |
|
|
572 |
|
|
|
676 |
|
|
|
692 |
|
|
|
1,950 |
|
Other operating (gain) loss |
|
|
— |
|
|
|
609 |
|
|
|
— |
|
|
|
609 |
|
|
|
|
155,534 |
|
|
|
93,438 |
|
|
|
416,928 |
|
|
|
323,539 |
|
Operating income (loss) |
|
|
(48,572 |
) |
|
|
(15,182 |
) |
|
|
(51,980 |
) |
|
|
(26,496 |
) |
Interest expense |
|
|
(3,824 |
) |
|
|
(4,369 |
) |
|
|
(16,472 |
) |
|
|
(16,833 |
) |
Interest income |
|
|
657 |
|
|
|
1,009 |
|
|
|
2,458 |
|
|
|
3,405 |
|
Dividend income |
|
|
— |
|
|
|
3 |
|
|
|
10 |
|
|
|
35 |
|
Realized gain (loss) on marketable securities |
|
|
— |
|
|
|
1 |
|
|
|
(110 |
) |
|
|
(93 |
) |
Gain (loss) on debt extinguishment |
|
|
— |
|
|
|
— |
|
|
|
(91 |
) |
|
|
(1,556 |
) |
Income before income taxes |
|
|
(51,739 |
) |
|
|
(18,538 |
) |
|
|
(66,185 |
) |
|
|
(41,538 |
) |
Income tax (expense) benefit |
|
|
(3,932 |
) |
|
|
5,337 |
|
|
|
(4,105 |
) |
|
|
8,392 |
|
Net income (loss) from continuing operations |
|
|
(55,671 |
) |
|
|
(13,201 |
) |
|
|
(70,290 |
) |
|
|
(33,146 |
) |
Income (loss) from discontinued operations |
|
|
(687 |
) |
|
|
(5,007 |
) |
|
|
(78,618 |
) |
|
|
17,709 |
|
Net income (loss) attributable to common stockholders |
|
$ |
(56,358 |
) |
|
$ |
(18,208 |
) |
|
$ |
(148,908 |
) |
|
$ |
(15,437 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Basic and diluted earnings (loss) per share: |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share attributable to common stockholders, basic and diluted |
|
$ |
(0.62 |
) |
|
$ |
(0.21 |
) |
|
$ |
(1.66 |
) |
|
$ |
(0.18 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Cash dividends declared per common share, basic and diluted |
|
$ |
0.05 |
|
|
$ |
0.05 |
|
|
$ |
0.20 |
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding, basic and diluted |
|
|
90,175,742 |
|
|
|
88,193,240 |
|
|
|
89,876,538 |
|
|
|
87,901,938 |
|
Entravision Communications Corporation Consolidated Balance Sheets (Unaudited) (In thousands) |
||||||||
|
|
December 31, |
|
December 31, |
||||
|
|
2024 |
|
2023 |
||||
ASSETS |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
95,914 |
|
|
$ |
67,398 |
|
Marketable securities |
|
|
4,694 |
|
|
|
13,172 |
|
Restricted Cash |
|
|
786 |
|
|
|
770 |
|
Trade receivables, net of allowance for doubtful accounts |
|
|
68,319 |
|
|
|
70,082 |
|
Assets held for sale |
|
|
— |
|
|
|
301 |
|
Prepaid expenses and other current assets |
|
|
16,587 |
|
|
|
16,863 |
|
Current assets of discontinued operations |
|
|
— |
|
|
|
217,269 |
|
Total current assets |
|
|
186,300 |
|
|
|
385,855 |
|
Property and equipment, net |
|
|
60,616 |
|
|
|
66,932 |
|
Intangible assets subject to amortization, net |
|
|
4,417 |
|
|
|
7,100 |
|
Intangible assets not subject to amortization |
|
|
177,276 |
|
|
|
195,174 |
|
Goodwill |
|
|
7,352 |
|
|
|
50,674 |
|
Deferred income taxes |
|
|
2,650 |
|
|
|
265 |
|
Operating leases right of use asset |
|
|
40,762 |
|
|
|
42,868 |
|
Other assets |
|
|
7,905 |
|
|
|
21,223 |
|
Noncurrent assets of discontinued operations |
|
|
— |
|
|
|
95,855 |
|
Total assets |
|
$ |
487,278 |
|
|
$ |
865,946 |
|
|
|
|
|
|
||||
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
||||
Current liabilities |
|
|
|
|
||||
Current maturities of long-term debt |
|
$ |
- |
|
|
$ |
8,750 |
|
Accounts payable and accrued expenses |
|
|
53,882 |
|
|
|
47,776 |
|
Operating lease liabilities |
|
|
7,744 |
|
|
|
6,748 |
|
Current liabilities of discontinued operations |
|
|
— |
|
|
|
208,779 |
|
Total current liabilities |
|
|
61,626 |
|
|
|
272,053 |
|
Long-term debt, less current maturities, net of unamortized debt issuance costs |
|
|
186,958 |
|
|
|
197,884 |
|
Long-term operating lease liabilities |
|
|
42,101 |
|
|
|
45,178 |
|
Other long-term liabilities |
|
|
12,168 |
|
|
|
4,624 |
|
Deferred income taxes |
|
|
38,405 |
|
|
|
46,849 |
|
Noncurrent liabilities of discontinued operations |
|
|
— |
|
|
|
33,072 |
|
Total liabilities |
|
|
341,258 |
|
|
|
599,660 |
|
|
|
|
|
|
||||
Redeemable noncontrolling interest - discontinued operations |
|
|
— |
|
|
|
43,758 |
|
|
|
|
|
|
||||
Stockholders' equity |
|
|
|
|
||||
Class A common stock |
|
|
8 |
|
|
|
8 |
|
Class U common stock |
|
|
1 |
|
|
|
1 |
|
Additional paid-in capital |
|
|
815,532 |
|
|
|
743,246 |
|
Accumulated deficit |
|
|
(668,720 |
) |
|
|
(519,812 |
) |
Accumulated other comprehensive income (loss) |
|
|
(801 |
) |
|
|
(915 |
) |
Total stockholders' equity |
|
|
146,020 |
|
|
|
222,528 |
|
Total liabilities, redeemable noncontrolling interest and equity |
|
$ |
487,278 |
|
|
$ |
865,946 |
|
Entravision Communications Corporation Consolidated Statements of Cash Flows (Unaudited) (In thousands) |
||||||||||||||||
|
|
Three-Month Period |
|
Twelve-Month Period |
||||||||||||
|
|
Ended December 31, |
|
Ended December 31, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
|
$ |
(56,358 |
) |
|
$ |
(18,208 |
) |
|
$ |
(148,908 |
) |
|
$ |
(15,437 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
3,772 |
|
|
|
7,671 |
|
|
|
20,779 |
|
|
|
28,007 |
|
Impairment charge |
|
|
61,220 |
|
|
|
12,278 |
|
|
|
110,658 |
|
|
|
13,267 |
|
Deferred income taxes |
|
|
(6,995 |
) |
|
|
(10,796 |
) |
|
|
(10,281 |
) |
|
|
(10,965 |
) |
Non-cash interest |
|
|
61 |
|
|
|
91 |
|
|
|
284 |
|
|
|
355 |
|
Amortization of syndication contracts |
|
|
111 |
|
|
|
113 |
|
|
|
450 |
|
|
|
471 |
|
Payments on syndication contracts |
|
|
(114 |
) |
|
|
(114 |
) |
|
|
(451 |
) |
|
|
(480 |
) |
Non-cash stock-based compensation |
|
|
1,426 |
|
|
|
6,645 |
|
|
|
13,848 |
|
|
|
23,698 |
|
(Gain) loss on marketable securities |
|
|
— |
|
|
|
(1 |
) |
|
|
110 |
|
|
|
93 |
|
(Gain) loss on disposal of property and equipment |
|
|
71 |
|
|
|
748 |
|
|
|
277 |
|
|
|
737 |
|
Loss (gain) on the sale of businesses |
|
|
48 |
|
|
|
— |
|
|
|
45,187 |
|
|
|
— |
|
(Gain) loss on debt extinguishment |
|
|
— |
|
|
|
— |
|
|
|
91 |
|
|
|
1,556 |
|
Change in fair value of contingent consideration |
|
|
— |
|
|
|
6,400 |
|
|
|
(13,198 |
) |
|
|
(2,539 |
) |
Net income (loss) attributable to redeemable noncontrolling interest - discontinued operations |
|
|
— |
|
|
|
157 |
|
|
|
(2,779 |
) |
|
|
158 |
|
Net income (loss) attributable to noncontrolling interest - discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(342 |
) |
Changes in assets and liabilities, net of businesses acquired and disposed of: |
|
|
|
|
|
|
|
|
||||||||
(Increase) decrease in trade receivables, net |
|
|
(519 |
) |
|
|
(25,508 |
) |
|
|
10,092 |
|
|
|
(9,247 |
) |
(Increase) decrease in prepaid expenses and other current assets, operating leases right of use asset and other assets |
|
|
11,806 |
|
|
|
15,025 |
|
|
|
9,878 |
|
|
|
7,826 |
|
Increase (decrease) in accounts payable, accrued expenses and other liabilities |
|
|
(1,746 |
) |
|
|
11,578 |
|
|
|
38,668 |
|
|
|
38,038 |
|
Net cash provided by operating activities |
|
|
12,783 |
|
|
|
6,079 |
|
|
|
74,705 |
|
|
|
75,196 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
||||||||
Proceeds from sale of assets/business, net of cash divested |
|
|
2,486 |
|
|
|
175 |
|
|
|
(40,481 |
) |
|
|
258 |
|
Purchases of property and equipment |
|
|
(2,174 |
) |
|
|
(7,446 |
) |
|
|
(8,463 |
) |
|
|
(27,327 |
) |
Purchase of businesses, net of cash acquired |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,930 |
) |
Purchases of marketable securities |
|
|
(2,303 |
) |
|
|
— |
|
|
|
(2,303 |
) |
|
|
(11,355 |
) |
Proceeds from sale of marketable securities |
|
|
408 |
|
|
|
5,242 |
|
|
|
10,789 |
|
|
|
43,335 |
|
Proceeds from loan receivable |
|
|
2,888 |
|
|
|
— |
|
|
|
13,636 |
|
|
|
— |
|
Purchases of investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(300 |
) |
Issuance of loan receivable |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,636 |
) |
Net cash provided by (used in) investing activities |
|
|
1,305 |
|
|
|
(2,029 |
) |
|
|
(26,822 |
) |
|
|
(15,955 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
||||||||
Proceeds from stock option exercises |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
554 |
|
Tax payments related to shares withheld for share-based compensation plans |
|
|
(2,537 |
) |
|
|
(3,899 |
) |
|
|
(2,564 |
) |
|
|
(4,057 |
) |
Payments on debt |
|
|
— |
|
|
|
(1,250 |
) |
|
|
(20,275 |
) |
|
|
(215,745 |
) |
Dividends paid |
|
|
(4,504 |
) |
|
|
(4,406 |
) |
|
|
(17,975 |
) |
|
|
(17,588 |
) |
Distributions to noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
(1,078 |
) |
|
|
(3,380 |
) |
Payment of contingent consideration |
|
|
(1,350 |
) |
|
|
— |
|
|
|
(15,650 |
) |
|
|
(35,113 |
) |
Principal payments under finance lease obligation |
|
|
(38 |
) |
|
|
(39 |
) |
|
|
(148 |
) |
|
|
(152 |
) |
Proceeds from borrowings on debt |
|
|
— |
|
|
|
667 |
|
|
|
— |
|
|
|
213,087 |
|
Payments for debt issuance costs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,777 |
) |
Net cash used in financing activities |
|
|
(8,429 |
) |
|
|
(8,927 |
) |
|
|
(57,690 |
) |
|
|
(64,171 |
) |
Effect of exchange rates on cash, cash equivalents and restricted cash |
|
|
— |
|
|
|
(3 |
) |
|
|
(2 |
) |
|
|
(5 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
5,659 |
|
|
|
(4,880 |
) |
|
|
(9,809 |
) |
|
|
(4,935 |
) |
Cash, cash equivalents and restricted cash: |
|
|
|
|
|
|
|
|
||||||||
Beginning |
|
|
91,041 |
|
|
|
111,389 |
|
|
|
106,509 |
|
|
|
111,444 |
|
Ending |
|
$ |
96,700 |
|
|
$ |
106,509 |
|
|
$ |
96,700 |
|
|
$ |
106,509 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250306185087/en/
For more information, please contact:
Mark Boelke
Chief Financial Officer
Entravision
310-447-3870
ir@entravision.com
Roy Nir
VP, Financial Reporting and Investor Relations
Entravision
310-447-3870
ir@entravision.com
Source: Entravision
FAQ
What was Entravision's (EVC) revenue growth in Q4 2024?
How much did Entravision's (EVC) Ad Tech & Services segment grow in 2024?
What is Entravision's (EVC) latest quarterly dividend payment?
What was Entravision's (EVC) leverage ratio at the end of 2024?