Community Bankers Trust Corporation Reports Results for First Quarter 2021
Community Bankers Trust Corporation (NASDAQ: ESXB) reported a net income of $6.6 million for Q1 2021, a significant rise from $1.4 million in Q1 2020. Earnings per share increased to $0.30, up from $0.06 year-over-year. The company benefited from a $1.4 million credit to loan loss provisions due to improved asset quality. Net interest income rose to $14.1 million, with a stable net interest margin of 3.66%. Total loans grew by 11.4% year-over-year, while nonperforming loans decreased to $3.5 million.
- Net income increased by $5.2 million year-over-year to $6.6 million.
- Earnings per share rose to $0.30 from $0.06 a year earlier.
- Credit of $1.4 million to loan loss provisions indicates improved asset quality.
- Net interest income was $14.1 million, an increase of 15% compared to Q1 2020.
- Total loans grew 11.4% year-over-year.
- Interest and dividend income decreased by $511,000 linked quarter.
- Interest income from loans excluding PCI loans dropped by $472,000 linked quarter.
- Loan growth slowed due to payoffs and PPP originations.
RICHMOND, Va., April 30, 2021 /PRNewswire/ -- Community Bankers Trust Corporation (the "Company") (NASDAQ: ESXB), the holding company for Essex Bank (the "Bank"), today reported results for the quarter ended March 31, 2021.
FINANCIAL HIGHLIGHTS
- Net income was
$6.6 million for the quarter ended March 31, 2021, compared with net income of$5.5 million in the fourth quarter of 2020 and net income of$1.4 million in the first quarter of 2020. - As a result of continued improvement in asset quality and risk ratings, the allowance for loan losses reflected a reserve recovery through a credit of
$1.4 million to the provision for loan losses in the first quarter of 2021. - Net interest income was
$14.1 million for the first quarter of 2021, a linked quarter increase of$79,000 , or0.6% . - Interest on deposits declined
$586,000 on a linked quarter basis, and the associated cost declined from0.77% to0.58% . - Diluted earnings per share were
$0.30 for the first quarter of 2021 compared with$0.24 for the fourth quarter of 2020 and$0.06 for the first quarter of 2020. - Return on average assets was
1.60% for the first quarter of 2021 compared with1.32% for the fourth quarter of 2020 and0.39% for the first quarter of 2020. - Return on average equity was
15.46% for the first quarter of 2021 compared with12.64% for the fourth quarter of 2020 and3.58% for the first quarter of 2020.
OPERATING HIGHLIGHTS
- Loans, excluding purchased credit impaired (PCI) loans, grew
$20.4 million , or1.7% , during the first quarter of 2021 and$123.5 million , or11.4% , since March 31, 2020. - Loan growth would have been
$2.0 million during the first quarter of 2021 and$55.8 million , or5.2% , for the 12 month period ended March 31, 2021 when excluding loans originated during that timeframe under the Paycheck Protection Program ("PPP") of the Small Business Administration ("SBA"). - Nonperforming loans were
$3.5 million at March 31, 2021,$1.6 million lower than one year earlier. The ratio of nonperforming assets to loans and other real estate was0.65% at March 31, 2021 compared with0.67% at December 31, 2020 and0.89% one year earlier. - Deposits grew
$40.6 million , or2.9% , during the first quarter of 2021, led by$35.0 million of growth in noninterest bearing demand deposits, while more costly certificate of deposit accounts declined by$46.9 million . Interest bearing checking, money market and savings accounts grew, combined,$52.5 million during the first quarter of 2021. - Total deposits grew
$218.2 million , or17.9% , for the 12 month period ended March 31, 2021. Total checking, money market and savings accounts grew$327.5 million , or56.7% , during the last 12 months while certificates of deposit declined$109.3 million . - Net interest margin was
3.66% in the first quarter of 2021 compared with3.61% in the fourth quarter of 2020 compared with3.68% in the first quarter of 2020. - PPP loan balances, net of fees, increased
$18.4 million during the first quarter of 2021 and were$67.7 million at March 31, 2021 compared with$49.3 million at December 31, 2020. - As a result of the deposit growth noted above, total securities and cash and equivalents grew
$130.6 million year over year and substantially increased liquidity. - On April 7, 2021, the Company sold an item included in other real estate owned at March 31, 2021 in the amount of
$3.8 million . The full effects of disposition will be reported in second quarter results.
MANAGEMENT COMMENTS
Rex L. Smith, III, President and Chief Executive Officer, stated, "I am pleased with the key performance metrics of the Bank as we begin to reopen and recover from the coronavirus pandemic. Credit quality is much better than we anticipated one year ago when the pandemic began, and therefore we released a portion of our allowance for loan losses in the first quarter, which helped to increase earnings. But even normalizing that event, the earnings for the quarter were impressive. Net interest income continues to increase as the margin has remained stable. Noninterest bearing deposit growth, combined with a reduction in certificates of deposits, has helped reduce our overall cost of funds."
Smith continued, "We are also participating in the second round of the PPP loan program and have originated over $45 million in new loans as we continue the forgiveness of the loans granted in the first round. We continue to see a return to normal payments for loans that we previously granted some form of relief, but we are closely monitoring loans that are in industries still suffering from limited occupancy and travel restrictions from the pandemic. Total loan growth was strong for the first two months of the year, but payoffs and PPP originations slowed total production for the quarter. We still believe we will see overall loan growth in the
Smith concluded, "The Company is poised for strong earnings going forward based on our stable margin and ability to deploy excess liquidity. We also sold our largest and oldest foreclosed property in the second week of April, and so the amount of total nonperforming assets is significantly lower going into the second quarter. We are very optimistic for the remainder of 2021."
RESULTS OF OPERATIONS
Overview
Linked Quarter Basis
Net income was
Year-over-Year First Quarter
Net income in the first quarter of 2021 increased
The following table presents summary income statements for the three months ended March 31, 2021, December 31, 2020 and March 31, 2020.
SUMMARY INCOME STATEMENT | |||||||||
(Unaudited) | |||||||||
(Dollars in thousands) | For the three months ended | ||||||||
31-Mar-21 | 31-Dec-20 | 31-Mar-20 | |||||||
Interest and dividend income | $ | 15,860 | $ | 16,371 | $ | 15,946 | |||
Interest expense | 1,782 | 2,372 | 3,708 | ||||||
Net interest income | 14,078 | 13,999 | 12,238 | ||||||
Provision for (recovery of) loan losses | (1,400) | - | 3,300 | ||||||
Net interest income after provision for (recovery of) loan losses | 15,478 | 13,999 | 8,938 | ||||||
Noninterest income | 1,628 | 1,525 | 1,335 | ||||||
Noninterest expense | 8,755 | 8,739 | 8,594 | ||||||
Income before income taxes | 8,351 | 6,785 | 1,679 | ||||||
Income tax expense | 1,708 | 1,328 | 264 | ||||||
Net income | $ | 6,643 | $ | 5,457 | $ | 1,415 | |||
EPS Basic | $ | 0.30 | $ | 0.24 | $ | 0.06 | |||
EPS Diluted | $ | 0.30 | $ | 0.24 | $ | 0.06 | |||
Fully Diluted share count | 22,444 | 22,555 | 22,591 | ||||||
Return on average assets, annualized | 1.60 | % | 1.32 | % | 0.39 | % | |||
Return on average equity, annualized | 15.46 | % | 12.64 | % | 3.58 | % |
Net Interest Income
Linked Quarter Basis
Net interest income was
The average balance of loans, excluding PCI loans, increased by
The yield on all loans for each of the first quarter of 2021 and the fourth quarter of 2020 was increased by the effects of recognizing net deferred fees on forgiven PPP loans. The PPP loans carry an interest rate of
Interest income on securities on a tax-equivalent basis equaled
Interest expense of
With the changes in net interest income noted above, the tax-equivalent net interest margin increased on a linked quarter basis and was
Year-Over-Year First Quarter
Net interest income increased
The average balance of the loan portfolio, excluding PCI loans, increased by
Interest expense decreased
The tax-equivalent net interest margin decreased two basis points, from
The following table compares the Company's net interest margin, on a tax-equivalent basis, for the three months ended March 31, 2021, December 31, 2020 and March 31, 2020.
NET INTEREST MARGIN | |||||||||
(Unaudited) | |||||||||
(Dollars in thousands) | For the three months ended | ||||||||
31-Mar-21 | 31-Dec-20 | 31-Mar-20 | |||||||
Average interest earning assets | $ | 1,569,107 | $ | 1,547,575 | $ | 1,344,906 | |||
Interest and dividend income | $ | 15,860 | $ | 16,371 | $ | 15,946 | |||
Interest and dividend income - tax- | $ | 15,947 | $ | 16,460 | $ | 16,038 | |||
Yield on interest earning assets | 4.12 | % | 4.22 | % | 4.78 | % | |||
Average interest bearing liabilities | $ | 1,162,577 | $ | 1,175,653 | $ | 1,093,585 | |||
Interest expense | $ | 1,782 | $ | 2,372 | $ | 3,708 | |||
Cost of interest bearing liabilities | 0.62 | % | 0.80 | % | 1.36 | % | |||
Net interest income | $ | 14,078 | $ | 13,999 | $ | 12,238 | |||
Net interest income - tax-equivalent | $ | 14,165 | $ | 14,088 | $ | 12,330 | |||
Interest spread | 3.50 | % | 3.42 | % | 3.42 | % | |||
Net interest margin | 3.66 | % | 3.61 | % | 3.68 | % |
Provision for Loan Losses
The Company records a separate provision for loan losses for its loan portfolio, excluding PCI loans, and the PCI loan portfolio. There was a recovery of
The recovery of provision recorded in the first quarter of 2021 was due to continued improvement in the quality of the loan portfolio and an overall improvement in the risks associated with the potential economic impact of the COVID-19 pandemic. Beginning in the first quarter of 2020, management performs a review of each loan within the portfolio to identify, and monitor on a going forward basis, those borrowers that management believed to be possibly impacted by the economy. Loans identified with increased risk are aggregated by loan type. During the first quarter of 2020, this analysis indicated a risk grade migration in a number of loan categories that led to a heightened risk level in the loan portfolio. The impact of the loans' risk grade migration was applied to the allowance for loan loss calculation, which led to the provision for loan losses of
With respect to the PCI portfolio, no provision was recorded during the first quarter of 2020 or 2019 due to the stable nature of the portfolio's performance. Additional discussion of loan quality is presented below.
Noninterest Income
Linked Quarter Basis
Noninterest income was
Year-Over-Year First Quarter
Noninterest income of
Noninterest Expenses
Linked Quarter Basis
Noninterest expenses totaled
Year-Over-Year First Quarter
Noninterest expenses were
The following table compares the Company's other operating expenses included in noninterest expenses for the three months ended March 31, 2021, December 31, 2020 and March 31, 2020.
OTHER OPERATING EXPENSES | ||||||
(Unaudited) | ||||||
(Dollars in thousands) | For the three months ended | |||||
31-Mar-21 | 31-Dec-20 | 31-Mar-20 | ||||
Bank franchise tax | $ | 257 | $ | 237 | $ | 237 |
Stationery, printing and supplies | 168 | 138 | 169 | |||
Marketing expense | 89 | 89 | 96 | |||
Credit expense | 157 | 114 | 178 | |||
Outside vendor fees | 182 | 146 | 237 | |||
Other expenses | 739 | 726 | 603 | |||
Total other operating expenses | $ | 1,592 | $ | 1,450 | $ | 1,520 |
Income Taxes
Income tax expense was
FINANCIAL CONDITION
Total assets were
At March 31, 2021, there were
Loans, net of fees that the Bank originated under the PPP were
The following table shows the composition of the Company's loan portfolio, excluding PCI loans, at March 31, 2021, December 31, 2020 and March 31, 2020.
LOANS (excluding PCI loans) | |||||||||||||
(Unaudited) | |||||||||||||
(Dollars in thousands) | 31-Mar-21 | 31-Dec-20 | 31-Mar-20 | ||||||||||
Amount | % of | Amount | % of | Amount | % of | ||||||||
Mortgage loans on real estate: | |||||||||||||
Residential 1-4 family | $ | 184,286 | 15.32 | % | $ | 197,228 | 16.68 | % | $ | 219,735 | 20.36 | % | |
Commercial | 504,846 | 41.98 | 474,856 | 40.16 | 410,438 | 38.03 | |||||||
Construction and land development | 161,825 | 13.45 | 182,277 | 15.42 | 149,833 | 13.88 | |||||||
Second mortgages | 6,526 | 0.54 | 6,360 | 0.54 | 5,954 | 0.55 | |||||||
Multifamily | 87,624 | 7.29 | 78,158 | 6.61 | 76,206 | 7.06 | |||||||
Agriculture | 7,947 | 0.66 | 6,662 | 0.56 | 7,038 | 0.65 | |||||||
Total real estate loans | 953,054 | 79.24 | 945,541 | 79.97 | 869,204 | 80.53 | |||||||
Commercial loans | 239,782 | 19.94 | 225,386 | 19.06 | 198,544 | 18.40 | |||||||
Consumer installment loans | 8,595 | 0.71 | 9,996 | 0.85 | 10,446 | 0.97 | |||||||
All other loans | 1,292 | 0.11 | 1,439 | 0.12 | 1,035 | 0.10 | |||||||
Gross loans | 1,202,723 | 100.00 | % | 1,182,362 | 100.00 | % | 1,079,229 | 100.00 | % | ||||
Allowance for loan losses | (10,828) | (12,340) | (11,819) | ||||||||||
Loans, net of unearned income | $ | 1,191,895 | $ | 1,170,022 | $ | 1,067,410 |
The Company's securities portfolio, excluding restricted equity securities, was
The Company had cash and cash equivalents of
The following table shows the composition of the Company's securities portfolio, excluding equity securities, restricted, at March 31, 2021, December 31, 2020 and March 31, 2020.
SECURITIES PORTFOLIO | ||||||||||||
(Unaudited) | ||||||||||||
(Dollars in thousands) | 31-Mar-21 | 31-Dec-20 | 31-Mar-20 | |||||||||
Amortized | Fair | Amortized | Fair | Amortized | Fair | |||||||
Securities Available for Sale | ||||||||||||
U.S. Treasury issue | $ | 7,805 | $ | 7,804 | $ | 23,500 | $ | 23,499 | $ | 7,497 | $ | 7,500 |
U.S. Government agencies | 36,178 | 36,123 | 25,880 | 25,853 | 21,452 | 20,804 | ||||||
State, county, and municipal | 120,720 | 124,611 | 118,612 | 125,720 | 98,168 | 102,189 | ||||||
Mortgage backed securities | 31,144 | 32,274 | 30,434 | 32,189 | 45,118 | 46,997 | ||||||
Asset backed securities | 45,842 | 46,712 | 36,841 | 37,488 | 13,568 | 12,926 | ||||||
Corporate | 25,144 | 25,602 | 26,136 | 26,598 | 12,388 | 12,295 | ||||||
Total securities available for sale | $ | 266,833 | $ | 273,126 | $ | 261,403 | $ | 271,347 | $ | 198,191 | $ | 202,711 |
31-Mar-21 | 31-Dec-20 | 31-Mar-20 | ||||||||||
Amortized | Fair | Amortized | Fair | Amortized | Fair | |||||||
Securities Held to Maturity | ||||||||||||
U.S. Government agencies | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
State, county, and municipal | 20,271 | 21,190 | 21,176 | 22,257 | 24,649 | 25,485 | ||||||
Total securities held to maturity | $ | 20,271 | 21,190 | $ | 21,176 | 22,257 | $ | 24,649 | 25,485 |
Interest bearing deposits at March 31, 2021 were
The following table compares the mix of interest bearing deposits at March 31, 2021, December 31, 2020 and March 31, 2020.
INTEREST BEARING DEPOSITS | ||||||
(Unaudited) | ||||||
(Dollars in thousands) | ||||||
31-Mar-21 | 31-Dec-20 | 31-Mar-20 | ||||
Interest Bearing Checking | $ | 261,536 | $ | 239,628 | $ | 166,163 |
MMDA | 171,932 | 154,503 | 123,455 | |||
Savings | 137,507 | 124,384 | 99,394 | |||
Time deposits less than or equal to | 422,372 | 452,885 | 506,739 | |||
Time deposits over | 112,038 | 128,400 | 136,980 | |||
Total interest bearing deposits | $ | 1,105,385 | $ | 1,099,800 | $ | 1,032,731 |
FHLB borrowings were
Shareholders' equity was
Asset Quality – excluding PCI loans
Nonperforming loans were
The allowance for loan losses equaled
The allowance for loan losses to total loans was
The following table reconciles the activity in the Company's allowance for loan losses, by quarter, for the past five quarters.
ALLOWANCE FOR LOAN LOSSES | ||||||||||
(Unaudited) | ||||||||||
(Dollars in thousands) | 2021 | 2020 | ||||||||
First | Fourth | Third | Second | First | ||||||
Quarter | Quarter | Quarter | Quarter | Quarter | ||||||
Allowance for loan losses: | ||||||||||
Beginning of period | $ | 12,340 | $ | 12,328 | $ | 12,238 | $ | 11,819 | $ | 8,429 |
Provision for (recovery of) loan losses | (1,400) | - | - | 900 | 3,300 | |||||
Net (charge-offs) recoveries | (112) | 12 | 90 | (481) | 90 | |||||
End of period | $ | 10,828 | $ | 12,340 | $ | 12,328 | $ | 12,238 | $ | 11,819 |
The following table sets forth selected asset quality data, excluding PCI loans, and ratios for the dates indicated.
ASSET QUALITY (excluding PCI loans) | |||||||||||
(Unaudited) | |||||||||||
(Dollars in thousands) | 2021 | 2020 | |||||||||
31-Mar-21 | 31-Dec-20 | 30-Sep-20 | 30-Jun-20 | 31-Mar-20 | |||||||
Nonaccrual loans | $ | 3,496 | $ | 3,512 | $ | 4,214 | $ | 4,225 | $ | 5,172 | |
Loans past due 90 days and accruing interest | 33 | 45 | - | - | - | ||||||
Total nonperforming loans | 3,529 | 3,557 | 4,214 | 4,225 | 5,172 | ||||||
Other real estate owned | 4,313 | 4,361 | 4,416 | 4,486 | 4,506 | ||||||
Total nonperforming assets | $ | 7,842 | $ | 7,918 | $ | 8,630 | $ | 8,711 | $ | 9,678 | |
Allowance for loan losses to loans | 0.90 | % | 1.04 | % | 1.05 | % | 1.05 | % | 1.10 | % | |
Allowance for loan losses to nonaccrual loans | 309.64 | 351.37 | 292.55 | 289.66 | 228.52 | ||||||
Nonperforming assets to loans and other real estate | 0.65 | 0.67 | 0.73 | 0.74 | 0.89 | ||||||
Net charge-offs/(recoveries) for quarter to average loans, | 0.04 | % | 0.00 | % | (0.03) | % | 0.17 | % | (0.03) | % |
A further breakout of nonaccrual loans, excluding PCI loans, at, March 31, 2021, December 31, 2020, and March 31, 2020 is below.
NONACCRUAL LOANS (excluding PCI loans) | ||||||||||
(Unaudited) | ||||||||||
(Dollars in thousands) | ||||||||||
31-Mar-21 | 31-Dec-20 | 31-Mar-20 | ||||||||
Mortgage loans on real estate: | ||||||||||
Residential 1-4 family | $ | 1,422 | $ | 1,357 | $ | 1,456 | ||||
Commercial | 711 | 730 | 657 | |||||||
Construction and land development | 5 | 44 | 1,778 | |||||||
Agriculture | 45 | 45 | - | |||||||
Total real estate loans | $ | 2,183 | $ | 2,176 | $ | 3,891 | ||||
Commercial loans | 1,301 | 1,316 | 1,270 | |||||||
Consumer installment loans | 12 | 20 | 11 | |||||||
Gross loans | $ | 3,496 | $ | 3,512 | $ | 5,172 |
On April 7, 2021, the Company sold an item included in other real estate owned at March 31, 2021 in the amount of
Capital Requirements
The Bank's ratio of total risk-based capital was
Earnings Conference Call and Webcast
The Company will host a conference call for interested parties on Friday, April 30, 2021, at 11:00 a.m. Eastern Time to discuss the financial results for the first quarter of 2021. The public is invited to listen to this conference call by dialing 866-374-8379 at least five minutes prior to the call. Interested parties may also listen to this conference call through the internet by accessing the "Corporate Overview – Corporate Profile" page of the Company's internet site at www.cbtrustcorp.com.
A replay of the conference call will be available from 12:00 noon Eastern Time on April 30, 2021, until 9:00 a.m. Eastern Time on May 21, 2021. The replay will be available by dialing 877-344-7529 and entering access code 10154925 or through the internet by accessing the "Corporate Overview – Corporate Profile" page of the Company's internet site at www.cbtrustcorp.com.
About Community Bankers Trust Corporation and Essex Bank
Community Bankers Trust Corporation is the holding company for Essex Bank, a Virginia state bank with 24 full-service offices, 18 of which are in Virginia and six of which are in Maryland. The Bank also operates two loan production offices.
Additional information on the Bank is available on the Bank's website at www.essexbank.com. For information on Community Bankers Trust Corporation, please visit its website at www.cbtrustcorp.com.
Forward-Looking Statements
This release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that are subject to risks and uncertainties. These forward-looking statements include, without limitation, statements with respect to the Company's operations, performance, future strategy and goals. Actual results may differ materially from those included in the forward-looking statements due to a number of factors, including, without limitation, the effects of and changes in the following: the quality or composition of the Company's loan or investment portfolios, including collateral values and the repayment abilities of borrowers and issuers; assumptions that underlie the Company's allowance for loan losses; general economic and market conditions, either nationally or in the Company's market areas; unusual and infrequently occurring events, such as weather-related disasters, terrorist acts or public health events (such as the current COVID-19 pandemic), and of governmental and societal responses to them; the interest rate environment; competitive pressures among banks and financial institutions or from companies outside the banking industry; real estate values; the demand for deposit, loan and investment products and other financial services; the demand, development and acceptance of new products and services; the performance of vendors or other parties with which the Company does business; time and costs associated with de novo branching, acquisitions, dispositions and similar transactions; the realization of gains and expense savings from acquisitions, dispositions and similar transactions; consumer profiles and spending and savings habits; levels of fraud in the banking industry; the level of attempted cyber-attacks in the banking industry; the securities and credit markets; costs associated with the integration of banking and other internal operations; the soundness of other financial institutions with which the Company does business; inflation; technology; and legislative and regulatory requirements. Many of these factors and additional risks and uncertainties are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2020 and other reports filed from time to time by the Company with the Securities and Exchange Commission. This press release speaks only as of its date, and the Company disclaims any duty to update the information in it.
COMMUNITY BANKERS TRUST CORPORATION | ||||||
CONSOLIDATED BALANCE SHEETS | ||||||
UNAUDITED | ||||||
(Dollars in thousands, except per share data) | ||||||
31-Mar-21 | 31-Dec-20 | 31-Mar-20 | ||||
Assets | ||||||
Cash and due from banks | $ | 20,836 | $ | 17,845 | $ | 15,406 |
Interest bearing bank deposits | 74,337 | 45,118 | 14,960 | |||
Federal funds sold | 234 | 222 | - | |||
Total cash and cash equivalents | 95,407 | 63,185 | 30,366 | |||
Securities available for sale, at fair value | 273,126 | 271,347 | 202,711 | |||
Securities held to maturity, at cost | 20,271 | 21,176 | 24,649 | |||
Equity securities, restricted, at cost | 8,049 | 8,436 | 8,458 | |||
Total securities | 301,446 | 300,959 | 235,818 | |||
Loans held for sale | - | - | 2,470 | |||
Loans | 1,202,723 | 1,182,362 | 1,079,229 | |||
Purchased credit impaired (PCI) loans | 22,465 | 24,040 | 30,275 | |||
Allowance for loan losses | (10,828) | (12,340) | (11,819) | |||
Allowance for loan losses – PCI loans | (156) | (156) | (156) | |||
Net loans | 1,214,204 | 1,193,906 | 1,097,529 | |||
Bank premises and equipment, net | 27,582 | 27,897 | 29,065 | |||
Bank premises and equipment held for sale | 1,507 | 1,507 | 1,589 | |||
Right-of-use-lease assets | 5,292 | 5,530 | 6,234 | |||
Other real estate owned | 4,313 | 4,361 | 4,506 | |||
Bank owned life insurance | 30,195 | 30,029 | 29,514 | |||
Other assets | 18,862 | 17,384 | 16,449 | |||
Total assets | $ | 1,698,808 | $ | 1,644,758 | $ | 1,453,540 |
Liabilities | ||||||
Deposits: | ||||||
Noninterest bearing | $ | 333,910 | $ | 298,901 | $ | 188,327 |
Interest bearing | 1,105,385 | 1,099,800 | 1,032,731 | |||
Total deposits | 1,439,295 | 1,398,701 | 1,221,058 | |||
Federal Home Loan Bank borrowings | 67,667 | 57,833 | 58,333 | |||
Trust preferred capital notes | 4,124 | 4,124 | 4,124 | |||
Lease liabilities | 5,545 | 5,787 | 6,513 | |||
Other liabilities | 9,701 | 8,659 | 8,044 | |||
Total liabilities | 1,526,332 | 1,475,104 | 1,298,072 | |||
Shareholders' Equity | ||||||
Common stock (200,000,000 shares authorized | 222 | 222 | 223 | |||
Additional paid in capital | 150,038 | 149,822 | 150,219 | |||
Retained earnings | 18,729 | 13,419 | 2,856 | |||
Accumulated other comprehensive income | 3,487 | 6,191 | 2,170 | |||
Total shareholders' equity | 172,476 | 169,654 | 155,468 | |||
Total liabilities and shareholders' equity | $ | 1,698,808 | $ | 1,644,758 | $ | 1,453,540 |
COMMUNITY BANKERS TRUST CORPORATION | ||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||
UNAUDITED | ||||||||||
(Dollars in thousands) | Three months ended | |||||||||
31-Mar-21 | 31-Dec-20 | 30-Sep-20 | 30-Jun-20 | 31-Mar-20 | ||||||
Interest and dividend income | ||||||||||
Interest and fees on loans | $ | 13,150 | $ | 13,622 | $ | 12,760 | $ | 13,012 | $ | 13,086 |
Interest and fees on PCI loans | 856 | 932 | 962 | 1,062 | 1,097 | |||||
Interest on deposits in other banks | 60 | 107 | 121 | 41 | 69 | |||||
Interest and dividends on securities | ||||||||||
Taxable | 1,467 | 1,373 | 1,362 | 1,287 | 1,351 | |||||
Nontaxable | 327 | 337 | 344 | 349 | 343 | |||||
Total interest and dividend income | 15,860 | 16,371 | 15,549 | 15,751 | 15,946 | |||||
Interest expense | ||||||||||
Interest on deposits | 1,565 | 2,151 | 2,614 | 3,182 | 3,419 | |||||
Interest on borrowed funds | 217 | 221 | 222 | 209 | 289 | |||||
Total interest expense | 1,782 | 2,372 | 2,836 | 3,391 | 3,708 | |||||
Net interest income | 14,078 | 13,999 | 12,713 | 12,360 | 12,238 | |||||
Provision for (recovery of) loan losses | (1,400) | - | - | 900 | 3,300 | |||||
Net interest income after provision for (recovery of) loan | 15,478 | 13,999 | 12,713 | 11,460 | 8,938 | |||||
Noninterest income | ||||||||||
Service charges and fees | 679 | 777 | 613 | 532 | 672 | |||||
Gain (loss) on securities transactions, net | 16 | 3 | 78 | 242 | (39) | |||||
Gain on sale of other loans | - | - | - | - | 11 | |||||
Income on bank owned life insurance | 166 | 171 | 171 | 173 | 174 | |||||
Mortgage loan income | 320 | 294 | 228 | 373 | 221 | |||||
Other | 447 | 280 | 382 | 296 | 296 | |||||
Total noninterest income | 1,628 | 1,525 | 1,472 | 1,616 | 1,335 | |||||
Noninterest expense | ||||||||||
Salaries and employee benefits | 5,208 | 5,332 | 5,041 | 4,613 | 5,152 | |||||
Occupancy expenses | 836 | 758 | 815 | 778 | 827 | |||||
Equipment expenses | 288 | 320 | 330 | 345 | 372 | |||||
FDIC assessment | 212 | 184 | 174 | 156 | 125 | |||||
Data processing fees | 608 | 632 | 656 | 573 | 592 | |||||
Other real estate expenses, net | 11 | 63 | 87 | (4) | 6 | |||||
Other operating expenses | 1,592 | 1,450 | 1,423 | 1,412 | 1,520 | |||||
Total noninterest expense | 8,755 | 8,739 | 8,526 | 7,873 | 8,594 | |||||
Income before income taxes | 8,351 | 6,785 | 5,659 | 5,203 | 1,679 | |||||
Income tax expense | 1,708 | 1,328 | 1,143 | 1,043 | 264 | |||||
Net income | $ | 6,643 | $ | 5,457 | $ | 4,516 | $ | 4,160 | $ | 1,415 |
COMMUNITY BANKERS TRUST CORPORATION | ||||||||||||||||||
NET INTEREST MARGIN ANALYSIS | ||||||||||||||||||
AVERAGE BALANCE SHEETS | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Three months ended March 31, 2021 | Three months ended December 31, 2020 | |||||||||||||||||
Average Balance | Interest | Average | Average Balance | Interest | Average | |||||||||||||
ASSETS: | ||||||||||||||||||
Loans, including fees | $ | 1,191,395 | $ | 13,150 | 4.48 | % | $ | 1,173,154 | $ | 13,622 | 4.61 | % | ||||||
PCI loans, including fees | 23,226 | 856 | 14.75 | 26,059 | 932 | 14.00 | ||||||||||||
Total loans | 1,214,621 | 14,006 | 4.68 | 1,199,213 | 14,554 | 4.81 | ||||||||||||
Interest bearing bank balances | 70,192 | 60 | 0.34 | 88,002 | 107 | 0.48 | ||||||||||||
Federal funds sold | 198 | - | 0.07 | 211 | - | 0.07 | ||||||||||||
Securities (taxable) | 234,938 | 1,467 | 2.50 | 210,404 | 1,373 | 2.61 | ||||||||||||
Securities (tax exempt)(1) | 49,158 | 414 | 3.37 | 49,745 | 426 | 3.42 | ||||||||||||
Total earning assets | 1,569,107 | 15,947 | 4.12 | 1,547,575 | 16,460 | 4.22 | ||||||||||||
Allowance for loan losses | (12,459) | (12,487) | ||||||||||||||||
Non-earning assets | 105,946 | 116,875 | ||||||||||||||||
Total assets | $ | 1,662,594 | $ | 1,651,963 | ||||||||||||||
LIABILITIES AND | ||||||||||||||||||
SHAREHOLDERS' EQUITY | ||||||||||||||||||
Demand - interest bearing | $ | 250,888 | $ | 138 | 0.22 | $ | 222,224 | $ | 123 | 0.22 | ||||||||
Savings and money market | 291,779 | 183 | 0.25 | 282,327 | 194 | 0.27 | ||||||||||||
Time deposits | 550,297 | 1,244 | 0.92 | 604,955 | 1,834 | 1.20 | ||||||||||||
Total interest bearing deposits | 1,092,964 | 1,565 | 0.58 | 1,109,506 | 2,151 | 0.77 | ||||||||||||
Short-term borrowings | 439 | - | 0.20 | 111 | - | 0.20 | ||||||||||||
FHLB and other borrowings | 69,174 | 217 | 1.26 | 66,036 | 221 | 1.31 | ||||||||||||
Total interest bearing liabilities | 1,162,577 | 1,782 | 0.62 | 1,175,653 | 2,372 | 0.80 | ||||||||||||
Noninterest bearing deposits | 314,979 | 290,774 | ||||||||||||||||
Other liabilities | 13,208 | 12,775 | ||||||||||||||||
Total liabilities | 1,490,764 | 1,479,202 | ||||||||||||||||
Shareholders' equity | 171,830 | 172,761 | ||||||||||||||||
Total liabilities and | ||||||||||||||||||
shareholders' equity | $ | 1,662,594 | $ | 1,651,963 | ||||||||||||||
Net interest earnings | $ | 14,165 | $ | 14,088 | ||||||||||||||
Interest spread | 3.50 | % | 3.42 | % | ||||||||||||||
Net interest margin | 3.66 | % | 3.61 | % | ||||||||||||||
Tax-equivalent adjustment: | ||||||||||||||||||
Securities | 87 | 89 | ||||||||||||||||
(1) Income and yields are reported on a tax-equivalent basis assuming a federal tax rate of |
COMMUNITY BANKERS TRUST CORPORATION | ||||||||||||||||||
NET INTEREST MARGIN ANALYSIS | ||||||||||||||||||
AVERAGE BALANCE SHEETS | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Three months ended March 31, 2021 | Three months ended March 31, 2020 | |||||||||||||||||
Average Balance | Interest | Average | Average Balance | Interest | Average | |||||||||||||
ASSETS: | ||||||||||||||||||
Loans, including fees | $ | 1,191,395 | $ | 13,150 | 4.48 | % | $ | 1,065,268 | $ | 13,086 | 4.93 | % | ||||||
PCI loans, including fees | 23,226 | 856 | 14.75 | 31,311 | 1,097 | 13.87 | ||||||||||||
Total loans | 1,214,621 | 14,006 | 4.68 | 1,096,579 | 14,183 | 5.19 | ||||||||||||
Interest bearing bank balances | 70,192 | 60 | 0.34 | 16,455 | 69 | 1.68 | ||||||||||||
Federal funds sold | 198 | - | 0.07 | 141 | - | 1.06 | ||||||||||||
Securities (taxable) | 234,938 | 1,467 | 2.50 | 182,340 | 1,351 | 2.96 | ||||||||||||
Securities (tax exempt)(1) | 49,158 | 414 | 3.37 | 49,391 | 435 | 3.52 | ||||||||||||
Total earning assets | 1,569,107 | 15,947 | 4.12 | 1,344,906 | 16,038 | 4.78 | ||||||||||||
Allowance for loan losses | (12,459) | (8,621) | ||||||||||||||||
Non-earning assets | 105,946 | 105,540 | ||||||||||||||||
Total assets | $ | 1,662,594 | $ | 1,441,825 | ||||||||||||||
LIABILITIES AND | ||||||||||||||||||
SHAREHOLDERS' EQUITY | ||||||||||||||||||
Demand - interest bearing | $ | 250,888 | $ | 138 | 0.22 | $ | 170,279 | $ | 94 | 0.22 | ||||||||
Savings and money market | 291,779 | 183 | 0.25 | 219,661 | 280 | 0.51 | ||||||||||||
Time deposits | 550,297 | 1,244 | 0.92 | 632,664 | 3,045 | 1.93 | ||||||||||||
Total interest bearing deposits | 1,092,964 | 1,565 | 0.58 | 1,022,604 | 3,419 | 1.34 | ||||||||||||
Short-term borrowings | 439 | - | 0.20 | 4,185 | 23 | 2.20 | ||||||||||||
FHLB and other borrowings | 69,174 | 217 | 1.26 | 66,796 | 266 | 1.58 | ||||||||||||
Total interest bearing liabilities | 1,162,577 | 1,782 | 0.62 | 1,093,585 | 3,708 | 1.36 | ||||||||||||
Noninterest bearing deposits | 314,979 | 175,871 | ||||||||||||||||
Other liabilities | 13,208 | 14,184 | ||||||||||||||||
Total liabilities | 1,490,764 | 1,283,640 | ||||||||||||||||
Shareholders' equity | 171,830 | 158,185 | ||||||||||||||||
Total liabilities and | ||||||||||||||||||
shareholders' equity | $ | 1,662,594 | 1,441,825 | |||||||||||||||
Net interest earnings | $ | 14,165 | $ | $ | 12,330 | |||||||||||||
Interest spread | 3.50 | % | 3.42 | % | ||||||||||||||
Net interest margin | 3.66 | % | 3.68 | % | ||||||||||||||
Tax-equivalent adjustment: | ||||||||||||||||||
Securities | 87 | $ | 92 | |||||||||||||||
(1) Income and yields are reported on a tax-equivalent basis assuming a federal tax rate of |
View original content to download multimedia:http://www.prnewswire.com/news-releases/community-bankers-trust-corporation-reports-results-for-first-quarter-2021-301281088.html
SOURCE Community Bankers Trust Corporation
FAQ
What were the net income results for Community Bankers Trust Corporation (ESXB) in Q1 2021?
How much did the earnings per share increase for ESXB in Q1 2021?
What was the loan growth percentage for Community Bankers Trust Corporation in Q1 2021?