e.l.f. Beauty Announces Second Quarter Fiscal 2023 Results
e.l.f. Beauty (NYSE: ELF) reported a remarkable 33% net sales growth for Q2 FY2023, achieving $122.3 million. The company's market share expanded by 115 basis points, marking its position as the fastest-growing brand in the top 5 color cosmetics sector. Gross margin reached 65%, boosted by price increases and cost savings. e.l.f. also raised its fiscal 2023 outlook, now projecting net sales between $478-486 million, an increase from the previous forecast of $448-456 million. Adjusted net income is expected to be $59.0-60.5 million.
- 33% year-over-year net sales growth in Q2 at $122.3 million.
- Adjusted EBITDA increased by 47% year-over-year to $27.3 million.
- Raised fiscal 2023 net sales outlook to $478-486 million from $448-456 million.
- Gross margin improved to 65%, driven by cost savings and pricing strategies.
- SG&A expenses increased to $64.2 million, representing 52% of net sales.
- Higher transportation costs impacted gross margin despite overall improvements.
– Delivered
– Gained
– Raises Fiscal 2023 Outlook –
“I am proud of the
Three Months Ended
For the three months ended
-
Net sales increased
33% to , primarily driven by strength in both our retailer and e-commerce channels.$122.3 million -
Gross margin increased approximately 190 basis points to
65% , primarily driven by price increases, cost savings and product mix, partially offset by inventory adjustments and higher transportation costs. -
Selling, general and administrative expenses ("SG&A") increased
to$13.7 million , or$64.2 million 52% of net sales. Adjusted SG&A (SG&A excluding the items identified in the reconciliation table below) increased to$11.0 million , or$56.2 million 46% of net sales. The increase was primarily due to an increase in compensation and benefits, marketing and digital spend, and operations costs. -
The provision for income taxes was
.$1.6 million -
Net income was
on a GAAP basis. Adjusted net income (net income excluding the items identified in the reconciliation table below) was$11.7 million .$20.1 million -
Diluted earnings per share were
on a GAAP basis. Adjusted diluted earnings per share (diluted earnings per share calculated with adjusted net income excluding the items identified in the reconciliation table below) were$0.21 .$0.36 -
Adjusted EBITDA (EBITDA excluding the items identified in the reconciliation table below) was
, or$27.3 million 22% of net sales, up47% year over year.
Six Months Ended
For the six months ended
-
Net sales increased
30% to , primarily driven by strength in both our retailer and e-commerce channels.$245.0 million -
Gross margin increased approximately 290 basis points to
66% , primarily driven by price increases, cost savings, and product mix, partially offset by inventory adjustments and higher transportation costs. -
SG&A increased
to$24.5 million , or$125.7 million 51% of net sales. Adjusted SG&A increased to$20.4 million , or$111.2 million 45% of net sales. The increase was primarily due to an increase in compensation and benefits, marketing and digital spend and operations costs. -
The provision for income taxes was
.$6.3 million -
Net income was
on a GAAP basis. Adjusted net income was$26.2 million .$41.2 million -
Diluted earnings per share were
on a GAAP basis. Adjusted diluted earnings per share were$0.48 .$0.76 -
Adjusted EBITDA was
, or$58.9 million 24% of net sales, up47% year over year.
Balance Sheet
As of
Updated Fiscal 2023 Outlook
The Company is providing the following updated outlook for fiscal 2023. The updated outlook for fiscal 2023 reflects an expected 22
|
Updated Fiscal 2023 Outlook |
|
Previous Fiscal 2023 Outlook |
Net sales |
|
|
|
Adjusted EBITDA |
|
|
|
Adjusted effective tax rate |
22 |
|
25 |
Adjusted net income |
|
|
|
Adjusted diluted earnings per share |
|
|
|
Fiscal year ending diluted shares outstanding |
56 million |
|
56 million |
Webcast Details
The Company will hold a webcast to discuss the results from its second quarter fiscal 2023 today,
About
Learn more by visiting investor.elfbeauty.com.
Note Regarding non-GAAP Financial Measures
This press release includes references to non-GAAP measures, including adjusted EBITDA, adjusted net income and adjusted diluted earnings per share. The Company presents these non-GAAP measures because its management uses them as supplemental measures in assessing its operating performance, and believes they are helpful to investors, securities analysts and other interested parties in evaluating the Company’s performance. The non-GAAP measures included in this press release are not measurements of financial performance under GAAP and they should not be considered as alternatives to measures of performance derived in accordance with GAAP. In addition, these non-GAAP measures should not be construed as an inference that the Company’s future results will be unaffected by unusual or non-recurring items. These non-GAAP measures have limitations as analytical tools, and you should not consider such measures either in isolation or as substitutes for analyzing the Company’s results as reported under GAAP. The Company’s definitions and calculations of these non-GAAP measures are not necessarily comparable to other similarly titled measures used by other companies due to different methods of calculation.
Adjusted EBITDA excludes costs or gains related to restructuring of operations, stock-based compensation, loss on extinguishment of debt and other non-cash and non-recurring items. Such other non-cash or non-recurring items historically include other legal settlements, pre-launch costs to develop the Company’s brand, Keys Soulcare, third-party costs related to M&A due diligence, and amortization of internal-use software costs related to cloud applications. Adjusted SG&A excludes costs related to stock-based compensation and other non-cash and non-recurring items. Such other non-cash or non-recurring items historically include other legal settlements, pre-launch costs to develop the Company’s brand, Keys Soulcare and third-party costs related to M&A due diligence. Adjusted effective tax rate is the tax rate when excluding the pre-tax impact of costs or gains related to restructuring of operations, stock-based compensation, other non-cash and non-recurring items, amortization of acquired intangible assets, as well as the related tax impact for these items, calculated utilizing the statutory rate for where the impact was incurred. Adjusted net income excludes costs or gains related to restructuring of operations, stock-based compensation, loss on extinguishment of debt, other non-cash and non-recurring items, amortization of acquired intangible assets and the tax impact of the foregoing adjustments. Such other non-cash or non-recurring items, which historically include other legal settlements, pre-launch costs to develop the Company’s brand and third-party costs related to M&A due diligence.
With respect to the Company’s expectations under “Updated Fiscal 2023 Outlook” above, the Company is not able to provide a quantitative reconciliation of the adjusted EBITDA, adjusted net income and adjusted diluted earnings per share guidance non-GAAP measures to the corresponding net income and diluted earnings per share GAAP measures without unreasonable efforts. The Company cannot provide meaningful estimates of the non-recurring charges and credits excluded from these non-GAAP measures due to the forward-looking nature of these estimates and their inherent variability and uncertainty. For the same reasons, the Company is unable to address the probable significance of the unavailable information.
Forward-looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws, including those statements relating to the Company's outlook for fiscal 2023 under “Updated Fiscal 2023 Outlook” above and those statements that our value proposition, innovation engine, and ability to attract and engage consumers will continue to fuel our growth. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, actual results and the timing of selected events may differ materially from those expectations. Factors that could cause actual results to differ materially from those in the forward looking statements include, among other things, the risks and uncertainties that are described in the Company's most recent Annual Report on Form 10-K, as updated from time to time in the Company's
Condensed consolidated statements of operations and comprehensive income (unaudited) (in thousands, except share and per share data) |
||||||||||||||||
|
|
Three months ended |
|
Six months ended |
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net sales |
|
$ |
122,349 |
|
|
$ |
91,855 |
|
|
$ |
244,950 |
|
|
$ |
188,902 |
|
Cost of sales |
|
|
42,789 |
|
|
|
33,870 |
|
|
|
82,405 |
|
|
|
69,011 |
|
Gross profit |
|
|
79,560 |
|
|
|
57,985 |
|
|
|
162,545 |
|
|
|
119,891 |
|
Selling, general and administrative expenses |
|
|
64,183 |
|
|
|
50,447 |
|
|
|
125,738 |
|
|
|
101,196 |
|
Restructuring expense |
|
|
— |
|
|
|
96 |
|
|
|
— |
|
|
|
82 |
|
Operating income |
|
|
15,377 |
|
|
|
7,442 |
|
|
|
36,807 |
|
|
|
18,613 |
|
Other expense, net |
|
|
(1,262 |
) |
|
|
(646 |
) |
|
|
(2,925 |
) |
|
|
(808 |
) |
Interest expense, net |
|
|
(786 |
) |
|
|
(597 |
) |
|
|
(1,449 |
) |
|
|
(1,342 |
) |
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(460 |
) |
Income before provision for income taxes |
|
|
13,329 |
|
|
|
6,199 |
|
|
|
32,433 |
|
|
|
16,003 |
|
Income tax provision |
|
|
(1,619 |
) |
|
|
(475 |
) |
|
|
(6,254 |
) |
|
|
(2,003 |
) |
Net income |
|
$ |
11,710 |
|
|
$ |
5,724 |
|
|
$ |
26,179 |
|
|
$ |
14,000 |
|
Comprehensive income |
|
$ |
11,710 |
|
|
$ |
5,724 |
|
|
$ |
26,179 |
|
|
$ |
14,000 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.22 |
|
|
$ |
0.11 |
|
|
$ |
0.50 |
|
|
$ |
0.28 |
|
Diluted |
|
$ |
0.21 |
|
|
$ |
0.11 |
|
|
$ |
0.48 |
|
|
$ |
0.26 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
52,298,905 |
|
|
|
50,875,618 |
|
|
|
52,004,661 |
|
|
|
50,711,000 |
|
Diluted |
|
|
55,037,514 |
|
|
|
53,541,724 |
|
|
|
54,437,752 |
|
|
|
53,475,988 |
|
Condensed consolidated balance sheets (unaudited) (in thousands, except share and per share data) |
||||||||||||
|
|
|
|
|
|
|
||||||
Assets |
|
|
|
|
|
|
||||||
Current assets: |
|
|
|
|
|
|
||||||
Cash and cash equivalents |
|
$ |
85,317 |
|
|
$ |
43,353 |
|
|
$ |
41,694 |
|
Accounts receivable, net |
|
|
53,912 |
|
|
|
45,567 |
|
|
|
44,374 |
|
Inventory, net |
|
|
81,288 |
|
|
|
84,498 |
|
|
|
76,816 |
|
Prepaid expenses and other current assets |
|
|
26,881 |
|
|
|
19,611 |
|
|
|
18,420 |
|
Total current assets |
|
|
247,398 |
|
|
|
193,029 |
|
|
|
181,304 |
|
Property and equipment, net |
|
|
8,934 |
|
|
|
10,577 |
|
|
|
13,945 |
|
Intangible assets, net |
|
|
82,101 |
|
|
|
86,163 |
|
|
|
90,225 |
|
|
|
|
171,620 |
|
|
|
171,620 |
|
|
|
171,620 |
|
Investments |
|
|
2,875 |
|
|
|
2,875 |
|
|
|
2,875 |
|
Other assets |
|
|
29,213 |
|
|
|
30,368 |
|
|
|
33,043 |
|
Total assets |
|
$ |
542,141 |
|
|
$ |
494,632 |
|
|
$ |
493,012 |
|
|
|
|
|
|
|
|
||||||
Liabilities and stockholders' equity |
|
|
|
|
|
|
||||||
Current liabilities: |
|
|
|
|
|
|
||||||
Current portion of long-term debt and capital lease obligations |
|
$ |
5,801 |
|
|
$ |
5,786 |
|
|
$ |
19,254 |
|
Accounts payable |
|
|
19,279 |
|
|
|
19,227 |
|
|
|
19,299 |
|
Accrued expenses and other current liabilities |
|
|
46,868 |
|
|
|
40,004 |
|
|
|
32,665 |
|
Total current liabilities |
|
|
71,948 |
|
|
|
65,017 |
|
|
|
71,218 |
|
Long-term debt and finance lease obligations |
|
|
88,284 |
|
|
|
91,080 |
|
|
|
93,865 |
|
Deferred tax liabilities |
|
|
10,635 |
|
|
|
9,593 |
|
|
|
15,114 |
|
Long-term operating lease obligations |
|
|
13,440 |
|
|
|
15,744 |
|
|
|
17,919 |
|
Other long-term liabilities |
|
|
874 |
|
|
|
769 |
|
|
|
803 |
|
Total liabilities |
|
|
185,181 |
|
|
|
182,203 |
|
|
|
198,919 |
|
|
|
|
|
|
|
|
||||||
Commitments and contingencies |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
Stockholders' equity: |
|
|
|
|
|
|
||||||
Common stock, par value of |
|
|
525 |
|
|
|
515 |
|
|
|
511 |
|
Additional paid-in capital |
|
|
813,785 |
|
|
|
795,443 |
|
|
|
784,881 |
|
Accumulated deficit |
|
|
(457,350 |
) |
|
|
(483,529 |
) |
|
|
(491,299 |
) |
Total stockholders' equity |
|
|
356,960 |
|
|
|
312,429 |
|
|
|
294,093 |
|
Total liabilities and stockholders' equity |
|
$ |
542,141 |
|
|
$ |
494,632 |
|
|
$ |
493,012 |
|
Condensed consolidated statements of cash flows (unaudited) (in thousands) |
||||||||
|
|
Six months ended |
||||||
|
|
2022 |
|
2021 |
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net income |
|
$ |
26,179 |
|
|
$ |
14,000 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
11,075 |
|
|
|
13,349 |
|
Restructuring expense |
|
|
— |
|
|
|
82 |
|
Stock-based compensation expense |
|
|
14,576 |
|
|
|
9,387 |
|
Amortization of debt issuance costs and discount on debt |
|
|
181 |
|
|
|
211 |
|
Deferred income taxes |
|
|
1,042 |
|
|
|
1,635 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
460 |
|
Other, net |
|
|
(24 |
) |
|
|
257 |
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
(8,301 |
) |
|
|
(4,374 |
) |
Inventories |
|
|
3,210 |
|
|
|
(19,958 |
) |
Prepaid expenses and other assets |
|
|
(9,555 |
) |
|
|
(6,379 |
) |
Accounts payable and accrued expenses |
|
|
6,798 |
|
|
|
(5,878 |
) |
Other liabilities |
|
|
(2,135 |
) |
|
|
(2,018 |
) |
Net cash provided by operating activities |
|
|
43,046 |
|
|
|
774 |
|
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
|
||||
Purchase of property and equipment |
|
|
(694 |
) |
|
|
(3,649 |
) |
Net cash used in investing activities |
|
|
(694 |
) |
|
|
(3,649 |
) |
|
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
|
||||
Proceeds from revolving line of credit |
|
|
— |
|
|
|
26,480 |
|
Repayment of revolving line of credit |
|
|
— |
|
|
|
(13,000 |
) |
Proceeds from long-term debt |
|
|
— |
|
|
|
25,581 |
|
Repayment of long-term debt |
|
|
(2,500 |
) |
|
|
(52,025 |
) |
Debt issuance costs paid |
|
|
— |
|
|
|
(1,064 |
) |
Cash received from issuance of common stock |
|
|
2,503 |
|
|
|
1,224 |
|
Other, net |
|
|
(391 |
) |
|
|
(395 |
) |
Net cash used in financing activities |
|
|
(388 |
) |
|
|
(13,199 |
) |
|
|
|
|
|
||||
Net increase in cash and cash equivalents |
|
|
41,964 |
|
|
|
(16,074 |
) |
Cash and cash equivalents - beginning of period |
|
|
43,353 |
|
|
|
57,768 |
|
Cash and cash equivalents - end of period |
|
$ |
85,317 |
|
|
$ |
41,694 |
|
Reconciliation of GAAP net income to non-GAAP adjusted EBITDA (unaudited) (in thousands) |
||||||||||||
|
|
Three months ended |
|
Six months ended |
||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Net income |
|
$ |
11,710 |
|
$ |
5,724 |
|
$ |
26,179 |
|
$ |
14,000 |
Interest expense, net |
|
|
786 |
|
|
597 |
|
|
1,449 |
|
|
1,342 |
Income tax provision |
|
|
1,619 |
|
|
475 |
|
|
6,254 |
|
|
2,003 |
Depreciation and amortization |
|
|
4,320 |
|
|
5,908 |
|
|
9,013 |
|
|
11,029 |
EBITDA |
|
$ |
18,435 |
|
$ |
12,704 |
|
$ |
42,895 |
|
$ |
28,374 |
Restructuring expense (a) |
|
|
— |
|
|
96 |
|
|
— |
|
|
82 |
Stock-based compensation |
|
|
8,032 |
|
|
5,107 |
|
|
14,576 |
|
|
9,387 |
Loss on extinguishment of debt (b) |
|
|
— |
|
|
— |
|
|
— |
|
|
460 |
Other non-cash and non-recurring items (c) |
|
|
786 |
|
|
588 |
|
|
1,465 |
|
|
1,890 |
Adjusted EBITDA |
|
$ |
27,253 |
|
$ |
18,495 |
|
$ |
58,936 |
|
$ |
40,193 |
(a) Restructuring expense during the three and six months ended
(b) Loss on extinguishment of debt includes the write-off of existing debt issuance costs and certain fees paid related to the amended credit agreement.
(c) Represents various non-cash or non-recurring items, which historically include legal settlements, pre-launch costs to develop the Company’s brand, Keys Soulcare, third-party costs related to M&A due diligence, and amortization of internal-use software costs related to cloud applications.
Reconciliation of GAAP SG&A to non-GAAP adjusted SG&A (unaudited) (in thousands) |
|||||||||||||||
|
Three months ended |
|
Six months ended |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Selling, general and administrative expenses |
$ |
64,183 |
|
|
$ |
50,447 |
|
|
$ |
125,738 |
|
|
$ |
101,196 |
|
Stock-based compensation |
|
(8,022 |
) |
|
|
(5,033 |
) |
|
|
(14,571 |
) |
|
|
(9,223 |
) |
Other non-cash and non-recurring items (a) |
|
— |
|
|
|
(240 |
) |
|
|
— |
|
|
|
(1,237 |
) |
Adjusted selling, general and administrative expenses |
$ |
56,161 |
|
|
$ |
45,174 |
|
|
$ |
111,167 |
|
|
$ |
90,736 |
|
(a) Represents various non-cash or non-recurring items, which historically include legal settlements, pre-launch costs to develop the Company’s brand, Keys Soulcare, and third-party costs related to M&A due diligence.
Reconciliation of GAAP net income to non-GAAP adjusted net income (unaudited) (in thousands, except share and per share data) |
||||||||||||||||
|
|
Three months ended |
|
Six months ended |
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net income |
|
$ |
11,710 |
|
|
$ |
5,724 |
|
|
$ |
26,179 |
|
|
$ |
14,000 |
|
Restructuring expense (a) |
|
|
— |
|
|
|
96 |
|
|
|
— |
|
|
|
82 |
|
Stock-based compensation |
|
|
8,032 |
|
|
|
5,107 |
|
|
|
14,576 |
|
|
|
9,387 |
|
Other non-cash and non-recurring items (b) |
|
|
— |
|
|
|
240 |
|
|
|
— |
|
|
|
1,237 |
|
Loss on extinguishment of debt (c) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
460 |
|
Amortization of acquired intangible assets (d) |
|
|
2,031 |
|
|
|
2,031 |
|
|
|
4,062 |
|
|
|
4,062 |
|
Tax Impact (e) |
|
|
(1,718 |
) |
|
|
(1,931 |
) |
|
|
(3,635 |
) |
|
|
(3,676 |
) |
Adjusted net income |
|
$ |
20,055 |
|
|
$ |
11,267 |
|
|
$ |
41,182 |
|
|
$ |
25,552 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of shares outstanding – diluted |
|
|
55,037,514 |
|
|
|
53,541,724 |
|
|
|
54,437,752 |
|
|
|
53,475,988 |
|
Adjusted diluted earnings per share |
|
$ |
0.36 |
|
|
$ |
0.21 |
|
|
$ |
0.76 |
|
|
$ |
0.48 |
|
(a) Restructuring expense during the three and six months ended
(b) Represents various non-cash or non-recurring items, which historically include legal settlements, pre-launch costs to develop the Company’s brand, Keys Soulcare, and third-party costs related to M&A due diligence.
(c) Loss on extinguishment of debt includes the write-off of existing debt issuance costs and certain fees paid related to the amended credit agreement.
(d) Represents amortization expense of acquired intangible assets consisting of customer relationships and trademarks.
(e) Represents the tax impact of the above adjustments.
View source version on businesswire.com: https://www.businesswire.com/news/home/20221102005693/en/
Investors:
KC Katten
VP, Corporate Development & Investor Relations,
KKatten@elfbeauty.com
Media:
Head of Corporate Communications,
mfried@elfbeauty.com
Source:
FAQ
What are e.l.f. Beauty's latest financial results for Q2 FY2023?
How much is e.l.f. Beauty's adjusted net income for Q2 FY2023?
What changes were made to e.l.f. Beauty's fiscal 2023 outlook?