Everest Reports Fourth Quarter and Full-Year 2023 Results
- Record annual net income of $2.5 billion and operating income of $2.8 billion
- Annual 20.9% Net Income ROE and 23.1% Operating Income ROE
- TSR of 26.5%
- Successful execution of strategy to sell $3.3 billion of lower yielding bonds, reinvesting the proceeds into higher-yielding securities with enhanced overall credit quality
- Strong operating cash flow for the year of $4.6 billion, a company record
- Strong operating cash flow for the quarter of $1.0 billion, in-line with the prior year quarter
- Book value per share excluding unrealized gains (losses) on AFS fixed maturity investments increased 23.8% to $320.95 versus $259.18 at December 31, 2022
- Pre-tax net realized losses of approximately $211 million from selling lower yielding bonds
- Net unfavorable development of approximately $5 million in prior year loss reserves
- Insurance reserves were strengthened by $392 million to address the impact of social inflation for long-tail lines
Insights
The reported financials of Everest Group, Ltd. indicate a robust fiscal performance, with a record annual net income of $2.5 billion and an operating income of $2.8 billion. The company's return on equity (ROE) metrics, both for net income (20.9%) and operating income (23.1%), are impressive, reflecting efficient capital utilization. The total shareholder return (TSR) of 26.5% is particularly noteworthy, as it significantly outperforms average market returns, suggesting that the company's stock may have outpaced many of its peers during the period.
From a shareholder perspective, the substantial increase in book value per share (BVPS), up 23.8% to $320.95, is indicative of intrinsic value growth, which is a key driver for long-term investment appeal. The reduction in catastrophe losses from $945 million in the prior year to $451 million reflects effective risk management, which is crucial in the reinsurance sector. The proactive strategy of selling lower-yielding bonds and reinvesting in higher-yielding securities is expected to enhance future interest income, which demonstrates a strategic approach to asset management.
However, the insurance segment's combined ratio of 103.0% is above the breakeven point of 100%, indicating underwriting losses. This figure is influenced by reserve strengthening due to social inflation, which could be a concern for profitability in the long-term if trends continue. Investors should monitor how the company manages its underwriting practices and loss reserve development moving forward.
Everest Group's performance must be contextualized within the broader reinsurance and insurance industry. The company's growth in gross written premiums, with a year-over-year increase of 20.9%, suggests that it is expanding its market share and benefiting from favorable market conditions or strategic initiatives that resonate with clients. The reinsurance segment, in particular, shows strong growth and a favorable combined ratio of 86.4%, indicating profitable underwriting activities.
The shift in investment strategy to higher-yielding securities may resonate well with investors as it signals management's confidence in navigating the interest rate environment. Additionally, the company's record operating cash flow of $4.6 billion underscores its operational efficiency and liquidity, which is vital for meeting claims obligations and pursuing growth opportunities.
Everest Group's strategic positioning at the start of 2024, including the successful January 1 renewals, suggests that it is well-prepared to capitalize on market opportunities. The company's agility in deploying capital and optimizing its hedging strategy could provide a competitive edge in a market characterized by volatility and regulatory changes.
Everest Group's financial results can be partially attributed to broader economic trends. The increase in net investment income to a company record of $1.4 billion reflects a favorable investment climate and possibly a strategic reallocation of assets towards higher-yielding investments amidst changing interest rates. The company's ability to record strong returns despite economic headwinds, such as inflationary pressures and potential social inflation in the insurance sector, indicates resilience and adaptability.
Considering the global nature of Everest Group's operations, currency fluctuations and geopolitical events also play a role in its financial outcomes. The constant currency figures provided allow for a more accurate comparison of the underlying business performance, excluding the impact of currency volatility. The company's focus on optimizing its global portfolio and improving primary pricing demonstrates a strategic response to global economic dynamics.
The reduction in catastrophe losses from the prior year, despite the increasing frequency and severity of weather-related events possibly linked to climate change, suggests that Everest Group is effectively managing its exposure to such risks. This risk management is crucial for long-term sustainability, especially in an industry that is highly sensitive to environmental and climate-related factors.
Record Annual Net Income of
Annual
Fourth Quarter Net Income of
Well Positioned in 2024 Following Outstanding 1/1 Renewals
Full Year 2023 Highlights
-
20.9% Net Income ROE and23.1% Operating Income ROE; Total Shareholder Return of26.5% 1 -
in gross written premium with year-over-year growth of$16.6 billion 20.9% 2 as reported for the Group,26.4% 2 for Reinsurance, and10.3% 2 for Insurance -
Combined ratios of
90.9% for the Group,86.4% for Reinsurance and103.0% for Insurance -
Group attritional combined ratio of
86.9% when excluding the impact of 0.7 points from profit commissions associated with net favorable loss reserve development versus87.4% in the prior year -
of pre-tax catastrophe losses net of recoveries and reinstatement premiums, versus$451 million in the prior year$945 million -
Net investment income increased over
to$600 million , a company record$1.4 billion -
Book value per share excluding unrealized gains (losses) on AFS fixed maturity investments increased
23.8% to versus$320.95 at December 31, 2022$259.18 -
Strong operating cashflow for the year of
, a company record$4.6 billion
Fourth Quarter 2023 Highlights
-
23.8% Net Income ROE and32.4% Operating Income ROE -
in gross written premium with year-over-year growth of$4.3 billion 18.3% 2 for the Group,21.9% 2 for Reinsurance, and11.6% 2 for Insurance -
Combined ratios of
93.2% for the Group,78.8% for Reinsurance and132.4% for Insurance -
Group attritional combined ratio of
86.7% when excluding the impact of 2.6 points from profit commissions associated with favorable loss reserve development versus87.3% in the prior year -
Net favorable development of approximately
in prior year loss reserves, resulting in a decrease of 0.1 points on the combined ratio for the Group. Reinsurance benefited from favorable development of$5 million , largely from mortgage and short-tail lines. Insurance reserves were strengthened by$397 million to address the impact of social inflation for long-tail lines, focused on the 2016 to 2019 accident years.$392 million -
of pre-tax catastrophe losses net of recoveries and reinstatement premiums, primarily driven by Hurricane Otis, versus$143 million in the prior year$15 million -
Net investment income improved to
versus$411 million in the prior year fourth quarter, a company record, driven by strong fixed income and alternative investment returns$210 million -
Successful execution of our strategy to sell
of lower yielding bonds in the quarter, reinvesting the proceeds into higher-yielding securities with enhanced overall credit quality, contributing to after-tax net realized losses of approximately$3.3 billion and extending duration from 2.7 to 3.3 years sequentially. This is expected to add significant additional interest income in 2024 and beyond.$211 million -
Recognized a
tax benefit from realized deferred taxes accrued driven by the change in$578 million Bermuda tax law. This is a preliminary estimate and subject to change. -
Strong operating cashflow for the quarter of
, in-line with the prior year quarter$1.0 billion - With the successful completion of January 1 renewals, we were able to fully deploy the remaining capital raised in May, as well as optimize our hedging strategy
Footnote 1 denotes annualized figure; represents Total Shareholder Return or "TSR" |
||
Footnote 2 denotes constant currency figure and excludes reinstatement premiums |
“Everest's strong fourth quarter performance capped off an exceptional 2023, delivering record annual results in underwriting income, net investment income, operating income, net income, and cash flow from operations. We executed on our strategic objectives, while delivering an operating ROE of over
Summary of Fourth Quarter 2023 Net Income and Other Items
-
Net Income of
, equal to$804 million per diluted share versus fourth quarter 2022 net income of$18.53 , equal to$496 million per diluted share$12.66 -
Operating income of
, equal to$1.1 billion per diluted share versus fourth quarter 2022 net operating income of$25.18 , equal to$478 million per diluted share$12.21 -
GAAP combined ratio of
93.2% , including 4.3 points of catastrophe losses versus the fourth quarter 2022 figure of87.8% , including 0.5 points of catastrophe losses
The following table summarizes the Company’s Net Income and related financial metrics.
Net income and operating income |
Q4 |
|
Year to Date |
|
Q4 |
|
Year to Date |
All values in USD millions except for per share amounts and percentages |
2023 |
|
2023 |
|
2022 |
|
2022 |
Everest Group |
|
|
|
|
|
|
|
Net income (loss) |
804 |
|
2,517 |
|
496 |
|
597 |
Operating income (loss) (1) |
1,093 |
|
2,776 |
|
478 |
|
1,065 |
|
|
|
|
|
|
|
|
Net income (loss) per diluted common share |
18.53 |
|
60.19 |
|
12.66 |
|
15.19 |
Net operating income (loss) per diluted common share |
25.18 |
|
66.39 |
|
12.21 |
|
27.08 |
|
|
|
|
|
|
|
|
Net income (loss) return on average equity (annualized) |
|
|
|
|
|
|
|
After-tax operating income (loss) return on average equity (annualized) |
|
|
|
|
|
|
|
Notes |
||
(1) |
Refer to the reconciliation of net income to net operating income found on page 8 of this press release |
Shareholders' Equity and Book Value per Share |
Q4 |
|
Year to Date |
|
Q4 |
|
Year to Date |
All values in USD millions except for per share amounts and percentages |
2023 |
|
2023 |
|
2022 |
|
2022 |
Beginning shareholders' equity |
11,226 |
|
8,441 |
|
7,649 |
|
10,139 |
Net income (loss) |
804 |
|
2,517 |
|
496 |
|
597 |
Change - unrealized gains (losses) - Fixed inc. investments |
1,146 |
|
986 |
|
250 |
|
(1,948) |
Dividends to shareholders |
(76) |
|
(288) |
|
(65) |
|
(255) |
Purchase of treasury shares |
— |
|
— |
|
(1) |
|
(61) |
Public equity offering of shares |
— |
|
1,445 |
|
— |
|
— |
Other |
103 |
|
102 |
|
110 |
|
(31) |
Ending shareholders' equity |
13,202 |
|
13,202 |
|
8,441 |
|
8,441 |
|
|
|
|
|
|
|
|
Common shares outstanding |
|
|
43.4 |
|
|
|
39.2 |
Book value per common share outstanding |
|
|
304.29 |
|
|
|
215.54 |
Less: Unrealized appreciation/depreciation of fixed maturity investments ("URAD") |
|
|
(16.65) |
|
|
|
(43.64) |
Adjusted book value per common share outstanding excluding URAD |
|
|
320.95 |
|
|
|
259.18 |
|
|
|
|
|
|
|
|
Change in BVPS adjusted for dividends |
|
|
44.3 % |
|
|
|
(14.0) % |
Total Shareholder Return ("TSR") - Annualized |
|
|
26.5 % |
|
|
|
5.4 % |
Common share dividends paid - last 12 months |
|
|
6.80 |
|
|
|
6.50 |
The following information summarizes the Company’s underwriting results, on a consolidated basis and by segment – Reinsurance and Insurance, with selected commentary on results by segment.
Underwriting information - Everest Group |
Q4 |
|
Year to Date |
|
Q4 |
|
Year to Date |
|
Year on Year Change |
||
All values in USD millions except for percentages |
2023 |
|
2023 |
|
2022 |
|
2022 |
|
Q4 |
|
Year to Date |
Gross written premium |
4,323 |
|
16,637 |
|
3,639 |
|
13,952 |
|
18.8 % |
|
19.2 % |
Net written premium |
3,861 |
|
14,730 |
|
3,188 |
|
12,344 |
|
21.1 % |
|
19.3 % |
|
|
|
|
|
|
|
|
|
|
|
|
Loss Ratio: |
|
|
|
|
|
|
|
|
|
|
|
Current year |
58.9 % |
|
59.2 % |
|
59.6 % |
|
59.8 % |
|
(0.7) pts |
|
(0.6) pts |
Prior year |
(0.1) % |
|
— % |
|
— % |
|
— % |
|
(0.1) pts |
|
— pts |
Catastrophe |
4.3 % |
|
3.5 % |
|
0.5 % |
|
9.0 % |
|
3.8 pts |
|
(5.5) pts |
Total Loss ratio |
63.0 % |
|
62.7 % |
|
60.1 % |
|
68.7 % |
|
2.9 pts |
|
(6.0) pts |
Commission and brokerage ratio |
23.8 % |
|
22.0 % |
|
21.6 % |
|
21.4 % |
|
2.2 pts |
|
0.6 pts |
Other underwriting expenses |
6.3 % |
|
6.3 % |
|
6.0 % |
|
5.8 % |
|
0.3 pts |
|
0.5 pts |
Combined ratio |
93.2 % |
|
90.9 % |
|
87.8 % |
|
96.0 % |
|
5.4 pts |
|
(5.1) pts |
Attritional combined ratio (1), (3) |
89.3 % |
|
87.6 % |
|
87.3 % |
|
87.4 % |
|
2.0 pts |
|
0.2 pts |
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax net catastrophe losses (2) |
143 |
|
451 |
|
15 |
|
945 |
|
|
|
|
Pre-tax net unfavorable (favorable) prior year reserve development |
(5) |
|
(5) |
|
— |
|
(1) |
|
|
|
|
Notes |
||
(1) |
Attritional ratios exclude catastrophe losses, net CAT reinstatement premiums earned, prior year development, COVID-19 losses and losses from the |
|
(2) |
Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums |
|
(3) |
The attritional combined ratio for quarter and year ended December 31, 2023 included approximately |
Reinsurance Segment – Quarterly Highlights
-
Gross written premiums grew
21.9% on a constant dollar basis and excluding reinstatement premiums, to approximately . Growth was broad-based across geographies and lines.$2.9 billion -
Growth was driven by
39.2% growth in Property Pro-Rata,23.3% growth in Property Catastrophe XOL, and45.2% growth in Property Non-Catastrophe XOL, when adjusting for reinstatement premiums, as pricing increases and a flight to quality continue globally. -
Robust pricing momentum continued in the fourth quarter, with Cat pricing up over
45% with improved terms/conditions. -
Attritional loss ratio improved 40-basis points over last year to
57.8% , while the attritional combined ratio improved 90-basis points to85.1% , when excluding the impact of 3.6 points from profit commissions associated with favorable loss reserve development. -
Net favorable prior year development of
, primarily driven by a combination of well-seasoned mortgage and short-tail lines.$397 million -
Pre-tax catastrophe losses were
net of estimated recoveries and reinstatement premiums, driven by Hurricane Otis as well as a number of mid-sized events globally.$135 million
Underwriting information - Reinsurance segment |
Q4 |
|
Year to Date |
|
Q4 |
|
Year to Date |
|
Year on Year Change |
||
All values in USD millions except for percentages |
2023 |
|
2023 |
|
2022 |
|
2022 |
|
Q4 |
|
Year to Date |
Gross written premium |
2,894 |
|
11,460 |
|
2,360 |
|
9,248 |
|
22.6 % |
|
23.9 % |
Net written premium |
2,754 |
|
10,802 |
|
2,301 |
|
8,919 |
|
19.7 % |
|
21.1 % |
|
|
|
|
|
|
|
|
|
|
|
|
Loss Ratio: |
|
|
|
|
|
|
|
|
|
|
|
Current year |
57.6 % |
|
57.6 % |
|
58.2 % |
|
58.5 % |
|
(0.6) pts |
|
(0.9) pts |
Prior year |
(15.2) % |
|
(4.1) % |
|
0.3 % |
|
0.1 % |
|
(15.5) pts |
|
(4.2) pts |
Catastrophe |
5.5 % |
|
4.6 % |
|
0.5 % |
|
10.8 % |
|
5.0 pts |
|
(6.2) pts |
Total Loss ratio |
47.9 % |
|
58.1 % |
|
59.0 % |
|
69.4 % |
|
(11.1) pts |
|
(11.3) pts |
Commission and brokerage ratio |
28.4 % |
|
25.7 % |
|
24.9 % |
|
24.6 % |
|
3.5 pts |
|
1.1 pts |
Other underwriting expenses |
2.5 % |
|
2.6 % |
|
2.8 % |
|
2.5 % |
|
(0.3) pts |
|
0.1 pts |
Combined ratio |
78.8 % |
|
86.4 % |
|
86.8 % |
|
96.5 % |
|
(8.0) pts |
|
(10.1) pts |
Attritional combined ratio (1), (3) |
88.7 % |
|
86.1 % |
|
86.0 % |
|
86.2 % |
|
2.7 pts |
|
(0.1) pts |
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax net catastrophe losses (2) |
135 |
|
430 |
|
10 |
|
820 |
|
|
|
|
Pre-tax net unfavorable (favorable) prior year reserve development |
(397) |
|
(397) |
|
7 |
|
5 |
|
|
|
|
Notes |
||
(1) |
Attritional ratios exclude catastrophe losses, net CAT reinstatement premiums earned, prior year development, COVID-19 losses and losses from the |
|
(2) |
Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums |
|
(3) |
The attritional combined ratio for quarter and year ended December 31, 2023 included approximately |
Insurance Segment – Quarterly Highlights
-
Gross written premiums rose to
, a$1.4 billion 11.6% increase year-over-year in constant dollars, driven by a diversified mix of property and specialty lines, partially offset by lower written premiums in monoline workers' compensation and financial lines. -
Pre-tax catastrophe losses were
, net of estimated recoveries and reinstatement premiums, relatively in-line with the prior year.$8 million -
Net reserve strengthening of
, reflecting our proactive approach to casualty line reserves, which are impacted by well-defined social inflation factors, focused on accident years 2016 to 2019.$392 million -
Attritional loss ratio improved 70-basis points over last year to
62.6% , driven by favorable current year loss experience and business mix. -
Expense ratio of
28.2% with continued investment in systems, talent, and our global platform. - Pricing continues to exceed loss trend.
Underwriting information - Insurance segment |
Q4 |
|
Year to Date |
|
Q4 |
|
Year to Date |
|
Year on Year Change |
||
All values in USD millions except for percentages |
2023 |
|
2023 |
|
2022 |
|
2022 |
|
Q4 |
|
Year to Date |
Gross written premium |
1,428 |
|
5,177 |
|
1,278 |
|
4,704 |
|
11.7 % |
|
10.0 % |
Net written premium |
1,107 |
|
3,929 |
|
887 |
|
3,426 |
|
24.8 % |
|
14.7 % |
|
|
|
|
|
|
|
|
|
|
|
|
Loss Ratio: |
|
|
|
|
|
|
|
|
|
|
|
Current year |
62.5 % |
|
63.6 % |
|
63.3 % |
|
63.2 % |
|
(0.8) pts |
|
0.4 pts |
Prior year |
40.8 % |
|
10.8 % |
|
(0.9) % |
|
(0.2) % |
|
41.7 pts |
|
11.0 pts |
Catastrophe |
0.9 % |
|
0.6 % |
|
0.6 % |
|
3.9 % |
|
0.3 pts |
|
(3.3) pts |
Total Loss ratio |
104.2 % |
|
75.0 % |
|
63.1 % |
|
66.9 % |
|
41.1 pts |
|
8.1 pts |
Commission and brokerage ratio |
11.6 % |
|
11.8 % |
|
12.7 % |
|
12.9 % |
|
(1.1) pts |
|
(1.1) pts |
Other underwriting expenses |
16.6 % |
|
16.2 % |
|
14.7 % |
|
14.6 % |
|
1.9 pts |
|
1.6 pts |
Combined ratio |
132.4 % |
|
103.0 % |
|
90.5 % |
|
94.4 % |
|
41.8 pts |
|
8.6 pts |
Attritional combined ratio (1) |
90.8 % |
|
91.7 % |
|
90.7 % |
|
90.7 % |
|
0.1 pts |
|
1.0 pts |
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax net catastrophe losses (2) |
8 |
|
20 |
|
5 |
|
125 |
|
|
|
|
Pre-tax net unfavorable (favorable) prior year reserve development |
392 |
|
392 |
|
(7) |
|
(7) |
|
|
|
|
Notes |
||
(1) |
Attritional ratios exclude catastrophe losses, net CAT reinstatement premiums earned, prior year development, COVID-19 losses and losses from the |
|
(2) |
Pre-tax net catastrophe losses are net of reinsurance and reinstatement premiums |
Investments and Shareholders’ Equity as of December 31, 2023
-
Total invested assets and cash of
versus$37.1 billion on December 31, 2022$29.9 billion -
Shareholders’ equity of
vs.$13.2 billion on December 31, 2022, including$8.4 billion of unrealized net losses on AFS fixed maturity investments$723 million -
Shareholders’ equity excluding unrealized gains (losses) on AFS fixed maturity investments of
versus$13.9 billion on December 31, 2022$10.1 billion -
Book value per share of
versus$304.29 at December 31, 2022$215.54 -
Book value per share excluding unrealized gains (losses) on AFS fixed maturity investments of
versus$320.95 at December 31, 2022$259.18 -
Common share dividends declared and paid in the quarter of
per share equal to$1.75 $76 million
This news release contains forward-looking statements within the meaning of the
About Everest
Everest Group, Ltd. (Everest) is a global underwriting leader providing best-in-class property, casualty, and specialty reinsurance and insurance solutions that address customers’ most pressing challenges. Known for a 50-year track record of disciplined underwriting, capital and risk management, Everest, through its global operating affiliates, is committed to underwriting opportunity for colleagues, customers, shareholders, and communities worldwide.
Everest common stock (NYSE: EG) is a component of the S&P 500 index.
Additional information about Everest, our people, and our products can be found on our website at www.everestglobal.com.
A conference call discussing the results will be held at 8:00 a.m. Eastern Time on February 8, 2024. The call will be available on the Internet through the Company’s website at https://www.everestglobal.com/investor-relations.
Recipients are encouraged to visit the Company’s website to view supplemental financial information on the Company’s results. The supplemental information is located at www.everestglobal.com in the “Investors/Financials/Quarterly Results” section of the website. The supplemental financial information may also be obtained by contacting the Company directly.
_______________________________________________
The Company generally uses after-tax operating income (loss), a non-GAAP financial measure, to evaluate its performance. After-tax operating income (loss) consists of net income (loss) excluding after-tax net gains (losses) on investments and after-tax net foreign exchange income (expense) as the following reconciliation displays:
(Dollars in millions, except per share amounts) |
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||||||||||||||||||
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(unaudited) |
|
(unaudited) |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Amount |
|
Per Diluted Share |
|
Amount |
|
Per Diluted Share |
|
Amount |
|
Per Diluted Share |
|
Amount |
|
Per Diluted Share |
||||||||||||||||
After-tax operating income (loss) |
$ |
1,093 |
|
|
$ |
25.18 |
|
|
$ |
478 |
|
|
$ |
12.21 |
|
|
$ |
2,776 |
|
|
$ |
66.39 |
|
|
$ |
1,065 |
|
|
$ |
27.08 |
|
After-tax net gains (losses) on investments |
|
(220 |
) |
|
|
(5.06 |
) |
|
|
49 |
|
|
|
1.25 |
|
|
|
(236 |
) |
|
|
(5.65 |
) |
|
|
(366 |
) |
|
|
(9.30 |
) |
After-tax net foreign exchange income (expense) |
|
(69 |
) |
|
|
(1.60 |
) |
|
|
(31 |
) |
|
|
(0.80 |
) |
|
|
(23 |
) |
|
|
(0.55 |
) |
|
|
(102 |
) |
|
|
(2.60 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income (loss) |
$ |
804 |
|
|
$ |
18.53 |
|
|
$ |
496 |
|
|
$ |
12.66 |
|
|
$ |
2,517 |
|
|
$ |
60.19 |
|
|
$ |
597 |
|
|
$ |
15.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
(Some amounts may not reconcile due to rounding.) |
Although net gains (losses) on investments and net foreign exchange income (expense) are an integral part of the Company’s insurance operations, the determination of net gains (losses) on investments and foreign exchange income (expense) is independent of the insurance underwriting process. The Company believes that the level of net gains (losses) on investments and net foreign exchange income (expense) for any particular period are not indicative of the performance of the underlying business in that particular period. Providing only a GAAP presentation of net income (loss) makes it more difficult for users of the financial information to evaluate the Company’s success or failure in its basic business and may lead to incorrect or misleading assumptions and conclusions. The Company understands that the equity analysts who follow the Company focus on after-tax operating income (loss) in their analyses for the reasons discussed above. The Company provides after-tax operating income (loss) to investors so that they have what management believes to be a useful supplement to GAAP information concerning the Company’s performance.
--Financial Details Follow--
EVEREST GROUP, LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
December 31 |
|
December 31 |
||||||||||||
(Dollars in millions, except per share amounts) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
(unaudited) |
|
(unaudited |
|
|
||||||||||
REVENUES: |
|
|
|
|
|
|
|
||||||||
Premiums earned |
$ |
3,578 |
|
|
$ |
3,012 |
|
|
$ |
13,443 |
|
|
$ |
11,787 |
|
Net investment income |
|
411 |
|
|
|
210 |
|
|
|
1,434 |
|
|
|
830 |
|
Total net gains (losses) on investments |
|
(255 |
) |
|
|
64 |
|
|
|
(276 |
) |
|
|
(455 |
) |
Other income (expense) |
|
(75 |
) |
|
|
(30 |
) |
|
|
(14 |
) |
|
|
(102 |
) |
Total revenues |
|
3,659 |
|
|
|
3,256 |
|
|
|
14,587 |
|
|
|
12,060 |
|
|
|
|
|
|
|
|
|
||||||||
CLAIMS AND EXPENSES: |
|
|
|
|
|
|
|
||||||||
Incurred losses and loss adjustment expenses |
|
2,254 |
|
|
|
1,811 |
|
|
|
8,427 |
|
|
|
8,100 |
|
Commission, brokerage, taxes and fees |
|
853 |
|
|
|
651 |
|
|
|
2,952 |
|
|
|
2,528 |
|
Other underwriting expenses |
|
226 |
|
|
|
182 |
|
|
|
846 |
|
|
|
682 |
|
Corporate expenses |
|
18 |
|
|
|
16 |
|
|
|
73 |
|
|
|
61 |
|
Interest, fees and bond issue cost amortization expense |
|
36 |
|
|
|
27 |
|
|
|
134 |
|
|
|
101 |
|
Total claims and expenses |
|
3,387 |
|
|
|
2,687 |
|
|
|
12,432 |
|
|
|
11,472 |
|
|
|
|
|
|
|
|
|
||||||||
INCOME (LOSS) BEFORE TAXES |
|
272 |
|
|
|
568 |
|
|
|
2,154 |
|
|
|
588 |
|
Income tax expense (benefit) |
|
(532 |
) |
|
|
72 |
|
|
|
(363 |
) |
|
|
(9 |
) |
|
|
|
|
|
|
|
|
||||||||
NET INCOME (LOSS) |
$ |
804 |
|
|
$ |
496 |
|
|
$ |
2,517 |
|
|
$ |
597 |
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
||||||||
Unrealized appreciation (depreciation) ("URA(D)") on securities arising during the period |
|
923 |
|
|
|
223 |
|
|
|
743 |
|
|
|
(2,037 |
) |
Reclassification adjustment for realized losses (gains) included in net income (loss) |
|
223 |
|
|
|
28 |
|
|
|
244 |
|
|
|
89 |
|
Total URA(D) on securities arising during the period |
|
1,146 |
|
|
|
251 |
|
|
|
986 |
|
|
|
(1,948 |
) |
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation and other adjustments |
|
76 |
|
|
|
86 |
|
|
|
59 |
|
|
|
(77 |
) |
|
|
|
|
|
|
|
|
||||||||
Benefit plan actuarial net gain (loss) for the period |
|
15 |
|
|
|
15 |
|
|
|
15 |
|
|
|
15 |
|
Reclassification adjustment for amortization of net (gain) loss included in net income |
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
2 |
|
Total benefit plan net gain (loss) for the period |
|
16 |
|
|
|
15 |
|
|
|
17 |
|
|
|
17 |
|
Total other comprehensive income (loss), net of tax |
|
1,238 |
|
|
|
352 |
|
|
|
1,063 |
|
|
|
(2,008 |
) |
|
|
|
|
|
|
|
|
||||||||
COMPREHENSIVE INCOME (LOSS) |
$ |
2,041 |
|
|
$ |
848 |
|
|
$ |
3,580 |
|
|
$ |
(1,411 |
) |
|
|
|
|
|
|
|
|
||||||||
EARNINGS PER COMMON SHARE: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
18.53 |
|
|
$ |
12.66 |
|
|
$ |
60.19 |
|
|
$ |
15.19 |
|
Diluted |
|
18.53 |
|
|
|
12.66 |
|
|
|
60.19 |
|
|
|
15.19 |
|
EVEREST GROUP, LTD.
CONSOLIDATED BALANCE SHEETS
|
December 31, |
||||||
(Dollars and share amounts in millions, except par value per share) |
|
2023 |
|
|
|
2022 |
|
|
(unaudited) |
|
|
||||
ASSETS: |
|
|
|
||||
Fixed maturities - available for sale, at fair value |
$ |
27,740 |
|
|
$ |
22,236 |
|
(amortized cost: 2023, |
|
|
|
||||
Fixed maturities - held to maturity, at amortized cost |
|
|
|
||||
(fair value: 2023, |
|
855 |
|
|
|
839 |
|
Equity securities, at fair value |
|
188 |
|
|
|
281 |
|
Other invested assets |
|
4,794 |
|
|
|
4,085 |
|
Short-term investments |
|
2,127 |
|
|
|
1,032 |
|
Cash |
|
1,437 |
|
|
|
1,398 |
|
Total investments and cash |
|
37,142 |
|
|
|
29,872 |
|
Accrued investment income |
|
324 |
|
|
|
217 |
|
Premiums receivable (net of credit allowances: 2023, |
|
4,768 |
|
|
|
3,619 |
|
Reinsurance paid loss recoverables (net of credit allowances: 2023, |
|
164 |
|
|
|
136 |
|
Reinsurance unpaid loss recoverables |
|
2,098 |
|
|
|
2,105 |
|
Funds held by reinsureds |
|
1,135 |
|
|
|
1,056 |
|
Deferred acquisition costs |
|
1,247 |
|
|
|
962 |
|
Prepaid reinsurance premiums |
|
713 |
|
|
|
610 |
|
Income tax asset, net |
|
868 |
|
|
|
459 |
|
Other assets (net of credit allowances: 2023, |
|
941 |
|
|
|
930 |
|
TOTAL ASSETS |
$ |
49,399 |
|
|
$ |
39,966 |
|
|
|
|
|
||||
LIABILITIES: |
|
|
|
||||
Reserve for losses and loss adjustment expenses |
|
24,604 |
|
|
|
22,065 |
|
Unearned premium reserve |
|
6,622 |
|
|
|
5,147 |
|
Funds held under reinsurance treaties |
|
24 |
|
|
|
13 |
|
Amounts due to reinsurers |
|
650 |
|
|
|
567 |
|
Losses in course of payment |
|
171 |
|
|
|
74 |
|
Senior notes |
|
2,349 |
|
|
|
2,347 |
|
Long-term notes |
|
218 |
|
|
|
218 |
|
Borrowings from FHLB |
|
819 |
|
|
|
519 |
|
Accrued interest on debt and borrowings |
|
22 |
|
|
|
19 |
|
Unsettled securities payable |
|
137 |
|
|
|
1 |
|
Other liabilities |
|
582 |
|
|
|
555 |
|
TOTAL LIABILITIES |
|
36,197 |
|
|
|
31,525 |
|
|
|
|
|
||||
SHAREHOLDERS' EQUITY: |
|
|
|
||||
Preferred shares, par value: |
|
— |
|
|
|
— |
|
Common shares, par value: |
|
|
|
||||
outstanding before treasury shares |
|
1 |
|
|
|
1 |
|
Additional paid-in capital |
|
3,773 |
|
|
|
2,302 |
|
Accumulated other comprehensive income (loss), net of deferred income tax expense (benefit) |
|
|
|
||||
of |
|
(934 |
) |
|
|
(1,996 |
) |
Treasury shares, at cost: 30.8 shares (2023) and 30.8 shares (2022) |
|
(3,908 |
) |
|
|
(3,908 |
) |
Retained earnings |
|
14,270 |
|
|
|
12,042 |
|
Total shareholders' equity |
|
13,202 |
|
|
|
8,441 |
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
49,399 |
|
|
$ |
39,966 |
|
EVEREST GROUP, LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
Twelve Months Ended |
||||||
|
December 31 |
||||||
(Dollars in millions) |
|
2023 |
|
|
|
2022 |
|
|
(unaudited) |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
Net income (loss) |
$ |
2,517 |
|
|
$ |
597 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Decrease (increase) in premiums receivable |
|
(1,064 |
) |
|
|
(435 |
) |
Decrease (increase) in funds held by reinsureds, net |
|
(66 |
) |
|
|
(197 |
) |
Decrease (increase) in reinsurance recoverables |
|
143 |
|
|
|
(413 |
) |
Decrease (increase) in income taxes |
|
(559 |
) |
|
|
(181 |
) |
Decrease (increase) in prepaid reinsurance premiums |
|
(46 |
) |
|
|
(166 |
) |
Increase (decrease) in reserve for losses and loss adjustment expenses |
|
2,256 |
|
|
|
3,477 |
|
Increase (decrease) in unearned premiums |
|
1,387 |
|
|
|
655 |
|
Increase (decrease) in amounts due to reinsurers |
|
18 |
|
|
|
201 |
|
Increase (decrease) in losses in course of payment |
|
93 |
|
|
|
(186 |
) |
Change in equity adjustments in limited partnerships |
|
(168 |
) |
|
|
(94 |
) |
Distribution of limited partnership income |
|
120 |
|
|
|
180 |
|
Change in other assets and liabilities, net |
|
(339 |
) |
|
|
(297 |
) |
Non-cash compensation expense |
|
49 |
|
|
|
45 |
|
Amortization of bond premium (accrual of bond discount) |
|
(64 |
) |
|
|
55 |
|
Net (gains) losses on investments |
|
276 |
|
|
|
455 |
|
Net cash provided by (used in) operating activities |
|
4,553 |
|
|
|
3,695 |
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
Proceeds from fixed maturities matured/called/repaid - available for sale |
|
2,310 |
|
|
|
2,626 |
|
Proceeds from fixed maturities sold - available for sale |
|
3,849 |
|
|
|
1,403 |
|
Proceeds from fixed maturities matured/called/repaid - held to maturity |
|
105 |
|
|
|
39 |
|
Proceeds from equity securities sold |
|
126 |
|
|
|
2,217 |
|
Distributions from other invested assets |
|
245 |
|
|
|
266 |
|
Cost of fixed maturities acquired - available for sale |
|
(10,653 |
) |
|
|
(7,344 |
) |
Cost of fixed maturities acquired - held to maturity |
|
(112 |
) |
|
|
(153 |
) |
Cost of equity securities acquired |
|
(17 |
) |
|
|
(1,003 |
) |
Cost of other invested assets acquired |
|
(902 |
) |
|
|
(1,547 |
) |
Net change in short-term investments |
|
(1,034 |
) |
|
|
149 |
|
Net change in unsettled securities transactions |
|
181 |
|
|
|
(71 |
) |
Net cash provided by (used in) investing activities |
|
(5,902 |
) |
|
|
(3,418 |
) |
|
|
|
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
Common shares issued (redeemed) during the period for share-based compensation, net of expense |
|
(23 |
) |
|
|
(17 |
) |
Proceeds from public offering of common shares |
|
1,445 |
|
|
|
— |
|
Purchase of treasury shares |
|
— |
|
|
|
(61 |
) |
Dividends paid to shareholders |
|
(288 |
) |
|
|
(255 |
) |
Cost of debt repurchase |
|
— |
|
|
|
(6 |
) |
Net FHLB borrowings (repayments) |
|
300 |
|
|
|
— |
|
Cost of shares withheld on settlements of share-based compensation awards |
|
(24 |
) |
|
|
(20 |
) |
Net cash provided by (used in) financing activities |
|
1,409 |
|
|
|
(359 |
) |
|
|
|
|
||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
(23 |
) |
|
|
39 |
|
|
|
|
|
||||
Net increase (decrease) in cash |
|
38 |
|
|
|
(42 |
) |
Cash, beginning of period |
|
1,398 |
|
|
|
1,441 |
|
Cash, end of period |
$ |
1,437 |
|
|
$ |
1,398 |
|
|
|
|
|
||||
SUPPLEMENTAL CASH FLOW INFORMATION: |
|
|
|
||||
Income taxes paid (recovered) |
$ |
196 |
|
|
$ |
171 |
|
Interest paid |
|
130 |
|
|
|
98 |
|
|
|
|
|
||||
NON-CASH TRANSACTIONS: |
|
|
|
||||
Reclassification of specific investments from fixed maturity securities, available for sale at fair value |
|
|
|
||||
to fixed maturity securities, held to maturity at amortized cost net of credit allowances |
|
— |
|
|
|
722 |
|
On December 27, 2023, the Government of
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||||||||
|
2023 |
|
2023 |
||||||||||||||||||
|
|
|
Excl. |
|
Bermuda CIT |
|
|
|
Excl. |
|
Bermuda CIT |
||||||||||
|
As Reported |
|
Bermuda Tax |
|
impact |
|
As Reported |
|
Bermuda Tax |
|
impact |
||||||||||
Net income (loss) |
$ |
804 |
|
|
$ |
226 |
|
|
$ |
578 |
|
$ |
2,517 |
|
|
$ |
1,939 |
|
|
$ |
578 |
Operating income (loss) |
$ |
1,093 |
|
|
$ |
515 |
|
|
$ |
578 |
|
$ |
2,776 |
|
|
$ |
2,198 |
|
|
$ |
578 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Per common share diluted net income (loss) |
$ |
18.53 |
|
|
$ |
5.21 |
|
|
$ |
13.31 |
|
$ |
60.19 |
|
|
$ |
46.38 |
|
|
$ |
13.81 |
Per common share diluted operating income (loss) |
$ |
25.18 |
|
|
$ |
11.87 |
|
|
$ |
13.31 |
|
$ |
66.39 |
|
|
$ |
52.58 |
|
|
$ |
13.81 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on equity (annualized) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
After-tax operating income (loss) |
|
32.4 |
% |
|
|
15.6 |
% |
|
16.8 pts |
|
|
23.1 |
% |
|
|
18.7 |
% |
|
4.4 pts |
||
After-tax net gains (losses) on investments |
|
-6.5 |
% |
|
|
-6.6 |
% |
|
0.1 pts |
|
|
-2.0 |
% |
|
|
-2.0 |
% |
|
— pts |
||
After-tax foreign exchange income (expense) |
|
-2.1 |
% |
|
|
-2.1 |
% |
|
— pts |
|
|
-0.2 |
% |
|
|
-0.2 |
% |
|
— pts |
||
Net income (loss) |
|
23.8 |
% |
|
|
6.9 |
% |
|
16.9 pts |
|
|
20.9 |
% |
|
|
16.5 |
% |
|
4.4 pts |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Shareholder Return (TSR) |
|
|
|
|
|
|
|
26.5 |
% |
|
|
21.3 |
% |
|
5.2 pts |
||||||
Book value per common share outstanding |
$ |
304.29 |
|
|
$ |
290.98 |
|
|
$ |
13.31 |
|
$ |
304.29 |
|
|
$ |
290.98 |
|
|
$ |
13.31 |
Adjusted book value per common share outstanding excluding ("URAD") |
$ |
320.95 |
|
|
$ |
307.63 |
|
|
$ |
13.32 |
|
$ |
320.95 |
|
|
$ |
307.63 |
|
|
$ |
13.32 |
(Some amounts may not reconcile due to rounding.) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240207462919/en/
Media: Dawn Lauer
Chief Communications Officer
908.300.7670
Investors: Matt Rohrmann
Head of Investor Relations
908.604.7343
Source: Everest Group, Ltd.
FAQ
What is the ticker symbol for Everest Group, Ltd.?
What were the annual net income and operating income for Everest Group, Ltd. in 2023?
What was the Total Shareholder Return (TSR) for Everest Group, Ltd.?
What was the fourth quarter net income and operating income for Everest Group, Ltd.?