BRINKER INTERNATIONAL REPORTS FOURTH QUARTER OF FISCAL 2024 RESULTS AND PROVIDES FISCAL 2025 GUIDANCE
Brinker International (NYSE: EAT) reported strong Q4 fiscal 2024 results, with Company sales increasing to $1,196.5 million, up from $1,064.8 million in Q4 fiscal 2023. Comparable restaurant sales rose 13.5%, driven by a 14.8% increase at Chili's and 2.5% at Maggiano's. The company's operating income margin improved to 6.1%, while restaurant operating margin (non-GAAP) increased to 15.2%.
Diluted net income per share reached $1.24, compared to $1.19 in the previous year. For fiscal 2025, Brinker expects total revenues between $4.55 billion and $4.62 billion, with net income per diluted share (excluding special items) projected at $4.35 to $4.75. The company ended fiscal 2024 with no outstanding borrowings on its $900.0 million revolving credit facility and $64.6 million in cash.
Brinker International (NYSE: EAT) ha riportato risultati solidi per il quarto trimestre dell'anno fiscale 2024, con vendite aziendali che sono aumentate a 1.196,5 milioni di dollari, rispetto a 1.064,8 milioni di dollari nel quarto trimestre dell'anno fiscale 2023. Le vendite comparabili dei ristoranti sono aumentate del 13,5%, trainate da un incremento del 14,8% presso Chili's e del 2,5% presso Maggiano's. Il margine operativo dell'azienda è migliorato al 6,1%, mentre il margine operativo dei ristoranti (non-GAAP) è aumentato al 15,2%.
Il reddito netto diluito per azione ha raggiunto 1,24 dollari, rispetto a 1,19 dollari dell'anno precedente. Per l'anno fiscale 2025, Brinker si aspetta ricavi totali compresi tra 4,55 miliardi e 4,62 miliardi di dollari, con un reddito netto per azione diluita (escludendo voci straordinarie) previsto tra 4,35 e 4,75 dollari. L'azienda ha concluso l'anno fiscale 2024 senza prestiti in sospeso sul suo prestito rotativo di 900 milioni di dollari e con 64,6 milioni di dollari in contante.
Brinker International (NYSE: EAT) reportó resultados sólidos para el cuarto trimestre del año fiscal 2024, con ventas de la empresa que aumentaron a 1,196.5 millones de dólares, en comparación con 1,064.8 millones de dólares en el cuarto trimestre del año fiscal 2023. Las ventas de restaurantes comparables crecieron un 13.5%, impulsadas por un incremento del 14.8% en Chili's y del 2.5% en Maggiano's. El margen de ingreso operativo de la empresa mejoró al 6.1%, mientras que el margen operativo de los restaurantes (no-GAAP) aumentó al 15.2%.
El ingreso neto diluido por acción alcanzó 1.24 dólares, comparado con 1.19 dólares del año anterior. Para el año fiscal 2025, Brinker espera ingresos totales entre 4.55 mil millones y 4.62 mil millones de dólares, con un ingreso neto por acción diluida (excluyendo artículos especiales) proyectado entre 4.35 y 4.75 dólares. La empresa terminó el año fiscal 2024 sin préstamos pendientes en su línea de crédito rotativa de 900 millones de dólares y con 64.6 millones de dólares en efectivo.
브링커 인터내셔널 (NYSE: EAT)은 2024 회계연도 4분기 강력한 실적을 보고했으며, 회사 매출이 11억 9,650만 달러로 증가했습니다, 2023 회계연도 4분기의 10억 6480만 달러에서 증가했습니다. 비교 가능한 레스토랑 매출이 13.5% 증가했습니다, 칠리에서 14.8% 증가, 마지아노스에서 2.5% 증가했습니다. 회사의 운영 소득 마진이 6.1%로 개선되었습니다, 레스토랑 운영 마진(비 GAAP)이 15.2%로 증가했습니다.
희석된 주당 순이익은 1.24 달러에 도달했습니다, 전년도 1.19 달러와 비교됩니다. 2025 회계연도에 대해 브링커는 총 수익이 45억 5천만 달러에서 46억 2천만 달러 사이일 것으로 예상하며, 희석 주당 순이익(특별 항목 제외)은 4.35에서 4.75 달러로 예상됩니다. 회사는 2024 회계연도를 9억 달러의 순환 신용 시설에서 미지급 대출 없이 및 6460만 달러의 현금으로 마감했습니다.
Brinker International (NYSE: EAT) a annoncé d'excellents résultats pour le quatrième trimestre de l'exercice fiscal 2024, avec des ventes de l'entreprise augmentant à 1,196.5 millions de dollars, contre 1,064.8 millions de dollars au quatrième trimestre de l'exercice fiscal 2023. Les ventes comparables des restaurants ont augmenté de 13.5%, soutenues par une augmentation de 14.8% chez Chili's et de 2.5% chez Maggiano's. Le marge d'exploitation de l'entreprise s'est améliorée à 6.1%, tandis que la marge d'exploitation des restaurants (non-GAAP) a augmenté à 15.2%.
Le résultat net dilué par action a atteint 1.24 dollar, par rapport à 1.19 dollar l'année précédente. Pour l'exercice fiscal 2025, Brinker s'attend à des revenus totaux compris entre 4.55 milliards et 4.62 milliards de dollars, avec un résultat net par action dilué (hors éléments exceptionnels) prévu entre 4.35 et 4.75 dollars. L'entreprise a terminé l'exercice fiscal 2024 sans emprunts en cours sur sa ligne de crédit renouvelable de 900 millions de dollars et avec 64.6 millions de dollars en espèces.
Brinker International (NYSE: EAT) hat im vierten Quartal des Geschäftsjahres 2024 starke Ergebnisse berichtet, mit Umsätzen des Unternehmens, die auf 1.196,5 Millionen Dollar gestiegen sind, im Vergleich zu 1.064,8 Millionen Dollar im vierten Quartal des Geschäftsjahres 2023. Die vergleichbaren Restaurantumsätze stiegen um 13,5%, getrieben von einem Anstieg von 14,8% bei Chili's und 2,5% bei Maggiano's. Die operative Einkommensmarge des Unternehmens verbesserte sich auf 6,1%, während die operative Marge der Restaurants (non-GAAP) auf 15,2% anstieg.
Der verwässerte Gewinn pro Aktie erreichte 1,24 Dollar, verglichen mit 1,19 Dollar im Vorjahr. Für das Geschäftsjahr 2025 erwartet Brinker Gesamterlöse zwischen 4,55 Milliarden und 4,62 Milliarden Dollar, mit einem Gewinn pro verwässerter Aktie (ohne Sonderposten) von 4,35 bis 4,75 Dollar. Das Unternehmen schloss das Geschäftsjahr 2024 ohne ausstehende Darlehen aus seiner revolvierenden Kreditlinie in Höhe von 900 Millionen Dollar und mit 64,6 Millionen Dollar in bar ab.
- Company sales increased 12.4% year-over-year to $1,196.5 million
- Comparable restaurant sales grew 13.5%, with Chili's up 14.8%
- Operating income margin improved to 6.1% from 5.5% last year
- Restaurant operating margin (non-GAAP) increased to 15.2% from 13.4%
- Diluted net income per share rose to $1.24 from $1.19 year-over-year
- Strong cash position with $64.6 million on hand and no outstanding borrowings
- Maggiano's comparable restaurant sales growth of 2.5% lagged behind Chili's performance
- General and administrative expenses increased by $13.2 million due to performance-based compensation
- Maggiano's operating income decreased by $2.6 million compared to the previous year
Brinker International's Q4 FY2024 results show strong performance, with
The company's strategic focus on Chili's, including the successful launch of the "Big Smasher" burger and effective value-oriented advertising, has paid off with a
With no outstanding borrowings and
Brinker's Q4 results reveal a successful strategy in capturing market share within the casual dining segment. The
The Chili's brand rejuvenation is particularly noteworthy. The
Maggiano's more modest
Brinker's Q4 performance demonstrates effective execution in a challenging restaurant environment. The
The success of the "Big Smasher" burger launch highlights the importance of menu engineering in driving traffic and sales. Additionally, the company's focus on staffing and facility improvements, despite short-term cost increases, is a wise long-term strategy to maintain service quality and guest satisfaction.
However, the disparity between Chili's and Maggiano's performance (
Fourth Quarter Fiscal 2024 Financial Highlights
Company sales were
Diluted net income per share was
The Company ended fiscal 2024 with no outstanding borrowings on its
"We achieved another quarter of solid progress against our strategy to deliver profitable, sustainable growth. We significantly outperformed the industry in both sales and traffic during the quarter, while maintaining record high guest metrics," said Kevin Hochman, Chief Executive Officer and President of Brinker International. "With significantly increased traffic at Chili's and many guests trying Chili's for the first time, we quickly accelerated investments in labor and the facilities to ensure a great experience."
Fourth Quarter Financial Results
Fourth Quarter | Fiscal Year | ||||||||||
2024 | 2023 | Variance | 2024 | 2023 | Variance | ||||||
Company sales | $ 131.7 | $ 277.9 | |||||||||
Total revenues | $ 132.7 | $ 281.9 | |||||||||
Operating income | $ 73.1 | $ 59.3 | $ 13.8 | $ 229.6 | $ 144.4 | $ 85.2 | |||||
Operating income as a % of Total revenues | 6.1 % | 5.5 % | 0.6 % | 5.2 % | 3.5 % | 1.7 % | |||||
Restaurant operating margin, non-GAAP(1) | $ 182.1 | $ 142.6 | $ 39.5 | $ 583.3 | $ 460.1 | $ 123.2 | |||||
Restaurant operating margin as a % of Company sales, non-GAAP(1) | 15.2 % | 13.4 % | 1.8 % | 13.3 % | 11.2 % | 2.1 % | |||||
Net income | $ 57.3 | $ 54.2 | $ 3.1 | $ 155.3 | $ 102.6 | $ 52.7 | |||||
Adjusted EBITDA, non-GAAP(1) | $ 141.8 | $ 114.5 | $ 27.3 | $ 443.6 | $ 345.6 | $ 98.0 | |||||
Net income per diluted share | $ 1.24 | $ 1.19 | $ 0.05 | $ 3.40 | $ 2.28 | $ 1.12 | |||||
Net income per diluted share, excluding special items, non-GAAP(1) | $ 1.61 | $ 1.39 | $ 0.22 | $ 4.10 | $ 2.83 | $ 1.27 | |||||
Comparable Restaurant Sales(2)
Q4:24 vs 23 | FY:24 vs 23 | ||
Brinker | 13.5 % | 7.0 % | |
Chili's | 14.8 % | 7.4 % | |
Maggiano's | 2.5 % | 3.5 % |
(1) | See Non-GAAP Information and Reconciliations section below for more details. |
(2) | Comparable Restaurant Sales include restaurants that have been in operation for more than 18 full months. Restaurants temporarily closed for 14 days or more are excluded from comparable restaurant sales. Percentage amounts are calculated based on the comparable periods year-over-year. |
Full Year Fiscal 2025 Guidance
We are providing the following guidance for fiscal 2025 based on our current outlook:
- Total revenues are expected to be in the range of
$4.55 billion $4.62 billion - Net income per diluted share, excluding special items, non-GAAP, is expected to be in the range of
$4.35 $4.75 - Weighted average shares are expected to be in the range of 45 million - 47 million; and
- Capital expenditures are expected to be in the range of
$195 million $215 million
The potential for changes in macroeconomic conditions, among other risks, could cause actual results to differ materially from those projected. We are unable to reliably forecast special items without unreasonable effort. As such, we do not present a reconciliation of forecasted non-GAAP measures to the corresponding GAAP measures.
Fourth Quarter of Fiscal 2024 Operating Performance
Segment Performance
The table below presents selected financial information (in millions, except as noted) related to our segments' operational performance for the thirteen week periods ended June 26, 2024 and June 28, 2023:
Chili's | Maggiano's | ||||||||||
Fourth Quarter | Variance | Fourth Quarter | Variance | ||||||||
2024 | 2023 | 2024 | 2023 | ||||||||
Company sales | $ 1,072.9 | $ 943.6 | $ 129.3 | $ 123.6 | $ 121.2 | $ 2.4 | |||||
Franchise revenues | 11.5 | 10.5 | 1.0 | 0.2 | 0.2 | — | |||||
Total revenues | $ 1,084.4 | $ 954.1 | $ 130.3 | $ 123.8 | $ 121.4 | $ 2.4 | |||||
Company restaurant expenses(1) | $ 910.5 | $ 821.7 | $ 88.8 | $ 103.8 | $ 100.2 | $ 3.6 | |||||
Company restaurant expenses as a % of Company sales | 84.9 % | 87.1 % | (2.2) % | 84.0 % | 82.7 % | 1.3 % | |||||
Operating income | $ 106.1 | $ 76.0 | $ 30.1 | $ 13.4 | $ 16.0 | $ (2.6) | |||||
Operating income as a % of Total revenues | 9.8 % | 8.0 % | 1.8 % | 10.8 % | 13.2 % | (2.4) % | |||||
Restaurant operating margin, non-GAAP(2) | $ 162.4 | $ 121.9 | $ 40.5 | $ 19.8 | $ 21.0 | $ (1.2) | |||||
Restaurant operating margin as a % of Company sales, non-GAAP(2) | 15.1 % | 12.9 % | 2.2 % | 16.0 % | 17.3 % | (1.3) % | |||||
(1) | Company restaurant expenses includes Food and beverage costs, Restaurant labor and Restaurant expenses, and excludes Depreciation and amortization, General and administrative and Other (gains) and charges. |
(2) | See Non-GAAP Information and Reconciliations section below for more details. |
Chili's
- Chili's Company sales increased primarily due to favorable comparable restaurant sales driven by increased menu pricing, higher traffic, and favorable menu item mix.
- Chili's Company restaurant expenses, as a percentage of Company sales, decreased primarily due to sales leverage, partially offset by higher hourly labor, repairs and maintenance, advertising, and manager salaries and bonus expense.
- Chili's franchisees generated sales of
$230.1 million $227.0 million
Maggiano's
- Maggiano's Company sales increased primarily due to favorable comparable restaurant sales driven by increased menu pricing and favorable menu item mix, partially offset by lower traffic.
- Maggiano's Company restaurant expenses, as a percentage of Company sales, increased slightly, primarily due to higher repairs and maintenance and advertising, partially offset by sales leverage.
Corporate
- On a GAAP basis, the effective income tax rate was
1.2% in the fourth quarter of fiscal 2024. The effective income tax rate is lower than the statutory rate of21.0% due primarily to leverage of the FICA tip credit. Excluding the impact of special items, the effective income tax rate was an expense of9.0% in the fourth quarter of fiscal 2024.
Webcast Information
Investors and interested parties are invited to listen to today's conference call, as management will provide further details of the quarter and business updates. The call will be broadcast live on Brinker's website today, August 14, 2024 at 9 a.m. CDT:
For those who are unable to listen to the live broadcast, a replay of the call will be available shortly thereafter and will remain on Brinker's website until at least the end of the day August 14, 2025.
Additional financial information, including statements of income which detail operations excluding special items, and comparable restaurant sales trends by brand, is also available on Brinker's website under the Financial Information and Events & Presentations sections of the Investor tab.
Forward Calendar
- SEC Form 10-K for the year of fiscal 2024 filing on or before August 26, 2024
- Earnings release call for the first quarter of fiscal 2025 on October 30, 2025
Non-GAAP Measures
Brinker management uses certain non-GAAP measures in analyzing operating performance and believes that the presentation of these measures in this release provides investors with information that is beneficial to gaining an understanding of the Company's financial results. Non-GAAP disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of these non-GAAP measures are included in the tables below.
About Brinker
Brinker International, Inc. is one of the world's leading casual dining restaurant companies and home of Chili's® Grill & Bar and Maggiano's Little Italy.® Founded in 1975 in
Forward-Looking Statements
The statements and tables contained in this release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All forward-looking statements are made only based on our current plans and expectations as of the date such statements are made, and we undertake no obligation to update forward-looking statements to reflect events or circumstances arising after the date such statements are made. Forward-looking statements are neither predictions nor guarantees of future events or performance and are subject to risks and uncertainties which could cause actual results to differ materially from our historical results or from those projected in forward-looking statements. Such risks and uncertainties include, among other things, the impact of general economic conditions, including inflation, on economic activity and on our operations; disruptions on our business including consumer demand, costs, product mix, our strategic initiatives, our partners' supply chains, operations, technology and assets, and our financial performance; the impact of competition; changes in consumer preferences; consumer perception of food safety; reduced consumer discretionary spending; unfavorable publicity; governmental regulations; the Company's ability to meet its business strategy plan; loss of key management personnel; failure to hire and retain high-quality restaurant management and team members; increasing regulation surrounding wage inflation and competitive labor markets; the impact of social media or other unfavorable publicity; reliance on technology and third party delivery providers; failure to protect the security of data of our guests and team members; product availability and supply chain disruptions; regional business and economic conditions; volatility in consumer, commodity, transportation, labor, currency and capital markets; litigation; franchisee success; technology failures; failure to protect our intellectual property; outsourcing; impairment of goodwill or assets; failure to maintain effective internal control over financial reporting; downgrades in credit ratings; changes in estimates regarding our assets; actions of activist shareholders; failure to comply with new environmental, social and governance ("ESG") requirements; failure to achieve any goals, targets or objectives with respect to ESG matters; adverse weather conditions; terrorist acts; health epidemics or pandemics; tax reform; inadequate insurance coverage and limitations imposed by our credit agreements as well as the risks and uncertainties described in "Risk Factors" in our Annual Report on Form 10-K and future filings with the Securities and Exchange Commission.
BRINKER INTERNATIONAL, INC. Consolidated Statements of Comprehensive Income (Unaudited) (In millions, except per share amounts) | |||||||
Thirteen Week Periods Ended | Fifty-Two Week Periods Ended | ||||||
June 26, 2024 | June 28, 2023 | June 26, 2024 | June 28, 2023 | ||||
Revenues | |||||||
Company sales | $ 1,196.5 | $ 1,064.8 | $ 4,371.1 | $ 4,093.2 | |||
Franchise revenues | 11.7 | 10.7 | 44.0 | 40.0 | |||
Total revenues | 1,208.2 | 1,075.5 | 4,415.1 | 4,133.2 | |||
Operating costs and expenses | |||||||
Food and beverage costs | 297.9 | 279.9 | 1,107.6 | 1,146.3 | |||
Restaurant labor | 392.5 | 362.9 | 1,467.3 | 1,389.3 | |||
Restaurant expenses | 324.0 | 279.4 | 1,212.9 | 1,097.5 | |||
Depreciation and amortization | 45.0 | 42.3 | 170.8 | 168.5 | |||
General and administrative | 52.0 | 38.8 | 183.7 | 154.5 | |||
Other (gains) and charges(1) | 23.7 | 12.9 | 43.2 | 32.7 | |||
Total operating costs and expenses | 1,135.1 | 1,016.2 | 4,185.5 | 3,988.8 | |||
Operating income | 73.1 | 59.3 | 229.6 | 144.4 | |||
Interest expenses | 15.1 | 14.5 | 65.0 | 54.9 | |||
Other income, net | — | — | (0.3) | (1.3) | |||
Income before income taxes | 58.0 | 44.8 | 164.9 | 90.8 | |||
Provision (benefit) for income taxes | 0.7 | (9.4) | 9.6 | (11.8) | |||
Net income | $ 57.3 | $ 54.2 | $ 155.3 | $ 102.6 | |||
Basic net income per share | $ 1.28 | $ 1.22 | $ 3.49 | $ 2.33 | |||
Diluted net income per share | $ 1.24 | $ 1.19 | $ 3.40 | $ 2.28 | |||
Basic weighted average shares outstanding | 44.7 | 44.3 | 44.4 | 44.1 | |||
Diluted weighted average shares outstanding | 46.3 | 45.3 | 45.7 | 45.0 | |||
Other comprehensive income (loss) | |||||||
Foreign currency translation adjustment | $ (0.1) | $ 0.1 | $ (0.3) | $ (0.7) | |||
Comprehensive income | $ 57.2 | $ 54.3 | $ 155.0 | $ 101.9 | |||
(1) | Other (gains) and charges included in the Consolidated Statements of Comprehensive Income (Unaudited) included (in millions): |
Thirteen Week Periods Ended | Fifty-Two Week Periods Ended | ||||||
June 26, 2024 | June 28, 2023 | June 26, 2024 | June 28, 2023 | ||||
Enterprise system implementation costs | $ 6.6 | $ 1.4 | $ 14.0 | $ 4.7 | |||
Restaurant level impairment charges | 12.3 | 12.1 | 12.3 | 12.1 | |||
Restaurant closure asset write-offs and charges | 5.3 | 1.7 | 10.1 | 8.3 | |||
Litigation & claims, net | 1.4 | 1.3 | 6.6 | 2.5 | |||
Lease contingencies | — | — | 0.8 | 2.0 | |||
Severance | — | (0.2) | 0.5 | 3.7 | |||
Remodel-related asset write-offs | 0.1 | — | 0.5 | 1.1 | |||
Gain on sale of assets, net | (2.7) | (3.7) | (2.7) | (3.7) | |||
Other | 0.7 | 0.3 | 1.1 | 2.0 | |||
Total other (gains) and charges | $ 23.7 | $ 12.9 | $ 43.2 | $ 32.7 | |||
BRINKER INTERNATIONAL, INC. Condensed Consolidated Balance Sheets (Unaudited) (In millions) | |||
June 26, 2024 | June 28, 2023 | ||
ASSETS | |||
Total current assets | $ 234.1 | $ 183.3 | |
Net property and equipment | 879.7 | 808.3 | |
Operating lease assets | 1,095.2 | 1,134.9 | |
Deferred income taxes, net | 113.9 | 93.4 | |
Other assets | 270.2 | 267.1 | |
Total assets | $ 2,593.1 | $ 2,487.0 | |
LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) | |||
Total current liabilities | $ 622.3 | $ 535.9 | |
Long-term debt and finance leases, less current installments | 786.3 | 912.2 | |
Long-term operating lease liabilities, less current portion | 1,084.5 | 1,125.8 | |
Other liabilities | 60.6 | 57.4 | |
Total shareholders' equity (deficit) | 39.4 | (144.3) | |
Total liabilities and shareholders' equity (deficit) | $ 2,593.1 | $ 2,487.0 | |
BRINKER INTERNATIONAL, INC. Condensed Consolidated Statements of Cash Flows (Unaudited) (In millions) | |||
Fifty-Two Week Periods Ended | |||
June 26, 2024 | June 28, 2023 | ||
Cash flows from operating activities | |||
Net income | $ 155.3 | $ 102.6 | |
Adjustments to reconcile Net income to Net cash provided by operating activities: | |||
Depreciation and amortization | 170.8 | 168.5 | |
Deferred income taxes, net | (20.6) | (30.9) | |
Stock-based compensation | 25.9 | 14.4 | |
Non-cash other (gains) and charges | 28.7 | 24.0 | |
Net loss on disposal of assets | 3.5 | 2.7 | |
Other | 2.8 | 1.8 | |
Changes in assets and liabilities | 55.5 | (26.8) | |
Net cash provided by operating activities | 421.9 | 256.3 | |
Cash flows from investing activities | |||
Payments for property and equipment | (198.9) | (184.9) | |
Proceeds from note receivable | 1.3 | 4.5 | |
Proceeds from sale of assets | 4.7 | 5.5 | |
Insurance recoveries | 0.7 | 0.7 | |
Net cash used in investing activities | (192.2) | (174.2) | |
Cash flows from financing activities | |||
Borrowings on revolving credit facility | 389.0 | 765.0 | |
Payments on revolving credit facility | (550.3) | (875.0) | |
Proceeds from issuance of long-term debt | — | 350.0 | |
Payments on long-term debt | (20.1) | (322.1) | |
Purchases of treasury stock | (25.8) | (5.0) | |
Proceeds from issuance of treasury stock | 27.9 | 12.5 | |
Payments for debt issuance costs | (0.7) | (5.3) | |
Payments of dividends | (0.2) | (0.6) | |
Net cash used in financing activities | (180.2) | (80.5) | |
Net change in cash and cash equivalents | 49.5 | 1.6 | |
Cash and cash equivalents at beginning of period | 15.1 | 13.5 | |
Cash and cash equivalents at end of period | $ 64.6 | $ 15.1 | |
BRINKER INTERNATIONAL, INC. Restaurant Summary | |||||||
Fiscal 2024 New Openings | |||||||
Restaurants | Restaurants | Fourth Quarter | Fiscal Year | ||||
Company-owned restaurants | |||||||
Chili's domestic | 1,117 | 1,130 | 2 | 9 | |||
Chili's international | 4 | 5 | — | — | |||
Maggiano's domestic | 50 | 50 | — | — | |||
Total Company-owned | 1,171 | 1,185 | 2 | 9 | |||
Franchise restaurants | |||||||
Chili's domestic | 97 | 101 | — | — | |||
Chili's international | 344 | 369 | 4 | 20 | |||
Maggiano's domestic | 2 | 2 | — | — | |||
Total franchise | 443 | 472 | 4 | 20 | |||
Total Company-owned and franchise | |||||||
Chili's domestic | 1,214 | 1,231 | 2 | 9 | |||
Chili's international | 348 | 374 | 4 | 20 | |||
Maggiano's domestic | 52 | 52 | — | — | |||
Total | 1,614 | 1,657 | 6 | 29 | |||
NON-GAAP INFORMATION AND RECONCILIATIONS Comparable Restaurant Sales Q4 24 and Q4 23 | |||||||||||||||
Comparable | Price Impact | Mix-Shift(2) | Traffic | ||||||||||||
Q4:24 vs 23 | Q4:23 vs 22 | Q4:24 vs 23 | Q4:23 vs 22 | Q4:24 vs 23 | Q4:23 vs 22 | Q4:24 vs 23 | Q4:23 vs 22 | ||||||||
Company-owned | 13.5 % | 6.6 % | 8.2 % | 9.4 % | 0.9 % | 4.1 % | 4.4 % | (6.9) % | |||||||
Chili's | 14.8 % | 6.3 % | 8.1 % | 9.4 % | 0.8 % | 4.6 % | 5.9 % | (7.7) % | |||||||
Maggiano's | 2.5 % | 9.1 % | 9.2 % | 9.5 % | 2.2 % | (0.2) % | (8.9) % | (0.2) % | |||||||
Franchise(3) | 4.1 % | 4.8 % | |||||||||||||
10.3 % | 2.9 % | ||||||||||||||
International | 0.5 % | 5.9 % | |||||||||||||
Chili's domestic(4) | 14.5 % | 6.0 % | |||||||||||||
System-wide(5) | 11.9 % | 6.3 % | |||||||||||||
FY24 and FY23 | |||||||||||||||
Comparable | Price Impact | Mix-Shift(2) | Traffic | ||||||||||||
FY:24 vs 23 | FY:23 vs 22 | FY:24 vs 23 | FY:23 vs 22 | FY:24 vs 23 | FY:23 vs 22 | FY:24 vs 23 | FY:23 vs 22 | ||||||||
Company-owned | 7.0 % | 8.1 % | 7.6 % | 9.0 % | 0.6 % | 4.4 % | (1.2) % | (5.3) % | |||||||
Chili's | 7.4 % | 7.0 % | 7.4 % | 9.2 % | 0.6 % | 4.7 % | (0.6) % | (6.9) % | |||||||
Maggiano's | 3.5 % | 17.3 % | 9.4 % | 7.9 % | 0.6 % | 2.8 % | (6.5) % | 6.6 % | |||||||
Franchise(3) | 1.2 % | 9.6 % | |||||||||||||
7.1 % | 3.3 % | ||||||||||||||
International | (2.0) % | 13.3 % | |||||||||||||
Chili's domestic(4) | 7.4 % | 6.5 % | |||||||||||||
System-wide(5) | 6.1 % | 8.4 % | |||||||||||||
(1) | Comparable Restaurant Sales include all restaurants that have been in operation for more than 18 full months. Restaurants temporarily closed 14 days or more are excluded from Comparable Restaurant Sales. Percentage amounts are calculated based on the comparable periods year-over-year. |
(2) | Mix-Shift is calculated as the year-over-year percentage change in Company sales resulting from the change in menu items ordered by guests. |
(3) | Franchise sales generated by franchisees are not included in Total revenues in the Consolidated Statements of Comprehensive Income (Unaudited); however, we generate royalty revenues and advertising fees based on franchisee revenues, where applicable. We believe presenting Franchise Comparable Restaurant Sales provides investors relevant information regarding total brand performance. |
(4) | Chili's domestic Comparable Restaurant Sales percentages are derived from sales generated by Company-owned and franchise-operated Chili's restaurants in |
(5) | System-wide Comparable Restaurant Sales are derived from sales generated by Chili's and Maggiano's Company-owned and franchise-operated restaurants. |
Reconciliation of Net Income Excluding Special Items (in millions, except per share amounts)
Brinker believes excluding special items from its financial results provides investors with a clearer perspective of the Company's ongoing operating performance and a more relevant comparison to prior period results.
Fourth Quarter | Fiscal Year | ||||||||||||||
Q4 24 | EPS Q4 24 | Q4 23 | EPS Q4 23 | FY 24 | EPS FY 24 | FY 23 | EPS FY 23 | ||||||||
Net income, GAAP | $ 57.3 | $ 1.24 | $ 54.2 | $ 1.19 | $ 155.3 | $ 3.40 | $ 102.6 | $ 2.28 | |||||||
Special items - Other (gains) and charges(1) | 23.7 | 0.51 | 12.9 | 0.28 | 43.2 | 0.95 | 32.7 | 0.73 | |||||||
Special items - Depreciation | — | — | 0.1 | — | 0.0 | — | 0.4 | — | |||||||
Income tax effect related to special items(2) | (5.9) | (0.12) | (3.2) | (0.06) | (10.8) | (0.24) | (8.2) | (0.18) | |||||||
Special items, net of taxes | 17.8 | 0.39 | 9.8 | 0.22 | 32.4 | 0.71 | 24.9 | 0.55 | |||||||
Adjustment for special tax items | (0.7) | (0.02) | (0.9) | (0.02) | (0.2) | (0.01) | (0.1) | — | |||||||
Net income, excluding special items, non-GAAP | $ 74.4 | $ 1.61 | $ 63.1 | $ 1.39 | $ 187.5 | $ 4.10 | $ 127.4 | $ 2.83 | |||||||
(1) | See footnote (1) to the Consolidated Statements of Comprehensive Income (Unaudited) for additional details on the composition of Other (gains) and charges. |
(2) | Income tax effect related to special items is based on the statutory tax rate in effect at the end of each period. |
Reconciliation of Restaurant Operating Margin (in millions, except percentages)
Q4 24 | |||||||||||
Chili's | Maggiano's | Brinker | |||||||||
Q4 24 | Q4 23 | Q4 24 | Q4 23 | Q4 24 | Q4 23 | ||||||
Operating income, GAAP | $ 76.0 | $ 13.4 | $ 16.0 | $ 73.1 | $ 59.3 | ||||||
Operating income as a % of Total revenues | 9.8 % | 8.0 % | 10.8 % | 13.2 % | 6.1 % | 5.5 % | |||||
Operating income, GAAP | $ 76.0 | $ 13.4 | $ 16.0 | $ 73.1 | $ 59.3 | ||||||
Less: Franchise revenues | (11.5) | (10.5) | (0.2) | (0.2) | (11.7) | (10.7) | |||||
Plus: Depreciation and amortization | 39.4 | 36.6 | 3.3 | 3.2 | 45.0 | 42.3 | |||||
General and administrative | 11.8 | 8.7 | 3.3 | 1.8 | 52.0 | 38.8 | |||||
Other (gains) and charges | 16.6 | 11.1 | 0.0 | 0.2 | 23.7 | 12.9 | |||||
Restaurant operating margin, non-GAAP | $ 19.8 | $ 21.0 | |||||||||
Restaurant operating margin as a % of Company sales, non-GAAP | 15.1 % | 12.9 % | 16.0 % | 17.3 % | 15.2 % | 13.4 % | |||||
Fiscal 2024 | |||||||||||
Chili's | Maggiano's | Brinker | |||||||||
FY24 | FY23 | FY24 | FY23 | FY24 | FY23 | ||||||
Operating income, GAAP | $ 57.5 | $ 54.1 | |||||||||
Operating income as a % of Total revenues | 8.4 % | 6.1 % | 11.6 % | 11.1 % | 5.2 % | 3.5 % | |||||
Operating income, GAAP | $ 57.5 | $ 54.1 | |||||||||
Less: Franchise revenues | (43.3) | (39.4) | (0.7) | (0.6) | (44.0) | (40.0) | |||||
Plus: Depreciation and amortization | 147.7 | 145.3 | 13.1 | 13.0 | 170.8 | 168.5 | |||||
General and administrative | 42.8 | 35.5 | 10.2 | 7.8 | 183.7 | 154.5 | |||||
Other (gains) and charges | 26.9 | 22.0 | 0.6 | 1.4 | 43.2 | 32.7 | |||||
Restaurant operating margin, non-GAAP | $ 80.7 | $ 75.7 | |||||||||
Restaurant operating margin as a % of Company sales, non-GAAP | 13.0 % | 10.7 % | 16.3 % | 15.6 % | 13.3 % | 11.2 % | |||||
Restaurant operating margin is not a measurement determined in accordance with GAAP and should not be considered in isolation, or as an alternative to operating income as an indicator of financial performance. Restaurant operating margin is widely regarded in the restaurant industry as a useful metric by which to evaluate restaurant-level operating efficiency and performance of ongoing restaurant-level operations. This non-GAAP measure is not indicative of overall Company performance and profitability because this measure does not directly accrue benefit to the shareholders due to the nature of costs excluded.
We define Restaurant operating margin as Company sales less Food and beverage costs, Restaurant labor and Restaurant expenses. We believe this metric provides a more useful comparison between periods and enables investors to focus on the performance of restaurant-level operations by excluding revenues not related to food and beverage sales at Company-owned restaurants, corporate General and administrative expenses, Depreciation and amortization, and Other (gains) and charges. Restaurant operating margin as presented may not be comparable to other similarly titled measures of other companies in our industry.
Reconciliation of Adjusted EBITDA (in millions)
Adjusted EBITDA is not a measurement determined in accordance with GAAP and should not be considered in isolation, or as an alternative to net income as an indicator of financial performance. Brinker believes presenting Adjusted EBITDA provides a useful measure of our operating performance, excluding the impacts of financing costs, capital expenditures and special items. We define Adjusted EBITDA as Net income before Provision (benefit) for income taxes, Other income, net, Interest expenses, Depreciation and amortization and Other (gains) and charges.
Fourth Quarter | Fiscal Year | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net income, GAAP | $ 57.3 | $ 54.2 | $ 155.3 | $ 102.6 | |||
Provision (benefit) for income taxes | 0.7 | (9.4) | 9.6 | (11.8) | |||
Other income, net | — | — | (0.3) | (1.3) | |||
Interest expenses | 15.1 | 14.5 | 65.0 | 54.9 | |||
Depreciation and amortization | 45.0 | 42.3 | 170.8 | 168.5 | |||
Other (gains) and charges | 23.7 | 12.9 | 43.2 | 32.7 | |||
Adjusted EBITDA, non-GAAP | $ 141.8 | $ 114.5 | $ 443.6 | $ 345.6 | |||
View original content to download multimedia:https://www.prnewswire.com/news-releases/brinker-international-reports-fourth-quarter-of-fiscal-2024-results-and-provides-fiscal-2025-guidance-302221772.html
SOURCE Brinker International, Inc.
FAQ
What was Brinker International's (EAT) comparable restaurant sales growth in Q4 2024?
How much did Brinker International's (EAT) diluted earnings per share increase in Q4 2024?
What is Brinker International's (EAT) revenue guidance for fiscal 2025?
How much cash did Brinker International (EAT) have on hand at the end of fiscal 2024?
