The Walt Disney Company Reports Second Quarter and Six Months Earnings for Fiscal 2022
The Walt Disney Company (NYSE: DIS) reported a 23% increase in revenue for Q2 2022, totaling $19.2 billion, despite a $1 billion revenue reduction due to early termination of content licenses. Diluted EPS from continuing operations fell to $0.26 from $0.50 YoY, but adjusted EPS increased to $1.08 from $0.79. Strong performance noted in domestic parks and streaming services, with 7.9 million Disney+ subscribers added, totaling over 205 million across platforms. Segment operating income surged by 50% to $3.7 billion, highlighting significant growth at Disney Parks.
- Total revenue increased 23% to $19.2 billion.
- Segment operating income surged 50% to $3.7 billion.
- Added 7.9 million Disney+ subscribers in the quarter.
- Total subscriptions across all direct-to-consumer offerings exceeded 205 million.
- EPS excluding certain items improved 37% to $1.08.
- Diluted EPS from continuing operations decreased 48% to $0.26.
- Net income from continuing operations dropped 48% to $470 million.
- Disney Media and Entertainment Distribution segment operating income decreased 32%.
-
Revenues for the quarter and six months grew
23% and29% , respectively, despite a reduction for the amount due to a customer to early terminate license agreements for film and television content delivered in previous years in order for the Company to use the content primarily on our direct-to-consumer services.$1.0 billion -
Diluted earnings per share (EPS) from continuing operations for the quarter decreased to
from$0.26 in the prior-year quarter. Excluding certain items(1), diluted EPS for the quarter increased to$0.50 from$1.08 in the prior-year quarter.$0.79 -
EPS from continuing operations for the six months ended
April 2, 2022 increased to from$0.89 in the prior-year period. Excluding certain items(1), EPS for the six months increased to$0.52 from$2.14 in the prior-year period.$1.11
“Our strong results in the second quarter, including fantastic performance at our domestic parks and continued growth of our streaming services—with 7.9 million Disney+ subscribers added in the quarter and total subscriptions across all our DTC offerings exceeding 205 million—once again proved that we are in a league of our own,” said
The following table summarizes the second quarter results for fiscal 2022 and 2021:
|
Quarter Ended |
|
|
|
Six Months Ended |
|
|
||||
(in millions, except per share amounts) |
|
|
|
|
Change |
|
|
|
|
|
Change |
Revenues |
|
|
|
|
23 % |
|
|
|
|
|
29 % |
Income from continuing operations before income taxes |
|
|
|
|
(10) % |
|
|
|
|
|
>100 % |
Total segment operating income(1) |
|
|
|
|
50 % |
|
|
|
|
|
83 % |
Net income from continuing operations(2) |
|
|
|
|
(48) % |
|
|
|
|
|
72 % |
Diluted EPS from continuing operations(2) |
|
|
|
|
(48) % |
|
|
|
|
|
71 % |
Diluted EPS excluding certain items(1) |
|
|
|
|
37 % |
|
|
|
|
|
93 % |
Cash provided by continuing operations |
|
|
|
|
27 % |
|
|
|
|
|
6 % |
Free cash flow(1) |
|
|
|
|
10 % |
|
|
|
|
|
>(100) % |
(1) Diluted EPS excluding certain items, total segment operating income and free cash flow are non-GAAP financial measures. The most comparable GAAP measures are diluted EPS from continuing operations, income from continuing operations before income taxes, and cash provided by continuing operations, respectively. See the discussion on page 2 and on pages 12 through 15 for how we define and calculate these measures and a reconciliation thereof to the most directly comparable GAAP measures. |
|||||||||||
(2) Reflects amounts attributable to shareholders of |
SEGMENT RESULTS
The Company evaluates the performance of its operating segments based on segment operating income, and management uses total segment operating income as a measure of the performance of operating businesses separate from non-operating factors. The Company believes that information about total segment operating income assists investors by allowing them to evaluate changes in the operating results of the Company’s portfolio of businesses separate from non-operational factors that affect net income, thus providing separate insight into both operations and other factors that affect reported results.
The following are reconciliations of income from continuing operations before income taxes to total segment operating income and total revenues to total segment revenues (in millions):
|
Quarter Ended |
|
|
|
Six Months Ended |
|
|
||||
|
2022 |
|
2021 |
|
Change |
|
2022 |
|
2021 |
|
Change |
Income from continuing operations before income taxes |
|
|
|
|
(10) % |
|
|
|
|
|
>100 % |
Add (subtract): |
|
|
|
|
|
|
|
|
|
|
|
Content License Early Termination(1) |
1,023 |
|
— |
|
nm |
|
1,023 |
|
— |
|
nm |
Corporate and unallocated shared expenses |
272 |
|
201 |
|
(35) % |
|
500 |
|
433 |
|
(15) % |
Restructuring and impairment charges |
195 |
|
414 |
|
53 % |
|
195 |
|
527 |
|
63 % |
Other expense, net |
158 |
|
(305) |
|
nm |
|
594 |
|
(305) |
|
nm |
Interest expense, net |
355 |
|
320 |
|
(11) % |
|
666 |
|
644 |
|
(3) % |
Amortization of |
594 |
|
605 |
|
2 % |
|
1,189 |
|
1,222 |
|
3 % |
Total segment operating income |
|
|
|
|
50 % |
|
|
|
|
|
83 % |
|
Quarter Ended |
|
|
|
Six Months Ended |
|
|
||||
|
|
|
|
|
Change |
|
|
|
|
|
Change |
Total revenues |
|
|
|
|
23 % |
|
|
|
|
|
29 % |
Contract License Early Termination(1) |
1,023 |
|
— |
|
nm |
|
1,023 |
|
— |
|
nm |
Total segment revenues |
|
|
|
|
30 % |
|
|
|
|
|
32 % |
(1) |
The Company recognized a reduction in revenue for the amount due to a customer to early terminate license agreements for film and television content delivered in previous years in order for the Company to use the content primarily on our direct-to-consumer services (Content License Early Termination). |
Since early 2020, the world has been, and continues to be, impacted by the novel coronavirus (COVID-19) and its variants. COVID-19 and measures to prevent its spread have impacted our segments in a number of ways, most significantly at the Disney Parks, Experiences and Products segment where our theme parks and resorts were closed and cruise ship sailings and guided tours were suspended. These operations resumed at various points since
In fiscal 2022, our domestic parks and resorts are generally operating without significant COVID-19-related capacity restrictions, such as those that were in place in the prior year. Certain of our international parks and resorts and cruise ship operations continue to be impacted by COVID-19-related closures and capacity and travel restrictions. At the Disney Media and Entertainment Distribution segment, our film and television productions have generally resumed, although we have seen disruptions of production activities depending on local circumstances. We have generally been able to release our films theatrically in the first half of fiscal 2022, although certain markets continue to impose restrictions on theater openings and capacity.
We have incurred, and will continue to incur, costs to address government regulations and the safety of our employees, guests and talent, of which certain costs are capitalized and will be amortized over future periods.
The following table summarizes the second quarter segment revenue and segment operating income (loss) for fiscal 2022 and 2021 (in millions):
|
Quarter Ended |
|
|
|
Six Months Ended |
|
|
||||
|
|
|
|
|
Change |
|
|
|
|
|
Change |
Segment Revenues: |
|
|
|
|
|
|
|
|
|
|
|
Disney Media and Entertainment Distribution |
|
|
|
|
9 % |
|
|
|
|
|
12 % |
Disney Parks, Experiences and Products |
6,652 |
|
3,173 |
|
>100 % |
|
13,886 |
|
6,761 |
|
>100 % |
Total Segment Revenues |
|
|
|
|
30 % |
|
|
|
|
|
32 % |
Segment operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
Disney Media and Entertainment Distribution |
|
|
|
|
(32) % |
|
|
|
|
|
(36) % |
Disney Parks, Experiences and Products |
1,755 |
|
(406) |
|
nm |
|
4,205 |
|
(525) |
|
nm |
Total Segment Operating Income |
|
|
|
|
50 % |
|
|
|
|
|
83 % |
Disney Media and Entertainment Distribution
Revenue and operating results for the Disney Media and Entertainment Distribution segment are as follows (in millions):
|
Quarter Ended |
|
Change |
|
Six Months Ended |
|
|
||||
|
|
|
|
|
|
|
|
|
|
Change |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
Linear Networks |
|
|
|
|
5 % |
|
|
|
|
|
3 % |
Direct-to-Consumer |
4,903 |
|
3,999 |
|
23 % |
|
9,593 |
|
7,503 |
|
28 % |
Content Sales/Licensing and Other |
1,866 |
|
1,916 |
|
(3) % |
|
4,299 |
|
3,618 |
|
19 % |
Elimination of Intrasegment Revenue(1) |
(265) |
|
(221) |
|
(20) % |
|
(509) |
|
(459) |
|
(11) % |
|
|
|
|
|
9 % |
|
|
|
|
|
12 % |
Operating income (loss): |
|
|
|
|
|
|
|
|
|
|
|
Linear Networks |
|
|
|
|
(1) % |
|
|
|
|
|
(6) % |
Direct-to-Consumer |
(887) |
|
(290) |
|
>(100) % |
|
(1,480) |
|
(756) |
|
(96) % |
Content Sales/Licensing and Other |
16 |
|
312 |
|
(95) % |
|
(82) |
|
500 |
|
nm |
|
|
|
|
|
(32) % |
|
|
|
|
|
(36) % |
(1) Reflects fees received by the Linear Networks from other DMED businesses for the right to air our Linear Networks and related services.
Linear Networks
Linear Networks revenues for the quarter increased
|
Quarter Ended |
|
Change |
||
|
|
|
|
|
|
Supplemental revenue detail |
|
|
|
|
|
Domestic Channels |
|
|
|
|
8 % |
International Channels |
1,290 |
|
1,328 |
|
(3) % |
|
|
|
|
|
5 % |
Supplemental operating income detail |
|
|
|
|
|
Domestic Channels |
|
|
|
|
3 % |
International Channels |
245 |
|
348 |
|
(30) % |
Equity in the income of investees |
221 |
|
220 |
|
— % |
|
|
|
|
|
(1) % |
Domestic Channels
Domestic Channels revenues for the quarter increased
The increase at Broadcasting was due to higher results at the owned television stations and, to a lesser extent, at
The decrease at Cable was due to higher programming and production costs, partially offset by growth in advertising and affiliate revenue. The increase in programming and production costs was due to higher costs for NFL programming, contractual rate increases for College Football Playoff, NBA and college basketball, and an increase in sports production costs. Higher NFL programming costs were due to airing three regular season games, a wild card playoff game and the Pro Bowl in the current quarter compared to a wild card playoff game in the prior-year quarter. The increase in sports production costs was driven by the return of
International Channels
International Channels revenues for the quarter decreased
Lower affiliate revenue reflected the impact of channel closures and an unfavorable foreign exchange impact.
Higher programming and production costs were driven by increased costs for cricket programming in the current quarter, partially offset by the impact of channel closures and a favorable foreign exchange impact. Higher costs for cricket programming were due to the airing of ten
The increase in advertising revenue was due to higher average viewership driven by the airing of IPL cricket matches in the current quarter, and higher rates, partially offset by an unfavorable foreign exchange impact.
Direct-to-Consumer
Direct-to-Consumer revenues for the quarter increased
Lower results at Disney+ reflected higher programming and production, marketing and technology costs, partially offset by an increase in subscription revenue. Higher subscription revenue was due to subscriber growth and increases in retail pricing. The increases in costs and subscribers reflected growth in existing markets and, to a lesser extent, expansion to new markets.
Lower results at ESPN+ were due to higher sports programming costs and a decrease in income from
The decrease at Hulu was due to higher programming and production, marketing and technology costs, partially offset by subscription revenue growth and higher advertising revenue. The increase in programming and production costs was primarily due to higher subscriber-based fees for programming the Live TV service due to the carriage of more networks, an increase in the number of subscribers and rate increases. Subscription revenue growth was due to an increase in subscribers and higher average rates primarily due to increases in retail pricing. The increase in advertising revenue was due to higher rates and impressions.
The following tables present additional information about our Disney+, ESPN+ and Hulu direct-to-consumer (DTC) product offerings(1).
Paid subscribers(1) as of:
(in millions) |
|
|
|
|
Change |
Disney+ |
|
|
|
|
|
Domestic ( |
44.4 |
|
37.3 |
|
19 % |
International (excluding Disney+ Hotstar)(1) |
43.2 |
|
31.1 |
|
39 % |
Disney+ (excluding Disney+ Hotstar)(2) |
87.6 |
|
68.4 |
|
28 % |
Disney+ Hotstar |
50.1 |
|
35.2 |
|
42 % |
Total Disney+(2) |
137.7 |
|
103.6 |
|
33 % |
|
|
|
|
|
|
ESPN+ |
22.3 |
|
13.8 |
|
62 % |
|
|
|
|
|
|
Hulu |
|
|
|
|
|
SVOD Only |
41.4 |
|
37.8 |
|
10 % |
Live TV + SVOD |
4.1 |
|
3.8 |
|
8 % |
Total Hulu(2) |
45.6 |
|
41.6 |
|
10 % |
Average Monthly Revenue Per Paid Subscriber(1) for the quarter ended:
|
|
|
|
|
Change |
Disney+ |
|
|
|
|
|
Domestic ( |
|
|
|
|
5 % |
International (excluding Disney+ Hotstar)(1) |
|
|
|
|
24 % |
Disney+ (excluding Disney+ Hotstar) |
|
|
|
|
13 % |
Disney+ Hotstar |
|
|
|
|
55 % |
Global Disney+ |
|
|
|
|
9 % |
|
|
|
|
|
|
ESPN+ |
|
|
|
|
4 % |
|
|
|
|
|
|
Hulu |
|
|
|
|
|
SVOD Only |
|
|
|
|
6 % |
Live TV + SVOD |
|
|
|
|
8 % |
(1) |
See discussion on page 11—DTC Product Descriptions and Key Definitions |
|
(2) |
Total may not equal the sum of the column due to rounding |
The average monthly revenue per paid subscriber for domestic Disney+ increased from
The average monthly revenue per paid subscriber for international Disney+ (excluding Disney+ Hotstar) increased from
The average monthly revenue per paid subscriber for Disney+ Hotstar increased from
The average monthly revenue per paid subscriber for ESPN+ increased from
The average monthly revenue per paid subscriber for the Hulu SVOD Only service increased from
The average monthly revenue per paid subscriber for the Hulu Live TV + SVOD service increased from
Content Sales/Licensing and Other
Content Sales/Licensing and Other revenues for the quarter decreased
The decrease in TV/SVOD distribution results was due to a decrease in sales of episodic television content driven by higher sales of Modern Family and How I Met Your Mother in the prior-year quarter.
Disney Parks, Experiences and Products
Disney Parks, Experiences and Products revenues for the quarter increased to
Operating income growth at our domestic parks and experiences was due to higher volumes and increased guest spending, partially offset by higher costs. Higher volumes were due to increases in attendance, occupied room nights and cruise ship sailings. Cruise ships operated at reduced capacities in the current quarter while sailings were suspended in the prior-year quarter. Guest spending growth was due to an increase in average per capita ticket revenue, higher average daily hotel room rates and an increase in food, beverage and merchandise spending. The increase in average per capita ticket revenue was due to a favorable attendance mix and the introduction of Genie+ and
Improved results at our international parks and resorts was due to growth at Disneyland Paris, partially offset by decreases at
Growth in merchandise licensing was driven by higher sales of merchandise based on Mickey and Minnie, Spider-Man, Star Wars Classic and Disney Princesses, partially offset by lower minimum guarantee shortfall recognition.
The following table presents supplemental revenue and operating income (loss) detail for the Disney Parks, Experiences and Products segment:
|
Quarter Ended |
|
Change |
||
(in millions) |
|
|
|
|
|
Supplemental revenue detail |
|
|
|
|
|
Parks & Experiences |
|
|
|
|
|
Domestic |
|
|
|
|
>100 % |
International |
574 |
|
262 |
|
>100 % |
Consumer Products |
1,180 |
|
1,176 |
|
— % |
|
|
|
|
|
>100 % |
Supplemental operating income (loss) detail |
|
|
|
|
|
Parks & Experiences |
|
|
|
|
|
Domestic |
|
|
|
|
nm |
International |
(268) |
|
(380) |
|
29 % |
Consumer Products |
638 |
|
561 |
|
14 % |
|
|
|
|
|
nm |
OTHER FINANCIAL INFORMATION
Corporate and Unallocated Shared Expenses
Corporate and unallocated shared expenses increased
Restructuring and Impairment Charges
In the current quarter, the Company recorded charges totaling
Other Income (Expense), net
In the current quarter, the Company recorded a
Interest Expense, net
Interest expense, net was as follows (in millions):
|
Quarter Ended |
|
|
||
|
|
|
|
|
Change |
Interest expense |
|
|
|
|
10 % |
Interest income, investment income and other |
19 |
|
95 |
|
(80) % |
Interest expense, net |
|
|
|
|
(11) % |
The decrease in interest expense was primarily due to lower average debt balances and higher capitalized interest.
The decrease in interest income, investment income and other was due to investment losses in the current quarter compared to investment gains in the prior-year quarter. This decrease was partially offset by a favorable comparison of pension and postretirement benefit costs, other than service cost, which was a net benefit in the current quarter and an expense in the prior-year quarter.
Equity in the Income of Investees
Equity in the income of investees was as follows (in millions):
|
Quarter Ended |
|
|
||
|
|
|
|
|
Change |
Amounts included in segment results: |
|
|
|
|
|
Disney Media and Entertainment Distribution |
|
|
|
|
(4) % |
Disney Parks, Experiences and Products |
(5) |
|
(9) |
|
44 % |
Amortization of |
(3) |
|
(4) |
|
25 % |
Equity in the income of investees |
|
|
|
|
(1) % |
Income Taxes
The effective income tax rate was as follows:
|
Quarter Ended |
||
|
|
|
|
Income from continuing operations before income taxes |
|
|
|
Income tax expense on continuing operations |
505 |
|
108 |
Effective income tax rate - continuing operations |
45.8 % |
|
8.8 % |
The effective income tax rate in the current quarter was higher than the
Noncontrolling Interests
Net income attributable to noncontrolling interests was as follows (in millions):
|
Quarter Ended |
|
|
||
|
|
|
|
|
Change |
Net income from continuing operations attributable to noncontrolling interests |
|
|
|
|
40 % |
The decrease in net income from continuing operations attributable to noncontrolling interests was driven by higher losses at our DTC sports business.
Net income attributable to noncontrolling interests is determined on income after royalties and management fees, financing costs and income taxes, as applicable.
Cash Flow
Cash provided by operations and free cash flow were as follows (in millions):
|
Six Months Ended |
|
|
||
|
|
|
|
|
Change |
Cash provided by operations |
|
|
|
|
|
Investments in parks, resorts and other property |
(2,060) |
|
(1,530) |
|
(530) |
Free cash flow(1) |
|
|
|
|
|
(1) |
Free cash flow is not a financial measure defined by GAAP. See the discussion on pages 12 through 15. |
Cash provided by operations for fiscal 2022 increased by
Capital Expenditures and Depreciation Expense
Investments in parks, resorts and other property were as follows (in millions):
|
Six Months Ended |
||
|
|
|
|
Disney Media and Entertainment Distribution |
|
|
|
Disney Parks, Experiences and Products |
|
|
|
Domestic |
1,047 |
|
656 |
International |
391 |
|
355 |
Total Disney Parks, Experiences and Products |
1,438 |
|
1,011 |
Corporate |
288 |
|
150 |
Total investments in parks, resorts and other property |
|
|
|
Capital expenditures increased from
Depreciation expense was as follows (in millions):
|
Six Months Ended |
||
|
|
|
|
Disney Media and Entertainment Distribution |
|
|
|
Disney Parks, Experiences and Products |
|
|
|
Domestic |
802 |
|
779 |
International |
335 |
|
360 |
Total Disney Parks, Experiences and Products |
1,137 |
|
1,139 |
Corporate |
94 |
|
92 |
Total depreciation expense |
|
|
|
DTC PRODUCT DESCRIPTIONS AND
Product offerings
In the
Paid subscribers
Paid subscribers reflect subscribers for which we recognized subscription revenue. Subscribers cease to be a paid subscriber as of their effective cancellation date or as a result of a failed payment method. Subscribers to the SVOD Bundle are counted as a paid subscriber for each service included in the SVOD Bundle and subscribers to the Hulu Live TV + SVOD offerings are counted as one paid subscriber for each of the Hulu Live TV + SVOD, Disney+ and ESPN+ offerings. If a Hulu SVOD Only subscriber chooses to add on Disney+, they are counted as one paid subscriber for each of the Hulu SVOD Only and Disney+ offerings. In
International Disney+ (excluding Disney+ Hotstar)
International Disney+ (excluding Disney+ Hotstar) includes the Disney+ service outside the
Average Monthly Revenue Per Paid Subscriber
Revenue per paid subscriber is calculated based on the average of the monthly average paid subscribers for each month in the period. The monthly average paid subscribers is calculated as the sum of the beginning of the month and end of the month paid subscriber count, divided by two. Disney+ average monthly revenue per paid subscriber is calculated using a daily average of paid subscribers for the period. Revenue includes subscription fees, advertising (excluding revenue earned from selling advertising spots to other Company businesses) and premium and feature add-on revenue but excludes Premier Access and Pay-Per-View revenue. The average revenue per paid subscriber is net of discounts on the SVOD Bundle or other offerings that carry more than one service. Revenue is allocated to each service based on the relative retail price of each service on a standalone basis. Starting in
NON-GAAP FINANCIAL MEASURES
This earnings release presents free cash flow, diluted EPS excluding certain items, and total segment operating income, all of which are important financial measures for the Company, but are not financial measures defined by GAAP.
These measures should be reviewed in conjunction with the most comparable GAAP financial measures and are not presented as alternative measures of cash provided by continuing operations, diluted EPS or income from continuing operations before income taxes as determined in accordance with GAAP. Free cash flow, diluted EPS excluding certain items and total segment operating income as we have calculated them may not be comparable to similarly titled measures reported by other companies. See further discussion of total segment operating income on page 2.
Free cash flow
The Company uses free cash flow (cash provided by continuing operations less investments in parks, resorts and other property), among other measures, to evaluate the ability of its operations to generate cash that is available for purposes other than capital expenditures. Management believes that information about free cash flow provides investors with an important perspective on the cash available to service debt obligations, make strategic acquisitions and investments and pay dividends or repurchase shares.
The following table presents a summary of the Company’s consolidated cash flows (in millions):
|
Quarter Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Cash provided by operations - continuing operations |
$ |
1,765 |
|
|
$ |
1,393 |
|
|
$ |
1,556 |
|
|
$ |
1,468 |
|
Cash used in investing activities - continuing operations |
|
(1,037 |
) |
|
|
(595 |
) |
|
|
(2,024 |
) |
|
|
(1,327 |
) |
Cash used in financing activities - continuing operations |
|
(1,817 |
) |
|
|
(1,908 |
) |
|
|
(2,097 |
) |
|
|
(2,241 |
) |
Cash (used in) provided by discontinued operations |
|
— |
|
|
|
(1 |
) |
|
|
(4 |
) |
|
|
8 |
|
Impact of exchange rates on cash, cash equivalents and restricted cash |
|
(81 |
) |
|
|
(69 |
) |
|
|
(116 |
) |
|
|
70 |
|
Change in cash, cash equivalents and restricted cash |
|
(1,170 |
) |
|
|
(1,180 |
) |
|
|
(2,685 |
) |
|
|
(2,022 |
) |
Cash, cash equivalents and restricted cash, beginning of period |
|
14,488 |
|
|
|
17,112 |
|
|
|
16,003 |
|
|
|
17,954 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
13,318 |
|
|
$ |
15,932 |
|
|
$ |
13,318 |
|
|
$ |
15,932 |
|
The following table presents a reconciliation of the Company’s consolidated cash provided by operations to free cash flow (in millions):
|
Quarter Ended |
|
|
|
Six Months Ended |
|
|
||||||||||||||||
|
|
|
|
|
Change |
|
|
|
|
|
Change |
||||||||||||
Cash provided by operations - continuing operations |
$ |
1,765 |
|
|
$ |
1,393 |
|
|
$ |
372 |
|
|
$ |
1,556 |
|
|
$ |
1,468 |
|
|
$ |
88 |
|
Investments in parks, resorts and other property |
|
(1,079 |
) |
|
|
(770 |
) |
|
|
(309 |
) |
|
|
(2,060 |
) |
|
|
(1,530 |
) |
|
|
(530 |
) |
Free cash flow |
$ |
686 |
|
|
$ |
623 |
|
|
$ |
63 |
|
|
$ |
(504 |
) |
|
$ |
(62 |
) |
|
$ |
(442 |
) |
Diluted EPS excluding certain items
The Company uses diluted EPS excluding (1) certain items affecting comparability of results from period to period and (2) amortization of
The Company believes that providing diluted EPS exclusive of certain items impacting comparability is useful to investors, particularly where the impact of the excluded items is significant in relation to reported earnings and because the measure allows for comparability between periods of the operating performance of the Company’s business and allows investors to evaluate the impact of these items separately.
The Company further believes that providing diluted EPS exclusive of amortization of
The following table reconciles reported diluted EPS from continuing operations to diluted EPS excluding certain items for the second quarter:
(in millions except EPS) |
Pre-Tax
|
|
Tax
|
|
After-Tax
|
|
Diluted
|
|
Change vs.
|
|||||||||
Quarter Ended |
|
|
|
|
|
|
|
|
|
|||||||||
As reported |
$ |
1,102 |
|
|
$ |
(505 |
) |
|
$ |
597 |
|
|
$ |
0.26 |
|
|
(48 |
) % |
Exclude: |
|
|
|
|
|
|
|
|
|
|||||||||
Contract License Early Termination |
|
1,023 |
|
|
|
(238 |
) |
|
|
785 |
|
|
|
0.43 |
|
|
|
|
Other income (expense), net(4) |
|
158 |
|
|
|
(37 |
) |
|
|
121 |
|
|
|
0.07 |
|
|
|
|
Amortization of |
|
594 |
|
|
|
(138 |
) |
|
|
456 |
|
|
|
0.24 |
|
|
|
|
Restructuring and impairment charges(6) |
|
195 |
|
|
|
(45 |
) |
|
|
150 |
|
|
|
0.08 |
|
|
|
|
Excluding certain items |
$ |
3,072 |
|
|
$ |
(963 |
) |
|
$ |
2,109 |
|
|
$ |
1.08 |
|
|
37 |
% |
|
|
|
|
|
|
|
|
|
|
|||||||||
Quarter Ended |
|
|
|
|
|
|
|
|
|
|||||||||
As reported |
$ |
1,230 |
|
|
$ |
(108 |
) |
|
$ |
1,122 |
|
|
$ |
0.50 |
|
|
|
|
Exclude: |
|
|
|
|
|
|
|
|
|
|||||||||
Other (income) expense, net(4) |
|
(305 |
) |
|
|
71 |
|
|
|
(234 |
) |
|
|
(0.13 |
) |
|
|
|
Amortization of |
|
605 |
|
|
|
(141 |
) |
|
|
464 |
|
|
|
0.24 |
|
|
|
|
Restructuring and impairment charges(6) |
|
414 |
|
|
|
(97 |
) |
|
|
317 |
|
|
|
0.17 |
|
|
|
|
Excluding certain items |
$ |
1,944 |
|
|
$ |
(275 |
) |
|
$ |
1,669 |
|
|
$ |
0.79 |
|
|
|
(1) |
Tax benefit/expense is determined using the tax rate applicable to the individual item. |
|
(2) |
Before noncontrolling interest share. |
|
(3) |
Net of noncontrolling interest share, where applicable. Total may not equal the sum of the column due to rounding. |
|
(4) |
In the current quarter, other income (expense), net was due to the DraftKings loss ( |
|
(5) |
For the current quarter, intangible asset amortization was |
|
(6) |
Charges for the current quarter were due to the impairment of an intangible asset related to the Disney Channel in |
The following table reconciles reported diluted EPS from continuing operations to diluted EPS excluding certain items for the current and prior year six-month periods:
(in millions except EPS) |
Pre-Tax
|
|
Tax
|
|
After-Tax
|
|
Diluted
|
|
Change vs.
|
|||||||||
Six Months Ended |
|
|
|
|
|
|
|
|
|
|||||||||
As reported |
$ |
2,790 |
|
|
$ |
(993 |
) |
|
$ |
1,797 |
|
|
$ |
0.89 |
|
|
71 |
% |
Exclude: |
|
|
|
|
|
|
|
|
|
|||||||||
Contract License Early Termination |
|
1,023 |
|
|
|
(238 |
) |
|
|
785 |
|
|
|
0.43 |
|
|
|
|
Other (income) expense, net(4) |
|
594 |
|
|
|
(138 |
) |
|
|
456 |
|
|
|
0.25 |
|
|
|
|
Amortization of |
|
1,189 |
|
|
|
(277 |
) |
|
|
912 |
|
|
|
0.49 |
|
|
|
|
Restructuring and impairment charges(6) |
|
195 |
|
|
|
(45 |
) |
|
|
150 |
|
|
|
0.08 |
|
|
|
|
Excluding certain items |
$ |
5,791 |
|
|
$ |
(1,691 |
) |
|
$ |
4,100 |
|
|
$ |
2.14 |
|
|
93 |
% |
|
|
|
|
|
|
|
|
|
|
|||||||||
Six Months Ended |
|
|
|
|
|
|
|
|
|
|||||||||
As reported |
$ |
1,276 |
|
|
$ |
(124 |
) |
|
$ |
1,152 |
|
|
$ |
0.52 |
|
|
|
|
Exclude: |
|
|
|
|
|
|
|
|
|
|||||||||
Other (income) expense, net(4) |
|
(305 |
) |
|
|
71 |
|
|
|
(234 |
) |
|
|
(0.13 |
) |
|
|
|
Amortization of |
|
1,222 |
|
|
|
(285 |
) |
|
|
937 |
|
|
|
0.50 |
|
|
|
|
Restructuring and impairment charges(6) |
|
527 |
|
|
|
(124 |
) |
|
|
403 |
|
|
|
0.22 |
|
|
|
|
Excluding certain items |
$ |
2,720 |
|
|
$ |
(462 |
) |
|
$ |
2,258 |
|
|
$ |
1.11 |
|
|
|
(1) |
Tax benefit/expense is determined using the tax rate applicable to the individual item. |
|
(2) |
Before noncontrolling interest share. |
|
(3) |
Net of noncontrolling interest share, where applicable. Total may not equal the sum of the column due to rounding. |
|
(4) |
For the current six months, other (income) expense, net was due to the DraftKings loss ( |
|
(5) |
For the current six months, intangible asset amortization was |
|
(6) |
Charges for the current six months were due to the impairment of an intangible asset related to the Disney Channel in |
CONFERENCE CALL INFORMATION
In conjunction with this release,
FORWARD-LOOKING STATEMENTS
Certain statements and information in this earnings release may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding future performance and growth; and the future impact of COVID-19 on our businesses and other statements that are not historical in nature. These statements are made on the basis of management’s views and assumptions regarding future events and business performance as of the time the statements are made. Management does not undertake any obligation to update these statements.
Actual results may differ materially from those expressed or implied. Such differences may result from actions taken by the Company, including restructuring or strategic initiatives (including capital investments, asset acquisitions or dispositions, new or expanded business lines or cessation of certain operations) or other business decisions, as well as from developments beyond the Company’s control, including:
- further changes in domestic and global economic conditions;
- changes in or pressures from competitive conditions and consumer preferences;
- health concerns and their impact on our businesses and productions;
- international, regulatory, legal, political, or military developments;
- technological developments;
- labor markets and activities;
- adverse weather conditions or natural disasters; and
- availability of content;
each such risk includes the current and future impacts of, and is amplified by, COVID-19 and related mitigation efforts.
Such developments may further affect entertainment, travel and leisure businesses generally and may, among other things, affect (or further affect, as applicable):
- our operations, business plans or profitability;
- demand for our products and services;
- the performance of the Company’s content;
- the advertising market for programming;
- income tax expense; and
- performance of some or all Company businesses either directly or through their impact on those who distribute our products.
Additional factors are set forth in the Company’s Annual Report on Form 10-K for the year ended
The terms “Company,” “we,” and “our” are used in this report to refer collectively to the parent company and the subsidiaries through which our various businesses are actually conducted.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited; in millions, except per share data) |
|||||||||||||||
|
Quarter Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Revenues |
$ |
19,249 |
|
|
$ |
15,613 |
|
|
$ |
41,068 |
|
|
$ |
31,862 |
|
Costs and expenses |
|
(17,649 |
) |
|
|
(14,167 |
) |
|
|
(37,272 |
) |
|
|
(30,157 |
) |
Restructuring and impairment charges |
|
(195 |
) |
|
|
(414 |
) |
|
|
(195 |
) |
|
|
(527 |
) |
Other income (expense), net |
|
(158 |
) |
|
|
305 |
|
|
|
(594 |
) |
|
|
305 |
|
Interest expense, net |
|
(355 |
) |
|
|
(320 |
) |
|
|
(666 |
) |
|
|
(644 |
) |
Equity in the income of investees |
|
210 |
|
|
|
213 |
|
|
|
449 |
|
|
|
437 |
|
Income from continuing operations before income taxes |
|
1,102 |
|
|
|
1,230 |
|
|
|
2,790 |
|
|
|
1,276 |
|
Income taxes on continuing operations |
|
(505 |
) |
|
|
(108 |
) |
|
|
(993 |
) |
|
|
(124 |
) |
Net income from continuing operations |
|
597 |
|
|
|
1,122 |
|
|
|
1,797 |
|
|
|
1,152 |
|
Loss from discontinued operations, net of income tax benefit of |
|
— |
|
|
|
(11 |
) |
|
|
(48 |
) |
|
|
(23 |
) |
Net income |
|
597 |
|
|
|
1,111 |
|
|
|
1,749 |
|
|
|
1,129 |
|
Net income from continuing operations attributable to noncontrolling interests |
|
(127 |
) |
|
|
(210 |
) |
|
|
(175 |
) |
|
|
(211 |
) |
Net income attributable to |
$ |
470 |
|
|
$ |
901 |
|
|
$ |
1,574 |
|
|
$ |
918 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per share attributable to |
|
|
|
|
|
|
|
||||||||
Diluted |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.26 |
|
|
$ |
0.50 |
|
|
$ |
0.89 |
|
|
$ |
0.52 |
|
Discontinued operations |
|
— |
|
|
|
(0.01 |
) |
|
|
(0.03 |
) |
|
|
(0.01 |
) |
|
$ |
0.26 |
|
|
$ |
0.49 |
|
|
$ |
0.86 |
|
|
$ |
0.50 |
|
Basic |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.26 |
|
|
$ |
0.50 |
|
|
$ |
0.89 |
|
|
$ |
0.52 |
|
Discontinued operations |
|
— |
|
|
|
(0.01 |
) |
|
|
(0.03 |
) |
|
|
(0.01 |
) |
|
$ |
0.26 |
|
|
$ |
0.50 |
|
|
$ |
0.86 |
|
|
$ |
0.51 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common and common equivalent shares outstanding: |
|
|
|
|
|
|
|
||||||||
Diluted |
|
1,828 |
|
|
|
1,829 |
|
|
|
1,828 |
|
|
|
1,826 |
|
Basic |
|
1,822 |
|
|
|
1,817 |
|
|
|
1,820 |
|
|
|
1,814 |
|
(1) Total may not equal the sum of the column due to rounding. |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited; in millions, except per share data) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
13,272 |
|
|
$ |
15,959 |
|
Receivables, net |
|
13,746 |
|
|
|
13,367 |
|
Inventories |
|
1,428 |
|
|
|
1,331 |
|
Content advances |
|
1,796 |
|
|
|
2,183 |
|
Other current assets |
|
1,185 |
|
|
|
817 |
|
Total current assets |
|
31,427 |
|
|
|
33,657 |
|
Produced and licensed content costs |
|
32,349 |
|
|
|
29,549 |
|
Investments |
|
3,356 |
|
|
|
3,935 |
|
Parks, resorts and other property |
|
|
|
||||
Attractions, buildings and equipment |
|
65,247 |
|
|
|
64,892 |
|
Accumulated depreciation |
|
(38,783 |
) |
|
|
(37,920 |
) |
|
|
26,464 |
|
|
|
26,972 |
|
Projects in progress |
|
5,327 |
|
|
|
4,521 |
|
Land |
|
1,126 |
|
|
|
1,131 |
|
|
|
32,917 |
|
|
|
32,624 |
|
Intangible assets, net |
|
15,875 |
|
|
|
17,115 |
|
|
|
78,019 |
|
|
|
78,071 |
|
Other assets |
|
8,510 |
|
|
|
8,658 |
|
Total assets |
$ |
202,453 |
|
|
$ |
203,609 |
|
LIABILITIES AND EQUITY |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable and other accrued liabilities |
$ |
19,669 |
|
|
$ |
20,894 |
|
Current portion of borrowings |
|
5,399 |
|
|
|
5,866 |
|
Deferred revenue and other |
|
4,533 |
|
|
|
4,317 |
|
Total current liabilities |
|
29,601 |
|
|
|
31,077 |
|
Borrowings |
|
46,624 |
|
|
|
48,540 |
|
Deferred income taxes |
|
8,407 |
|
|
|
7,246 |
|
Other long-term liabilities |
|
13,808 |
|
|
|
14,522 |
|
Commitments and contingencies |
|
|
|
||||
Redeemable noncontrolling interests |
|
9,354 |
|
|
|
9,213 |
|
Equity |
|
|
|
||||
Preferred stock |
|
— |
|
|
|
— |
|
Common stock, |
|
55,823 |
|
|
|
55,471 |
|
Retained earnings |
|
42,032 |
|
|
|
40,429 |
|
Accumulated other comprehensive loss |
|
(6,312 |
) |
|
|
(6,440 |
) |
|
|
(907 |
) |
|
|
(907 |
) |
Total Disney Shareholders’ equity |
|
90,636 |
|
|
|
88,553 |
|
Noncontrolling interests |
|
4,023 |
|
|
|
4,458 |
|
Total equity |
|
94,659 |
|
|
|
93,011 |
|
Total liabilities and equity |
$ |
202,453 |
|
|
$ |
203,609 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited; in millions) |
|||||||
|
Six Months Ended |
||||||
|
|
|
|
||||
OPERATING ACTIVITIES |
|
|
|
||||
Net income from continuing operations |
$ |
1,797 |
|
|
$ |
1,152 |
|
Depreciation and amortization |
|
2,556 |
|
|
|
2,570 |
|
Net (gain) loss on investments |
|
632 |
|
|
|
(481 |
) |
Deferred income taxes |
|
983 |
|
|
|
(556 |
) |
Equity in the income of investees |
|
(449 |
) |
|
|
(437 |
) |
Cash distributions received from equity investees |
|
406 |
|
|
|
372 |
|
Net change in produced and licensed content costs and advances |
|
(2,279 |
) |
|
|
(1,685 |
) |
Equity-based compensation |
|
450 |
|
|
|
270 |
|
Pension and postretirement medical benefit cost amortization |
|
310 |
|
|
|
388 |
|
Other, net |
|
264 |
|
|
|
248 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Receivables |
|
(342 |
) |
|
|
(37 |
) |
Inventories |
|
(97 |
) |
|
|
175 |
|
Other assets |
|
(676 |
) |
|
|
(131 |
) |
Accounts payable and other liabilities |
|
(1,349 |
) |
|
|
(780 |
) |
Income taxes |
|
(650 |
) |
|
|
400 |
|
Cash provided by operations - continuing operations |
|
1,556 |
|
|
|
1,468 |
|
|
|
|
|
||||
INVESTING ACTIVITIES |
|
|
|
||||
Investments in parks, resorts and other property |
|
(2,060 |
) |
|
|
(1,530 |
) |
Other, net |
|
36 |
|
|
|
203 |
|
Cash used in investing activities - continuing operations |
|
(2,024 |
) |
|
|
(1,327 |
) |
|
|
|
|
||||
FINANCING ACTIVITIES |
|
|
|
||||
Commercial paper payments, net |
|
(130 |
) |
|
|
(87 |
) |
Borrowings |
|
70 |
|
|
|
37 |
|
Reduction of borrowings |
|
(1,400 |
) |
|
|
(1,816 |
) |
Proceeds from exercise of stock options |
|
88 |
|
|
|
394 |
|
Other, net |
|
(725 |
) |
|
|
(769 |
) |
Cash used in financing activities - continuing operations |
|
(2,097 |
) |
|
|
(2,241 |
) |
|
|
|
|
||||
CASH FLOWS FROM DISCONTINUED OPERATIONS |
|
|
|
||||
Cash provided by operations - discontinued operations |
|
8 |
|
|
|
4 |
|
Cash provided by investing activities - discontinued operations |
|
— |
|
|
|
4 |
|
Cash used in financing activities - discontinued operations |
|
(12 |
) |
|
|
— |
|
Cash (used in) provided by discontinued operations |
|
(4 |
) |
|
|
8 |
|
|
|
|
|
||||
Impact of exchange rates on cash, cash equivalents and restricted cash |
|
(116 |
) |
|
|
70 |
|
|
|
|
|
||||
Change in cash, cash equivalents and restricted cash |
|
(2,685 |
) |
|
|
(2,022 |
) |
Cash, cash equivalents and restricted cash, beginning of period |
|
16,003 |
|
|
|
17,954 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
13,318 |
|
|
$ |
15,932 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220511005996/en/
Corporate Communications
818-560-4832
Investor Relations
818-560-6601
Source:
FAQ
What were Disney's Q2 2022 earnings results?
How many subscribers did Disney+ gain in Q2 2022?
What is Disney's stock symbol?
What is Disney's future outlook based on Q2 2022 results?