Donaldson Reports Record Fourth Quarter and Full-Year 2022 Earnings; Issues Full-Year 2023 Guidance
Donaldson Company reported a strong performance in fiscal 2022 with a 15.1% increase in fourth-quarter sales, totaling $890 million. Full-year sales rose 15.9%, achieving over $3 billion in sales. GAAP EPS was $0.81 for Q4 and $2.66 for the year, reflecting growth from fiscal 2021. The company projects fiscal 2023 sales growth of 1% to 5% and EPS between $2.91 and $3.07. Challenges from currency translation and geopolitical issues were acknowledged, alongside a positive outlook for demand and pricing stability.
- Sales increased 15.1% in Q4 and 15.9% for the year.
- GAAP EPS rose to $0.81 in Q4 and $2.66 for the year.
- Adjusted EPS increased 27.3% in Q4, reaching $0.84.
- Q4 sales growth impacted negatively by 650 basis points from currency translation.
- East European conflict incurred $3.4 million in charges.
Fourth quarter sales rose
Fourth quarter and full-year 2022 GAAP EPS of
Fourth quarter adjusted EPS of
Fiscal 2023 sales expected to increase between
“In fiscal 2022, Donaldson eclipsed
“Our demonstrated agility through recent macroeconomic and geopolitical uncertainty gives me confidence heading into fiscal 2023. Looking forward, we anticipate continued high levels of demand, pricing carryover tailwinds and the stabilization of some inflationary pressures to more than offset currency translation headwinds and overhanging supply chain challenges. Based on these dynamics, we are forecasting another year of record sales and earnings as we build on our long history of delivering value to customers and shareholders.”
_______________ | ||
1 |
See the |
|
2 |
All EPS figures refer to diluted EPS. |
|
3 |
Adjusted EPS is a non-GAAP financial measure that excludes the impact of certain items not related to ongoing operations. |
Operating Results
Fourth quarter 2022 sales increased
|
Three Months Ended |
|
Twelve Months Ended |
||||||||
|
|
|
|
||||||||
|
Reported %
|
|
Constant
|
|
Reported %
|
|
Constant
|
||||
Engine Products segment |
|
|
|
|
|
|
|
||||
Off-Road |
20.5 |
% |
|
29.8 |
% |
|
23.7 |
% |
|
28.5 |
% |
On-Road |
4.6 |
|
|
9.9 |
|
|
(2.0 |
) |
|
0.5 |
|
Aftermarket |
17.7 |
|
|
23.0 |
|
|
17.6 |
|
|
20.0 |
|
Aerospace and Defense |
20.7 |
|
|
26.8 |
|
|
25.3 |
|
|
28.4 |
|
Total Engine Products segment |
17.5 |
|
|
23.5 |
|
|
17.6 |
|
|
20.4 |
|
|
|
|
|
|
|
|
|
||||
Industrial Products segment |
|
|
|
|
|
|
|
||||
Industrial Filtration Solutions |
13.5 |
|
|
21.6 |
|
|
14.4 |
|
|
17.9 |
|
Gas Turbine Systems |
38.5 |
|
|
41.4 |
|
|
14.6 |
|
|
15.9 |
|
Special Applications |
(16.6 |
) |
|
(8.8 |
) |
|
2.5 |
|
|
7.3 |
|
Total Industrial Products segment |
10.1 |
|
|
17.5 |
|
|
12.0 |
|
|
15.6 |
|
|
15.1 |
% |
|
21.6 |
% |
|
15.9 |
% |
|
18.9 |
% |
|
|
|
|
|
|
|
|
Fourth quarter 2022 sales in the Engine Products segment (Engine) increased
Fourth quarter 2022 Industrial Products segment (Industrial) sales increased
Fourth quarter 2022 operating income as a percent of sales (operating margin) of
Fourth quarter 2022 interest expense was
Fourth quarter 2022 effective tax rate was
In the fourth quarter, the Company paid
Fiscal 2023 Outlook
Donaldson expects fiscal 2023 EPS between
Fiscal 2023 Engine sales are projected to increase between
Industrial sales are forecast to increase between
Donaldson expects fiscal 2023 operating margin to improve to between
The Company expects fiscal 2023 interest expense of approximately
The Company expects fiscal 2023 capital expenditures between
In the fourth quarter of fiscal 2022, in response to the conflict in
In the second quarter of fiscal 2021, the Company initiated activities to further improve its operating and manufacturing cost structure, primarily in its EMEA region. These activities resulted in the Company incurring restructuring expenses, including
Miscellaneous
The Company will webcast its fourth quarter and full-year 2022 earnings conference call today at
Statements in this release regarding future events and expectations, such as forecasts, plans, trends, and projections relating to the Company’s business and financial performance, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are identified by words or phrases such as “will likely result,” “are expected to,” “will continue,” “will allow,” “estimate,” “project,” “believe,” “expect,” “anticipate,” “forecast,” “plan” and similar expressions. These forward-looking statements speak only as of the date such statements are made and are subject to risks and uncertainties that could affect the Company’s performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed. These factors include, but are not limited to, challenges in global operations; impacts of global economic, industrial and political conditions on product demand, including the
About
Founded in 1915, Donaldson is a global leader in technology-led filtration products and solutions, serving a broad range of industries and advanced markets. Our diverse, skilled employees at over 140 locations on six continents partner with customers—from small business owners to the world’s biggest OEM brands—to solve complex filtration challenges. Discover how Donaldson is Advancing Filtration for a
|
|||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
|||||||||||||||||||||
(In millions, except per share amounts) |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||||
|
|
|
|
||||||||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
Change |
|
|
2022 |
|
|
|
2021 |
|
|
Change |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
$ |
890.0 |
|
|
$ |
773.1 |
|
|
15.1 |
% |
|
$ |
3,306.6 |
|
|
$ |
2,853.9 |
|
|
15.9 |
% |
Cost of sales |
|
598.4 |
|
|
|
507.4 |
|
|
17.9 |
|
|
|
2,239.2 |
|
|
|
1,882.2 |
|
|
19.0 |
|
Gross profit |
|
291.6 |
|
|
|
265.7 |
|
|
9.8 |
|
|
|
1,067.4 |
|
|
|
971.7 |
|
|
9.9 |
|
Selling, general and administrative |
|
143.7 |
|
|
|
136.0 |
|
|
5.7 |
|
|
|
554.8 |
|
|
|
519.2 |
|
|
6.9 |
|
Research and development |
|
18.6 |
|
|
|
17.7 |
|
|
5.3 |
|
|
|
69.1 |
|
|
|
67.8 |
|
|
2.0 |
|
Operating expenses |
|
162.3 |
|
|
|
153.7 |
|
|
5.6 |
|
|
|
623.9 |
|
|
|
587.0 |
|
|
6.3 |
|
Operating income |
|
129.3 |
|
|
|
112.0 |
|
|
15.4 |
|
|
|
443.5 |
|
|
|
384.7 |
|
|
15.3 |
|
Interest expense |
|
4.0 |
|
|
|
3.1 |
|
|
29.1 |
|
|
|
14.9 |
|
|
|
13.0 |
|
|
13.9 |
|
Other income, net |
|
(3.4 |
) |
|
|
(5.0 |
) |
|
(33.0 |
) |
|
|
(9.8 |
) |
|
|
(9.3 |
) |
|
5.0 |
|
Earnings before income taxes |
|
128.7 |
|
|
|
113.9 |
|
|
12.9 |
|
|
|
438.4 |
|
|
|
381.0 |
|
|
15.1 |
|
Income taxes |
|
27.6 |
|
|
|
29.6 |
|
|
(7.0 |
) |
|
|
105.6 |
|
|
|
94.1 |
|
|
12.2 |
|
Net earnings |
$ |
101.1 |
|
|
$ |
84.3 |
|
|
19.9 |
% |
|
$ |
332.8 |
|
|
$ |
286.9 |
|
|
16.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares – basic |
|
123.0 |
|
|
|
125.8 |
|
|
(2.2 |
)% |
|
|
123.7 |
|
|
|
126.4 |
|
|
(2.1 |
)% |
Weighted average shares – diluted |
|
124.1 |
|
|
|
127.8 |
|
|
(2.9 |
)% |
|
|
125.2 |
|
|
|
128.2 |
|
|
(2.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net EPS – basic |
$ |
0.82 |
|
|
$ |
0.67 |
|
|
22.4 |
% |
|
$ |
2.69 |
|
|
$ |
2.27 |
|
|
18.5 |
% |
Net EPS – diluted |
$ |
0.81 |
|
|
$ |
0.66 |
|
|
22.7 |
% |
|
$ |
2.66 |
|
|
$ |
2.24 |
|
|
18.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends paid per share |
$ |
0.23 |
|
|
$ |
0.22 |
|
|
4.5 |
% |
|
$ |
0.89 |
|
|
$ |
0.85 |
|
|
4.7 |
% |
Note: Amounts may not foot due to rounding. |
|
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(In millions) |
|||||
(Unaudited) |
|||||
|
|
|
|
||
|
|
|
|
||
|
|
2022 |
|
|
2021 |
Assets |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
193.3 |
|
$ |
222.8 |
Accounts receivable, net |
|
616.6 |
|
|
552.7 |
Inventories, net |
|
502.4 |
|
|
384.5 |
Prepaid expenses and other current assets |
|
94.2 |
|
|
84.0 |
Total current assets |
|
1,406.5 |
|
|
1,244.0 |
Property, plant and equipment, net |
|
594.4 |
|
|
617.8 |
|
|
345.8 |
|
|
322.5 |
Intangible assets, net |
|
99.8 |
|
|
61.6 |
Other long-term assets |
|
153.8 |
|
|
154.3 |
Total assets |
$ |
2,600.3 |
|
$ |
2,400.2 |
|
|
|
|
||
Liabilities and Stockholders’ Equity |
|
|
|
||
Current liabilities: |
|
|
|
||
Short-term borrowings |
$ |
3.7 |
|
$ |
48.5 |
Accounts payable |
|
338.5 |
|
|
293.9 |
Accrued employee compensation and related taxes |
|
113.8 |
|
|
126.8 |
Income taxes payable |
|
31.8 |
|
|
17.7 |
Dividends payable |
|
28.3 |
|
|
27.6 |
Other current liabilities |
|
113.5 |
|
|
92.1 |
Total current liabilities |
|
629.6 |
|
|
606.6 |
Long-term debt |
|
644.3 |
|
|
461.0 |
Non-current income taxes payable |
|
69.4 |
|
|
80.7 |
Deferred income taxes |
|
32.7 |
|
|
26.6 |
Other long-term liabilities |
|
91.1 |
|
|
88.2 |
Total liabilities |
|
1,467.1 |
|
|
1,263.1 |
|
|
|
|
||
Total stockholders’ equity |
|
1,133.2 |
|
|
1,137.1 |
Total liabilities and stockholders’ equity |
$ |
2,600.3 |
|
$ |
2,400.2 |
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(In millions) |
|||||||
(Unaudited) |
|||||||
|
|
|
|
||||
|
Twelve Months Ended |
||||||
|
|
||||||
|
|
2022 |
|
|
2021 |
||
Operating Activities |
|
|
|
||||
Net earnings |
$ |
332.8 |
|
|
$ |
286.9 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
93.8 |
|
|
|
95.3 |
|
Deferred income taxes |
|
(1.4 |
) |
|
|
(5.9 |
) |
Stock-based compensation expense |
|
20.4 |
|
|
|
14.2 |
|
Other, net |
|
10.9 |
|
|
|
17.5 |
|
Changes in operating assets and liabilities |
|
(203.7 |
) |
|
|
(6.1 |
) |
Net cash provided by operating activities |
|
252.8 |
|
|
|
401.9 |
|
|
|
|
|
||||
Investing Activities |
|
|
|
||||
Purchases of property, plant and equipment |
|
(85.1 |
) |
|
|
(58.3 |
) |
Acquisitions, net of cash acquired |
|
(68.9 |
) |
|
|
— |
|
Net cash used in investing activities |
|
(154.0 |
) |
|
|
(58.3 |
) |
|
|
|
|
||||
Financing Activities |
|
|
|
||||
Proceeds from long-term debt |
|
289.3 |
|
|
|
7.9 |
|
Repayments of long-term debt |
|
(90.0 |
) |
|
|
(170.4 |
) |
Change in short-term borrowings |
|
(43.9 |
) |
|
|
45.2 |
|
Purchase of non-controlling interests |
|
— |
|
|
|
(14.4 |
) |
Purchase right exercised in finance lease |
|
— |
|
|
|
(13.8 |
) |
Purchase of treasury stock |
|
(170.6 |
) |
|
|
(142.2 |
) |
Dividends paid |
|
(110.1 |
) |
|
|
(107.2 |
) |
Tax withholding for stock compensation transactions |
|
(1.8 |
) |
|
|
(4.2 |
) |
Exercise of stock options |
|
12.9 |
|
|
|
35.8 |
|
Net cash used in financing activities |
|
(114.2 |
) |
|
|
(363.3 |
) |
Effect of exchange rate changes on cash |
|
(14.1 |
) |
|
|
5.9 |
|
Decrease in cash and cash equivalents |
|
(29.5 |
) |
|
|
(13.8 |
) |
Cash and cash equivalents, beginning of year |
|
222.8 |
|
|
|
236.6 |
|
Cash and cash equivalents, end of year |
$ |
193.3 |
|
|
$ |
222.8 |
|
CONSOLIDATED RATE ANALYSIS |
|||||||||||
(Unaudited) |
|||||||||||
|
|
|
|
|
|
|
|
||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||
|
|
|
|
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Gross margin |
32.8 |
% |
|
34.4 |
% |
|
32.3 |
% |
|
34.0 |
% |
Operating expenses |
18.2 |
% |
|
19.9 |
% |
|
18.9 |
% |
|
20.6 |
% |
Operating margin |
14.5 |
% |
|
14.5 |
% |
|
13.4 |
% |
|
13.5 |
% |
Other income, net |
(0.4 |
)% |
|
(0.7 |
)% |
|
(0.3 |
)% |
|
(0.3 |
)% |
Depreciation and amortization |
2.6 |
% |
|
3.2 |
% |
|
2.8 |
% |
|
3.3 |
% |
EBITDA |
17.5 |
% |
|
18.4 |
% |
|
16.5 |
% |
|
17.1 |
% |
Effective tax rate |
21.4 |
% |
|
26.0 |
% |
|
24.1 |
% |
|
24.7 |
% |
Earnings before income taxes - Engine Products |
16.6 |
% |
|
15.7 |
% |
|
14.3 |
% |
|
14.8 |
% |
Earnings before income taxes - Industrial Products |
17.8 |
% |
|
17.3 |
% |
|
16.2 |
% |
|
14.9 |
% |
Cash conversion ratio |
79.8 |
% |
|
92.8 |
% |
|
50.4 |
% |
|
119.8 |
% |
|
|
|
|
|
|
|
|
||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||
|
|
|
|
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Adjusted Rates |
|
|
|
|
|
|
|
||||
Gross margin |
32.9 |
% |
|
34.4 |
% |
|
32.3 |
% |
|
34.2 |
% |
Operating expenses |
18.0 |
% |
|
19.9 |
% |
|
18.8 |
% |
|
20.3 |
% |
Operating margin |
14.9 |
% |
|
14.5 |
% |
|
13.5 |
% |
|
14.0 |
% |
Other income, net |
(0.4 |
)% |
|
(0.7 |
)% |
|
(0.3 |
)% |
|
(0.3 |
)% |
Depreciation and amortization |
2.6 |
% |
|
3.2 |
% |
|
2.8 |
% |
|
3.3 |
% |
EBITDA |
17.9 |
% |
|
18.4 |
% |
|
16.7 |
% |
|
17.7 |
% |
Effective tax rate |
21.5 |
% |
|
26.0 |
% |
|
24.1 |
% |
|
24.9 |
% |
Earnings before income taxes - Engine Products |
16.6 |
% |
|
15.7 |
% |
|
14.3 |
% |
|
14.9 |
% |
Earnings before income taxes - Industrial Products |
17.8 |
% |
|
17.3 |
% |
|
16.2 |
% |
|
15.6 |
% |
Cash conversion ratio |
77.8 |
% |
|
92.8 |
% |
|
50.0 |
% |
|
115.5 |
% |
Note: Rate analysis metrics are computed by dividing the applicable amount by net sales, and cash conversion ratio reflects free cash flow divided by net earnings. Adjusted rates exclude the charges related to the conflict in |
SEGMENT DETAIL |
|||||||||||||||||||||
(In millions) |
|||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||
|
|
|
|
||||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||||
|
|
2022 |
|
|
2021 |
|
Change |
|
|
2022 |
|
|
2021 |
|
Change |
||||||
Net sales |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Engine Products segment |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Off-Road |
$ |
108.2 |
|
|
$ |
89.8 |
|
|
20.5 |
% |
|
$ |
405.8 |
|
|
$ |
328.1 |
|
|
23.7 |
% |
On-Road |
|
35.4 |
|
|
|
33.8 |
|
|
4.6 |
|
|
|
136.1 |
|
|
|
138.8 |
|
|
(2.0 |
) |
Aftermarket |
|
442.2 |
|
|
|
375.9 |
|
|
17.7 |
|
|
|
1,640.3 |
|
|
|
1,394.6 |
|
|
17.6 |
|
Aerospace and Defense |
|
34.6 |
|
|
|
28.6 |
|
|
20.7 |
|
|
|
120.5 |
|
|
|
96.2 |
|
|
25.3 |
|
Total Engine Products segment |
|
620.3 |
|
|
|
528.1 |
|
|
17.5 |
|
|
|
2,302.7 |
|
|
|
1,957.7 |
|
|
17.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Industrial Products segment |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Industrial Filtration Solutions |
|
196.0 |
|
|
|
172.7 |
|
|
13.5 |
|
|
|
711.2 |
|
|
|
621.9 |
|
|
14.4 |
|
Gas Turbine Systems |
|
33.6 |
|
|
|
24.2 |
|
|
38.5 |
|
|
|
110.2 |
|
|
|
96.2 |
|
|
14.6 |
|
Special Applications |
|
40.1 |
|
|
|
48.1 |
|
|
(16.6 |
) |
|
|
182.5 |
|
|
|
178.1 |
|
|
2.5 |
|
Total Industrial Products segment |
|
269.7 |
|
|
|
245.0 |
|
|
10.1 |
|
|
|
1,003.9 |
|
|
|
896.2 |
|
|
12.0 |
|
|
$ |
890.0 |
|
|
$ |
773.1 |
|
|
15.1 |
% |
|
$ |
3,306.6 |
|
|
$ |
2,853.9 |
|
|
15.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings before income taxes |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Engine Products segment |
$ |
102.7 |
|
|
$ |
82.8 |
|
|
24.0 |
% |
|
$ |
329.2 |
|
|
$ |
289.0 |
|
|
13.9 |
% |
Industrial Products segment |
|
47.9 |
|
|
|
42.4 |
|
|
13.0 |
|
|
|
162.5 |
|
|
|
133.3 |
|
|
21.9 |
|
Corporate and unallocated |
|
(22.1 |
) |
|
|
(11.3 |
) |
|
95.6 |
|
|
|
(53.3 |
) |
|
|
(41.3 |
) |
|
29.1 |
|
|
$ |
128.7 |
|
|
$ |
113.9 |
|
|
12.9 |
% |
|
$ |
438.4 |
|
|
$ |
381.0 |
|
|
15.1 |
% |
Earnings before income taxes percentage |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Engine Products segment |
|
16.6 |
% |
|
|
15.7 |
% |
|
0.9 |
% |
|
|
14.3 |
% |
|
|
14.8 |
% |
|
(0.5 |
)% |
Industrial Products segment |
|
17.8 |
% |
|
|
17.3 |
% |
|
0.5 |
% |
|
|
16.2 |
% |
|
|
14.9 |
% |
|
1.3 |
% |
Note: Earnings before income taxes percentage is calculated by dividing earnings before income taxes by net sales. Amounts may not foot due to rounding. |
SEGMENT SALES PERCENT CHANGE FROM PRIOR PERIODS BY GEOGRAPHY, AS REPORTED |
||||||||||||||
(Unaudited) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Three Months Ended |
|||||||||||||
|
TOTAL |
|
|
|
EMEA(3) |
|
APAC(4) |
|
LATAM (5) |
|||||
Engine Products segment |
|
|
|
|
|
|
|
|
|
|||||
Off-Road |
20.5 |
% |
|
33.3 |
% |
|
16.2 |
% |
|
0.4 |
% |
|
92.8 |
% |
On-Road |
4.6 |
|
|
18.2 |
|
|
(9.8 |
) |
|
(15.4 |
) |
|
42.2 |
|
Aftermarket |
17.7 |
|
|
37.9 |
|
|
(12.0 |
) |
|
5.0 |
|
|
36.4 |
|
Aerospace and Defense |
20.7 |
|
|
7.7 |
|
|
61.1 |
|
|
38.7 |
|
|
N/A |
|
Total Engine Products segment |
17.5 |
|
|
32.5 |
|
|
(2.2 |
) |
|
2.2 |
|
|
38.8 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Industrial Products segment |
|
|
|
|
|
|
|
|
|
|||||
Industrial Filtration Solutions |
13.5 |
|
|
34.0 |
|
|
(0.1 |
) |
|
9.1 |
|
|
13.9 |
|
Gas Turbine Systems |
38.5 |
|
|
34.0 |
|
|
59.0 |
|
|
12.7 |
|
|
(36.0 |
) |
Special Applications |
(16.6 |
) |
|
(5.2 |
) |
|
(11.1 |
) |
|
(19.5 |
) |
|
(7.2 |
) |
Total Industrial Products segment |
10.1 |
|
|
31.3 |
|
|
5.9 |
|
|
(5.0 |
) |
|
5.4 |
|
|
15.1 |
% |
|
32.2 |
% |
|
1.0 |
% |
|
(0.7 |
)% |
|
34.6 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
|
Twelve Months Ended |
|||||||||||||
|
TOTAL |
|
|
|
EMEA |
|
APAC |
|
LATAM |
|||||
Engine Products segment |
|
|
|
|
|
|
|
|
|
|||||
Off-Road |
23.7 |
% |
|
27.5 |
% |
|
34.5 |
% |
|
0.1 |
% |
|
72.0 |
% |
On-Road |
(2.0 |
) |
|
(2.7 |
) |
|
(10.1 |
) |
|
(1.3 |
) |
|
78.7 |
|
Aftermarket |
17.6 |
|
|
27.3 |
|
|
5.8 |
|
|
3.3 |
|
|
31.8 |
|
Aerospace and Defense |
25.3 |
|
|
18.8 |
|
|
44.6 |
|
|
41.4 |
|
|
N/A |
|
Total Engine Products segment |
17.6 |
|
|
23.6 |
|
|
13.2 |
|
|
2.3 |
|
|
33.8 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Industrial Products segment |
|
|
|
|
|
|
|
|
|
|||||
Industrial Filtration Solutions |
14.4 |
|
|
26.4 |
|
|
6.9 |
|
|
5.9 |
|
|
27.2 |
|
Gas Turbine Systems |
14.6 |
|
|
11.4 |
|
|
21.6 |
|
|
13.4 |
|
|
(13.9 |
) |
Special Applications |
2.5 |
|
|
3.3 |
|
|
3.5 |
|
|
1.9 |
|
|
38.2 |
|
Total Industrial Products segment |
12.0 |
|
|
22.5 |
|
|
8.3 |
|
|
4.3 |
|
|
21.1 |
|
|
15.9 |
% |
|
23.3 |
% |
|
11.3 |
% |
|
3.1 |
% |
|
32.3 |
% |
|
|
|
|
|
|
|
|
|
|
Note: Amounts may not foot due to rounding. |
(1) |
(2) |
(3) |
(4) |
(5) |
SEGMENT SALES PERCENT CHANGE FROM PRIOR PERIODS BY GEOGRAPHY, CONSTANT CURRENCY |
||||||||||||||
(Unaudited) |
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||
|
Three Months Ended |
|||||||||||||
|
TOTAL |
|
|
|
EMEA |
|
APAC |
|
LATAM |
|||||
Engine Products segment |
|
|
|
|
|
|
|
|
|
|||||
Off-Road |
29.8 |
% |
|
33.3 |
% |
|
33.4 |
% |
|
11.8 |
% |
|
90.3 |
% |
On-Road |
9.9 |
|
|
18.2 |
|
|
2.0 |
|
|
(3.4 |
) |
|
41.1 |
|
Aftermarket |
23.0 |
|
|
37.9 |
|
|
0.7 |
|
|
14.1 |
|
|
36.9 |
|
Aerospace and Defense |
26.8 |
|
|
7.7 |
|
|
85.4 |
|
|
57.8 |
|
|
N/A |
|
Total Engine Products segment |
23.5 |
|
|
32.5 |
|
|
12.1 |
|
|
12.0 |
|
|
39.2 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Industrial Products segment |
|
|
|
|
|
|
|
|
|
|||||
Industrial Filtration Solutions |
21.6 |
|
|
34.0 |
|
|
14.6 |
|
|
17.5 |
|
|
13.7 |
|
Gas Turbine Systems |
41.4 |
|
|
34.0 |
|
|
62.8 |
|
|
21.6 |
|
|
(36.2 |
) |
Special Applications |
(8.8 |
) |
|
(5.2 |
) |
|
2.0 |
|
|
(11.7 |
) |
|
(7.2 |
) |
Total Industrial Products segment |
17.5 |
|
|
31.3 |
|
|
19.3 |
|
|
3.2 |
|
|
5.2 |
|
|
21.6 |
% |
|
32.2 |
% |
|
14.8 |
% |
|
8.4 |
% |
|
34.9 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
|
Twelve Months Ended |
|||||||||||||
|
TOTAL |
|
|
|
EMEA |
|
APAC |
|
LATAM |
|||||
Engine Products segment |
|
|
|
|
|
|
|
|
|
|||||
Off-Road |
28.5 |
% |
|
27.5 |
% |
|
44.7 |
% |
|
4.9 |
% |
|
68.9 |
% |
On-Road |
0.5 |
|
|
(2.7 |
) |
|
(5.4 |
) |
|
5.4 |
|
|
75.6 |
|
Aftermarket |
20.0 |
|
|
27.3 |
|
|
11.9 |
|
|
7.2 |
|
|
31.6 |
|
Aerospace and Defense |
28.4 |
|
|
18.8 |
|
|
56.9 |
|
|
54.1 |
|
|
N/A |
|
Total Engine Products segment |
20.4 |
|
|
23.6 |
|
|
20.4 |
|
|
6.7 |
|
|
33.5 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Industrial Products segment |
|
|
|
|
|
|
|
|
|
|||||
Industrial Filtration Solutions |
17.9 |
|
|
26.4 |
|
|
14.1 |
|
|
9.0 |
|
|
26.3 |
|
Gas Turbine Systems |
15.9 |
|
|
11.4 |
|
|
23.5 |
|
|
17.9 |
|
|
(14.0 |
) |
Special Applications |
7.3 |
|
|
3.3 |
|
|
9.3 |
|
|
7.3 |
|
|
38.2 |
|
Total Industrial Products segment |
15.6 |
|
|
22.5 |
|
|
14.7 |
|
|
8.5 |
|
|
20.4 |
|
|
18.9 |
% |
|
23.3 |
% |
|
18.2 |
% |
|
7.4 |
% |
|
31.9 |
% |
Note: The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. The Company believes providing constant currency information provides valuable supplemental information regarding its results of operations. The Company calculates constant currency percentages by converting its current period local currency financial results using the prior period exchanges rates and compared these adjusted amounts to its prior period reported results. Amounts may not foot due to rounding. |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
|||||||||||||||
(In millions, except per share amounts) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|
|
|
||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
|
||||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
||||
Net cash provided by operating activities |
$ |
108.9 |
|
|
$ |
96.3 |
|
|
$ |
252.8 |
|
|
$ |
401.9 |
|
Net capital expenditures |
|
(28.3 |
) |
|
|
(18.0 |
) |
|
|
(85.2 |
) |
|
|
(58.3 |
) |
Free cash flow |
$ |
80.6 |
|
|
$ |
78.2 |
|
|
$ |
167.7 |
|
|
$ |
343.6 |
|
|
|
|
|
|
|
|
|
||||||||
Net earnings |
$ |
101.1 |
|
|
$ |
84.3 |
|
|
$ |
332.8 |
|
|
$ |
286.9 |
|
Income taxes |
|
27.6 |
|
|
|
29.6 |
|
|
|
105.6 |
|
|
|
94.1 |
|
Interest expense |
|
4.0 |
|
|
|
3.1 |
|
|
|
14.9 |
|
|
|
13.0 |
|
Depreciation and amortization |
|
23.0 |
|
|
|
24.9 |
|
|
|
94.0 |
|
|
|
95.3 |
|
EBITDA |
$ |
155.7 |
|
|
$ |
141.9 |
|
|
$ |
547.3 |
|
|
$ |
489.3 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted net earnings |
$ |
103.6 |
|
|
$ |
84.3 |
|
|
$ |
335.4 |
|
|
$ |
297.4 |
|
Adjusted income taxes |
|
28.4 |
|
|
|
29.6 |
|
|
|
106.4 |
|
|
|
98.3 |
|
Interest expense |
|
4.0 |
|
|
|
3.1 |
|
|
|
14.9 |
|
|
|
13.0 |
|
Depreciation and amortization |
|
23.0 |
|
|
|
24.9 |
|
|
|
94.0 |
|
|
|
95.3 |
|
Adjusted EBITDA |
$ |
159.0 |
|
|
$ |
141.9 |
|
|
$ |
550.7 |
|
|
$ |
504.0 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
$ |
291.6 |
|
|
$ |
265.7 |
|
|
$ |
1,067.4 |
|
|
$ |
971.7 |
|
Charges related to the conflict in |
|
1.0 |
|
|
|
— |
|
|
|
1.0 |
|
|
|
— |
|
Restructuring charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5.8 |
|
Adjusted gross profit |
$ |
292.6 |
|
|
$ |
265.7 |
|
|
$ |
1,068.4 |
|
|
$ |
977.5 |
|
|
|
|
|
|
|
|
|
||||||||
Operating expense |
$ |
162.3 |
|
|
$ |
153.7 |
|
|
$ |
623.9 |
|
|
$ |
587.0 |
|
Charges related to the conflict in |
|
2.4 |
|
|
|
— |
|
|
|
2.4 |
|
|
|
— |
|
Restructuring charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9.0 |
|
Adjusted operating expense |
$ |
159.9 |
|
|
$ |
153.7 |
|
|
$ |
621.5 |
|
|
$ |
578.0 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
$ |
129.3 |
|
|
$ |
112.0 |
|
|
$ |
443.5 |
|
|
$ |
384.7 |
|
Charges related to the conflict in |
|
3.4 |
|
|
|
— |
|
|
|
3.4 |
|
|
|
— |
|
Restructuring charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14.8 |
|
Adjusted operating income |
$ |
132.7 |
|
|
$ |
112.0 |
|
|
$ |
446.9 |
|
|
$ |
399.5 |
|
|
|
|
|
|
|
|
|
||||||||
Net earnings |
$ |
101.1 |
|
|
$ |
84.3 |
|
|
$ |
332.8 |
|
|
$ |
286.9 |
|
Charges related to the conflict in |
|
2.6 |
|
|
|
— |
|
|
|
2.6 |
|
|
|
— |
|
Restructuring charges, net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10.6 |
|
Adjusted net earnings |
$ |
103.6 |
|
|
$ |
84.3 |
|
|
$ |
335.4 |
|
|
$ |
297.4 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted EPS |
$ |
0.81 |
|
|
$ |
0.66 |
|
|
$ |
2.66 |
|
|
$ |
2.24 |
|
Charges per share related to the conflict in |
|
0.02 |
|
|
|
— |
|
|
|
0.02 |
|
|
|
— |
|
Restructuring charges per share |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.08 |
|
Adjusted diluted EPS |
$ |
0.84 |
|
|
$ |
0.66 |
|
|
$ |
2.68 |
|
|
$ |
2.32 |
|
Note: Although free cash flow, EBITDA, adjusted EBITDA, adjusted gross profit, adjusted operating expense, adjusted operating income, adjusted income taxes, adjusted net earnings and adjusted diluted EPS are not measures of financial performance under GAAP, the Company believes they are useful in understanding its financial results. Free cash flow is a commonly used measure of a company’s ability to generate cash in excess of its operating needs. EBITDA is a commonly used measure of operating earnings less non-cash expenses. The adjusted basis presentation excludes the impact of certain matters not related to the Company’s ongoing operations. Management believes that the adjusted basis presentation reflects management’s performance in operating the Company and provides a meaningful representation of the performance of the Company’s core business and is useful to understanding its financial results. A shortcoming of these financial measures is that they do not reflect the Company’s actual results under GAAP. Management does not intend these items to be considered in isolation or as a substitute for the related GAAP measures. Amounts may not foot due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220831005191/en/
Sarika.Dhadwal@Donaldson.com
Source:
FAQ
What were Donaldson's Q4 2022 sales figures?
What is the forecast for Donaldson's fiscal 2023 sales and EPS?
How did Donaldson perform in fiscal 2022 compared to 2021?