Torrid Reports Third Quarter Fiscal 2024 Results
Torrid Holdings (NYSE: CURV) reported Q3 fiscal 2024 results with net sales of $263.8 million, down 4.2% year-over-year, and a net loss of $1.2 million. The company saw gross margin expansion of 285 basis points to 36.1%, driven by reduced product costs and increased regular-priced sales. Comparable sales decreased 6.5%.
The company ended the quarter with $44 million in cash and clean inventory levels, down 19% compared to last year. For Q4 2024, Torrid expects net sales between $255-270 million and Adjusted EBITDA between $9-15 million. Full-year 2024 guidance projects net sales of $1.083-1.098 billion and Adjusted EBITDA of $101-107 million.
Torrid Holdings (NYSE: CURV) ha riportato i risultati del terzo trimestre fiscale 2024 con vendite nette di 263,8 milioni di dollari, in calo del 4,2% rispetto all'anno precedente, e una perdita netta di 1,2 milioni di dollari. L'azienda ha visto un'espansione del margine lordo di 285 punti base al 36,1%, guidata dalla riduzione dei costi di prodotto e dall'incremento delle vendite a prezzo pieno. Le vendite comparabili sono diminuite del 6,5%.
Al termine del trimestre, l'azienda disponeva di 44 milioni di dollari in contante e livelli di inventario puliti, in calo del 19% rispetto all'anno scorso. Per il quarto trimestre del 2024, Torrid prevede vendite nette comprese tra 255 e 270 milioni di dollari e un EBITDA rettificato tra 9 e 15 milioni di dollari. Le stime per l'intero anno 2024 prevedono vendite nette tra 1.083 e 1.098 miliardi di dollari e un EBITDA rettificato tra 101 e 107 milioni di dollari.
Torrid Holdings (NYSE: CURV) reportó los resultados del tercer trimestre fiscal 2024 con ventas netas de 263,8 millones de dólares, una disminución del 4,2% interanual, y una pérdida neta de 1,2 millones de dólares. La compañía experimentó una expansión del margen bruto de 285 puntos base al 36,1%, impulsada por la disminución de los costos de productos y el incremento de las ventas a precio regular. Las ventas comparables disminuyeron un 6,5%.
La empresa terminó el trimestre con 44 millones de dólares en efectivo y niveles de inventario limpios, una disminución del 19% en comparación con el año pasado. Para el cuarto trimestre de 2024, Torrid espera ventas netas entre 255 y 270 millones de dólares y un EBITDA ajustado entre 9 y 15 millones de dólares. La guía para todo el año 2024 proyecta ventas netas de entre 1.083 y 1.098 mil millones de dólares y un EBITDA ajustado de 101 a 107 millones de dólares.
토리드 홀딩스 (NYSE: CURV)는 2024 회계연도 3분기 결과를 보고하며 순매출은 2억 6천3백8십만 달러로 작년 대비 4.2% 감소했으며, 순손실은 120만 달러였습니다. 이 회사는 제품 비용 절감과 정상 가격 판매 증가로 인해 총 마진이 285bp 증가하여 36.1%에 달했습니다. 동기 대비 매출은 6.5% 감소했습니다.
회사는 분기를 4천4백만 달러의 현금과 깨끗한 재고 수준으로 마감했으며, 작년 대비 19% 감소했습니다. 2024년 4분기 동안 토리드는 순매출을 2억 5천5백만에서 2억 7천만 달러로 예상하고 조정 EBITDA는 900만에서 1천5백만 달러 사이로 예상합니다. 2024년 전체 연도의 가이던스는 순매출 10억 8300만에서 10억 9800만 달러, 조정 EBITDA는 1억 1천만에서 1억 700만 달러로 예상합니다.
Torrid Holdings (NYSE: CURV) a rapporté les résultats du troisième trimestre de l'exercice fiscal 2024 avec des ventes nettes de 263,8 millions de dollars, en baisse de 4,2 % par rapport à l'année précédente, et une perte nette de 1,2 million de dollars. L'entreprise a connu une expansion de la marge brute de 285 points de base à 36,1 %, grâce à la réduction des coûts de production et à l'augmentation des ventes à prix normal. Les ventes comparables ont diminué de 6,5 %.
L'entreprise a terminé le trimestre avec 44 millions de dollars en liquidités et des niveaux de stock sains, en baisse de 19 % par rapport à l'année précédente. Pour le quatrième trimestre 2024, Torrid prévoit des ventes nettes comprises entre 255 et 270 millions de dollars et un EBITDA ajusté entre 9 et 15 millions de dollars. Les prévisions pour l'année complète 2024 projettent des ventes nettes de 1,083 à 1,098 milliard de dollars et un EBITDA ajusté de 101 à 107 millions de dollars.
Torrid Holdings (NYSE: CURV) hat die Ergebnisse des 3. Quartals des Geschäftsjahres 2024 veröffentlicht, mit Nettoverkaufszahlen von 263,8 Millionen Dollar, was einem Rückgang von 4,2% im Vergleich zum Vorjahr entspricht, und einem Nettoverlust von 1,2 Millionen Dollar. Das Unternehmen verzeichnete eine Expansion der Bruttomarge um 285 Basispunkte auf 36,1%, bedingt durch gesunkene Produktkosten und gestiegene Verkaufszahlen zum regulären Preis. Die vergleichbaren Verkaufszahlen sanken um 6,5%.
Das Unternehmen schloss das Quartal mit 44 Millionen Dollar in bar und sauberen Lagerbeständen ab, was einem Rückgang von 19% im Vergleich zum Vorjahr entspricht. Für das 4. Quartal 2024 erwartet Torrid Nettoverkäufe zwischen 255 und 270 Millionen Dollar sowie ein bereinigtes EBITDA zwischen 9 und 15 Millionen Dollar. Die Prognose für das gesamte Jahr 2024 sieht Nettoverkäufe zwischen 1,083 und 1,098 Milliarden Dollar und ein bereinigtes EBITDA zwischen 101 und 107 Millionen Dollar vor.
- Gross margin improved by 285 basis points to 36.1%
- Inventory levels reduced by 19% year-over-year
- Cash position of $44 million with total liquidity of $151.8 million
- Operating cash flow improved to $65.4 million from $33.7 million year-over-year
- Net sales decreased 4.2% to $263.8 million
- Comparable sales declined 6.5%
- Net loss of $1.2 million
- Fall assortments underperformed due to lack of newness
- Reduced store count with 4 closures and only 2 openings in Q3
Insights
The Q3 2024 results reveal mixed performance with concerning trends. Net sales declined 4.2% to
The company's inventory management shows improvement, with levels down
The store optimization strategy, involving 12-16 new openings and 30-40 closures, indicates a defensive approach to maintain profitability. The potential impact of CFPB's credit card late fee regulations adds another layer of uncertainty to future earnings.
The results highlight significant challenges in Torrid's merchandising strategy. The admission that fall assortments lacked newness and novelty points to execution issues in product development. While the positive full-price comp and improved gross margins are encouraging, the
The planned reduction in store count, shifting from enclosed malls to outdoor centers, aligns with broader retail trends but signals a defensive posture. The company's focus on inventory management has yielded results, but the conservative Q4 guidance suggests continued uncertainty about consumer spending patterns.
The plus-size market remains a growth opportunity, but Torrid's current performance indicates challenges in maintaining market share against increasing competition. The company's strategic pivot towards fiscal 2025 will be important for regaining growth momentum.
-
Delivered Net Sales of
$263.8 million -
Generated gross margin expansion of 285 basis points to
36.1% -
Net Loss of
compared to Net Loss of$1.2 million last year$2.7 million - Updated 2024 Net Sales and Adjusted EBITDA(1) Outlook
Lisa Harper, Chief Executive Officer of Torrid, stated, “Our third quarter results were below our expectations as our fall assortments did not offer enough newness and novelty. We also saw the environment change meaningfully from the end of September and into October. Despite the weaker top line sales, we delivered a positive full-price comp, 285 basis points of gross profit expansion, and modest Adjusted EBITDA(1) growth. We ended the quarter with clean inventory levels, down
Ms. Harper continued, “While we are encouraged by our customers’ response to the newness in our assortments, given the volatility we have seen in our business, and recognizing that there is still considerable amount of the quarter ahead of us, we are taking a prudent approach to our fourth quarter outlook. As we move into fiscal 2025, we are confident that we have put in place the necessary changes and strategies to position us for growth.”
Financial Highlights for the Third Quarter of Fiscal 2024
-
Net sales decreased
4.2% to compared to$263.8 million for the third quarter of last year. Comparable sales(2) decreased$275.4 million 6.5% in the third quarter of this year compared to the third quarter of last year. -
Gross profit margin was
36.1% compared to33.2% in the third quarter of last year. The 285-bps improvement was primarily driven by reduced product costs and an increase in sales of regular-priced products. -
Net loss of
, or ($1.2 million ) per share, compared to net loss of$0.01 , or ($2.7 million ) per share in the third quarter of last year.$0.03 -
Adjusted EBITDA(1) was
, or$19.6 million 7.4% of net sales, compared to , or$19.4 million 7.0% of net sales, in the third quarter of last year. - In the third quarter, we opened two Torrid stores and closed four Torrid stores. The total store count at quarter end was 655 stores.
Third Quarter of Fiscal 2024 Financial and Operating Metrics
|
November 2, 2024 |
|
October 28, 2023 |
||
Number of stores (as of end of period) |
655 |
|
643 |
|
Three Months Ended |
||||||
|
(in thousands, except percentages) |
||||||
|
November 2, 2024 |
|
October 28, 2023 |
||||
Comparable sales(A) |
|
(7 |
)% |
|
|
(8 |
)% |
Net loss |
$ |
(1,194 |
) |
|
$ |
(2,748 |
) |
Adjusted EBITDA(B) |
$ |
19,584 |
|
|
$ |
19,379 |
|
(A) |
Comparable sales(2) for the three-month period ended November 2, 2024 compares sales for the 13-week period ended November 2, 2024, with sales for the 13-week period ended November 4, 2023. |
(B) |
Please refer to “Non-GAAP Reconciliation” below for a reconciliation of net loss to Adjusted EBITDA(1). |
Balance Sheet and Cash Flow
Cash and cash equivalents at the end of the third quarter of 2024 totaled
Cash flow from operations for the nine-month period ended November 2, 2024, was
Outlook
For the fourth quarter of fiscal 2024 the Company expects:
-
Net sales between
and$255.0 million .$270.0 million -
Adjusted EBITDA(1) between
and$9.0 million .$15.0 million
For the full year 2024, which has 52 weeks compared to 53 weeks in full year 2023, the Company expects:
-
Net sales between
and$1.08 3 billion .$1.09 8 billion -
Adjusted EBITDA(1) between
and$101.0 million .$107.0 million -
Capital expenditures between
and$20 million reflecting infrastructure and technology investments as well as new stores for the year.$25 million - As part of our previously announced store fleet optimization program, we intend to open 12 to 16 new Torrid stores while closing 30 to 40 stores to move towards balancing outdoor centers and enclosed mall locations.
The above outlook is based on several assumptions, including, but not limited to, the macroeconomic challenges in the industry in fiscal 2024 as well as higher labor costs. The above outlook does not take into consideration the Consumer Financial Protection Bureau ruling which mandates, among other things, decreases in credit card late fees, and could alter the profitability of our agreements with our private label credit card financing company. See “Forward-Looking Statements” for additional information.
Conference Call Details
A conference call to discuss the Company’s third quarter 2024 results is scheduled for December 3, 2024, at 4:30 p.m. ET. Those who wish to participate in the call may do so by dialing (877) 407-9208 or (201) 493-6784 for international callers. The conference call will also be webcast live at https://investors.torrid.com. For those unable to participate, a replay of the conference call will be available approximately three hours after the conclusion of the call until December 10, 2024.
Notes
(1) | Adjusted EBITDA is a non-GAAP financial measure. See “Non-GAAP Financial Measures” and “Non-GAAP Reconciliation” for additional information on non-GAAP financial measures and the accompanying table for a reconciliation to the most comparable GAAP measure. The Company does not provide reconciliations of the forward-looking non-GAAP measures of Adjusted EBITDA to the most directly comparable forward-looking GAAP measure because the timing and amount of excluded items are unreasonably difficult to fully and accurately estimate. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could be material to future results. |
(2) | Comparable sales for any given period are defined as the sales of our e-Commerce operations and stores that we have included in our comparable sales base during that period. We include a store in our comparable sales base after it has been open for 15 full fiscal months. If a store is closed during a fiscal year, it is only included in the computation of comparable sales for the full fiscal months in which it was open. Comparable sales for the third quarter of fiscal year 2024 compares sales for the 13-week period ended November 2, 2024, with sales for the 13-week period ended November 4, 2023. Partial fiscal months are excluded from the computation of comparable sales. We apply current year foreign currency exchange rates to both current year and prior year comparable sales to remove the impact of foreign currency fluctuation and achieve a consistent basis for comparison. Comparable sales allow us to evaluate how our unified commerce business is performing exclusive of the effects of non-comparable sales and new store openings. |
About Torrid
TORRID is a direct-to-consumer brand in
Non-GAAP Financial Measures
In addition to results determined in accordance with accounting principles generally accepted in
Adjusted EBITDA is a supplemental measure of our operating performance that is neither required by, nor presented in accordance with, GAAP and our calculations thereof may not be comparable to similarly titled measures reported by other companies. Adjusted EBITDA represents GAAP net income (loss) plus interest expense less interest income, net of other expense (income), plus provision for income taxes, depreciation and amortization (“EBITDA”), and share-based compensation, non-cash deductions and charges, and other expenses
We believe Adjusted EBITDA facilitates operating performance comparisons from period to period by isolating the effects of certain items that vary from period to period without any correlation to ongoing operating performance. We also use Adjusted EBITDA as one of the primary methods for planning and forecasting the overall expected performance of our business and for evaluating on a quarterly and annual basis, actual results against such expectations.
Further, we recognize Adjusted EBITDA as a commonly used measure in determining business value and, as such, use it internally to report and analyze our results and as a benchmark to determine certain non-equity incentive payments made to executives.
Adjusted EBITDA has limitations as an analytical tool. This measure is not a measurement of our financial performance under GAAP and should not be considered in isolation or as an alternative to or substitute for net income (loss), income (loss) from operations, earnings (loss) per share or any other performance measures determined in accordance with GAAP or as an alternative to cash flows from operating activities as a measure of our liquidity. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
Forward-Looking Statements
Certain statements made in this earnings release are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and are subject to the safe harbor created thereby under the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical or current fact included in this earnings release are forward-looking statements. Forward-looking statements reflect our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “may,” “will,” “should,” “can have,” “likely” and other words and terms of similar meaning (including their negative counterparts or other various or comparable terminology).
For example, all statements we make relating to our estimated and projected costs, expenditures, cash flows, growth rates and financial results, our plans and objectives for future operations, growth or initiatives, strategies or the expected outcome or impact of pending or threatened litigation are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those that we expected, including:
• the adverse impact of rulemaking changes implemented by the Consumer Financial Protection Bureau on our income streams, profitability and results of operations;
• changes in consumer spending and general economic conditions;
• the negative impact on interest expense as a result of steep interest rates;
• inflationary pressures with respect to labor and raw materials and global supply chain constraints that could increase our expenses;
• our ability to identify and respond to new and changing product trends, customer preferences and other related factors;
• our dependence on a strong brand image;
• increased competition from other brands and retailers;
• our reliance on third parties to drive traffic to our website;
• the success of the shopping centers in which our stores are located;
• our ability to adapt to consumer shopping preferences and develop and maintain a relevant and reliable omni-channel experience for our customers;
• our dependence upon independent third parties for the manufacture of all of our merchandise;
• availability constraints and price volatility in the raw materials used to manufacture our products;
• interruptions of the flow of our merchandise from international manufacturers causing disruptions in our supply chain;
• our sourcing a significant amount of our products from
• shortages of inventory, delayed shipments to our e-Commerce customers and harm to our reputation due to difficulties or shut-down of our distribution facility;
• our reliance upon independent third-party transportation providers for substantially all of our product shipments;
• our growth strategy;
• our failure to attract and retain employees that reflect our brand image, embody our culture and possess the appropriate skill set;
• damage to our reputation arising from our use of social media, email and text messages;
• our reliance on third-parties for the provision of certain services, including real estate management;
• our dependence upon key members of our executive management team;
• our reliance on information systems;
• system security risk issues that could disrupt our internal operations or information technology services;
• unauthorized disclosure of sensitive or confidential information, whether through a breach of our computer system, third-party computer systems we rely on, or otherwise;
• our failure to comply with federal and state laws and regulations and industry standards relating to privacy, data protection, advertising and consumer protection;
• payment-related risks that could increase our operating costs or subject us to potential liability;
• claims made against us resulting in litigation;
• changes in laws and regulations applicable to our business;
• regulatory actions or recalls arising from issues with product safety;
• our inability to protect our trademarks or other intellectual property rights;
• our substantial indebtedness and lease obligations;
• restrictions imposed by our indebtedness on our current and future operations;
• changes in tax laws or regulations or in our operations that may impact our effective tax rate;
• the possibility that we may recognize impairments of long-lived assets;
• our failure to maintain adequate internal control over financial reporting; and
• the threat of war, terrorism or other catastrophes, including natural disasters, that could negatively impact our business.
The outcome of the events described in any of our forward-looking statements are also subject to risks, uncertainties and other factors described in the sections entitled "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on April 2, 2024 and in our other filings with the SEC and public communications. You should evaluate all forward-looking statements made in this earnings release in the context of these risks and uncertainties.
We caution you that the important factors referenced above may not include all of the factors that are important to you. In addition, we cannot assure you that we will realize the results or developments we expect or anticipate or, even if substantially realized, that they will result in the outcomes or affect us or our operations in the way we expect. The forward-looking statements included in this earnings release are made only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise except to the extent required by law. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments.
Investors and others should note that we may announce material information to our investors using our investor relations website (https://investors.torrid.com), SEC filings, press releases, public conference calls and webcasts. We use these channels, as well as social media, to communicate with our investors and the public about our company, our business and other issues. It is possible that the information that we post on social media could be deemed to be material information. We therefore encourage investors to visit these websites from time to time. The information contained on such websites and social media posts is not incorporated by reference into this filing. Further, our references to website URLs in this filing are intended to be inactive textual references only.
TORRID HOLDINGS INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (UNAUDITED) (In thousands, except per share data) |
|||||||
|
Three Months Ended |
||||||
|
November 2, 2024 |
|
October 28, 2023 |
||||
Net sales |
$ |
263,766 |
|
|
$ |
275,408 |
|
Cost of goods sold |
|
168,609 |
|
|
|
183,906 |
|
Gross profit |
|
95,157 |
|
|
|
91,502 |
|
Selling, general and administrative expenses |
|
74,899 |
|
|
|
71,881 |
|
Marketing expenses |
|
13,056 |
|
|
|
12,739 |
|
Income from operations |
|
7,202 |
|
|
|
6,882 |
|
Interest expense |
|
8,784 |
|
|
|
9,757 |
|
Other income, net of other expense |
|
(362 |
) |
|
|
267 |
|
Loss before benefit from income taxes |
|
(1,220 |
) |
|
|
(3,142 |
) |
Benefit from income taxes |
|
(26 |
) |
|
|
(394 |
) |
Net loss |
$ |
(1,194 |
) |
|
$ |
(2,748 |
) |
Comprehensive loss: |
|
|
|
||||
Net loss |
$ |
(1,194 |
) |
|
$ |
(2,748 |
) |
Other comprehensive loss: |
|
|
|
||||
Foreign currency translation adjustment |
|
(86 |
) |
|
|
(271 |
) |
Total other comprehensive loss |
|
(86 |
) |
|
|
(271 |
) |
Comprehensive loss |
$ |
(1,280 |
) |
|
$ |
(3,019 |
) |
Net loss per share: |
|
|
|
||||
Basic |
$ |
(0.01 |
) |
|
$ |
(0.03 |
) |
Diluted |
$ |
(0.01 |
) |
|
$ |
(0.03 |
) |
Weighted average number of shares: |
|
|
|
||||
Basic |
|
104,698 |
|
|
|
104,081 |
|
Diluted |
|
104,698 |
|
|
|
104,081 |
|
TORRID HOLDINGS INC. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)(In thousands, except share and per share data) |
|||||||
|
November 2, 2024 |
|
February 3, 2024 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
43,953 |
|
|
$ |
11,735 |
|
Restricted cash |
|
399 |
|
|
|
399 |
|
Inventory |
|
138,261 |
|
|
|
142,199 |
|
Prepaid expenses and other current assets |
|
33,343 |
|
|
|
22,229 |
|
Prepaid income taxes |
|
6,617 |
|
|
|
2,561 |
|
Total current assets |
|
222,573 |
|
|
|
179,123 |
|
Property and equipment, net |
|
85,569 |
|
|
|
103,516 |
|
Operating lease right-of-use assets |
|
149,732 |
|
|
|
162,444 |
|
Deposits and other noncurrent assets |
|
18,027 |
|
|
|
14,783 |
|
Deferred tax assets |
|
8,681 |
|
|
|
8,681 |
|
Intangible asset |
|
8,400 |
|
|
|
8,400 |
|
Total assets |
$ |
492,982 |
|
|
$ |
476,947 |
|
Liabilities and stockholders' deficit |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
77,478 |
|
|
$ |
46,183 |
|
Accrued and other current liabilities |
|
116,650 |
|
|
|
107,750 |
|
Operating lease liabilities |
|
36,312 |
|
|
|
42,760 |
|
Borrowings under credit facility |
|
— |
|
|
|
7,270 |
|
Current portion of term loan |
|
16,144 |
|
|
|
16,144 |
|
Due to related parties |
|
4,330 |
|
|
|
9,329 |
|
Income taxes payable |
|
62 |
|
|
|
2,671 |
|
Total current liabilities |
|
250,976 |
|
|
|
232,107 |
|
Noncurrent operating lease liabilities |
|
145,126 |
|
|
|
155,825 |
|
Term loan |
|
276,445 |
|
|
|
288,553 |
|
Deferred compensation |
|
3,735 |
|
|
|
5,474 |
|
Other noncurrent liabilities |
|
5,986 |
|
|
|
6,705 |
|
Total liabilities |
|
682,268 |
|
|
|
688,664 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders' deficit |
|
|
|
||||
Preferred shares: |
|
— |
|
|
|
— |
|
Common shares: |
|
1,049 |
|
|
|
1,043 |
|
Additional paid-in capital |
|
138,532 |
|
|
|
135,140 |
|
Accumulated deficit |
|
(328,281 |
) |
|
|
(347,587 |
) |
Accumulated other comprehensive loss |
|
(586 |
) |
|
|
(313 |
) |
Total stockholders' deficit |
|
(189,286 |
) |
|
|
(211,717 |
) |
Total liabilities and stockholders' deficit |
$ |
492,982 |
|
|
$ |
476,947 |
|
TORRID HOLDINGS INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (In thousands) |
|||||||
|
Nine Months Ended November 2, 2024 |
|
Nine Months Ended October 28, 2023 |
||||
OPERATING ACTIVITIES |
|
|
|
||||
Net income |
$ |
19,306 |
|
|
$ |
15,689 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Write down of inventory |
|
1,519 |
|
|
|
3,767 |
|
Operating right-of-use assets amortization |
|
30,429 |
|
|
|
30,494 |
|
Depreciation and other amortization |
|
27,842 |
|
|
|
28,242 |
|
Share-based compensation |
|
4,531 |
|
|
|
5,981 |
|
Other |
|
(957 |
) |
|
|
(1,351 |
) |
Changes in operating assets and liabilities: |
|
|
|
||||
Inventory |
|
2,052 |
|
|
|
4,969 |
|
Prepaid expenses and other current assets |
|
(11,114 |
) |
|
|
(4,578 |
) |
Prepaid income taxes |
|
(4,056 |
) |
|
|
(2,564 |
) |
Deposits and other noncurrent assets |
|
(3,375 |
) |
|
|
(6,433 |
) |
Accounts payable |
|
31,876 |
|
|
|
2,969 |
|
Accrued and other current liabilities |
|
10,775 |
|
|
|
(5,954 |
) |
Operating lease liabilities |
|
(33,527 |
) |
|
|
(31,565 |
) |
Other noncurrent liabilities |
|
(588 |
) |
|
|
(468 |
) |
Deferred compensation |
|
(1,739 |
) |
|
|
507 |
|
Due to related parties |
|
(4,999 |
) |
|
|
(5,975 |
) |
Income taxes payable |
|
(2,609 |
) |
|
|
— |
|
Net cash provided by operating activities |
|
65,366 |
|
|
|
33,730 |
|
INVESTING ACTIVITIES |
|
|
|
||||
Purchases of property and equipment |
|
(12,617 |
) |
|
|
(15,228 |
) |
Net cash used in investing activities |
|
(12,617 |
) |
|
|
(15,228 |
) |
FINANCING ACTIVITIES |
|
|
|
||||
Proceeds from revolving credit facility |
|
62,780 |
|
|
|
455,110 |
|
Principal payments on revolving credit facility |
|
(70,050 |
) |
|
|
(458,390 |
) |
Principal payments on term loan |
|
(13,125 |
) |
|
|
(13,125 |
) |
Proceeds from issuances under share-based compensation plans |
|
704 |
|
|
|
320 |
|
Withholding tax payments related to vesting of restricted stock units and awards |
|
(675 |
) |
|
|
(249 |
) |
Net cash used in financing activities |
|
(20,366 |
) |
|
|
(16,334 |
) |
Effect of foreign currency exchange rate changes on cash, cash equivalents and restricted cash |
|
(165 |
) |
|
|
(141 |
) |
Increase in cash, cash equivalents and restricted cash |
|
32,218 |
|
|
|
2,027 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
12,134 |
|
|
|
13,935 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
44,352 |
|
|
$ |
15,962 |
|
SUPPLEMENTAL INFORMATION |
|
|
|
||||
Cash paid during the period for interest related to the revolving credit facility and term loan |
$ |
27,080 |
|
|
$ |
24,852 |
|
Cash paid during the period for income taxes |
$ |
14,200 |
|
|
$ |
10,976 |
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
||||
Property and equipment purchases included in accounts payable and accrued liabilities |
$ |
1,450 |
|
|
$ |
3,360 |
|
Non-GAAP Reconciliation
The following table provides a reconciliation of Net loss to Adjusted EBITDA for the periods presented (dollars in thousands):
|
Three Months Ended |
||||||
|
November 2, 2024 |
|
October 28, 2023 |
||||
Net loss |
$ |
(1,194 |
) |
|
$ |
(2,748 |
) |
Interest expense |
|
8,784 |
|
|
|
9,757 |
|
Other income, net of other expense |
|
(362 |
) |
|
|
267 |
|
Benefit from income taxes |
|
(26 |
) |
|
|
(394 |
) |
Depreciation and amortization(A) |
|
8,523 |
|
|
|
8,785 |
|
Share-based compensation(B) |
|
685 |
|
|
|
1,585 |
|
Non-cash deductions and charges(C) |
|
112 |
|
|
|
409 |
|
Other expenses(D) |
|
3,062 |
|
|
|
1,718 |
|
Adjusted EBITDA |
$ |
19,584 |
|
|
$ |
19,379 |
|
(A) |
Depreciation and amortization excludes amortization of debt issuance costs and original issue discount that are reflected in interest expense. |
(B) |
During the three months ended November 2, 2024 and October 28, 2023, share-based compensation includes |
(C) |
Non-cash deductions and charges includes non-cash losses on property and equipment disposals and the net impact of non-cash rent expense. |
(D) |
Other expenses include certain transaction and litigation fees (including certain settlement costs) and severance costs for certain key management positions. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241203834068/en/
Investors
Lyn Walther
IR@torrid.com
Media
Joele Frank, Wilkinson Brimmer Katcher
Michael Freitag / Arielle Rothstein / Lyle Weston
Media@torrid.com
Source: Torrid Holdings Inc.
FAQ
What was Torrid's (CURV) net sales for Q3 2024?
How did Torrid's (CURV) gross margin perform in Q3 2024?
What is Torrid's (CURV) full-year 2024 revenue guidance?