Caesarstone Reports Third Quarter 2020 Financial Results
Caesarstone Ltd. (NASDAQ: CSTE) reported its Q3 2020 financial results, highlighting revenue of $123.9 million, down 14.4% year-over-year, primarily due to COVID-19 disruptions in the Americas. The company achieved a gross margin of 31.4% and adjusted EBITDA of $23.7 million, with a margin of 19.1%, marking the highest in over two years. Net income increased to $12.8 million, or $0.37 per diluted share. The company declared a cash dividend of $0.14 per share, to be paid on December 9, 2020. CSTE maintains a strong cash position of $155.7 million with no debt.
- Adjusted EBITDA increased to $23.7 million, highest in over two years.
- Net income rose to $12.8 million, up from $7.1 million year-over-year.
- Gross margin improved to 31.4%, up from 29.8% year-over-year.
- Declared cash dividend of $0.14 per share, reflecting positive financial health.
- Revenue decreased to $123.9 million, down 14.4% year-over-year, largely due to COVID-19.
- Operating income increased but reflects a decline in sales volume and prices.
MP MENASHE, Israel--(BUSINESS WIRE)--Caesarstone Ltd. (NASDAQ: CSTE), a leading developer and manufacturer of high-quality engineered surfaces, today reported financial results for its third quarter ended September 30, 2020.
“I am encouraged by the ongoing disciplined execution of our Global Growth Acceleration Plan to improve our business over the long-term,” commented Yuval Dagim, Chief Executive Officer. “The benefits of our team’s collective efforts are emerging, with visible progress in our third quarter results, as we realized our highest adjusted EBITDA and margin in over two years. In addition, we are encouraged with the improvement in year-over-year sales trends compared to the second quarter 2020. Most importantly, we delivered this performance while maintaining the health and safety of our employees, customers and partners across the globe.”
Mr. Dagim continued, “We have also kept a sharp focus on executing strategic investments to further solidify our position as a leading premium, multi-material countertop Company. Our recent majority stake acquisition of Lioli Ceramica is directly aligned with this strategy that leverages our brand, distribution, sales and global scale to efficiently enlarge our addressable market. As we integrate Lioli and make additional progress on other initiatives, we remain confident in the prospects for our business as the recovery continues.”
Ophir Yakovian, Chief Financial Officer, added, “Our diligent efforts to improve our operations allowed us to generate further cost savings and create additional efficiencies to mitigate the COVID-19 pandemic related business disruptions, primarily in our Americas region. We are extremely pleased with our ability to improve our results while carefully managing our working capital to produce strong cash flow from operations of
(*) Cash position is defined as cash and cash equivalents and short-term bank deposits and long and short-term investment in marketable securities less debt from financial institutions.
Third Quarter 2020 Results
Revenue in the third quarter of 2020 was
Gross margin in the third quarter was
Operating expenses in the third quarter were
Operating income in the third quarter was
Adjusted EBITDA, which excludes expenses for share-based compensation, legal settlements and loss contingencies and for non-recurring items, was
Finance (income) expenses in the third quarter was
Net income for the third quarter was
Balance Sheet & Liquidity
The Company's balance sheet as of September 30, 2020 remained strong, including cash, cash equivalents and short-term bank deposits and short and long-term marketable securities of
Dividend
The Company’s dividend policy provides for a quarterly cash dividend of up to
In accordance with the Company’s dividend policy, the board of directors declared a cash dividend of
Webcast and Conference Call Details
The Company will host a live webcast and conference call today at 8:30 a.m. ET to discuss the results, followed by a question and answer session for the investment community. The live webcast of the call can be accessed at ir.caesarstone.com. For those unable to access the webcast, the conference call will be accessible by dialing 1-877-407-4018 (domestic) or +1-201-689-8471 (international). The toll-free Israeli number is 1 80 940 6247. Upon dialing in, please request to join the Caesarstone Third Quarter Earnings Call.
To listen to a telephonic replay of the conference call, dial toll-free 1-844-512-2921 (domestic) or +1-412-317-6671 (international) and enter pass code 13711696. The replay will be available beginning at 11:30 a.m. ET on Wednesday, November 4, 2020 and will last through 11:59 p.m. ET on Wednesday, November 11, 2020.
About Caesarstone
Caesarstone is a concept and lifestyle-driven company with a customer-centered approach to designing, developing, and producing high-end engineered surfaces used in residential and commercial buildings. Our products offer superior aesthetic appeal and perfected functionality through a distinct variety of colors, styles, textures, and finishes used in countertops, vanities, wall cladding, floors, and other interior surfaces. Marked by their inherent longevity characteristics such as non-porousness, scratch and stain resistance, and durability, the company’s product umbrella offers a highly desirable alternative to other surfaces. Strong commitment to service has fostered growing customer loyalty in over 50 countries where the five distinct Caesarstone product collections are available: Classico, Supernatural, Metropolitan, Concetto and Outdoor. For more information please visit our website: www.caesarstone.com.
Non-GAAP Financial Measures
The non-GAAP measures presented by the Company should be considered in addition to, and not as a substitute for, comparable GAAP measures. Reconciliations of GAAP gross profit to adjusted gross profit, GAAP net income (loss) to adjusted net income (loss) and net income (loss) to Adjusted EBITDA are provided in the schedules to this release. To calculate revenues growth rates that exclude the impact of changes in foreign currency exchange rates, the Company converts actual reported results from local currency to U.S. dollars using constant foreign currency exchange rates in the current and comparable period. The Company provides these non-GAAP financial measures because it believes that they present a better measure of the Company's core business and management uses the non-GAAP measures internally to evaluate the Company's ongoing performance. Accordingly, the Company believes that they are useful to investors in enhancing an understanding of the Company's operating performance.
Forward-Looking Statements
Information provided in this press release may contain statements relating to current expectations, estimates, forecasts and projections about future events that are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to the Company's plans, objectives and expectations for future operations, including estimations relating to the impact of the COVID-19 pandemic and mitigation measures in connection thereto, expectations of the results of the Company’s business optimization initiative and its projected results of operations. These forward-looking statements are based upon management's current estimates and projections of future results or trends. Actual results may differ materially from those projected as a result of certain risks and uncertainties, both known or unknown. These factors include, but are not limited to: the impact of the COVID-19 pandemic on end-consumers, the global economy and the Company’s business and results of operations; the ability of the company to realign aspects of its business based on the business optimization initiative, the strength of the home renovation and construction sectors; intense competitive pressures; the outcome of silicosis and other bodily injury claims; regulatory requirements relating to hazards associated with exposure to silica dust; manufacturing of existing products and managing required changes in production and supply chain; economic conditions within any of our key existing markets changes in raw material prices; fluctuations in currency exchange rates; the success of our expansion efforts in the United States; unpredictability of seasonal fluctuations in revenues; disturbances to the Company’s operations or the operations of its suppliers, distributors, customers or other third parties and other factors discussed under the heading "Risk Factors" in our most recent annual report on Form 20-F and other documents filed with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
Caesarstone Ltd. and its subsidiaries Condensed consolidated balance sheets |
||||||||
As of | ||||||||
U.S. dollars in thousands | September 30, 2020 | December 31, 2019 | ||||||
(Unaudited) | (Audited) | |||||||
ASSETS | ||||||||
CURRENT ASSETS: | ||||||||
Cash and cash equivalents and short-term bank deposits | $ |
135,975 |
|
$ |
139,372 |
|
||
Short-term available for sale marketable securities |
|
10,325 |
|
|
- |
|
||
Trade receivables, net |
|
68,671 |
|
|
78,282 |
|
||
Other accounts receivable and prepaid expenses |
|
27,374 |
|
|
34,066 |
|
||
Inventories |
|
127,487 |
|
|
122,686 |
|
||
Total current assets |
|
369,832 |
|
|
374,406 |
|
||
LONG-TERM ASSETS: | ||||||||
Severance pay fund |
|
3,639 |
|
|
3,475 |
|
||
Other long-term receivables |
|
3,398 |
|
|
3,176 |
|
||
Deferred tax assets, net |
|
7,929 |
|
|
7,881 |
|
||
Long-term deposits and prepaid expenses |
|
4,115 |
|
|
2,887 |
|
||
Operating lease right-of-use assets |
|
78,287 |
|
|
72,047 |
|
||
Long-term available for sale marketable securities |
|
9,432 |
|
|
- |
|
||
Property, plant and equipment, net |
|
198,610 |
|
|
204,776 |
|
||
Goodwill |
|
35,425 |
|
|
35,218 |
|
||
Total long-term assets |
|
340,835 |
|
|
329,460 |
|
||
Total assets | $ |
710,667 |
|
$ |
703,866 |
|
||
LIABILITIES AND EQUITY | ||||||||
CURRENT LIABILITIES: | ||||||||
Trade payables |
|
39,951 |
|
|
53,072 |
|
||
Related party and other loan |
|
2,210 |
|
|
2,212 |
|
||
Short term legal settlements and loss contingencies |
|
23,276 |
|
|
28,300 |
|
||
Accrued expenses and other liabilities |
|
44,848 |
|
|
42,782 |
|
||
Total current liabilities |
|
110,285 |
|
|
126,366 |
|
||
LONG-TERM LIABILITIES: | ||||||||
Long-term loan and financing liability of land from a related party |
|
6,914 |
|
|
7,915 |
|
||
Legal settlements and loss contingencies long-term |
|
27,661 |
|
|
21,505 |
|
||
Long-term lease liabilities |
|
69,385 |
|
|
64,638 |
|
||
Accrued severance pay |
|
4,513 |
|
|
4,333 |
|
||
Long-term warranty provision |
|
1,267 |
|
|
1,385 |
|
||
Total long-term liabilities |
|
109,740 |
|
|
99,776 |
|
||
EQUITY: | ||||||||
Ordinary shares |
|
371 |
|
|
371 |
|
||
Treasury shares - at cost |
|
(39,430 |
) |
|
(39,430 |
) |
||
Additional paid-in capital |
|
159,561 |
|
|
157,225 |
|
||
Capital fund related to non-controlling interest |
|
(5,587 |
) |
|
(5,587 |
) |
||
Accumulated other comprehensive loss |
|
(2,309 |
) |
|
(3,288 |
) |
||
Retained earnings |
|
378,036 |
|
|
368,433 |
|
||
Total equity |
|
490,642 |
|
|
477,724 |
|
||
Total liabilities and equity | $ |
710,667 |
|
$ |
703,866 |
|
||
Caesarstone Ltd. and its subsidiaries |
||||||||||||||
Condensed consolidated statements of income |
||||||||||||||
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||
U.S. dollars in thousands (except per share data) |
|
2020 |
|
|
2019 |
|
2020 |
|
2019 |
|||||
(Unaudited) | (Unaudited) | |||||||||||||
Revenues | $ |
123,922 |
|
$ |
142,839 |
$ |
349,516 |
$ |
412,107 |
|||||
Cost of revenues |
|
85,068 |
|
|
100,215 |
|
254,089 |
|
298,451 |
|||||
Gross profit |
|
38,854 |
|
|
42,624 |
|
95,427 |
|
113,656 |
|||||
Operating expenses: | ||||||||||||||
Research and development |
|
930 |
|
|
962 |
|
2,473 |
|
3,184 |
|||||
Marketing and selling |
|
14,231 |
|
|
17,419 |
|
44,295 |
|
50,072 |
|||||
General and administrative |
|
8,194 |
|
|
9,451 |
|
29,302 |
|
31,056 |
|||||
Legal settlements and loss contingencies, net |
|
452 |
|
|
1,853 |
|
4,927 |
|
5,158 |
|||||
Total operating expenses |
|
23,807 |
|
|
29,685 |
|
80,997 |
|
89,470 |
|||||
Operating income |
|
15,047 |
|
|
12,939 |
|
14,430 |
|
24,186 |
|||||
Finance (income) expenses, net |
|
(52 |
) |
|
4,053 |
|
1,586 |
|
6,200 |
|||||
Income before taxes |
|
15,099 |
|
|
8,886 |
|
12,844 |
|
17,986 |
|||||
Taxes on income |
|
2,292 |
|
|
1,758 |
|
3,241 |
|
4,849 |
|||||
Net income | $ |
12,807 |
|
$ |
7,128 |
$ |
9,603 |
$ |
13,137 |
|||||
Basic net income per ordinary share | $ |
0.37 |
|
$ |
0.21 |
$ |
0.28 |
$ |
0.38 |
|||||
Diluted net income per ordinary share | $ |
0.37 |
|
$ |
0.21 |
$ |
0.28 |
$ |
0.38 |
|||||
Weighted average number of ordinary shares used in computing basic income per ordinary share |
|
34,422,128 |
|
|
34,390,244 |
|
34,411,480 |
|
34,379,402 |
|||||
Weighted average number of ordinary shares used in computing diluted income per ordinary share |
|
34,453,647 |
|
|
34,442,592 |
|
34,455,129 |
|
34,438,797 |
Caesarstone Ltd. and its subsidiaries Selected Condensed consolidated statements of cash flows |
||||||||
Nine months ended September 30, |
||||||||
U.S. dollars in thousands |
|
2020 |
|
|
2019 |
|
||
(Unaudited) | ||||||||
Cash flows from operating activities: | ||||||||
Net income | $ |
9,603 |
|
$ |
13,137 |
|
||
Adjustments required to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization |
|
21,160 |
|
|
21,617 |
|
||
Share-based compensation expense |
|
2,335 |
|
|
2,852 |
|
||
Accrued severance pay, net |
|
16 |
|
|
(78 |
) |
||
Changes in deferred tax, net |
|
(46 |
) |
|
(1,359 |
) |
||
Capital loss |
|
342 |
|
|
342 |
|
||
Legal settlements and loss contingencies, net |
|
4,927 |
|
|
5,158 |
|
||
Compensation paid by a shareholder |
|
- |
|
|||||
Foreign currency translation gains |
|
- |
|
|||||
Decrease (increase) in trade receivables |
|
9,155 |
|
|
(14,930 |
) |
||
Decrease (increase) in other accounts receivable and prepaid expenses |
|
3,740 |
|
|
(7,787 |
) |
||
Decrease (increase) in inventories |
|
(4,375 |
) |
|
33,466 |
|
||
Decrease in trade payables |
|
(15,263 |
) |
|
(9,292 |
) |
||
Increase (decrease) in warranty provision |
|
(342 |
) |
|
97 |
|
||
Changes in right of use assets |
|
(5,245 |
) |
|
(73,969 |
) |
||
Changes in lease liabilities |
|
5,761 |
|
|
77,318 |
|
||
Amortization of premium and accretion of discount on marketable securities, net |
|
69 |
|
|
- |
|
||
Changes in Accrued interest related to Marketable Securities |
|
(87 |
) |
|
- |
|
||
Increase in accrued expenses and other liabilities including related party |
|
1,535 |
|
|
1,202 |
|
||
Net cash provided by operating activities |
|
33,285 |
|
|
47,774 |
|
||
Cash flows from investing activities: | ||||||||
Purchase of property, plant and equipment |
|
(15,544 |
) |
|
(15,770 |
) |
||
Proceeds from sale of property, plant and equipment |
|
7 |
|
|
52 |
|
||
Investment in marketable securities |
|
(19,728 |
) |
|
- |
|
||
Increase in long term deposits |
|
(407 |
) |
|
(200 |
) |
||
Net cash used in investing activities |
|
(35,672 |
) |
|
(15,918 |
) |
||
Cash flows from financing activities: | ||||||||
Changes in short-term bank credit and loans, net |
|
(459 |
) |
|
(7,771 |
) |
||
Repayment of a financing leaseback related to Bar-Lev transaction |
|
(924 |
) |
|
(891 |
) |
||
Net cash used in financing activities |
|
(1,383 |
) |
|
(8,662 |
) |
||
Effect of exchange rate differences on cash and cash equivalents |
|
373 |
|
|
80 |
|
||
Increase (decrease) in cash and cash equivalents and short-term bank deposits |
|
(3,397 |
) |
|
23,274 |
|
||
Cash and cash equivalents and short-term bank deposits at beginning of the period |
|
139,372 |
|
|
93,562 |
|
||
Cash and cash equivalents and short-term bank deposits at end of the period | $ |
135,975 |
|
$ |
116,836 |
|
||
Non - cash investing: | ||||||||
Changes in trade payables balances related to purchase of fixed assets |
|
(438 |
) |
|
(2,463 |
) |
Caesarstone Ltd. and its subsidiaries | |||||||||||||||
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||||
U.S. dollars in thousands |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|
||||||
(Unaudited) | (Unaudited) | ||||||||||||||
Reconciliation of Gross profit to Adjusted Gross profit: | |||||||||||||||
Gross profit | $ |
38,854 |
$ |
42,624 |
$ |
95,427 |
$ |
113,656 |
|
||||||
Share-based compensation expense (a) |
|
100 |
|
136 |
|
353 |
|
274 |
|
||||||
Non-recurring import related income |
|
- |
|
- |
|
- |
|
(1,501 |
) |
||||||
Other non-recurring items (b) |
|
- |
|
- |
|
- |
|
1,367 |
|
||||||
Adjusted Gross profit (Non-GAAP) | $ |
38,954 |
$ |
42,760 |
$ |
95,780 |
$ |
113,796 |
|
(a) | Share-based compensation includes expenses related to stock options and restricted stock units granted to employees and directors of the Company. | ||||||||||
(b) | Relates mainly to one time amortization of machinery equipment with no future alternative use. |
Caesarstone Ltd. and its subsidiaries | |||||||||||||||
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||||
U.S. dollars in thousands |
|
2020 |
|
|
2019 |
|
2020 |
|
2019 |
|
|||||
(Unaudited) | (Unaudited) | ||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA: | |||||||||||||||
Net income | $ |
12,807 |
|
$ |
7,128 |
$ |
9,603 |
$ |
13,137 |
|
|||||
Finance (income) expenses, net |
|
(52 |
) |
|
4,053 |
|
1,586 |
|
6,200 |
|
|||||
Taxes on income |
|
2,292 |
|
|
1,758 |
|
3,241 |
|
4,849 |
|
|||||
Depreciation and amortization |
|
7,058 |
|
|
6,755 |
|
21,160 |
|
21,617 |
|
|||||
Legal settlements and loss contingencies, net (a) |
|
452 |
|
|
1,853 |
|
4,927 |
|
5,158 |
|
|||||
Share-based compensation expense (b) |
|
628 |
|
|
968 |
|
2,335 |
|
2,852 |
|
|||||
Non-recurring import related income |
|
- |
|
|
- |
|
- |
|
(1,501 |
) |
|||||
Acquisition and integration related expenses |
|
477 |
|
|
- |
|
477 |
|
- |
|
|||||
Other non-recurring items (c) |
|
- |
|
|
- |
|
- |
|
993 |
|
|||||
Adjusted EBITDA (Non-GAAP) | $ |
23,662 |
|
$ |
22,515 |
$ |
43,329 |
$ |
53,305 |
|
(a) | Consists of legal settlements expenses and loss contingencies, net, related to product liability claims and other adjustments to on-going legal claims, including related legal fees. | ||||||||||
(b) | Share-based compensation includes expenses related to stock options and restricted stock units granted to employees and directors of the Company. | ||||||||||
(c) | Nine months ended September 30, 2019 relates to non-recurring expenses related to North American region establishment and one time charge related to reduction in headcount. |
Caesarstone Ltd. and its subsidiaries | |||||||||||||
Three months ended September 30, |
Nine months ended September 30, |
||||||||||||
U.S. dollars in thousands (except per share data) |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|
||||
(Unaudited) | (Unaudited) | ||||||||||||
Reconciliation of net income to adjusted net income: | |||||||||||||
Net income | $ |
12,807 |
$ |
7,128 |
$ |
9,603 |
$ |
13,137 |
|
||||
Legal settlements and loss contingencies, net (a) |
|
452 |
|
1,853 |
|
4,927 |
|
5,158 |
|
||||
Share-based compensation expense (b) |
|
628 |
|
968 |
|
2,335 |
|
2,852 |
|
||||
Non cash revaluation of lease liabilities (c) |
|
227 |
|
1,123 |
|
12 |
|
3,349 |
|
||||
Non-recurring import related income (d) |
|
- |
|
- |
|
- |
|
(1,501 |
) |
||||
M&A related expenses |
|
477 |
|
- |
|
477 |
|
- |
|
||||
Other non-recurring items (e) |
|
- |
|
- |
|
- |
|
2,193 |
|
||||
Total adjustments |
|
1,784 |
|
3,944 |
|
7,751 |
|
12,051 |
|
||||
Less tax on non-tax adjustments (f) |
|
481 |
|
1,063 |
|
2,090 |
|
3,249 |
|
||||
Total adjustments after tax |
|
1,303 |
|
2,881 |
|
5,661 |
|
8,802 |
|
||||
Adjusted net income (Non-GAAP) | $ |
14,110 |
$ |
10,009 |
$ |
15,264 |
$ |
21,939 |
|
||||
Adjusted diluted EPS (g) | $ |
0.41 |
$ |
0.29 |
$ |
0.44 |
$ |
0.64 |
|
(a) | Consists of legal settlements expenses and loss contingencies, net, related to product liability claims and other adjustments to on-going legal claims, including related legal fees. | ||||||||||
(b) | Share-based compensation includes expenses related to stock options and restricted stock units granted to employees and directors of the Company. | ||||||||||
(c) | Exchange rate differences deriving from revaluation of lease contracts in accordance with FASB ASC 842. | ||||||||||
(d) | Nine months ended September 30, 2019 relates mainly to non-recurring import related expenses and relocation expenses of Caesarstone USA headquarters, the Company's subsidiary. | ||||||||||
(e) | Nine months ended September 30, 2019 relates to non-recurring expenses related to North American region establishment and one time charge related to reduction in headcount. | ||||||||||
(f) | Tax adjustments for the three and nine months ended September 30, 2020, based on the effective tax rates of the comparative periods. | ||||||||||
(g) | In calculating adjusted diluted (Non-GAAP) EPS for the three and nine month ended September 30, 2020, the diluted weighted average number of shares outstanding excludes the effects of share-based compensation expense in accordance with FASB ASC 718. |
Caesarstone Ltd. and its subsidiaries | ||||||||||||
Geographic breakdown of revenues by region | ||||||||||||
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||
U.S. dollars in thousands |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||
(Unaudited) | (Unaudited) | |||||||||||
USA | $ |
52,097 |
$ |
64,805 |
$ |
153,878 |
$ |
185,812 |
||||
Canada |
|
19,174 |
|
21,884 |
|
52,167 |
|
65,404 |
||||
Latin America |
|
124 |
|
1,433 |
|
762 |
|
3,380 |
||||
America's |
|
71,395 |
|
88,122 |
|
206,807 |
|
254,596 |
||||
Australia |
|
27,746 |
|
28,641 |
|
73,634 |
|
82,147 |
||||
Asia |
|
2,881 |
|
3,676 |
|
7,444 |
|
11,583 |
||||
APAC |
|
30,627 |
|
32,317 |
|
81,078 |
|
93,730 |
||||
EMEA |
|
11,422 |
|
11,717 |
|
30,793 |
|
33,591 |
||||
Israel |
|
10,478 |
|
10,683 |
|
30,838 |
|
30,190 |
||||
Total Revenues | $ |
123,922 |
$ |
142,839 |
$ |
349,516 |
$ |
412,107 |
Caesarstone Ltd. and its subsidiaries | |||||||||||||||||||||||||||||||||||
Geographic breakdown of revenues by region - Supplemental data | |||||||||||||||||||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||||||||
U.S. dollars in thousands | 9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 | 6/30/2019 | 3/30/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | |||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||
USA | $ |
52,097 |
|
$ |
41,726 |
|
$ |
60,055 |
|
$ |
64,659 |
|
$ |
64,805 |
|
$ |
64,590 |
$ |
56,417 |
$ |
60,200 |
$ |
61,933 |
$ |
60,358 |
||||||||||
Canada |
|
19,174 |
|
|
14,435 |
|
|
18,558 |
|
|
20,575 |
|
|
21,881 |
|
|
23,341 |
|
20,178 |
|
23,834 |
|
25,140 |
|
27,349 |
||||||||||
Latin America |
|
124 |
|
|
132 |
|
|
506 |
|
|
735 |
|
|
1,434 |
|
|
1,351 |
|
596 |
|
1,212 |
|
1,635 |
|
1,738 |
||||||||||
America's |
|
71,395 |
|
|
56,293 |
|
|
79,119 |
|
|
85,969 |
|
|
88,120 |
|
|
89,282 |
|
77,191 |
|
85,246 |
|
88,708 |
|
89,445 |
||||||||||
Australia |
|
27,746 |
|
|
23,534 |
|
|
22,354 |
|
|
26,000 |
|
|
28,642 |
|
|
28,294 |
|
25,214 |
|
33,484 |
|
33,968 |
|
34,731 |
||||||||||
Asia |
|
2,881 |
|
|
1,732 |
|
|
2,831 |
|
|
3,932 |
|
|
3,675 |
|
|
3,311 |
|
4,596 |
|
4,929 |
|
4,189 |
|
4,221 |
||||||||||
APAC |
|
30,627 |
|
|
25,266 |
|
|
25,185 |
|
|
29,932 |
|
|
32,317 |
|
|
31,605 |
|
29,810 |
|
38,413 |
|
38,157 |
|
38,952 |
||||||||||
EMEA |
|
11,422 |
|
|
8,031 |
|
|
11,340 |
|
|
9,464 |
|
|
11,719 |
|
|
11,418 |
|
10,455 |
|
9,954 |
|
11,115 |
|
11,721 |
||||||||||
Israel |
|
10,478 |
|
|
9,447 |
|
|
10,913 |
|
|
8,502 |
|
|
10,683 |
|
|
8,766 |
|
10,741 |
|
9,268 |
|
9,709 |
|
9,125 |
||||||||||
Total Revenues | $ |
123,922 |
|
$ |
99,037 |
|
$ |
126,557 |
|
$ |
133,867 |
|
$ |
142,839 |
|
$ |
141,071 |
$ |
128,197 |
$ |
142,881 |
$ |
147,689 |
$ |
149,243 |
||||||||||
Year-over-year % change | |||||||||||||||||||||||||||||||||||
9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 | |||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||
USA |
|
-19.6 |
% |
|
-35.4 |
% |
|
6.4 |
% |
|
7.4 |
% |
|
4.6 |
% |
||||||||||||||||||||
Canada |
|
-12.4 |
% |
|
-38.2 |
% |
|
-8.0 |
% |
|
-13.7 |
% |
|
-13.0 |
% |
||||||||||||||||||||
Latin America |
|
-91.4 |
% |
|
-90.2 |
% |
|
-15.1 |
% |
|
-39.4 |
% |
|
-12.3 |
% |
||||||||||||||||||||
America's |
|
-19.0 |
% |
|
-36.9 |
% |
|
2.5 |
% |
|
0.8 |
% |
|
-0.7 |
% |
||||||||||||||||||||
Australia |
|
-3.1 |
% |
|
-16.8 |
% |
|
-11.3 |
% |
|
-22.3 |
% |
|
-15.7 |
% |
||||||||||||||||||||
Asia |
|
-21.6 |
% |
|
-47.7 |
% |
|
-38.4 |
% |
|
-20.2 |
% |
|
-12.3 |
% |
||||||||||||||||||||
APAC |
|
-5.2 |
% |
|
-20.1 |
% |
|
-15.5 |
% |
|
-22.1 |
% |
|
-15.3 |
% |
||||||||||||||||||||
EMEA |
|
-2.5 |
% |
|
-29.7 |
% |
|
8.5 |
% |
|
-4.9 |
% |
|
5.4 |
% |
||||||||||||||||||||
Israel |
|
-1.9 |
% |
|
7.8 |
% |
|
1.6 |
% |
|
-8.3 |
% |
|
10.0 |
% |
||||||||||||||||||||
Total Revenues |
|
-13.2 |
% |
|
-29.8 |
% |
|
-1.3 |
% |
|
-6.3 |
% |
|
-3.3 |
% |
||||||||||||||||||||
Year-over-year % change in constant currency (*) | |||||||||||||||||||||||||||||||||||
9/30/2020 | 6/30/2020 | 3/31/2020 | 12/31/2019 | 9/30/2019 | |||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||
USA |
|
-19.6 |
% |
|
-35.4 |
% |
|
6.4 |
% |
|
7.4 |
% |
|
4.6 |
% |
||||||||||||||||||||
Canada |
|
-11.7 |
% |
|
-36.0 |
% |
|
-7.1 |
% |
|
-13.6 |
% |
|
-12.1 |
% |
||||||||||||||||||||
Latin America |
|
-91.3 |
% |
|
-90.2 |
% |
|
-15.2 |
% |
|
-39.4 |
% |
|
-12.3 |
% |
||||||||||||||||||||
America's |
|
-18.8 |
% |
|
-36.4 |
% |
|
2.7 |
% |
|
0.9 |
% |
|
-0.4 |
% |
||||||||||||||||||||
Australia |
|
-7.1 |
% |
|
-11.5 |
% |
|
-3.3 |
% |
|
-18.2 |
% |
|
-10.0 |
% |
||||||||||||||||||||
Asia |
|
-21.2 |
% |
|
-45.9 |
% |
|
-37.1 |
% |
|
-14.7 |
% |
|
-8.8 |
% |
||||||||||||||||||||
APAC |
|
-8.7 |
% |
|
-15.1 |
% |
|
-8.5 |
% |
|
-17.8 |
% |
|
-9.9 |
% |
||||||||||||||||||||
EMEA |
|
-5.9 |
% |
|
-26.9 |
% |
|
11.4 |
% |
|
-4.4 |
% |
|
10.9 |
% |
||||||||||||||||||||
Israel |
|
-4.5 |
% |
|
4.5 |
% |
|
-1.5 |
% |
|
-14.0 |
% |
|
7.8 |
% |
||||||||||||||||||||
Total Revenues |
|
-14.4 |
% |
|
-28.3 |
% |
|
0.5 |
% |
|
-5.5 |
% |
|
-1.5 |
% |
(*) Change in revenues at constant currency is calculated so that revenues can be viewed without the impact of fluctuations s in foreign currency exchange rates, thereby facilitating period-to-period comparisons of business performance. Change in revenues adjusted for currency are calculated by translating current period activity in local currency using the comparable prior-year period’s currency conversion rate. Exchange rates used, are the representative exchange rate published by the Bank of Israel for the relevant periods. |