Carter’s, Inc. Reports Fourth Quarter and Fiscal Year 2022 Results
Carter's, Inc. (NYSE:CRI) reported its fourth quarter fiscal 2022 financial results, with net sales of $912 million and diluted EPS of $2.11, reflecting a non-cash charge of $0.18 for impairment of the Skip Hop tradename. Adjusted diluted EPS stood at $2.29. For fiscal 2022, net sales totaled $3.2 billion, with diluted EPS at $6.34 and adjusted diluted EPS of $6.90. The company returned $418 million to shareholders through buybacks and dividends. Looking ahead, for fiscal year 2023, Carter's anticipates net sales of $3.0 billion and adjusted diluted EPS of $6.15. The board declared a quarterly dividend of $0.75 per share.
- Fourth quarter sales exceeded expectations, driven by strong demand.
- Improved supply chain performance contributed to better product offerings.
- Higher cash flow due to improved price realization and lower spending.
- Broad distribution network with nearly 20,000 retail locations strengthens market position.
- Expectations of continued inflation impacting consumer purchasing power.
- Conservative inventory commitments anticipated from wholesale customers due to a slowdown in consumer demand.
-
Fourth quarter fiscal 2022 results
-
Net sales
$912 million -
Diluted EPS
, including non-cash charge of$2.11 related to impairment of the$0.18 Skip Hop tradename; adjusted diluted EPS$2.29
-
Net sales
-
Fiscal year 2022 results
-
Net sales
$3.2 billion -
Diluted EPS
; adjusted diluted EPS$6.34 $6.90
-
Net sales
-
Returned
to shareholders through share repurchases and dividends in fiscal 2022$418 million -
Fiscal year 2023 outlook1:
-
Net sales of
$3.0 billion -
Adjusted operating income of
$350 million -
Adjusted diluted EPS of
$6.15
-
Net sales of
-
Board of Directors declares quarterly dividend of
per share$0.75
“We saw stronger than expected demand for our brands in the final months of the year which enabled Carter’s to achieve its fourth quarter sales and earnings objectives,” said
“Our supply chain performance improved meaningfully in the second half of 2022, enabling a stronger product offering for holiday shoppers and better on-time deliveries of our new Spring product offerings.
“Despite a very promotional market, we improved price realization in the fourth quarter which, together with lower spending and better inventory results, drove higher than expected cash flow.
“In 2023, we expect inflation will continue to weigh on consumers, especially families with young children. Given the slowdown in consumer demand in 2022, most of our wholesale customers are planning inventory commitments very conservatively in the first half this year, and we plan to do so as well.
“Assuming continued moderation in inflation and improvement in market conditions, we expect that the trend in demand for our brands will improve beginning in the second half this year. Based on a favorable trend in product costs and ocean freight rates, we also expect to see growth in profitability in the second half.
“Carter’s has the broadest distribution of young children’s apparel in
“No other Company has the scope and depth of relationships that Carter’s has built with the most successful retailers of young children’s apparel. Carter’s is also the largest specialty retailer of children’s apparel with nearly 1,000 stores in
_______________________
1 Refer to “Business Outlook” section of this release for additional information regarding reconciliations of forward-looking non-GAAP financial measures. |
Adjustments to Reported GAAP Results
In addition to the results presented in this earnings release in accordance with GAAP, the Company has provided adjusted, non-GAAP financial measurements, as presented below. The Company believes these adjustments provide a meaningful comparison of the Company’s results and afford investors a view of what management considers to be the Company’s core performance. These measures are presented for informational purposes only. See “Reconciliation of Adjusted Results to GAAP” section of this release for additional disclosures and reconciliations regarding these non-GAAP financial measures.
|
Fourth Fiscal Quarter |
|||||||||||||||||||||||||||||
|
2022 |
|
|
2021 |
||||||||||||||||||||||||||
(In millions, except earnings per share) |
Operating
|
|
% Net
|
|
Net
|
|
Diluted
|
|
|
Operating
|
|
% Net
|
|
Net
|
|
Diluted
|
||||||||||||||
As reported (GAAP) |
$ |
109.5 |
|
12.0 |
% |
|
$ |
80.2 |
|
$ |
2.11 |
|
|
$ |
138.0 |
|
|
13.0 |
% |
|
$ |
97.0 |
|
|
$ |
2.31 |
|
|||
Intangible asset impairment |
|
9.0 |
|
|
|
|
6.9 |
|
|
0.18 |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
— |
|
|||||
COVID-19 expenses |
|
— |
|
|
|
|
— |
|
|
— |
|
|
|
0.4 |
|
|
|
|
|
0.3 |
|
|
|
0.01 |
|
|||||
Retail store operating leases and other long-lived asset impairments, net |
|
— |
|
|
|
|
— |
|
|
— |
|
|
|
(0.4 |
) |
|
|
|
|
(0.3 |
) |
|
|
(0.01 |
) |
|||||
Restructuring costs |
|
— |
|
|
|
|
— |
|
|
— |
|
|
|
(0.1 |
) |
|
|
|
|
(0.1 |
) |
|
|
— |
|
|||||
As adjusted |
$ |
118.5 |
|
13.0 |
% |
|
$ |
87.0 |
|
$ |
2.29 |
|
|
$ |
137.9 |
|
|
13.0 |
% |
|
$ |
96.9 |
|
|
$ |
2.31 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Fiscal Year |
|||||||||||||||||||||||||||||
|
2022 |
|
|
2021 |
||||||||||||||||||||||||||
(In millions, except earnings per share) |
Operating
|
|
% Net
|
|
Net
|
|
Diluted
|
|
|
Operating
|
|
% Net
|
|
Net
|
|
Diluted
|
||||||||||||||
As reported (GAAP) |
$ |
379.2 |
|
11.8 |
% |
|
$ |
250.0 |
|
$ |
6.34 |
|
|
$ |
497.1 |
|
|
14.3 |
% |
|
$ |
339.7 |
|
|
$ |
7.81 |
|
|||
Loss on extinguishment of debt |
|
— |
|
|
|
|
15.2 |
|
|
0.38 |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
— |
|
|||||
Intangible asset impairment |
|
9.0 |
|
|
|
|
6.9 |
|
|
0.17 |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
— |
|
|||||
COVID-19 expenses |
|
— |
|
|
|
|
— |
|
|
— |
|
|
|
3.9 |
|
|
|
|
|
3.0 |
|
|
|
0.07 |
|
|||||
Restructuring costs |
|
— |
|
|
|
|
— |
|
|
— |
|
|
|
2.4 |
|
|
|
|
|
1.8 |
|
|
|
0.04 |
|
|||||
Retail store operating leases and other long-lived asset impairments, net |
|
— |
|
|
|
|
— |
|
|
— |
|
|
|
(2.6 |
) |
|
|
|
|
(2.0 |
) |
|
|
(0.05 |
) |
|||||
As adjusted |
$ |
388.2 |
|
12.1 |
% |
|
$ |
272.0 |
|
$ |
6.90 |
|
|
$ |
500.8 |
|
|
14.4 |
% |
|
$ |
342.5 |
|
|
$ |
7.87 |
|
|||
Note: Results may not be additive due to rounding. |
Consolidated Results
Fourth Quarter of Fiscal 2022 compared to Fourth Quarter of Fiscal 2021
Consolidated net sales decreased
Operating income decreased
Adjusted operating income (a non-GAAP measure) decreased
Net income decreased
Adjusted net income (a non-GAAP measure) decreased
Fiscal Year 2022 compared to Fiscal Year 2021
Consolidated net sales decreased
Operating income in fiscal 2022 decreased
Adjusted operating income (a non-GAAP measure) decreased
Net income in fiscal 2022 decreased
Adjusted net income (a non-GAAP measure) decreased
Net cash provided by operations in fiscal 2022 was
See the “Business Segment Results” and “Reconciliation of Adjusted Results to GAAP” sections of this release for additional disclosures regarding business segment performance and non-GAAP measures.
Return of Capital
In the fourth quarter and fiscal 2022, the Company returned to shareholders a total of
-
Share repurchases: During the fourth quarter of fiscal 2022, the Company repurchased and retired 0.8 million shares of its common stock for
at an average price of$57.9 million per share. During fiscal 2022, the Company repurchased and retired 3.7 million shares for$71.97 at an average price of$299.7 million per share. These share repurchases in fiscal 2022 represented approximately$79.97 9.1% of common shares outstanding as of the beginning of fiscal year 2022. All shares were repurchased in open market transactions pursuant to applicable regulations for such transactions. As ofDecember 31, 2022 , the total remaining capacity under the Company’s previously announced repurchase authorizations was approximately .$749.5 million
-
Dividends: During the fourth quarter of fiscal 2022, the Company paid a cash dividend of
per common share totaling$0.75 . In fiscal 2022, the Company paid quarterly cash dividends of$28.6 million per common share each quarter totaling$0.75 .$118.1 million
On
From the beginning of fiscal 2007 through fiscal 2022, the Company has returned a total of
The Company’s Board of Directors will evaluate future distributions of capital, including dividends and share repurchases, based on a number of factors, including business conditions, the Company’s financial performance, and other considerations.
Business Outlook
We do not reconcile forward-looking adjusted operating income or adjusted diluted earnings per share to their most directly comparable GAAP measures because we cannot predict with reasonable certainty the ultimate outcome of certain components of such reconciliations that are not within our control due to factors described above, or others that may arise, without unreasonable effort. For these reasons, we are unable to assess the probable significance of the unavailable information, which could materially impact the amount of future operating income or diluted EPS, the most directly comparable GAAP metrics to adjusted operating income and adjusted diluted earnings per share, respectively.
For fiscal year 2023, the Company expects approximately:
-
in net sales$3.0 billion -
in adjusted operating income (compared to$350 million in fiscal 2022);$388.2 million -
in adjusted diluted earnings per share (compared to$6.15 in fiscal 2022);$6.90 -
Operating cash flow of over
; and$300 million -
Capital expenditures of approximately
.$75 million
Our forecast for fiscal year 2023 assumes:
- Continued inflationary pressure on consumer demand and cautious inventory commitments by wholesale customers;
- Stronger second half performance as trends in sales, inbound freight, and product costs moderate;
- Gross margin expansion, driven by improved price realization and lower costs;
- Comparable SG&A;
- Higher interest expense and effective tax rate; and
- Continued return of capital initiatives.
For the first quarter of fiscal 2023, the Company expects approximately:
-
to$630 million in net sales;$650 million -
to$30 million in adjusted operating income (compared to$40 million in the first quarter of fiscal 2022); and$102.6 million -
to$0.35 in adjusted diluted earnings per share (compared to$0.55 in the first quarter of fiscal 2022).$1.66
Our forecast for the first quarter of fiscal 2023 assumes:
- Continued inflationary pressure on consumer demand and cautious inventory commitments by wholesale customers;
- Improved gross margin, reflecting better price realization and channel mix;
- SG&A rate deleverage on lower sales;
- Lower interest expense;
- Comparable effective tax rate; and
- Lower average number of shares outstanding.
Our forecasts for fiscal year 2023 and the first quarter of fiscal 2023 exclude anticipated charges of approximately
Conference Call
The Company will hold a conference call with investors to discuss fourth quarter and fiscal 2022 results and its business outlook on
A webcast replay will be available shortly after the conclusion of the call at ir.carters.com.
About Carter’s, Inc.
Carter’s, Inc. is the largest branded marketer of young children’s apparel in
Forward Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws relating to our future results and performance, including statements with respect to the potential effects of macroeconomic conditions, the COVID-19 pandemic, inflationary pressures, the impact of supply chain delays, and the Company’s future outlook, financial results, liquidity, strategy, financings, and investments. Such statements are based on current expectations only, and are subject to certain risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize or not materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, or projected. Certain of the risks and uncertainties that could cause actual results and performance to differ materially are described in the Company’s most recently filed Annual Report on Form 10-K and other reports filed with the
CARTER’S, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (dollars in thousands, except for share data) (unaudited) |
||||||||||||||||
|
|
For the fiscal quarter ended |
|
For the fiscal year ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net sales |
|
$ |
912,129 |
|
|
$ |
1,062,093 |
|
|
$ |
3,212,733 |
|
|
$ |
3,486,440 |
|
Cost of goods sold |
|
|
495,108 |
|
|
|
569,223 |
|
|
|
1,735,910 |
|
|
|
1,832,045 |
|
Adverse purchase commitments (inventory and raw materials), net |
|
|
1,472 |
|
|
|
44 |
|
|
|
4,465 |
|
|
|
(7,879 |
) |
Gross profit |
|
|
415,549 |
|
|
|
492,826 |
|
|
|
1,472,358 |
|
|
|
1,662,274 |
|
Royalty income, net |
|
|
5,471 |
|
|
|
6,131 |
|
|
|
25,820 |
|
|
|
28,681 |
|
Selling, general, and administrative expenses |
|
|
302,473 |
|
|
|
360,987 |
|
|
|
1,110,007 |
|
|
|
1,193,876 |
|
Intangible asset impairment |
|
|
9,000 |
|
|
|
— |
|
|
|
9,000 |
|
|
|
— |
|
Operating income |
|
|
109,547 |
|
|
|
137,970 |
|
|
|
379,171 |
|
|
|
497,079 |
|
Interest expense |
|
|
9,285 |
|
|
|
14,455 |
|
|
|
42,781 |
|
|
|
60,294 |
|
Interest income |
|
|
(394 |
) |
|
|
(335 |
) |
|
|
(1,261 |
) |
|
|
(1,096 |
) |
Other (income) expense, net |
|
|
200 |
|
|
|
387 |
|
|
|
975 |
|
|
|
(409 |
) |
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
19,940 |
|
|
|
— |
|
Income before income taxes |
|
|
100,456 |
|
|
|
123,463 |
|
|
|
316,736 |
|
|
|
438,290 |
|
Income tax provision |
|
|
20,277 |
|
|
|
26,490 |
|
|
|
66,698 |
|
|
|
98,542 |
|
Net income |
|
$ |
80,179 |
|
|
$ |
96,973 |
|
|
$ |
250,038 |
|
|
$ |
339,748 |
|
|
|
|
|
|
|
|
|
|
||||||||
Basic net income per common share |
|
$ |
2.11 |
|
|
$ |
2.32 |
|
|
$ |
6.34 |
|
|
$ |
7.83 |
|
Diluted net income per common share |
|
$ |
2.11 |
|
|
$ |
2.31 |
|
|
$ |
6.34 |
|
|
$ |
7.81 |
|
Dividend declared and paid per common share |
|
$ |
0.75 |
|
|
$ |
0.60 |
|
|
$ |
3.00 |
|
|
$ |
1.40 |
|
CARTER’S, INC. CONDENSED BUSINESS SEGMENT RESULTS (dollars in thousands) (unaudited) |
||||||||||||||||||||||||||||
|
For the fiscal quarter ended |
|
|
For the fiscal year ended |
||||||||||||||||||||||||
|
|
|
% of
|
|
|
|
% of
|
|
|
|
|
% of
|
|
|
|
% of
|
||||||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$ |
526,495 |
|
|
57.7 |
% |
|
$ |
602,857 |
|
|
56.8 |
% |
|
|
$ |
1,680,159 |
|
|
52.3 |
% |
|
$ |
1,899,262 |
|
|
54.5 |
% |
|
|
260,699 |
|
|
28.6 |
% |
|
|
317,228 |
|
|
29.9 |
% |
|
|
|
1,080,471 |
|
|
33.6 |
% |
|
|
1,126,415 |
|
|
32.3 |
% |
International |
|
124,935 |
|
|
13.7 |
% |
|
|
142,008 |
|
|
13.3 |
% |
|
|
|
452,103 |
|
|
14.1 |
% |
|
|
460,763 |
|
|
13.2 |
% |
Total consolidated net sales |
$ |
912,129 |
|
|
100.0 |
% |
|
$ |
1,062,093 |
|
|
100.0 |
% |
|
|
$ |
3,212,733 |
|
|
100.0 |
% |
|
$ |
3,486,440 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating income: |
|
|
Operating
|
|
|
|
Operating
|
|
|
|
|
Operating
|
|
|
|
Operating
|
||||||||||||
|
$ |
89,240 |
|
|
16.9 |
% |
|
$ |
117,470 |
|
|
19.5 |
% |
|
|
$ |
252,497 |
|
|
15.0 |
% |
|
$ |
368,221 |
|
|
19.4 |
% |
|
|
27,571 |
|
|
10.6 |
% |
|
|
44,645 |
|
|
14.1 |
% |
|
|
|
161,659 |
|
|
15.0 |
% |
|
|
195,369 |
|
|
17.3 |
% |
International |
|
16,953 |
|
|
13.6 |
% |
|
|
22,311 |
|
|
15.7 |
% |
|
|
|
56,617 |
|
|
12.5 |
% |
|
|
63,806 |
|
|
13.8 |
% |
Corporate expenses (*) |
|
(24,217 |
) |
|
n/a |
|
|
|
(46,456 |
) |
|
n/a |
|
|
|
|
(91,602 |
) |
|
n/a |
|
|
|
(130,317 |
) |
|
n/a |
|
Total operating income |
$ |
109,547 |
|
|
12.0 |
% |
|
$ |
137,970 |
|
|
13.0 |
% |
|
|
$ |
379,171 |
|
|
11.8 |
% |
|
$ |
497,079 |
|
|
14.3 |
% |
(*) |
Unallocated corporate expenses include corporate overhead expenses that are not directly attributable to one of our business segments and include unallocated accounting, finance, legal, human resources, and information technology expenses, occupancy costs for our corporate headquarters, and other benefit and compensation programs, including performance-based compensation. |
(dollars in millions) |
Fiscal quarter ended |
|
Fiscal year ended |
||||||||||||||||||||
Charges: |
|
|
|
|
International |
|
|
|
|
|
International |
||||||||||||
|
$ |
0.4 |
|
$ |
5.6 |
|
$ |
3.0 |
|
$ |
0.4 |
|
$ |
5.6 |
|
$ |
3.0 |
(dollars in millions) |
Fiscal quarter ended |
|
Fiscal year ended |
||||||||||||||||||||
Charges: |
|
|
|
|
International |
|
|
|
|
|
International |
||||||||||||
Restructuring costs (1) |
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
$ |
(0.6 |
) |
|
$ |
0.1 |
|
$ |
2.3 |
||||
Incremental costs associated with COVID-19 pandemic |
|
0.2 |
|
|
|
0.2 |
|
|
— |
|
|
2.0 |
|
|
|
1.7 |
|
|
0.2 |
||||
Retail store operating leases and other long-lived asset impairments, net of gain |
|
(0.4 |
) |
|
|
— |
|
|
— |
|
|
(2.6 |
) |
|
|
— |
|
|
— |
||||
Total charges (2) |
$ |
(0.2 |
) |
|
$ |
0.2 |
|
$ |
— |
|
$ |
(1.2 |
) |
|
$ |
1.8 |
|
$ |
2.5 |
(1) |
The fiscal quarter and fiscal year ended |
(2) |
Total charges for the fiscal year ended |
CARTER’S, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (dollars in thousands, except for share data) (unaudited) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
211,748 |
|
|
$ |
984,294 |
|
Accounts receivable, net of allowance for credit losses of |
|
198,587 |
|
|
|
231,354 |
|
Finished goods inventories |
|
744,573 |
|
|
|
647,742 |
|
Prepaid expenses and other current assets(*) |
|
33,812 |
|
|
|
36,332 |
|
Total current assets |
|
1,188,720 |
|
|
|
1,899,722 |
|
Property, plant, and equipment, net |
|
189,822 |
|
|
|
216,004 |
|
Operating lease assets |
|
492,335 |
|
|
|
487,748 |
|
Tradenames, net |
|
298,393 |
|
|
|
307,643 |
|
|
|
209,333 |
|
|
|
212,023 |
|
Customer relationships, net |
|
30,564 |
|
|
|
33,969 |
|
Other assets |
|
30,548 |
|
|
|
30,889 |
|
Total assets |
$ |
2,439,715 |
|
|
$ |
3,187,998 |
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
264,078 |
|
|
$ |
407,044 |
|
Current operating lease liabilities(*) |
|
142,432 |
|
|
|
133,738 |
|
Other current liabilities |
|
122,439 |
|
|
|
176,449 |
|
Total current liabilities |
|
528,949 |
|
|
|
717,231 |
|
Long-term debt, net |
|
616,624 |
|
|
|
991,370 |
|
Deferred income taxes |
|
41,235 |
|
|
|
40,910 |
|
Long-term operating lease liabilities |
|
421,741 |
|
|
|
441,861 |
|
Other long-term liabilities |
|
34,757 |
|
|
|
46,440 |
|
Total liabilities |
$ |
1,643,306 |
|
|
$ |
2,237,812 |
|
|
|
|
|
||||
Shareholders’ equity: |
|
|
|
||||
Preferred stock; par value |
$ |
— |
|
|
$ |
— |
|
Common stock, voting; par value |
|
377 |
|
|
|
411 |
|
Additional paid-in capital |
|
— |
|
|
|
— |
|
Accumulated other comprehensive loss |
|
(34,338 |
) |
|
|
(28,897 |
) |
Retained earnings |
|
830,370 |
|
|
|
978,672 |
|
Total shareholders’ equity |
|
796,409 |
|
|
|
950,186 |
|
Total liabilities and shareholders’ equity |
$ |
2,439,715 |
|
|
$ |
3,187,998 |
|
(*) |
Prepaid expense and other current assets and current operating lease liabilities as of |
CARTER’S, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (dollars in thousand) (unaudited) |
||||||||
|
|
For the fiscal year ended |
||||||
|
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net income |
|
$ |
250,038 |
|
|
$ |
339,748 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation of property, plant, and equipment |
|
|
61,543 |
|
|
|
90,378 |
|
Amortization of intangible assets |
|
|
3,733 |
|
|
|
3,730 |
|
Provisions for excess and obsolete inventory, net |
|
|
5,039 |
|
|
|
4,042 |
|
Intangible asset impairments |
|
|
9,000 |
|
|
|
— |
|
Other asset impairments and loss on disposal of property, plant and equipment, net of recoveries |
|
|
372 |
|
|
|
213 |
|
Amortization of debt issuance costs |
|
|
1,950 |
|
|
|
3,052 |
|
Stock-based compensation expense |
|
|
21,879 |
|
|
|
21,029 |
|
Unrealized foreign currency exchange (gain) loss, net |
|
|
(78 |
) |
|
|
371 |
|
Provisions for doubtful accounts receivable from customers |
|
|
75 |
|
|
|
1,345 |
|
Loss on extinguishment of debt |
|
|
19,940 |
|
|
|
— |
|
Unrealized loss (gain) on investments |
|
|
2,475 |
|
|
|
(2,279 |
) |
Deferred income tax benefit |
|
|
(740 |
) |
|
|
(13,532 |
) |
Other |
|
|
919 |
|
|
|
— |
|
Effect of changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
32,683 |
|
|
|
(46,480 |
) |
Finished goods inventories |
|
|
(106,763 |
) |
|
|
(52,914 |
) |
Prepaid expenses and other assets (*) |
|
|
14,897 |
|
|
|
20,665 |
|
Accounts payable and other liabilities (*) |
|
|
(228,601 |
) |
|
|
(101,110 |
) |
Net cash provided by operating activities |
|
$ |
88,361 |
|
|
$ |
268,258 |
|
Cash flows from investing activities: |
|
|
|
|
||||
Capital expenditures |
|
$ |
(40,364 |
) |
|
$ |
(37,442 |
) |
Proceeds from sale of investments |
|
|
— |
|
|
|
5,000 |
|
Net cash used in investing activities |
|
$ |
(40,364 |
) |
|
$ |
(32,442 |
) |
Cash flows from financing activities: |
|
|
|
|
||||
Payment of senior notes due 2025 |
|
$ |
(500,000 |
) |
|
$ |
— |
|
Premiums paid to extinguish debt |
|
|
(15,678 |
) |
|
|
— |
|
Payments of debt issuance costs |
|
|
(2,420 |
) |
|
|
(223 |
) |
Borrowings under secured revolving credit facility |
|
|
240,000 |
|
|
|
— |
|
Payments on secured revolving credit facility |
|
|
(120,000 |
) |
|
|
— |
|
Repurchase of common stock |
|
|
(299,667 |
) |
|
|
(299,339 |
) |
Dividends paid |
|
|
(118,113 |
) |
|
|
(60,124 |
) |
Withholdings from vesting of restricted stock |
|
|
(6,930 |
) |
|
|
(4,019 |
) |
Proceeds from exercise of stock options |
|
|
4,457 |
|
|
|
10,995 |
|
Other |
|
|
(919 |
) |
|
|
— |
|
Net cash used in financing activities |
|
$ |
(819,270 |
) |
|
$ |
(352,710 |
) |
|
|
|
|
|
||||
Net effect of exchange rate changes on cash |
|
|
(1,273 |
) |
|
|
(1,135 |
) |
Net decrease in cash and cash equivalents |
|
$ |
(772,546 |
) |
|
$ |
(118,029 |
) |
Cash and cash equivalents, beginning of fiscal year |
|
|
984,294 |
|
|
|
1,102,323 |
|
Cash and cash equivalents, end of fiscal year |
|
$ |
211,748 |
|
|
$ |
984,294 |
|
(*) |
Cash flows for the fiscal year ended |
CARTER’S, INC. RECONCILIATION OF ADJUSTED RESULTS TO GAAP (dollars in millions, except earnings per share) (unaudited) |
||||||||||||||||||||||||||||||||
|
Fiscal quarter ended |
|||||||||||||||||||||||||||||||
|
Gross
|
|
% Net
|
|
SG&A |
|
% Net
|
|
Operating
|
|
% Net
|
|
Income
|
|
Net
|
|
Diluted
|
|||||||||||||||
As reported (GAAP) |
$ |
415.5 |
|
45.6 |
% |
|
$ |
302.5 |
|
33.2 |
% |
|
$ |
109.5 |
|
12.0 |
% |
|
$ |
20.3 |
|
$ |
80.2 |
|
$ |
2.11 |
||||||
Intangible asset impairment (b) |
|
— |
|
|
|
|
— |
|
|
|
|
9.0 |
|
|
|
|
2.1 |
|
|
6.9 |
|
|
0.18 |
|||||||||
As adjusted (a) |
$ |
415.5 |
|
45.6 |
% |
|
$ |
302.5 |
|
33.2 |
% |
|
$ |
118.5 |
|
13.0 |
% |
|
$ |
22.4 |
|
$ |
87.0 |
|
$ |
2.29 |
|
Fiscal year ended |
|||||||||||||||||||||||||||||||
|
Gross
|
|
% Net
|
|
SG&A |
|
% Net
|
|
Operating
|
|
% Net
|
|
Income
|
|
Net
|
|
Diluted
|
|||||||||||||||
As reported (GAAP) |
$ |
1,472.4 |
|
45.8 |
% |
|
$ |
1,110.0 |
|
34.6 |
% |
|
$ |
379.2 |
|
11.8 |
% |
|
$ |
66.7 |
|
$ |
250.0 |
|
$ |
6.34 |
||||||
Loss on extinguishment of debt (c) |
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
4.8 |
|
|
15.2 |
|
|
0.38 |
|||||||||
Intangible asset impairment (b) |
|
— |
|
|
|
|
— |
|
|
|
|
9.0 |
|
|
|
|
2.1 |
|
|
6.9 |
|
|
0.17 |
|||||||||
As adjusted (a) |
$ |
1,472.4 |
|
45.8 |
% |
|
$ |
1,110.0 |
|
34.6 |
% |
|
$ |
388.2 |
|
12.1 |
% |
|
$ |
73.6 |
|
$ |
272.0 |
|
$ |
6.90 |
|
Fiscal quarter ended |
|||||||||||||||||||||||||||||||
|
Gross
|
|
% Net
|
|
SG&A |
|
% Net
|
|
Operating
|
|
% Net
|
|
Income
|
|
Net
|
|
Diluted
|
|||||||||||||||
As reported (GAAP) |
$ |
492.8 |
|
46.4 |
% |
|
$ |
361.0 |
|
|
34.0 |
% |
|
$ |
138.0 |
|
|
13.0 |
% |
|
$ |
26.5 |
|
|
$ |
97.0 |
|
|
$ |
2.31 |
|
|
Retail store operating leases and other long-lived asset impairments, net of gain |
|
— |
|
|
|
|
0.4 |
|
|
|
|
|
(0.4 |
) |
|
|
|
|
(0.1 |
) |
|
|
(0.3 |
) |
|
|
(0.01 |
) |
||||
Restructuring costs (d) |
|
— |
|
|
|
|
0.1 |
|
|
|
|
|
(0.1 |
) |
|
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
||||
COVID-19 expenses (e) |
|
— |
|
|
|
|
(0.4 |
) |
|
|
|
|
0.4 |
|
|
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.01 |
|
||||
As adjusted (a) |
$ |
492.8 |
|
46.4 |
% |
|
$ |
361.1 |
|
|
34.0 |
% |
|
$ |
137.9 |
|
|
13.0 |
% |
|
$ |
26.5 |
|
|
$ |
96.9 |
|
|
$ |
2.31 |
|
|
Fiscal year ended |
|||||||||||||||||||||||||||||||
|
Gross
|
|
% Net
|
|
SG&A |
|
% Net
|
|
Operating
|
|
% Net
|
|
Income
|
|
Net
|
|
Diluted
|
|||||||||||||||
As reported (GAAP) |
$ |
1,662.3 |
|
47.7 |
% |
|
$ |
1,193.9 |
|
|
34.2 |
% |
|
$ |
497.1 |
|
|
14.3 |
% |
|
$ |
98.5 |
|
|
$ |
339.7 |
|
|
$ |
7.81 |
|
|
Retail store operating leases and other long-lived asset impairments, net of gain |
|
— |
|
|
|
|
2.6 |
|
|
|
|
|
(2.6 |
) |
|
|
|
|
(0.6 |
) |
|
|
(2.0 |
) |
|
|
(0.05 |
) |
||||
COVID-19 expenses (e) |
|
— |
|
|
|
|
(3.9 |
) |
|
|
|
|
3.9 |
|
|
|
|
|
1.0 |
|
|
|
3.0 |
|
|
|
0.07 |
|
||||
Restructuring costs (d) |
|
— |
|
|
|
|
(2.4 |
) |
|
|
|
|
2.4 |
|
|
|
|
|
0.6 |
|
|
|
1.8 |
|
|
|
0.04 |
|
||||
As adjusted (a) (f) |
$ |
1,662.3 |
|
47.7 |
% |
|
$ |
1,190.2 |
|
|
34.1 |
% |
|
$ |
500.8 |
|
|
14.4 |
% |
|
$ |
99.5 |
|
|
$ |
342.5 |
|
|
$ |
7.87 |
|
(a) |
In addition to the results provided in this earnings release in accordance with GAAP, the Company has provided adjusted, non-GAAP financial measurements that present gross profit, SG&A, operating income, income taxes, net income, and net income on a diluted share basis excluding the adjustments discussed above. The Company believes these adjustments provide a meaningful comparison of the Company’s results and afford investors a view of what management considers to be the Company's core performance. These measures are used by the Company's executive management to assess the Company's performance. The adjusted, non-GAAP financial measurements included in this earnings release should not be considered as an alternative to net income or as any other measurement of performance derived in accordance with GAAP. The adjusted, non-GAAP financial measurements are presented for informational purposes only and are not necessarily indicative of the Company’s future condition or results of operations. |
(b) |
Related to the write-down of the Skip Hop tradename asset. |
(c) |
Related to the redemption of the |
(d) |
Certain lease exit, severance and related costs resulting from restructuring actions (not related to COVID-19). |
(e) |
Net expenses incurred due to the COVID-19 pandemic, including incremental employee-related costs, costs associated with additional protective equipment and cleaning supplies, restructuring costs, and a payroll tax benefit. |
(f) |
Adjusted results exclude a customer bankruptcy recovery of |
Note: Results may not be additive due to rounding. |
CARTER’S, INC. RECONCILIATION OF NET INCOME ALLOCABLE TO COMMON SHAREHOLDERS (unaudited) |
|||||||||||||||
|
For the fiscal quarter ended |
|
For the fiscal year ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Weighted-average number of common and common equivalent shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic number of common shares outstanding |
|
37,453,066 |
|
|
|
41,335,042 |
|
|
|
38,822,737 |
|
|
|
42,853,009 |
|
Dilutive effect of equity awards |
|
11,001 |
|
|
|
136,992 |
|
|
|
27,908 |
|
|
|
149,619 |
|
Diluted number of common and common equivalent shares outstanding |
|
37,464,067 |
|
|
|
41,472,034 |
|
|
|
38,850,645 |
|
|
|
43,002,628 |
|
|
|
|
|
|
|
|
|
||||||||
As reported on a GAAP Basis: |
|
|
|
|
|
|
|
||||||||
(dollars in thousands, except per share data) |
|
|
|
|
|
|
|
||||||||
Basic net income per common share: |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
80,179 |
|
|
$ |
96,973 |
|
|
$ |
250,038 |
|
|
$ |
339,748 |
|
Income allocated to participating securities |
|
(1,251 |
) |
|
|
(1,203 |
) |
|
|
(3,714 |
) |
|
|
(4,113 |
) |
Net income available to common shareholders |
$ |
78,928 |
|
|
$ |
95,770 |
|
|
$ |
246,324 |
|
|
$ |
335,635 |
|
Basic net income per common share |
$ |
2.11 |
|
|
$ |
2.32 |
|
|
$ |
6.34 |
|
|
$ |
7.83 |
|
Diluted net income per common share: |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
80,179 |
|
|
$ |
96,973 |
|
|
$ |
250,038 |
|
|
$ |
339,748 |
|
Income allocated to participating securities |
|
(1,251 |
) |
|
|
(1,200 |
) |
|
|
(3,712 |
) |
|
|
(4,102 |
) |
Net income available to common shareholders |
$ |
78,928 |
|
|
$ |
95,773 |
|
|
$ |
246,326 |
|
|
$ |
335,646 |
|
Diluted net income per common share |
$ |
2.11 |
|
|
$ |
2.31 |
|
|
$ |
6.34 |
|
|
$ |
7.81 |
|
As adjusted (a): |
|
|
|
|
|
|
|
||||||||
(dollars in thousands, except per share data) |
|
|
|
|
|
|
|
||||||||
Basic net income per common share: |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
87,039 |
|
|
$ |
96,896 |
|
|
$ |
272,049 |
|
|
$ |
342,475 |
|
Income allocated to participating securities |
|
(1,362 |
) |
|
|
(1,201 |
) |
|
|
(4,056 |
) |
|
|
(4,147 |
) |
Net income available to common shareholders |
$ |
85,677 |
|
|
$ |
95,695 |
|
|
$ |
267,993 |
|
|
$ |
338,328 |
|
Basic net income per common share |
$ |
2.29 |
|
|
$ |
2.32 |
|
|
$ |
6.90 |
|
|
$ |
7.90 |
|
Diluted net income per common share: |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
87,039 |
|
|
$ |
96,896 |
|
|
$ |
272,049 |
|
|
$ |
342,475 |
|
Income allocated to participating securities |
|
(1,362 |
) |
|
|
(1,198 |
) |
|
|
(4,055 |
) |
|
|
(4,135 |
) |
Net income available to common shareholders |
$ |
85,677 |
|
|
$ |
95,698 |
|
|
$ |
267,994 |
|
|
$ |
338,340 |
|
Diluted net income per common share |
$ |
2.29 |
|
|
$ |
2.31 |
|
|
$ |
6.90 |
|
|
$ |
7.87 |
|
(a) |
In addition to the results provided in this earnings release in accordance with GAAP, the Company has provided adjusted, non-GAAP financial measurements that present per share data excluding the adjustments presented above. The Company excluded approximately |
RECONCILIATION OF ADJUSTED RESULTS TO GAAP (unaudited) |
|||||||||||||||
The following table provides a reconciliation of EBITDA and Adjusted EBITDA for the periods indicated to net income, which is the most directly comparable financial measure presented in accordance with GAAP: |
|||||||||||||||
|
Fiscal quarter ended |
|
Fiscal year ended |
||||||||||||
(dollars in millions) |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
80.2 |
|
|
$ |
97.0 |
|
|
$ |
250.0 |
|
|
$ |
339.7 |
|
Interest expense |
|
9.3 |
|
|
|
14.5 |
|
|
|
42.8 |
|
|
|
60.3 |
|
Interest income |
|
(0.4 |
) |
|
|
(0.3 |
) |
|
|
(1.3 |
) |
|
|
(1.1 |
) |
Tax expense |
|
20.3 |
|
|
|
26.5 |
|
|
|
66.7 |
|
|
|
98.5 |
|
Depreciation and amortization |
|
16.5 |
|
|
|
26.0 |
|
|
|
65.3 |
|
|
|
94.1 |
|
EBITDA |
$ |
125.8 |
|
|
$ |
163.6 |
|
|
$ |
423.5 |
|
|
$ |
591.6 |
|
|
|
|
|
|
|
|
|
||||||||
Adjustments to EBITDA |
|
|
|
|
|
|
|
||||||||
Intangible asset impairment (a) |
$ |
9.0 |
|
|
$ |
— |
|
|
$ |
9.0 |
|
|
$ |
— |
|
Loss on extinguishment of debt (b) |
|
— |
|
|
|
— |
|
|
|
19.9 |
|
|
|
— |
|
COVID-19 expenses (c) |
|
— |
|
|
|
0.4 |
|
|
|
— |
|
|
|
3.9 |
|
Restructuring costs (d) |
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
|
|
1.2 |
|
Retail store operating leases and other long-lived asset impairments, net of gain |
|
— |
|
|
|
(0.4 |
) |
|
|
— |
|
|
|
(2.6 |
) |
Total adjustments |
|
9.0 |
|
|
|
(0.1 |
) |
|
|
28.9 |
|
|
|
2.5 |
|
Adjusted EBITDA (e) |
$ |
134.8 |
|
|
$ |
163.5 |
|
|
$ |
452.5 |
|
|
$ |
594.1 |
|
(a) |
Related to the write-down of the Skip Hop tradename asset. |
(b) |
Related to the redemption of the |
(c) |
Net expenses incurred due to the COVID-19 pandemic. |
(d) |
Certain lease exit, severance and related costs resulting from restructuring actions (not related to COVID-19). Amounts for the fiscal year ended |
(e) |
Adjusted EBITDA for the fiscal year ended |
Note: Results may not be additive due to rounding. |
EBITDA and Adjusted EBITDA are supplemental financial measures that are not defined or prepared in accordance with GAAP. We define EBITDA as net income before interest, income taxes and depreciation and amortization. Adjusted EBITDA is EBITDA adjusted for the items described in the footnotes (a) - (e) to the table above.
We present EBITDA and Adjusted EBITDA because we consider them to be important supplemental measures of our performance and believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. These measures are used by the Company's executive management to assess the Company's performance.
The use of EBITDA and Adjusted EBITDA instead of net income or cash flows from operations has limitations as an analytical tool, and you should not consider them in isolation, or as a substitute for analysis of our results as reported under GAAP. EBITDA and Adjusted EBITDA do not represent net income or cash flow from operations as those terms are defined by GAAP and do not necessarily indicate whether cash flows will be sufficient to fund cash needs. While EBITDA, Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements, these terms are not necessarily comparable to other similarly titled captions of other companies due to the potential inconsistencies in the method of calculation. EBITDA and Adjusted EBITDA do not reflect the impact of earnings or charges resulting from matters that we consider not to be indicative of our ongoing operations. Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as discretionary cash available to us for working capital, debt service and other purposes.
RECONCILIATION OF (dollars in millions) (unaudited) |
||||||||||||||||||
The tables below reflect the calculation of constant currency for total net sales of the International segment and consolidated net sales for the fiscal quarter and fiscal year ended |
||||||||||||||||||
|
Fiscal quarter ended |
|||||||||||||||||
|
Reported |
|
Impact of Foreign Currency Translation |
|
Constant-Currency |
|
Reported |
|
Reported |
|
Constant-Currency |
|||||||
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Consolidated net sales |
$ |
912.1 |
|
$ |
(5.8 |
) |
|
$ |
917.9 |
|
$ |
1,062.1 |
|
(14.1 |
)% |
|
(13.6 |
)% |
International segment net sales |
$ |
124.9 |
|
$ |
(5.8 |
) |
|
$ |
130.7 |
|
$ |
142.0 |
|
(12.0 |
)% |
|
(7.9 |
)% |
|
Fiscal year ended |
|||||||||||||||||
|
Reported |
|
Impact of Foreign Currency Translation |
|
Constant-Currency |
|
Reported |
|
Reported |
|
Constant-Currency |
|||||||
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Consolidated net sales |
$ |
3,212.7 |
|
$ |
(11.2 |
) |
|
$ |
3,223.9 |
|
$ |
3,486.4 |
|
(7.9 |
)% |
|
(7.5 |
)% |
International segment net sales |
$ |
452.1 |
|
$ |
(11.2 |
) |
|
$ |
463.3 |
|
$ |
460.8 |
|
(1.9 |
)% |
|
0.6 |
% |
The Company evaluates its net sales on both an “as reported” and a “constant currency” basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates that occurred between the comparative periods. Constant currency net sales results are calculated by translating current period net sales in local currency to the
Note: Results may not be additive due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230223006030/en/
Vice President & Treasurer
(678) 791-7615
Source: Carter’s, Inc.
FAQ
What were Carter's fiscal 2022 net sales and EPS results?
What is Carter's outlook for fiscal year 2023?
What dividend did Carter's declare for shareholders?
How much did Carter's return to shareholders in fiscal 2022?