Carter’s, Inc. Reports Fourth Quarter and Fiscal Year 2024 Results
Carter's, Inc. (NYSE:CRI) reported fourth quarter fiscal 2024 results with net sales of $860 million, slightly up from $858 million in Q4 2023. The company saw a decreased operating margin of 9.7% (vs 15.9% in Q4 2023) and adjusted operating margin of 13.4%. Diluted EPS was $1.71, including a $0.63 non-cash charge related to OshKosh tradename impairment, down from $2.90 in Q4 2023.
For fiscal year 2024, net sales were $2.844 billion (down 3.4% from 2023), with operating margin at 9.0% and adjusted operating margin at 10.1%. The company generated $299 million in operating cash flow and returned $167 million to shareholders through dividends and share repurchases.
Looking ahead to fiscal 2025, Carter's projects net sales of $2.780-$2.855 billion, adjusted operating income of $180-$210 million, and adjusted diluted EPS of $3.20-$3.80. The company ended 2024 with over $1 billion in total liquidity, providing flexibility to manage through uneven consumer demand.
Carter's, Inc. (NYSE:CRI) ha riportato i risultati del quarto trimestre dell'anno fiscale 2024 con vendite nette di $860 milioni, leggermente superiori rispetto ai $858 milioni del Q4 2023. L'azienda ha registrato un margine operativo in calo del 9,7% (rispetto al 15,9% del Q4 2023) e un margine operativo rettificato del 13,4%. L'utile per azione diluito è stato di $1,71, includendo una spesa non monetaria di $0,63 relativa a un'imperfezione del marchio OshKosh, in calo rispetto ai $2,90 del Q4 2023.
Per l'anno fiscale 2024, le vendite nette sono state di $2,844 miliardi (in calo del 3,4% rispetto al 2023), con un margine operativo del 9,0% e un margine operativo rettificato del 10,1%. L'azienda ha generato $299 milioni in flusso di cassa operativo e ha restituito $167 milioni agli azionisti attraverso dividendi e riacquisti di azioni.
Guardando avanti all'anno fiscale 2025, Carter's prevede vendite nette di $2,780-$2,855 miliardi, un reddito operativo rettificato di $180-$210 milioni e un utile per azione diluito rettificato di $3,20-$3,80. L'azienda ha concluso il 2024 con oltre $1 miliardo in liquidità totale, fornendo flessibilità per gestire la domanda dei consumatori irregolare.
Carter's, Inc. (NYSE:CRI) reportó los resultados del cuarto trimestre del año fiscal 2024 con ventas netas de $860 millones, ligeramente por encima de los $858 millones en el Q4 2023. La compañía vio una disminución en el margen operativo del 9.7% (frente al 15.9% en el Q4 2023) y un margen operativo ajustado del 13.4%. El EPS diluido fue de $1.71, incluyendo un cargo no monetario de $0.63 relacionado con la disminución del valor del nombre comercial OshKosh, en comparación con los $2.90 en el Q4 2023.
Para el año fiscal 2024, las ventas netas fueron de $2.844 mil millones (una disminución del 3.4% con respecto a 2023), con un margen operativo del 9.0% y un margen operativo ajustado del 10.1%. La compañía generó $299 millones en flujo de efectivo operativo y devolvió $167 millones a los accionistas a través de dividendos y recompra de acciones.
De cara al año fiscal 2025, Carter's proyecta ventas netas de $2.780-$2.855 mil millones, un ingreso operativo ajustado de $180-$210 millones y un EPS diluido ajustado de $3.20-$3.80. La compañía terminó 2024 con más de $1 mil millones en liquidez total, proporcionando flexibilidad para manejar la demanda irregular de los consumidores.
Carter's, Inc. (NYSE:CRI)는 2024 회계연도 4분기 실적을 발표했으며, 순매출은 8억 6천만 달러로 2023년 4분기의 8억 5천 8백만 달러에서 소폭 증가했습니다. 회사는 운영 마진이 9.7%로 감소했으며(2023년 4분기 15.9% 대비) 조정된 운영 마진은 13.4%였습니다. 희석 주당 순이익은 1.71달러로, OshKosh 상표 손상과 관련된 비현금 비용 0.63달러를 포함하여 2023년 4분기의 2.90달러에서 감소했습니다.
2024 회계연도의 순매출은 28억 4천 4백만 달러로(2023년 대비 3.4% 감소), 운영 마진은 9.0%, 조정된 운영 마진은 10.1%였습니다. 회사는 2억 9천 9백만 달러의 운영 현금 흐름을 창출했으며, 배당금 및 자사주 매입을 통해 주주에게 1억 6천 7백만 달러를 반환했습니다.
2025 회계연도를 바라보며, Carter's는 순매출이 27억 8천만 달러에서 28억 5천 5백만 달러에 이를 것으로 예상하며, 조정된 운영 소득은 1억 8천만 달러에서 2억 1천만 달러, 조정된 희석 주당 순이익은 3.20달러에서 3.80달러에 이를 것으로 보입니다. 회사는 2024년을 10억 달러 이상의 총 유동성을 보유한 상태로 마감하여 소비자 수요의 불규칙성을 관리할 수 있는 유연성을 제공합니다.
Carter's, Inc. (NYSE:CRI) a annoncé les résultats du quatrième trimestre de l'exercice fiscal 2024, avec des ventes nettes de 860 millions de dollars, légèrement en hausse par rapport aux 858 millions de dollars du T4 2023. L'entreprise a connu une diminution de la marge opérationnelle à 9,7% (contre 15,9% au T4 2023) et une marge opérationnelle ajustée de 13,4%. Le bénéfice par action dilué était de 1,71 dollar, y compris une charge non monétaire de 0,63 dollar liée à une dépréciation de la marque OshKosh, en baisse par rapport à 2,90 dollars au T4 2023.
Pour l'exercice fiscal 2024, les ventes nettes s'élevaient à 2,844 milliards de dollars (en baisse de 3,4% par rapport à 2023), avec une marge opérationnelle de 9,0% et une marge opérationnelle ajustée de 10,1%. L'entreprise a généré un flux de trésorerie opérationnel de 299 millions de dollars et a retourné 167 millions de dollars aux actionnaires par le biais de dividendes et de rachats d'actions.
Pour l'exercice fiscal 2025, Carter's prévoit des ventes nettes de 2,780 à 2,855 milliards de dollars, un revenu opérationnel ajusté de 180 à 210 millions de dollars, et un bénéfice par action dilué ajusté de 3,20 à 3,80 dollars. L'entreprise a terminé 2024 avec plus de 1 milliard de dollars de liquidités totales, offrant une flexibilité pour faire face à la demande irrégulière des consommateurs.
Carter's, Inc. (NYSE:CRI) hat die Ergebnisse des vierten Quartals des Geschäftsjahres 2024 veröffentlicht, mit Nettoumsätzen von 860 Millionen US-Dollar, was leicht über den 858 Millionen US-Dollar im Q4 2023 liegt. Das Unternehmen verzeichnete einen Rückgang der operativen Marge auf 9,7% (gegenüber 15,9% im Q4 2023) und eine bereinigte operative Marge von 13,4%. Der verwässerte Gewinn pro Aktie betrug 1,71 US-Dollar, einschließlich einer nicht zahlungswirksamen Belastung von 0,63 US-Dollar im Zusammenhang mit einer Wertminderung des Markennamens OshKosh, was einen Rückgang gegenüber 2,90 US-Dollar im Q4 2023 darstellt.
Für das Geschäftsjahr 2024 lagen die Nettoumsätze bei 2,844 Milliarden US-Dollar (ein Rückgang um 3,4% im Vergleich zu 2023), mit einer operativen Marge von 9,0% und einer bereinigten operativen Marge von 10,1%. Das Unternehmen erzielte einen operativen Cashflow von 299 Millionen US-Dollar und gab 167 Millionen US-Dollar an die Aktionäre durch Dividenden und Aktienrückkäufe zurück.
Für das Geschäftsjahr 2025 prognostiziert Carter's Nettoumsätze von 2,780 bis 2,855 Milliarden US-Dollar, ein bereinigtes Betriebsergebnis von 180 bis 210 Millionen US-Dollar und einen bereinigten verwässerten Gewinn pro Aktie von 3,20 bis 3,80 US-Dollar. Das Unternehmen schloss 2024 mit über 1 Milliarde US-Dollar an Gesamtliquidität ab, was Flexibilität bietet, um mit unregelmäßiger Verbrauchernachfrage umzugehen.
- U.S. Wholesale net sales increased 7.3% in Q4 2024
- Generated $299 million in operating cash flow for fiscal 2024
- Ended 2024 with over $1 billion in total liquidity
- Returned $167 million to shareholders through dividends and share repurchases
- Board declared quarterly dividend of $0.80 per share
- Mid-single-digit increase in comparable retail sales over Black Friday period
- Q4 2024 adjusted operating margin decreased to 13.4% from 15.9% in Q4 2023
- Q4 2024 adjusted diluted EPS decreased 13.4% to $2.39 from $2.76 in Q4 2023
- $30 million non-cash charge for OshKosh tradename impairment
- U.S. Retail comparable net sales declined 3.4% in Q4 2024
- Fiscal 2024 net sales decreased 3.4% to $2.844 billion
- Fiscal 2025 outlook projects significant decline in adjusted operating income to $180-$210 million from $287 million in 2024
- Projected fiscal 2025 adjusted diluted EPS of $3.20-$3.80, down from $5.81 in 2024
Insights
Carter's Q4 and fiscal 2024 results reveal a company navigating persistent headwinds while preparing for a challenging transition year ahead. The children's apparel retailer posted essentially flat Q4 sales of
The OshKosh tradename impairment of
The divergence between channels is noteworthy - U.S. Wholesale grew
The most concerning element is Carter's 2025 guidance, projecting adjusted EPS of
- Continued pricing investments carrying over from 2024
- Higher product costs impacting margins
- Normalization of variable compensation after 2024's underperformance
- A strategic shift away from price-based competition toward merchandise improvements
The operating cash flow decline from
Carter's leadership transition adds another layer of uncertainty. The ongoing CEO search while implementing a comprehensive business assessment with outside consultants suggests a potential strategic reset once new leadership is in place. The interim CEO's focus on "returning Carter's to consistent, profitable growth" acknowledges the recent performance challenges.
The maintained quarterly dividend of
-
Fourth quarter fiscal 2024 results
-
Net sales
vs.$860 million in Q4 2023$858 million -
Operating margin
9.7% vs.15.9% in Q4 2023 -
Adjusted operating margin
13.4% vs.15.9% in Q4 2023 -
Diluted EPS
(including non-cash charge of$1.71 related to impairment of the OshKosh tradename) vs.$0.63 in Q4 2023$2.90 -
Adjusted diluted EPS
vs.$2.39 in Q4 2023$2.76
-
Net sales
-
Fiscal year 2024 results
-
Net sales
vs.$2.84 4 billion in 2023$2.94 6 billion -
Operating margin
9.0% vs.11.0% in 2023 -
Adjusted operating margin
10.1% vs.11.1% in 2023 -
Diluted EPS
vs.$5.12 in 2023$6.24 -
Adjusted diluted EPS
vs.$5.81 in 2023$6.19 -
Operating cash flow
$299 million -
returned to shareholders through dividends and share repurchases$167 million
-
Net sales
-
Board of Directors declares quarterly dividend of
per share$0.80 -
Fiscal year 2025 outlook1:
-
Net sales of
to$2.78 0 billion$2.85 5 billion -
Adjusted operating income of
to$180 million $210 million -
Adjusted diluted EPS of
to$3.20 $3.80
-
Net sales of
“Our product, pricing and promotional strategies in the fourth quarter drove a continued trend improvement in traffic, conversion and comparable sales in our
“We achieved a
“In 2024, our business generated nearly
“Several factors are expected to weigh on our profitability in 2025, including some residual lower pricing in the first half of the year, higher product costs and the restoration of more normalized variable compensation provisions. In 2025, we intend to rely less on pricing action and lean more into planned improvements in our merchandise assortments and a stronger overall inventory position, particularly in the more significant second half of the year.
“Over the past several months, with the assistance of outside industry experts, we have been conducting a comprehensive assessment of our business. This review has highlighted many strengths, including our brand assets, significant equity with consumers and the unique reach of our multi-channel business model. It has also identified a number of opportunities to improve the focus and appeal of our product offerings to capture new customer segments and market share going forward. Our ultimate objectives are to return Carter’s to consistent, profitable growth and to create value for our shareholders, which have historically been hallmarks of this Company’s performance over a long period of time.
“As previously announced, our Board of Directors has initiated a comprehensive search to identify a permanent Chief Executive Officer. We look forward to introducing our new leader when the search process is completed.”
___________________ 1 Refer to “Business Outlook” section of this release for additional information regarding reconciliations of forward-looking non-GAAP financial measures. |
Adjustments to Reported GAAP Results
In addition to the results presented in this earnings release in accordance with GAAP, the Company has provided adjusted, non-GAAP financial measurements, as presented below. The Company believes these adjustments provide a meaningful comparison of the Company’s results and afford investors a view of what management considers to be the Company’s underlying performance. These measures are presented for informational purposes only. See “Reconciliation of Adjusted Results to GAAP” section of this release for additional disclosures and reconciliations regarding these non-GAAP financial measures.
Fourth quarter fiscal 2024 results included a non-cash, pre-tax charge of
|
Fourth Fiscal Quarter |
|||||||||||||||||||||||||||||
|
2024 |
|
|
2023 |
||||||||||||||||||||||||||
(In millions, except earnings per share) |
Operating
|
|
% Net
|
|
Net
|
|
Diluted
|
|
|
Operating
|
|
% Net
|
|
Net
|
|
Diluted
|
||||||||||||||
As reported (GAAP) |
$ |
83.2 |
|
9.7 |
% |
|
$ |
61.5 |
|
$ |
1.71 |
|
|
$ |
136.1 |
|
15.9 |
% |
|
$ |
106.5 |
|
|
$ |
2.90 |
|
||||
Organizational restructuring |
|
1.8 |
|
|
|
|
1.6 |
|
|
0.04 |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
||||||
Intangible asset impairment |
|
30.0 |
|
|
|
|
22.8 |
|
|
0.63 |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
||||||
Benefit from credit card settlement |
|
— |
|
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
|
(5.3 |
) |
|
|
(0.14 |
) |
||||||
As adjusted |
$ |
115.0 |
|
13.4 |
% |
|
$ |
85.9 |
|
$ |
2.39 |
|
|
$ |
136.0 |
|
15.9 |
% |
|
$ |
101.2 |
|
|
$ |
2.76 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Fiscal Year |
|||||||||||||||||||||||||||||
|
2024 |
|
|
2023 |
||||||||||||||||||||||||||
(In millions, except earnings per share) |
Operating
|
|
% Net
|
|
Net
|
|
Diluted
|
|
|
Operating
|
|
% Net
|
|
Net
|
|
Diluted
|
||||||||||||||
As reported (GAAP) |
$ |
254.7 |
|
9.0 |
% |
|
$ |
185.5 |
|
$ |
5.12 |
|
|
$ |
323.4 |
|
11.0 |
% |
|
$ |
232.5 |
|
|
$ |
6.24 |
|
||||
Organizational restructuring |
|
1.8 |
|
|
|
|
1.6 |
|
|
0.04 |
|
|
|
4.4 |
|
|
|
|
3.4 |
|
|
|
0.09 |
|
||||||
Intangible asset impairment |
|
30.0 |
|
|
|
|
22.8 |
|
|
0.63 |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
||||||
Partial pension plan settlement |
|
— |
|
|
|
|
0.7 |
|
|
0.02 |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
||||||
Benefit from credit card settlement |
|
— |
|
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
|
(5.3 |
) |
|
|
(0.14 |
) |
||||||
As adjusted |
$ |
286.6 |
|
10.1 |
% |
|
$ |
210.7 |
|
$ |
5.81 |
|
|
$ |
327.8 |
|
11.1 |
% |
|
$ |
230.6 |
|
|
$ |
6.19 |
|
||||
Note: Results may not be additive due to rounding. |
Consolidated Results
The discussion of results below is presented on an adjusted (non-GAAP) basis where noted.
Fourth Quarter of Fiscal 2024 compared to Fourth Quarter of Fiscal 2023
Net sales increased
Operating income decreased
Adjusted operating income (a non-GAAP measure) decreased
Net income decreased
Adjusted net income (a non-GAAP measure) decreased
Fiscal Year 2024 compared to Fiscal Year 2023
Consolidated net sales decreased
Operating income in fiscal 2024 decreased
Adjusted operating income (a non-GAAP measure) decreased
Net income in fiscal 2024 decreased
Adjusted net income (a non-GAAP measure) decreased
Net cash provided by operations in fiscal 2024 was
See the “Reconciliation of Adjusted Results to GAAP” section of this release for additional disclosures regarding non-GAAP measures.
Liquidity and Financial Position
The Company’s total liquidity at the end of fiscal 2024 was
Return of Capital
In the fourth quarter of fiscal 2024, the Company returned
-
Dividends: During the fourth quarter of fiscal 2024, the Company paid a cash dividend of
per common share totaling$0.80 . In fiscal 2024, the Company paid quarterly cash dividends of$28.8 million per common share each quarter totaling$0.80 .$116.2 million -
Share repurchases: No shares were repurchased in the fourth quarter of fiscal 2024. During fiscal 2024, the Company repurchased and retired approximately 0.7 million shares for
at an average price of$50.5 million per share. Fiscal 2024 share repurchases represented approximately$68.61 2.0% of common shares outstanding as of the beginning of fiscal year 2024. All shares were repurchased in open market transactions pursuant to applicable regulations for such transactions. As of December 28, 2024, the total remaining capacity under the Company’s previously announced repurchase authorizations was approximately .$599.0 million
On February 21, 2025, the Company’s Board of Directors declared a quarterly cash dividend of
Business Outlook
We do not reconcile forward-looking adjusted operating income or adjusted diluted earnings per share to their most directly comparable GAAP measures because we cannot predict with reasonable certainty the ultimate outcome of certain components of such reconciliations that are not within our control due to factors described above, or others that may arise, without unreasonable effort. For these reasons, we are unable to assess the probable significance of the unavailable information, which could materially impact the amount of future operating income or diluted EPS, the most directly comparable GAAP metrics to adjusted operating income and adjusted diluted earnings per share, respectively.
The Company’s fiscal year ends on the Saturday in December or January nearest December 31. Every five or six years, our fiscal year includes an additional 53rd week of results. Fiscal years 2024 and 2023 contained 52 calendar weeks. Fiscal year 2025 contains 53 weeks.
For fiscal year 2025 (a 53 week fiscal year), the Company projects approximately:
-
to$2.78 0 billion in net sales ($2.85 5 billion in fiscal 2024);$2.84 4 billion -
to$180 million in adjusted operating income ($210 million in fiscal 2024);$287 million -
to$3.20 in adjusted diluted earnings per share ($3.80 in fiscal 2024);$5.81 -
Operating cash flow of
; and$200 million -
Capital expenditures of
.$65 million
Our outlook for fiscal year 2025 assumes (comparisons vs. prior year unless otherwise noted):
-
Comparable to a mid-single-digit decline in
U.S. Retail sales, low single-digit growth to a low single-digit decline inU.S. Wholesale sales, and low single-digit growth to comparable International sales; - Sales and earnings contributions weighted to the second half, driven by planned improvements in our product assortments and a better overall inventory position in the second half, and targeted pricing investments and freight costs to be less impactful in the second half;
- Lower gross margin rate, reflecting targeted retail pricing investments, changes in customer mix within wholesale, adverse currency exchange rate impacts, and higher product costs;
- Increased SG&A, principally reflecting higher variable compensation provisions and growth-related investments, partially offset by productivity initiatives;
- Higher net interest expense and effective tax rate; and
- Comparable average number of shares outstanding.
The above outlooks for adjusted operating income and adjusted diluted earnings per share for fiscal year 2025 exclude pre-tax expenses of approximately
For the first quarter of fiscal 2025, the Company projects approximately:
-
to$615 million in net sales ($625 million in Q1 fiscal 2024);$661 million -
to$30 million in adjusted operating income ($35 million in Q1 fiscal 2024); and$55 million -
to$0.45 in adjusted diluted earnings per share ($0.55 Q1 fiscal 2024).$1.04
Our outlook for the first quarter of fiscal 2025 assumes (comparisons vs. prior year):
-
A mid-single-digit to high single-digit decline in
U.S. Retail sales, a high single-digit decline inU.S. Wholesale sales, and a mid-single-digit decline in International sales; - A later Easter holiday;
-
Targeted pricing investments in
U.S. Retail; - Higher inbound freight rates;
- Lower SG&A;
- Higher net interest expense;
- Higher effective tax rate; and
- Comparable average number of shares outstanding.
The above outlooks for adjusted operating income and adjusted diluted earnings per share for the first quarter of fiscal year 2025 exclude pre-tax expenses of approximately
Conference Call
The Company will hold a conference call with investors to discuss fourth quarter and fiscal 2024 results and its business outlook on February 25, 2025, at 8:30 a.m. Eastern Standard Time. To listen to a live webcast and view the accompanying presentation materials, please visit ir.carters.com and select links for “News & Events” followed by “Events.”
To access the call by phone, please preregister via the following link to receive your dial-in number and unique passcode: https://register.vevent.com/register/BI0c85063a140c4334a93a2bd6abfbbf3b.
A webcast replay will be available shortly after the conclusion of the call at ir.carters.com.
About Carter’s, Inc.
Carter’s, Inc. is the largest branded marketer in
Forward Looking Statements
Statements in this press release that are not historical fact and use predictive words such as “estimates”, “outlook”, “guidance”, “expect”, “believe”, “intend”, “designed”, “target”, “plans”, “may”, “will”, “are confident” and similar words are forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995). These forward-looking statements and related assumptions involve risks and uncertainties that could cause actual results and outcomes to differ materially from any forward-looking statements or views expressed in this press release. These risks and uncertainties include, but are not limited to, those discussed in the subsection entitled “Risk Factors” under Part I, Item 1A, of this Annual Report on 10-K, and otherwise in our reports and filings with the Securities and Exchange Commission, as well as the following factors: changes in global economic and financial conditions, and the resulting impact on consumer confidence and consumer spending, as well as other changes in consumer discretionary spending habits; risks related to public health crises; risks related to consumer tastes and preferences, as well as fashion trends; our ability to successfully launch new brands within the time frames we have previously disclosed; the failure to protect our intellectual property; the diminished value of our brands, potentially as a result of negative publicity or unsuccessful branding and marketing efforts; delays, product recalls, or loss of revenue due to a failure to meet our quality standards; risks related to uncertainty regarding the future of international trade agreements; increased competition in the marketplace; financial difficulties for one or more of our major customers; identification of locations and negotiation of appropriate lease terms for our retail stores; distinct risks facing our eCommerce business; failure to forecast demand for our products and our failure to manage our inventory; increased margin pressures, including increased cost of materials and labor and our inability to successfully increase prices to offset these increased costs; continued inflationary pressures with respect to labor and raw materials and global supply chain constraints that have, and could continue, to affect freight, transit, and other costs; fluctuations in foreign currency exchange rates; unseasonable or extreme weather conditions; risks associated with corporate responsibility issues; our foreign sourcing arrangements; a relatively small number of vendors supply a significant amount of our products; disruptions in our supply chain, including increased transportation and freight costs; our ability to effectively source and manage inventory; problems with our
CARTER’S, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (dollars in thousands, except for share data) (unaudited) |
||||||||||||||||
|
|
For the fiscal quarter ended |
|
For the fiscal year ended |
||||||||||||
|
|
December 28,
|
|
December 30,
|
|
December 28,
|
|
December 30,
|
||||||||
Net sales |
|
$ |
859,712 |
|
|
$ |
857,864 |
|
|
$ |
2,844,102 |
|
|
$ |
2,945,594 |
|
Cost of goods sold |
|
|
448,687 |
|
|
|
439,689 |
|
|
|
1,478,936 |
|
|
|
1,549,659 |
|
Gross profit |
|
|
411,025 |
|
|
|
418,175 |
|
|
|
1,365,166 |
|
|
|
1,395,935 |
|
Royalty income, net |
|
|
4,292 |
|
|
|
4,837 |
|
|
|
19,251 |
|
|
|
21,410 |
|
Selling, general, and administrative expenses |
|
|
302,117 |
|
|
|
286,952 |
|
|
|
1,099,689 |
|
|
|
1,093,940 |
|
Intangible asset impairment |
|
|
30,000 |
|
|
|
— |
|
|
|
30,000 |
|
|
|
— |
|
Operating income |
|
|
83,200 |
|
|
|
136,060 |
|
|
|
254,728 |
|
|
|
323,405 |
|
Interest expense |
|
|
8,175 |
|
|
|
7,631 |
|
|
|
31,331 |
|
|
|
33,973 |
|
Interest income |
|
|
(2,395 |
) |
|
|
(2,007 |
) |
|
|
(11,039 |
) |
|
|
(4,776 |
) |
Other expense (income), net |
|
|
1,650 |
|
|
|
(7,516 |
) |
|
|
3,627 |
|
|
|
(8,034 |
) |
Income before income taxes |
|
|
75,770 |
|
|
|
137,952 |
|
|
|
230,809 |
|
|
|
302,242 |
|
Income tax provision |
|
|
14,253 |
|
|
|
31,441 |
|
|
|
45,300 |
|
|
|
69,742 |
|
Net income |
|
$ |
61,517 |
|
|
$ |
106,511 |
|
|
$ |
185,509 |
|
|
$ |
232,500 |
|
|
|
|
|
|
|
|
|
|
||||||||
Basic net income per common share |
|
$ |
1.71 |
|
|
$ |
2.90 |
|
|
$ |
5.12 |
|
|
$ |
6.24 |
|
Diluted net income per common share |
|
$ |
1.71 |
|
|
$ |
2.90 |
|
|
$ |
5.12 |
|
|
$ |
6.24 |
|
Dividend declared and paid per common share |
|
$ |
0.80 |
|
|
$ |
0.75 |
|
|
$ |
3.20 |
|
|
$ |
3.00 |
|
CARTER’S, INC. CONDENSED BUSINESS SEGMENT RESULTS (dollars in thousands) (unaudited) |
||||||||||||||||||||||||||||
|
For the fiscal quarter ended |
|
|
For the fiscal year ended |
||||||||||||||||||||||||
|
December 28,
|
|
% of total sales |
|
December 30,
|
|
% of total sales |
|
|
December 28,
|
|
% of total sales |
|
December 30,
|
|
% of total sales |
||||||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$ |
466,231 |
|
|
54.2 |
% |
|
$ |
479,798 |
|
|
56.0 |
% |
|
|
$ |
1,417,108 |
|
|
49.8 |
% |
|
$ |
1,501,780 |
|
|
51.0 |
% |
|
|
265,374 |
|
|
30.9 |
% |
|
|
247,389 |
|
|
28.8 |
% |
|
|
|
1,021,396 |
|
|
35.9 |
% |
|
|
1,014,584 |
|
|
34.4 |
% |
International |
|
128,107 |
|
|
14.9 |
% |
|
|
130,677 |
|
|
15.2 |
% |
|
|
|
405,598 |
|
|
14.3 |
% |
|
|
429,230 |
|
|
14.6 |
% |
Total consolidated net sales |
$ |
859,712 |
|
|
100.0 |
% |
|
$ |
857,864 |
|
|
100.0 |
% |
|
|
$ |
2,844,102 |
|
|
100.0 |
% |
|
$ |
2,945,594 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Segment operating income(1): |
|
|
Segment operating margin |
|
|
|
Segment operating margin |
|
|
|
|
Segment operating margin |
|
|
|
Segment operating margin |
||||||||||||
|
$ |
73,246 |
|
|
15.7 |
% |
|
$ |
87,500 |
|
|
18.2 |
% |
|
|
$ |
132,926 |
|
|
9.4 |
% |
|
$ |
190,642 |
|
|
12.7 |
% |
|
|
54,318 |
|
|
20.5 |
% |
|
|
51,841 |
|
|
21.0 |
% |
|
|
|
216,980 |
|
|
21.2 |
% |
|
|
198,945 |
|
|
19.6 |
% |
International |
|
20,988 |
|
|
16.4 |
% |
|
|
21,681 |
|
|
16.6 |
% |
|
|
|
38,970 |
|
|
9.6 |
% |
|
|
45,131 |
|
|
10.5 |
% |
Total segment operating income |
$ |
148,552 |
|
|
17.3 |
% |
|
$ |
161,022 |
|
|
18.8 |
% |
|
|
$ |
388,876 |
|
|
13.7 |
% |
|
$ |
434,718 |
|
|
14.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Items not included in segment operating income: |
|
|
Consolidated operating margin |
|
|
|
Consolidated operating margin |
|
|
|
|
Consolidated operating margin |
|
|
|
Consolidated operating margin |
||||||||||||
Unallocated corporate expenses (2) |
$ |
(33,530 |
) |
|
n/a |
|
|
$ |
(24,962 |
) |
|
n/a |
|
|
|
$ |
(102,326 |
) |
|
n/a |
|
|
$ |
(106,901 |
) |
|
n/a |
|
Organizational restructuring (3) |
|
(1,822 |
) |
|
n/a |
|
|
|
— |
|
|
n/a |
|
|
|
|
(1,822 |
) |
|
n/a |
|
|
|
(4,412 |
) |
|
n/a |
|
Intangible asset impairment (4) |
|
(30,000 |
) |
|
n/a |
|
|
|
— |
|
|
n/a |
|
|
|
|
(30,000 |
) |
|
n/a |
|
|
|
— |
|
|
n/a |
|
Consolidated operating income |
$ |
83,200 |
|
|
9.7 |
% |
|
$ |
136,060 |
|
|
15.9 |
% |
|
|
$ |
254,728 |
|
|
9.0 |
% |
|
$ |
323,405 |
|
|
11.0 |
% |
(1) |
In fiscal 2024, the Company changed its measure of segment profitability to segment operating income. Segment operating income includes net sales, royalty income, and related cost of goods sold and selling, general, and administrative expenses attributable to each segment. Segment operating income excludes unallocated corporate expenses as well as specific charges that are not directly attributable to segment operations, including restructuring costs and impairment charges related to goodwill and indefinite-lived intangible assets, which were included in our previous measure of segment profitability. Prior period segment operating income for the fiscal quarter and fiscal year ended December 30, 2023 has been recast to conform to the current presentation. |
(2) |
Unallocated corporate expenses include corporate overhead expenses that are not directly attributable to one of our business segments and include unallocated accounting, finance, legal, human resources, and information technology expenses, occupancy costs for our corporate headquarters, and other benefit and compensation programs, including performance-based compensation. |
(3) |
Net expenses related to organizational restructuring in fiscal 2024 and organizational restructuring and related corporate office lease amendment actions in fiscal 2023. |
(4) |
Non-cash impairment charge on the OshKosh indefinite-lived tradename asset. |
Note: Results may not be additive due to rounding. |
CARTER’S, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (dollars in thousands, except for share data) (unaudited) |
|||||||
|
December 28, 2024 |
|
December 30, 2023 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
412,926 |
|
|
$ |
351,213 |
|
Accounts receivable, net of allowance for credit losses of |
|
194,834 |
|
|
|
183,774 |
|
Finished goods inventories |
|
502,332 |
|
|
|
537,125 |
|
Prepaid expenses and other current assets |
|
32,580 |
|
|
|
29,131 |
|
Total current assets |
|
1,142,672 |
|
|
|
1,101,243 |
|
Property, plant, and equipment, net |
|
180,956 |
|
|
|
183,111 |
|
Operating lease assets |
|
577,133 |
|
|
|
528,407 |
|
Tradenames, net |
|
268,008 |
|
|
|
298,186 |
|
Goodwill |
|
206,875 |
|
|
|
210,537 |
|
Customer relationships, net |
|
23,543 |
|
|
|
27,238 |
|
Other assets |
|
33,980 |
|
|
|
29,891 |
|
Total assets |
$ |
2,433,167 |
|
|
$ |
2,378,613 |
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
248,200 |
|
|
$ |
242,149 |
|
Current operating lease liabilities |
|
130,564 |
|
|
|
135,369 |
|
Other current liabilities |
|
130,052 |
|
|
|
134,344 |
|
Total current liabilities |
|
508,816 |
|
|
|
511,862 |
|
Long-term debt, net |
|
498,127 |
|
|
|
497,354 |
|
Deferred income taxes |
|
38,210 |
|
|
|
41,470 |
|
Long-term operating lease liabilities |
|
501,503 |
|
|
|
448,810 |
|
Other long-term liabilities |
|
31,949 |
|
|
|
33,867 |
|
Total liabilities |
$ |
1,578,605 |
|
|
$ |
1,533,363 |
|
|
|
|
|
||||
Shareholders’ equity: |
|
|
|
||||
Preferred stock; par value |
$ |
— |
|
|
$ |
— |
|
Common stock, voting; par value |
|
360 |
|
|
|
366 |
|
Additional paid-in capital |
|
3,856 |
|
|
|
— |
|
Accumulated other comprehensive loss |
|
(43,678 |
) |
|
|
(23,915 |
) |
Retained earnings |
|
894,024 |
|
|
|
868,799 |
|
Total shareholders’ equity |
|
854,562 |
|
|
|
845,250 |
|
Total liabilities and shareholders’ equity |
$ |
2,433,167 |
|
|
$ |
2,378,613 |
|
CARTER’S, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (dollars in thousand) (unaudited) |
||||||||
|
|
For the fiscal year ended |
||||||
|
|
December 28, 2024 |
|
December 30, 2023 |
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net income |
|
$ |
185,509 |
|
|
$ |
232,500 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation of property, plant, and equipment |
|
|
54,233 |
|
|
|
60,407 |
|
Amortization of intangible assets |
|
|
3,693 |
|
|
|
3,732 |
|
Recoveries of provisions for excess and obsolete inventory, net |
|
|
(348 |
) |
|
|
(10,439 |
) |
Intangible asset impairments |
|
|
30,000 |
|
|
|
— |
|
Gain on partial termination of corporate lease |
|
|
— |
|
|
|
(4,366 |
) |
Other asset impairments and loss on disposal of property, plant and equipment, net of recoveries |
|
|
865 |
|
|
|
3,078 |
|
Amortization of debt issuance costs |
|
|
1,630 |
|
|
|
1,586 |
|
Stock-based compensation expense |
|
|
17,841 |
|
|
|
19,463 |
|
Unrealized foreign currency exchange loss (gain), net |
|
|
380 |
|
|
|
(207 |
) |
Provisions for doubtful accounts receivable from customers |
|
|
1,086 |
|
|
|
471 |
|
Unrealized gain on investments |
|
|
(2,214 |
) |
|
|
(2,237 |
) |
Partial pension plan settlement |
|
|
949 |
|
|
|
— |
|
Deferred income tax benefit |
|
|
(6,422 |
) |
|
|
(600 |
) |
Effect of changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
(13,743 |
) |
|
|
15,453 |
|
Finished goods inventories |
|
|
26,131 |
|
|
|
222,920 |
|
Prepaid expenses and other assets |
|
|
(2,962 |
) |
|
|
4,317 |
|
Accounts payable and other liabilities |
|
|
2,159 |
|
|
|
(16,946 |
) |
Net cash provided by operating activities |
|
$ |
298,787 |
|
|
$ |
529,132 |
|
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
|
||||
Capital expenditures |
|
$ |
(56,165 |
) |
|
$ |
(59,860 |
) |
Net cash used in investing activities |
|
$ |
(56,165 |
) |
|
$ |
(59,860 |
) |
|
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
|
||||
Borrowings under secured revolving credit facility |
|
$ |
— |
|
|
$ |
70,000 |
|
Payments on secured revolving credit facility |
|
|
— |
|
|
|
(190,000 |
) |
Repurchase of common stock |
|
|
(50,526 |
) |
|
|
(100,034 |
) |
Dividends paid |
|
|
(116,178 |
) |
|
|
(112,005 |
) |
Withholdings from vesting of restricted stock |
|
|
(7,579 |
) |
|
|
(5,024 |
) |
Proceeds from exercise of stock options |
|
|
367 |
|
|
|
4,418 |
|
Other |
|
|
(900 |
) |
|
|
— |
|
Net cash used in financing activities |
|
$ |
(174,816 |
) |
|
$ |
(332,645 |
) |
|
|
|
|
|
||||
Net effect of exchange rate changes on cash |
|
|
(6,093 |
) |
|
|
2,838 |
|
Net increase in cash and cash equivalents |
|
$ |
61,713 |
|
|
$ |
139,465 |
|
Cash and cash equivalents, beginning of fiscal year |
|
|
351,213 |
|
|
|
211,748 |
|
Cash and cash equivalents, end of fiscal year |
|
$ |
412,926 |
|
|
$ |
351,213 |
|
CARTER’S, INC. RECONCILIATION OF ADJUSTED RESULTS TO GAAP (dollars in millions, except earnings per share) (unaudited) |
||||||||||||||||||||||||||
|
Fiscal quarter ended December 28, 2024 |
|||||||||||||||||||||||||
|
|
SG&A |
|
% Net
|
|
Operating
|
|
% Net
|
|
Income
|
|
Net
|
|
Diluted
|
||||||||||||
As reported (GAAP) |
|
$ |
302.1 |
|
|
35.1 |
% |
|
$ |
83.2 |
|
9.7 |
% |
|
$ |
14.3 |
|
$ |
61.5 |
|
$ |
1.71 |
||||
Organizational restructuring (b) |
|
|
(1.8 |
) |
|
|
|
|
1.8 |
|
|
|
|
0.2 |
|
|
1.6 |
|
|
0.04 |
||||||
Intangible asset impairment (c) |
|
|
— |
|
|
|
|
|
30.0 |
|
|
|
|
7.2 |
|
|
22.8 |
|
|
0.63 |
||||||
As adjusted (a) |
|
$ |
300.3 |
|
|
34.9 |
% |
|
$ |
115.0 |
|
13.4 |
% |
|
$ |
21.7 |
|
$ |
85.9 |
|
$ |
2.39 |
|
Fiscal year ended December 28, 2024 |
|||||||||||||||||||||||||
|
|
SG&A |
|
% Net
|
|
Operating
|
|
% Net
|
|
Income
|
|
Net
|
|
Diluted
|
||||||||||||
As reported (GAAP) |
|
$ |
1,099.7 |
|
|
38.7 |
% |
|
$ |
254.7 |
|
9.0 |
% |
|
$ |
45.3 |
|
$ |
185.5 |
|
$ |
5.12 |
||||
Organizational restructuring (b) |
|
|
(1.8 |
) |
|
|
|
|
1.8 |
|
|
|
|
0.2 |
|
|
1.6 |
|
|
0.04 |
||||||
Intangible asset impairment (c) |
|
|
— |
|
|
|
|
|
30.0 |
|
|
|
|
7.2 |
|
|
22.8 |
|
|
0.63 |
||||||
Pension plan settlement (d) |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
0.2 |
|
|
0.7 |
|
|
0.02 |
||||||
As adjusted (a) |
|
$ |
1,097.9 |
|
|
38.6 |
% |
|
$ |
286.6 |
|
10.1 |
% |
|
$ |
52.9 |
|
$ |
210.7 |
|
$ |
5.81 |
|
Fiscal quarter ended December 30, 2023 |
|||||||||||||||||||||||||
|
|
SG&A |
|
% Net
|
|
Operating
|
|
% Net
|
|
Income
|
|
Net
|
|
Diluted
|
||||||||||||
As reported (GAAP) |
|
$ |
287.0 |
|
33.4 |
% |
|
$ |
136.1 |
|
15.9 |
% |
|
$ |
31.4 |
|
|
$ |
106.5 |
|
|
$ |
2.90 |
|
||
Benefit from credit card settlement (e) |
|
|
— |
|
|
|
|
— |
|
|
|
|
(1.7 |
) |
|
|
(5.3 |
) |
|
|
(0.14 |
) |
||||
As adjusted (a) |
|
$ |
287.0 |
|
33.5 |
% |
|
$ |
136.0 |
|
15.9 |
% |
|
$ |
29.8 |
|
|
$ |
101.2 |
|
|
$ |
2.76 |
|
|
Fiscal year ended December 30, 2023 |
|||||||||||||||||||||||||
|
|
SG&A |
|
% Net
|
|
Operating
|
|
% Net
|
|
Income
|
|
Net
|
|
Diluted
|
||||||||||||
As reported (GAAP) |
|
$ |
1,093.9 |
|
|
37.1 |
% |
|
$ |
323.4 |
|
11.0 |
% |
|
$ |
69.7 |
|
|
$ |
232.5 |
|
|
$ |
6.24 |
|
|
Organizational restructuring (b) |
|
|
(4.4 |
) |
|
|
|
|
4.4 |
|
|
|
|
1.0 |
|
|
|
3.4 |
|
|
|
0.09 |
|
|||
Benefit from credit card settlement (e) |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
(1.7 |
) |
|
|
(5.3 |
) |
|
|
(0.14 |
) |
|||
As adjusted (a) |
|
$ |
1,089.5 |
|
|
37.0 |
% |
|
$ |
327.8 |
|
11.1 |
% |
|
$ |
69.1 |
|
|
$ |
230.6 |
|
|
$ |
6.19 |
|
(a) |
In addition to the results provided in this earnings release in accordance with GAAP, the Company has provided adjusted, non-GAAP financial measurements that present SG&A, operating income, income taxes, net income, and net income on a diluted share basis excluding the adjustments discussed above. The Company believes these adjustments provide a meaningful comparison of the Company’s results and afford investors a view of what management considers to be the Company's core performance. These measures are used by the Company's executive management to assess the Company's performance. The adjusted, non-GAAP financial measurements included in this earnings release should not be considered as an alternative to net income or as any other measurement of performance derived in accordance with GAAP. The adjusted, non-GAAP financial measurements are presented for informational purposes only and are not necessarily indicative of the Company’s future condition or results of operations. |
(b) |
Net expenses related to organizational restructuring in fiscal 2024 and organizational restructuring and related corporate office lease amendment actions in fiscal 2023. |
(c) |
Non-cash impairment charge on the OshKosh indefinite-lived tradename asset. |
(d) |
Non-cash charge for partial settlement of the OshKosh B’Gosh Pension Plan. |
(e) |
Gain resulting from a court-approved settlement related to payment card interchange fees. |
Note: No adjustments were made to GAAP results in the first quarter of fiscal 2024. Results may not be additive due to rounding. |
CARTER’S, INC. RECONCILIATION OF NET INCOME ALLOCABLE TO COMMON SHAREHOLDERS (unaudited) |
|||||||||||||||
|
For the fiscal quarter ended |
|
For the fiscal year ended |
||||||||||||
|
December 28,
|
|
December 30,
|
|
December 28,
|
|
December 30,
|
||||||||
Weighted-average number of common and common equivalent shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic number of common shares outstanding |
|
35,246,887 |
|
|
|
35,992,362 |
|
|
|
35,524,378 |
|
|
|
36,589,922 |
|
Dilutive effect of equity awards |
|
1,130 |
|
|
|
3,172 |
|
|
|
1,238 |
|
|
|
3,344 |
|
Diluted number of common and common equivalent shares outstanding |
|
35,248,017 |
|
|
|
35,995,534 |
|
|
|
35,525,616 |
|
|
|
36,593,266 |
|
|
|
|
|
|
|
|
|
||||||||
As reported on a GAAP Basis: |
|
|
|
|
|
|
|
||||||||
(dollars in thousands, except per share data) |
|
|
|
|
|
|
|
||||||||
Basic net income per common share: |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
61,517 |
|
|
$ |
106,511 |
|
|
$ |
185,509 |
|
|
$ |
232,500 |
|
Income allocated to participating securities |
|
(1,299 |
) |
|
|
(2,076 |
) |
|
|
(3,679 |
) |
|
|
(4,285 |
) |
Net income available to common shareholders |
$ |
60,218 |
|
|
$ |
104,435 |
|
|
$ |
181,830 |
|
|
$ |
228,215 |
|
Basic net income per common share |
$ |
1.71 |
|
|
$ |
2.90 |
|
|
$ |
5.12 |
|
|
$ |
6.24 |
|
Diluted net income per common share: |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
61,517 |
|
|
$ |
106,511 |
|
|
$ |
185,509 |
|
|
$ |
232,500 |
|
Income allocated to participating securities |
|
(1,299 |
) |
|
|
(2,076 |
) |
|
|
(3,679 |
) |
|
|
(4,285 |
) |
Net income available to common shareholders |
$ |
60,218 |
|
|
$ |
104,435 |
|
|
$ |
181,830 |
|
|
$ |
228,215 |
|
Diluted net income per common share |
$ |
1.71 |
|
|
$ |
2.90 |
|
|
$ |
5.12 |
|
|
$ |
6.24 |
|
As adjusted (a): |
|
|
|
|
|
|
|
||||||||
(dollars in thousands, except per share data) |
|
|
|
|
|
|
|
||||||||
Basic net income per common share: |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
85,938 |
|
|
$ |
101,199 |
|
|
$ |
210,652 |
|
|
$ |
230,605 |
|
Income allocated to participating securities |
|
(1,837 |
) |
|
|
(1,969 |
) |
|
|
(4,207 |
) |
|
|
(4,249 |
) |
Net income available to common shareholders |
$ |
84,101 |
|
|
$ |
99,230 |
|
|
$ |
206,445 |
|
|
$ |
226,356 |
|
Basic net income per common share |
$ |
2.39 |
|
|
$ |
2.76 |
|
|
$ |
5.81 |
|
|
$ |
6.19 |
|
Diluted net income per common share: |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
85,938 |
|
|
$ |
101,199 |
|
|
$ |
210,652 |
|
|
$ |
230,605 |
|
Income allocated to participating securities |
|
(1,837 |
) |
|
|
(1,969 |
) |
|
|
(4,207 |
) |
|
|
(4,248 |
) |
Net income available to common shareholders |
$ |
84,101 |
|
|
$ |
99,230 |
|
|
$ |
206,445 |
|
|
$ |
226,357 |
|
Diluted net income per common share |
$ |
2.39 |
|
|
$ |
2.76 |
|
|
$ |
5.81 |
|
|
$ |
6.19 |
|
(a) In addition to the results provided in this earnings release in accordance with GAAP, the Company has provided adjusted, non-GAAP financial measurements that present per share data excluding the adjustments presented above. The Company excluded approximately |
CARTER’S, INC. RECONCILIATION OF ADJUSTED RESULTS TO GAAP (unaudited) |
|||||||||||||||
|
|||||||||||||||
The following table provides a reconciliation of EBITDA and Adjusted EBITDA for the periods indicated to net income, which is the most directly comparable financial measure presented in accordance with GAAP: |
|||||||||||||||
|
Fiscal quarter ended |
|
Fiscal year ended |
||||||||||||
(dollars in millions) |
December 28,
|
|
December 30,
|
|
December 28,
|
|
December 30,
|
||||||||
Net income |
$ |
61.5 |
|
|
$ |
106.5 |
|
|
$ |
185.5 |
|
|
$ |
232.5 |
|
Interest expense |
|
8.2 |
|
|
|
7.6 |
|
|
|
31.3 |
|
|
|
34.0 |
|
Interest income |
|
(2.4 |
) |
|
|
(2.0 |
) |
|
|
(11.0 |
) |
|
|
(4.8 |
) |
Tax expense |
|
14.3 |
|
|
|
31.4 |
|
|
|
45.3 |
|
|
|
69.7 |
|
Depreciation and amortization |
|
14.3 |
|
|
|
15.6 |
|
|
|
57.9 |
|
|
|
64.1 |
|
EBITDA |
$ |
95.8 |
|
|
$ |
159.1 |
|
|
$ |
309.0 |
|
|
$ |
395.6 |
|
|
|
|
|
|
|
|
|
||||||||
Adjustments to EBITDA |
|
|
|
|
|
|
|
||||||||
Organizational restructuring (a) |
$ |
1.8 |
|
|
$ |
— |
|
|
$ |
1.8 |
|
|
$ |
4.4 |
|
Intangible asset impairment (b) |
|
30.0 |
|
|
|
— |
|
|
|
30.0 |
|
|
|
— |
|
Partial pension plan settlement (c) |
|
— |
|
|
|
— |
|
|
|
0.9 |
|
|
|
— |
|
Benefit from credit card settlement (d) |
|
— |
|
|
|
(6.9 |
) |
|
|
— |
|
|
|
(6.9 |
) |
Total adjustments |
|
31.8 |
|
|
|
(6.9 |
) |
|
|
32.8 |
|
|
|
(2.5 |
) |
Adjusted EBITDA |
$ |
127.6 |
|
|
$ |
152.2 |
|
|
$ |
341.8 |
|
|
$ |
393.0 |
|
(a) |
Net expenses related to organizational restructuring in fiscal 2024 and organizational restructuring and related corporate office lease amendment actions in fiscal 2023. |
(b) |
Non-cash impairment charge on the OshKosh indefinite-lived tradename asset. |
(c) |
Non-cash charge for partial settlement of the OshKosh B’Gosh Pension Plan. |
(d) |
Gain resulting from a court-approved settlement related to payment card interchange fees. |
Note: Results may not be additive due to rounding. |
EBITDA and Adjusted EBITDA are supplemental financial measures that are not defined or prepared in accordance with GAAP. We define EBITDA as net income before interest, income taxes and depreciation and amortization. Adjusted EBITDA is EBITDA adjusted for the items described in the footnotes (a) - (d) to the table above.
We present EBITDA and Adjusted EBITDA because we consider them to be important supplemental measures of our performance and believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. These measures are used by the Company's executive management to assess the Company's performance.
The use of EBITDA and Adjusted EBITDA instead of net income or cash flows from operations has limitations as an analytical tool, and you should not consider them in isolation, or as a substitute for analysis of our results as reported under GAAP. EBITDA and Adjusted EBITDA do not represent net income or cash flow from operations as those terms are defined by GAAP and do not necessarily indicate whether cash flows will be sufficient to fund cash needs. While EBITDA, Adjusted EBITDA and similar measures are frequently used as measures of operations and the ability to meet debt service requirements, these terms are not necessarily comparable to other similarly titled captions of other companies due to the potential inconsistencies in the method of calculation. EBITDA and Adjusted EBITDA do not reflect the impact of earnings or charges resulting from matters that we consider not to be indicative of our ongoing operations. Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as discretionary cash available to us for working capital, debt service and other purposes.
CARTER’S, INC.
RECONCILIATION OF (dollars in millions) (unaudited) |
||||||||||||||||||
The tables below reflect the calculation of constant currency for total net sales of the International segment and consolidated net sales for the fiscal quarter and fiscal year ended December 28, 2024: |
||||||||||||||||||
|
Fiscal quarter ended |
|||||||||||||||||
|
Reported
|
|
Impact of
|
|
Constant-
|
|
Reported
|
|
Reported
|
|
Constant-
|
|||||||
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Consolidated net sales |
$ |
859.7 |
|
$ |
(5.9 |
) |
|
$ |
865.6 |
|
$ |
857.9 |
|
0.2 |
% |
|
0.9 |
% |
International segment net sales |
$ |
128.1 |
|
$ |
(5.9 |
) |
|
$ |
134.0 |
|
$ |
130.7 |
|
(2.0 |
)% |
|
2.6 |
% |
|
Fiscal year ended |
|||||||||||||||||
|
Reported
|
|
Impact of
|
|
Constant-
|
|
Reported
|
|
Reported
|
|
Constant-
|
|||||||
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Consolidated net sales |
$ |
2,844.1 |
|
$ |
(7.4 |
) |
|
$ |
2,851.5 |
|
$ |
2,945.6 |
|
(3.4 |
)% |
|
(3.2 |
)% |
International segment net sales |
$ |
405.6 |
|
$ |
(7.4 |
) |
|
$ |
413.0 |
|
$ |
429.2 |
|
(5.5 |
)% |
|
(3.8 |
)% |
Note: Results may not be additive due to rounding. |
The Company evaluates its net sales on both an “as reported” and a “constant currency” basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates that occurred between the comparative periods. Constant currency net sales results are calculated by translating current period net sales in local currency to the
View source version on businesswire.com: https://www.businesswire.com/news/home/20250224570725/en/
Sean McHugh
Vice President & Treasurer
(678) 791-7615
Source: Carter’s, Inc.
FAQ
What were Carter's (CRI) Q4 2024 earnings per share?
How much did Carter's (CRI) sales grow in Q4 2024?
What is Carter's (CRI) dividend for 2025?
How much cash did Carter's (CRI) return to shareholders in 2024?
What is Carter's (CRI) financial outlook for fiscal 2025?
Why did Carter's (CRI) take an impairment charge for the OshKosh brand in Q4 2024?