CHESAPEAKE UTILITIES CORPORATION REPORTS THIRD QUARTER 2022 RESULTS
Chesapeake Utilities (NYSE: CPK) reported financial results for Q3 and the first nine months of 2022, achieving a year-to-date EPS of $3.58, a 3.8% increase from $3.45 in 2021. Net income for the quarter was $9.7 million, down from $12.5 million in Q3 2021, primarily due to one-time earnings impacts. Key growth drivers included pipeline expansions and higher demand for natural gas and propane. Rising interest rates affected earnings by decreasing EPS, which was also impacted by the absence of prior year gains. The company secured $80 million in financing to support growth.
- Year-to-date EPS increased by 3.8%, reaching $3.58.
- Net income for the first nine months of 2022 was $63.6 million, an increase compared to $60.8 million in 2021.
- Pipeline expansions and acquisitions contributed to growth.
- Strong organic customer growth in natural gas services up by 5.8% in Delmarva and 4.4% in Florida.
- Q3 net income decreased to $9.7 million from $12.5 million due to one-time gains in the previous year.
- Q3 diluted EPS of $0.54 fell from $0.71 in the prior year, impacted by rising interest rates.
- Higher interest expenses due to increased rates negatively impacted earnings.
- Year-to-date earnings per share ("EPS")* of
$3.58 , an increase of$0.13 or 3.8 percent, compared to$3.45 in the prior year period - EPS of
$0.54 in the third quarter, with year-over-year growth impacted by one-time, non-recurring items in the third quarter of 2021 and rising interest rates in 2022 - Higher performance during the first nine months of 2022 was driven by pipeline expansions, regulatory initiatives, natural gas organic growth, acquisition contributions, and higher earnings in the Company's unregulated businesses
- Secured long-term financing of
$80 million to support the Company's capital structure and long-term growth strategy - Interim rates associated with the Florida Base Rate Proceeding were implemented in September
- Commitment to organic growth, project expansions, regulatory initiatives and business transformation efforts firmly position the Company to better mitigate inflationary pressures and drive long-term growth
- Continued focus on renewable energy initiatives to further enhance sustainability in our local communities
DOVER, Del., Nov. 2, 2022 /PRNewswire/ -- Chesapeake Utilities Corporation (NYSE: CPK) ("Chesapeake Utilities" or the "Company") today announced its financial results for the three and nine months ended September 30, 2022.
On a year-to-date basis, net income was
Year-to-date earnings were driven by contributions from the Company's recent propane acquisitions as well as the natural gas metering station located in Escambia County, Florida (the "Escambia Meter Station"), natural gas transmission pipeline expansions, organic growth in the Company's natural gas distribution businesses, incremental contributions from regulated infrastructure programs, increased demand for services from our compressed natural gas ("CNG"), renewable natural gas ("RNG"), and liquified natural gas ("LNG") transmission and infrastructure operations, improved profitability in the Company's propane distribution business as well as the Company's other unregulated businesses. Additionally, the Company recognized a one-time gain related to the sale of a property. These increases were partially offset by higher interest expense resulting from increased interest rates associated with the Company's short-term borrowings and the absence of the prior year one-time contributions from the regulatory deferral of pandemic related costs and a non-recurring income tax benefit from the CARES Act.
The Company's net income for the quarter ended September 30, 2022 was
For the third quarter, earnings were primarily driven by the factors noted above as well as contributions from interim rates associated with our Florida natural gas base rate proceeding.
"Despite continued challenges with rising interest rates and inflation, Chesapeake Utilities delivered solid performance in the third quarter," commented Jeff Householder, president and CEO. "We experienced notable topline growth during the quarter, as our businesses drove incremental adjusted gross margin of
"Earnings in the third quarter were impacted by one-time, non-recurring benefits. Additionally, rising interest rates drove interest expense substantially higher for the quarter compared to the same period last year. Looking forward, we remain on track for our long-term EPS guidance and both our long-term and 2022 capital expenditure guidance ranges. Further, opportunities like the renewable natural gas acquisition of Planet Found and other traditional and renewable investment opportunities we see before us align with our proven long-term growth strategy. We remain committed to investing in our businesses, our people and our communities to deliver long-term sustainable growth for our stakeholders," he added.
Capital Expenditures Forecast and Earnings Guidance Update
During the nine months ended September 30, 2022, the Company experienced a reduced level of new capital investments due to regulatory delays and supply chain disruptions. As a result, the Company's capital expenditure guidance range for 2022 is projected to be
*Unless otherwise noted, EPS information is presented on a diluted basis.
Non-GAAP Financial Measures
**This press release including the tables herein, include references to non-Generally Accepted Accounting Principles ("GAAP") financial measures, including adjusted gross margin. A "non-GAAP financial measure" is generally defined as a numerical measure of a company's historical or future performance that includes or excludes amounts, or that is subject to adjustments, so as to be different from the most directly comparable measure calculated or presented in accordance with GAAP. Our management believes certain non-GAAP financial measures, when considered together with GAAP financial measures, provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionately positive or negative impact on results in any particular period.
The Company calculates Adjusted Gross Margin by deducting the purchased cost of natural gas, propane and electricity and the cost of labor spent on direct revenue-producing activities from operating revenues. The costs included in Adjusted Gross Margin exclude depreciation and amortization and certain costs presented in operations and maintenance expenses in accordance with regulatory requirements. Adjusted Gross Margin should not be considered an alternative to Gross Margin under US GAAP which is defined as the excess of sales over cost of goods sold. The Company believes that Adjusted Gross Margin, although a non-GAAP measure, is useful and meaningful to investors as a basis for making investment decisions. It provides investors with information that demonstrates the profitability achieved by the Company under the Company's allowed rates for regulated energy operations and under the Company's competitive pricing structures for unregulated energy operations. The Company's management uses Adjusted Gross Margin as one of the financial measures in assessing a business unit's performance. Other companies may calculate Adjusted Gross Margin in a different manner.
Reconciliation of GAAP to Non-GAAP Measures | ||||||||
For the Three Months Ended September 30, 2022 | ||||||||
(in thousands) | Regulated Energy | Unregulated | Other and | Total | ||||
Operating Revenues | $ 90,980 | $ 47,914 | $ (7,841) | $ 131,053 | ||||
Cost of Sales: | ||||||||
Natural gas, propane and electric costs | (21,248) | (30,768) | 7,811 | (44,205) | ||||
Depreciation & amortization | (13,271) | (4,071) | 3 | (17,339) | ||||
Operations & maintenance expense (1) | (9,211) | (7,673) | 371 | (16,513) | ||||
Gross Margin (GAAP) | 47,250 | 5,402 | 344 | 52,996 | ||||
Operations & maintenance expense (1) | 9,211 | 7,673 | (371) | 16,513 | ||||
Depreciation & amortization | 13,271 | 4,071 | (3) | 17,339 | ||||
Adjusted Gross Margin (Non-GAAP) | $ 69,732 | $ 17,146 | $ (30) | $ 86,848 |
For the Three Months Ended September 30, 2021 | ||||||||
(in thousands) | Regulated Energy | Unregulated | Other and | Total | ||||
Operating Revenues | $ 80,396 | $ 32,110 | $ (5,171) | $ 107,335 | ||||
Cost of Sales: | ||||||||
Natural gas, propane and electric costs | (15,294) | (17,213) | 5,141 | (27,366) | ||||
Depreciation & amortization | (12,296) | (3,491) | (11) | (15,798) | ||||
Operations & maintenance expense (1) | (8,124) | (5,733) | 240 | (13,617) | ||||
Gross Margin (GAAP) | 44,682 | 5,673 | 199 | 50,554 | ||||
Operations & maintenance expense (1) | 8,124 | 5,733 | (240) | 13,617 | ||||
Depreciation & amortization | 12,296 | 3,491 | 11 | 15,798 | ||||
Adjusted Gross Margin (Non-GAAP) | $ 65,102 | $ 14,897 | $ (30) | $ 79,969 |
For the Nine Months Ended September 30, 2022 | ||||||||
(in thousands) | Regulated Energy | Unregulated | Other and | Total | ||||
Operating Revenues | $ 311,064 | $ 202,669 | $ (20,330) | $ 493,403 | ||||
Cost of Sales: | ||||||||
Natural gas, propane and electric costs | (88,264) | (120,476) | 20,238 | (188,502) | ||||
Depreciation & amortization | (39,496) | (12,025) | (11) | (51,532) | ||||
Operations & maintenance expense (1) | (25,694) | (21,428) | (578) | (47,700) | ||||
Gross Margin (GAAP) | 157,610 | 48,740 | (681) | 205,669 | ||||
Operations & maintenance expense (1) | 25,694 | 21,428 | 578 | 47,700 | ||||
Depreciation & amortization | 39,496 | 12,025 | 11 | 51,532 | ||||
Adjusted Gross Margin (Non-GAAP) | $ 222,800 | $ 82,193 | $ (92) | $ 304,901 |
For the Nine Months Ended September 30, 2021 | ||||||||
(in thousands) | Regulated Energy | Unregulated | Other and | Total | ||||
Operating Revenues | $ 282,503 | $ 141,642 | $ (14,541) | $ 409,604 | ||||
Cost of Sales: | ||||||||
Natural gas, propane and electric costs | (72,785) | (70,017) | 14,437 | (128,365) | ||||
Depreciation & amortization | (36,156) | (10,271) | (33) | (46,460) | ||||
Operations & maintenance expense (1) | (24,708) | (17,851) | 525 | (42,034) | ||||
Gross Margin (GAAP) | 148,854 | 43,503 | 388 | 192,745 | ||||
Operations & maintenance expense (1) | 24,708 | 17,851 | (525) | 42,034 | ||||
Depreciation & amortization | 36,156 | 10,271 | 33 | 46,460 | ||||
Adjusted Gross Margin (Non-GAAP) | $ 209,718 | $ 71,625 | $ (104) | $ 281,239 | ||||
(1) Operations & maintenance expenses within the Consolidated Statements of Income are presented in accordance with regulatory requirements |
Operating Results for the Quarters Ended September 30, 2022 and 2021
Consolidated Results | |||||||
Three Months Ended | |||||||
September 30, | |||||||
(in thousands) | 2022 | 2021 | Change | Percent | |||
Adjusted gross margin** | $ 86,848 | $ 79,969 | $ 6,879 | 8.6 % | |||
Depreciation, amortization and property taxes | 23,103 | 21,165 | 1,938 | 9.2 % | |||
Other operating expenses | 45,097 | 38,691 | 6,406 | 16.6 % | |||
Operating income | $ 18,648 | $ 20,113 | $ (1,465) | (7.3) % |
Operating income for the third quarter of 2022 was
Regulated Energy Segment | |||||||
Three Months Ended | |||||||
September 30, | |||||||
(in thousands) | 2022 | 2021 | Change | Percent | |||
Adjusted gross margin** | $ 69,732 | $ 65,102 | $ 4,630 | 7.1 % | |||
Depreciation, amortization and property taxes | 18,594 | 17,215 | 1,379 | 8.0 % | |||
Other operating expenses | 27,475 | 24,517 | 2,958 | 12.1 % | |||
Operating income | $ 23,663 | $ 23,370 | $ 293 | 1.3 % |
Operating income for the Regulated Energy segment for the third quarter of 2022 was
The key components of the increase in adjusted gross margin** are shown below:
(in thousands) | |
Natural gas transmission service expansions | $ 1,202 |
Contributions from regulated infrastructure programs | 820 |
Natural gas growth including conversions (excluding service expansions) | 775 |
Changes in customer consumption | 640 |
Interim rates associated with the Florida natural gas base rate proceeding | 521 |
Contributions from rates associated with recovery of pandemic related costs | 260 |
Other variances | 412 |
Quarter-over-quarter increase in adjusted gross margin** | $ 4,630 |
The major components of the increase in other operating expenses are as follows:
(in thousands) | |
Absence of regulatory deferral of COVID-19 expenses per PSCs orders | $ 2,080 |
Facilities expenses, maintenance costs and outside services | 1,145 |
Payroll, benefits and other employee related costs | (735) |
Other variances | 468 |
Quarter-over-quarter increase in other operating expenses | $ 2,958 |
Unregulated Energy Segment | |||||||
Three Months Ended | |||||||
September 30, | |||||||
(in thousands) | 2022 | 2021 | Change | Percent | |||
Adjusted gross margin** | $ 17,146 | $ 14,897 | $ 2,249 | 15.1 % | |||
Depreciation, amortization and property taxes | 4,071 | 3,491 | 580 | 16.6 % | |||
Other operating expenses | 18,131 | 14,358 | 3,773 | 26.3 % | |||
Operating income (loss) | $ (5,056) | $ (2,952) | $ (2,104) | NMF |
Operating results for the Unregulated Energy segment for the third quarter of 2022 decreased by
Performance in the Unregulated Energy segment during the third quarter was driven by incremental adjusted gross margin from Diversified Energy, increased demand for CNG, RNG and LNG services and expanded propane margins including higher service fees. Additionally, the Company experienced increased operating expenses associated with the acquisition of Diversified Energy as well as increased costs for facilities, maintenance, and outside services, higher payroll, benefits and employee related expenses driven by competition in the current labor market, depreciation, amortization and property taxes and increased vehicle expenses largely due to rising fuel costs.
The major components contributing to the change in adjusted gross margin** are shown below:
(in thousands) | ||
Propane Operations | ||
Propane acquisitions completed in 2022 and 2021 | $ 1,562 | |
Increased propane margins and service fees | 206 | |
CNG/RNG/LNG Transportation and Infrastructure | ||
Increased demand for CNG/RNG/LNG Services | 1,215 | |
Aspire Energy | ||
Decreased customer consumption - primarily weather related | (183) | |
Decreased margins - rate changes and natural gas liquid processing | (131) | |
Other variances | (420) | |
Quarter-over-quarter increase in adjusted gross margin** | $ 2,249 |
The major components of the increase in other operating expenses are as follows:
(in thousands) | |
Operating expenses associated with recent propane acquisitions | $ 2,377 |
Increased facilities expenses, maintenance costs and outside services | 594 |
Increased payroll, benefits and other employee-related expenses | 432 |
Increased vehicle expenses largely due to higher fuel costs | 213 |
Other variances | 157 |
Quarter-over-quarter increase in other operating expenses | $ 3,773 |
Diversified Energy's operating results reflected lower adjusted gross margins during the third quarter of 2022 which is in line with the seasonality typically experienced during the second and third quarters by the Company's legacy propane distribution businesses.
Operating Results for the Nine Months Ended September 30, 2022 and 2021
Consolidated Results | |||||||
Nine Months Ended | |||||||
September 30, | |||||||
(in thousands) | 2022 | 2021 | Change | Percent | |||
Adjusted gross margin** | $ 304,901 | $ 281,239 | $ 23,662 | 8.4 % | |||
Depreciation, amortization and property taxes | 68,521 | 62,407 | 6,114 | 9.8 % | |||
Other operating expenses | 136,399 | 124,544 | 11,855 | 9.5 % | |||
Operating income | $ 99,981 | $ 94,288 | $ 5,693 | 6.0 % |
Operating income during the first nine months of 2022 was
Regulated Energy Segment | |||||||
Nine Months Ended | |||||||
September 30, | |||||||
(in thousands) | 2022 | 2021 | Change | Percent | |||
Adjusted gross margin** | $ 222,800 | $ 209,718 | $ 13,082 | 6.2 % | |||
Depreciation, amortization and property taxes | 55,225 | 50,794 | 4,431 | 8.7 % | |||
Other operating expenses | 83,373 | 80,089 | 3,284 | 4.1 % | |||
Operating income | $ 84,202 | $ 78,835 | $ 5,367 | 6.8 % |
Operating income for the Regulated Energy segment for the first nine months of 2022 was
The key components of the increase in adjusted gross margin** are shown below:
(in thousands) | |
Natural gas transmission service expansions | $ 3,720 |
Natural gas growth including conversions (excluding service expansions) | 2,907 |
Contributions from regulated infrastructure programs | 2,824 |
Changes in customer consumption | 1,089 |
Contributions from rates associated with recovery of pandemic related costs | 780 |
Interim rates associated with the Florida natural gas base rate proceeding | 521 |
Escambia Meter Station acquisition | 416 |
Other variances | 825 |
Period-over-period increase in adjusted gross margin** | $ 13,082 |
The major components of the increase in other operating expenses are as follows:
(in thousands) | |
Absence of deferral of COVID-19 expenses per PSCs orders | $ 2,545 |
Facilities expenses, maintenance costs and outside services | 1,122 |
Increased vehicle expenses largely due to higher fuel costs | 348 |
Other variances | (731) |
Period-over-period increase in other operating expenses | $ 3,284 |
Unregulated Energy Segment | |||||||
Nine Months Ended | |||||||
September 30, | |||||||
(in thousands) | 2022 | 2021 | Change | Percent | |||
Adjusted gross margin** | $ 82,193 | $ 71,625 | $ 10,568 | 14.8 % | |||
Depreciation, amortization and property taxes | 12,025 | 10,271 | 1,754 | 17.1 % | |||
Other operating expenses | 54,611 | 45,730 | 8,881 | 19.4 % | |||
Operating income | $ 15,557 | $ 15,624 | $ (67) | (0.4) % |
Operating results for the Unregulated Energy segment for the nine months ended September 30, 2022 were comparable to the same period in 2021.
Operating results during the first nine months of 2022 were driven by contributions from the Company's acquisition of Diversified Energy, increased propane margins including higher service fees, increased demand for CNG, RNG and LNG services and margin improvement from Aspire Energy. These increases were partially offset by reduced consumption in our propane operations. Additionally, the Company experienced increased operating expenses associated with the acquisition of Diversified Energy including costs to integrate the business in Sharp's operating practices, as well as increased payroll, benefits and employee related expenses, depreciation, amortization and property taxes, increased vehicle expenses due to rising fuel costs and increased costs for facilities, maintenance, and outside services.
The major components contributing to the change in adjusted gross margin** are shown below:
(in thousands) | ||
Propane Operations | ||
Propane acquisitions completed in 2022 and 2021 | $ 7,028 | |
Increased propane margins and service fees | 2,029 | |
Decreased customer consumption due to conversion of customers to our natural gas system | (530) | |
Decreased customer consumption - intra-quarter weather volatility | (495) | |
CNG/RNG/LNG Transportation and Infrastructure | ||
Increased demand for CNG/RNG/LNG services | 2,090 | |
Aspire Energy | ||
Increased margins - rate changes and natural gas liquid processing | 1,000 | |
Increased customer consumption - primarily weather related | 282 | |
Other variances | (836) | |
Period-over-period increase in adjusted gross margin** | $ 10,568 |
Items contributing to the period-over-period increase in operating expenses are listed in the following table:
(in thousands) | |
Operating expenses associated with recent propane acquisitions | $ 7,085 |
Increased payroll, benefits and other employee-related expenses | 1,253 |
Increased vehicle expenses largely due to higher fuel costs | 598 |
Increased facilities expenses, maintenance costs and outside services | 584 |
Other variances | (639) |
Period-over-period increase in operating expenses | $ 8,881 |
COVID-19 Update
In March 2020, the U.S. Centers for Disease Control and Prevention ("CDC") declared a national emergency due to the rapidly growing outbreak of COVID-19. In response to this declaration and the rapid spread of COVID-19 within the United States, federal, state and local governments throughout the country imposed varying degrees of restrictions on social and commercial activity to promote social distancing in an effort to slow the spread of the illness. These restrictions significantly impacted economic conditions in the United States beginning in 2020 and persisted, to a lesser extent throughout 2021. Chesapeake Utilities is considered an "essential business," which allowed the Company to continue operational activities and construction projects while social distancing restrictions were in place. Previously existing states of emergency in all of the Company's service territories expired during the second and third quarters of 2021 eliminating a majority of restrictions initially implemented to slow the spread of the virus. The expiration of the states of emergency along with the settlement of the Company's limited proceeding in Florida, has concluded its ability to defer incremental pandemic related costs for consideration through the applicable regulatory process. At this time, the Company has adjusted its operating practices accordingly to ensure the safety of its operations and will take the necessary actions to comply with the CDC, and the Occupational Safety and Health Administration, as new developments occur.
Environmental, Social and Governance ("ESG") Initiatives
ESG initiatives are at the core of Chesapeake Utilities' well-established culture, guiding the Company's strategy and informing its ongoing business decisions. In February 2022, Chesapeake Utilities published its inaugural sustainability report. In the report, the Company outlines its ESG commitments:
- Chesapeake Utilities will be a leader in the transition to a lower carbon future.
- The Company will continue to promote a diverse and inclusive workplace and further the sustainability of the communities we serve.
- The Company's businesses will be operated with integrity and the highest ethical standards.
These commitments guide the Company's mission to deliver energy that makes life better for the people and communities it serves. They impact every aspect of the Company and the relationships it has with its stakeholders. The Company encourages its investors to review the report and welcomes feedback as it continues to enhance its ESG disclosures.
The Company's most recent ESG advancements include the following:
Environmental:
- During September, Sharp Energy opened a new AutoGas fueling station in Dunn, North Carolina, the first Sharp AutoGas fueling station dispensing propane for vehicles in North Carolina.
- The Company recently acquired approximately 90,000 gallons of biopropane (bioLPG) to fuel its fleet of AutoGas vehicles. Through the use of this bioLPG, the Company will supply more than of one-third of the propane used in the Company's fleet vehicles with this cleaner propane source.
- The Company's affiliate Marlin Compression and the Port Fuel Center were recognized for their collaboration in constructing a high-capacity CNG truck and tube trailer fueling station, which opened in March in Port Wentworth, Georgia. Located along the I-95 corridor near the Port of Savannah, the CNG fueling station is one of the largest public access CNG stations on the East Coast, and features a dedicated lane for filling transport trailers. It also serves as a staging area for Chesapeake Utilities' Marlin Gas Services to fill CNG transport trailers for its virtual pipeline services, which include the transport of compressed renewable natural gas.
Social:
- The Company recently donated
$0.1 million to multiple charitable organizations in Florida providing assistance to those who were impacted by Hurricane Ian. Chesapeake Utilities partnered with the American Red Cross, Volunteer Florida, Feeding Florida, and Florida Farm Bureau. With wind speeds reaching 150mph, Hurricane Ian was one of the strongest and most devastating hurricanes to hit Florida. - For the third consecutive year, two of the Company's subsidiaries have been recognized with Stars of Delaware awards by the Delaware State News. Chesapeake Utilities, the Company's natural gas distribution system on the Delmarva Peninsula, was honored as the Best Company with Over 50 People and Best Energy Provider, and Sharp Energy, the Company's propane distribution subsidiary, again received the award for Best Propane Company.
- The Company recently unveiled "CPK Wellness," a free, digital service provided to all employees which includes key resources for building and sustaining healthy physical, mental and financial habits. The Company's wellness strategy incorporates social events, wellness sessions, tools and other resources to better the lives of our colleagues both in and outside the workplace.
Governance:
- As part of the Board's ongoing succession planning, Stephanie N. Gary and Sheree M. Petrone were appointed to serve as members of the Board of Directors of Chesapeake Utilities Corporation, effective July 22, 2022.
- Chesapeake Utilities Corporation was named Best for Corporate Governance in the United States by World News Media Ltd.'s World Finance, an international publication.
- The Company's 2021 Annual Report and inaugural Sustainability Report were recognized in the 2022 MerComm International Annual Reports Competition (ARC) Awards, the world's largest competition honoring excellence in reports.
Earlier this year, the Company established its Environmental Sustainability Office ("ESO") and ESG Committee ("ESGC"). The ESO was established to identify and manage emission-reducing projects both internally, as well as and those that support the Company's customers' sustainability goals. The ESGC brings together a cross-functional team of leaders across the organization responsible for identifying, assessing, executing and advancing the Company's strategic ESG initiatives.
Forward-Looking Statements
Matters included in this release may include forward-looking statements that involve risks and uncertainties. Actual results may differ materially from those in the forward-looking statements. Please refer to the Safe Harbor for Forward-Looking Statements in the Company's 2021 Annual Report on Form 10-K and Quarterly Report on Form 10-Q for the third quarter of 2022, for further information on the risks and uncertainties related to the Company's forward-looking statements.
Conference Call
Chesapeake Utilities will host a conference call on Thursday, November 3, 2022 at 4:00 p.m. Eastern Time to discuss the Company's financial results for the three and nine months ended September 30, 2022. To participate in this call, dial 877.224.1468 and reference Chesapeake Utilities' 2022 Third Quarter Financial Results Conference Call. To access the replay recording of this call, the accompanying transcript, and other pertinent quarterly information, use the link CPK - Conference Call Audio Replay, or visit the Investors/Events and Presentations section of the Company's website at www.chpk.com.
About Chesapeake Utilities Corporation
Chesapeake Utilities Corporation is a diversified energy delivery company, listed on the New York Stock Exchange. Chesapeake Utilities Corporation offers sustainable energy solutions through its natural gas transmission and distribution, electricity generation and distribution, propane gas distribution, mobile compressed natural gas utility services and solutions, and other businesses.
Please note that Chesapeake Utilities Corporation is not affiliated with Chesapeake Energy, an oil and natural gas exploration company headquartered in Oklahoma City, Oklahoma.
For more information, contact:
Beth W. Cooper
Executive Vice President, Chief Financial Officer, Treasurer and Assistant Corporate Secretary
302.734.6799
Michael Galtman
Senior Vice President and Chief Accounting Officer
302.217.7036
Alex Whitelam
Head of Investor Relations
215.872.2507
Financial Summary (in thousands, except per share data) | |||||||
Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30, | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Adjusted Gross Margin** | |||||||
Regulated Energy segment | $ 69,732 | $ 65,102 | $ 222,800 | $ 209,718 | |||
Unregulated Energy segment | 17,146 | 14,897 | 82,193 | 71,625 | |||
Other businesses and eliminations | (30) | (30) | (92) | (104) | |||
Total Adjusted Gross Margin** | $ 86,848 | $ 79,969 | $ 304,901 | $ 281,239 | |||
Operating Income | |||||||
Regulated Energy segment | $ 23,663 | $ 23,370 | $ 84,202 | $ 78,835 | |||
Unregulated Energy segment | (5,056) | (2,952) | 15,557 | 15,624 | |||
Other businesses and eliminations | 41 | (305) | 222 | (171) | |||
Total Operating Income | 18,648 | 20,113 | 99,981 | 94,288 | |||
Other income, net | 957 | 327 | 4,454 | 2,155 | |||
Interest Charges | 6,240 | 4,975 | 17,404 | 15,134 | |||
Income Before Income Taxes | 13,365 | 15,465 | 87,031 | 81,309 | |||
Income Taxes | 3,703 | 2,990 | 23,385 | 20,555 | |||
Net Income | $ 9,662 | $ 12,475 | $ 63,646 | $ 60,754 | |||
Earnings Per Share of Common Stock | |||||||
Basic | $ 0.54 | $ 0.71 | $ 3.59 | $ 3.46 | |||
Diluted | $ 0.54 | $ 0.71 | $ 3.58 | $ 3.45 |
Financial Summary Highlights | ||||||
Key variances between the third quarter of 2022 and 2021, included: | ||||||
(in thousands, except per share data) | Pre-tax Income | Net Income | Earnings Per Share | |||
Third Quarter of 2021 Reported Results | $ 15,465 | $ 12,475 | $ 0.71 | |||
Adjusting for Unusual Items: | ||||||
Interest income from Federal Income Tax refund | 628 | 454 | 0.03 | |||
Absence of CARES Act items recognized during the third quarter of 2021 | — | (922) | (0.05) | |||
Absence of regulatory deferral of COVID-19 expenses per PSCs orders | (2,080) | (1,504) | (0.08) | |||
(1,452) | (1,972) | (0.10) | ||||
Increased (Decreased) Adjusted Gross Margins: | ||||||
Contributions from acquisitions* | 1,562 | 1,129 | 0.06 | |||
Natural gas transmission service expansions* | 1,202 | 869 | 0.05 | |||
Increased margins related to demand for CNG/RNG/LNG services* | 1,215 | 879 | 0.05 | |||
Contributions from regulated infrastructure programs * | 820 | 593 | 0.03 | |||
Natural gas growth including conversions (excluding service expansions) | 775 | 560 | 0.03 | |||
Increased customer consumption - Inclusive of weather | 539 | 390 | 0.02 | |||
Interim rates associated with the Florida natural gas base rate proceeding* | 521 | 377 | 0.02 | |||
Contributions from rates associated with recovery of pandemic related costs | 261 | 188 | 0.01 | |||
Increased propane margins and fees | 206 | 149 | 0.01 | |||
7,101 | 5,134 | 0.28 | ||||
(Increased) Decreased Operating Expenses (Excluding Natural Gas, Propane, and Electric Costs): | ||||||
Operating expenses from recent acquisitions | (2,377) | (1,719) | (0.10) | |||
Depreciation, amortization and property taxes | (1,673) | (1,209) | (0.07) | |||
Facilities expenses, maintenance costs and outside services | (1,420) | (1,026) | (0.06) | |||
Increased vehicle expenses largely due to higher fuel costs | (284) | (205) | (0.01) | |||
Payroll, benefits and other employee-related expenses | (197) | (143) | (0.01) | |||
(5,951) | (4,302) | (0.25) | ||||
Interest charges | (1,266) | (915) | (0.05) | |||
Net other changes | (532) | (758) | (0.04) | |||
Change in shares outstanding due to 2021 and 2022 equity offerings | — | — | (0.01) | |||
(1,798) | (1,673) | (0.10) | ||||
Third Quarter of 2022 Reported Results | $ 13,365 | $ 9,662 | $ 0.54 | |||
*See the Major Projects and Initiatives table. |
Key variances between the nine months ended September 30, 2022 and September 30, 2021, included: | ||||||
(in thousands, except per share data) | Pre-tax Income | Net Income | Earnings Per Share | |||
Nine Months Ended September 30, 2021 Reported Results | $ 81,309 | $ 60,754 | $ 3.45 | |||
Adjusting for Unusual Items: | ||||||
Gain from sales of assets | 1,902 | 1,391 | 0.08 | |||
Interest income from Federal Income Tax refund | 628 | 459 | 0.03 | |||
Absence of CARES Act items recognized during the third quarter of 2021 | — | (922) | (0.05) | |||
Absence of deferral of COVID-19 expenses per PSCs orders | (2,545) | (1,861) | (0.10) | |||
(15) | (933) | (0.04) | ||||
Increased (Decreased) Adjusted Gross Margins: | ||||||
Contributions from acquisitions* | 7,444 | 5,442 | 0.31 | |||
Natural gas transmission service expansions* | 3,720 | 2,719 | 0.15 | |||
Natural gas growth including conversions (excluding service expansions) | 2,907 | 2,125 | 0.12 | |||
Contributions from regulated infrastructure programs * | 2,824 | 2,064 | 0.12 | |||
Increased margins related to demand for CNG/RNG/LNG services* | 2,090 | 1,528 | 0.09 | |||
Increased propane margins and fees | 2,029 | 1,483 | 0.08 | |||
Higher operating results from Aspire Energy | 1,000 | 731 | 0.04 | |||
Increased customer consumption - Inclusive of weather | 877 | 641 | 0.04 | |||
Contribution from rates associated with recovery of pandemic related costs | 780 | 570 | 0.03 | |||
Interim rates associated with the Florida natural gas base rate proceeding* | 521 | 381 | 0.02 | |||
24,192 | 17,684 | 1.00 | ||||
(Increased) Decreased Operating Expenses (Excluding Natural Gas, Propane, and Electric Costs): | ||||||
Operating expenses from recent acquisitions | (7,085) | (5,179) | (0.29) | |||
Depreciation, amortization and property tax costs | (5,109) | (3,735) | (0.21) | |||
Facilities expenses, maintenance costs and outside services | (1,370) | (1,002) | (0.06) | |||
Increased vehicle expenses largely due to higher fuel costs | (946) | (692) | (0.04) | |||
Payroll, benefits and other employee-related expenses | (701) | (512) | (0.03) | |||
(15,211) | (11,120) | (0.63) | ||||
Interest charges | (2,270) | (1,659) | (0.09) | |||
Net other changes | (974) | (1,080) | (0.07) | |||
Change in shares outstanding due to 2021 and 2022 equity offerings | — | — | (0.04) | |||
(3,244) | (2,739) | (0.20) | ||||
Nine Months Ended September 30, 2022 Reported Results | $ 87,031 | $ 63,646 | $ 3.58 | |||
*See the Major Projects and Initiatives table. |
Recently Completed and Ongoing Major Projects and Initiatives
The Company constantly pursues and develops additional projects and initiatives to serve existing and new customers, and to further grow its businesses and earnings, with the intention to increase shareholder value. The following table includes the major projects/initiatives recently completed and currently underway. Major projects and initiatives that have generated consistent year-over-year adjusted gross margin contributions are removed from the table at the beginning of the next calendar year. In the future, the Company will add new projects and initiatives to this table once negotiations or details are substantially final and the associated earnings can be estimated.
Adjusted Gross Margin** | ||||||||||||||
Three Months Ended | Nine Months Ended | Year Ended | Estimate for | |||||||||||
Project/Initiative | September 30, | September 30, | December 31, | Fiscal | ||||||||||
in thousands | 2022 | 2021 | 2022 | 2021 | 2021 | 2022 | 2023 | |||||||
Pipeline Expansions: | ||||||||||||||
Western Palm Beach County, Florida Expansion (1) | $ 1,307 | $ 1,175 | $ 3,922 | $ 3,515 | $ 4,729 | $ 5,227 | $ 5,227 | |||||||
Del-Mar Energy Pathway (1) (2) | 1,729 | 1,049 | 5,179 | 2,854 | 4,584 | 6,980 | 6,980 | |||||||
Guernsey Power Station | 373 | 47 | 1,004 | 141 | 187 | 1,380 | 1,486 | |||||||
Southern Expansion | — | — | — | — | — | — | 586 | |||||||
Winter Haven Expansion | 64 | — | 125 | — | — | 260 | 576 | |||||||
Beachside Pipeline Extension | — | — | — | — | — | — | 1,825 | |||||||
North Ocean City Connector | — | — | — | — | — | — | 400 | |||||||
St. Cloud / Twin Lakes Expansion | — | — | — | — | — | — | 414 | |||||||
Total Pipeline Expansions | 3,473 | 2,271 | 10,230 | 6,510 | 9,500 | 13,847 | 17,494 | |||||||
CNG/RNG/LNG Transportation and Infrastructure | 2,813 | 1,598 | 7,473 | 5,383 | 7,566 | 9,500 | 10,500 | |||||||
Acquisitions: | ||||||||||||||
Propane Acquisitions | 1,562 | — | 7,028 | — | 603 | 11,300 | 12,000 | |||||||
Escambia Meter Station | 250 | 250 | 749 | 333 | 583 | 1,000 | 1,000 | |||||||
Total Acquisitions | 1,812 | 250 | 7,777 | 333 | 1,186 | 12,300 | 13,000 | |||||||
Regulatory Initiatives: | ||||||||||||||
Florida GRIP | 5,022 | 4,306 | 14,824 | 12,543 | 16,995 | 19,858 | 20,154 | |||||||
Capital Cost Surcharge Programs | 489 | 433 | 1,503 | 690 | 1,199 | 2,018 | 1,936 | |||||||
Elkton Gas STRIDE Plan | 62 | — | 202 | — | 26 | 241 | 354 | |||||||
Florida Rate Case Proceeding | 521 | — | 521 | — | — | TBD | TBD | |||||||
Total Regulatory Initiatives | 6,094 | 4,739 | 17,050 | 13,233 | 18,220 | 22,117 | 22,444 | |||||||
Total | $ 14,192 | $ 8,858 | $ 42,530 | $ 25,459 | $ 36,472 | $ 57,764 | $ 63,438 | |||||||
(1) Includes adjusted gross margin generated from interim services. (2) Includes adjusted gross margin from natural gas distribution services. |
Detailed Discussion of Major Projects and Initiatives
Pipeline Expansions
West Palm Beach County, Florida Expansion
Peninsula Pipeline constructed four transmission lines to bring additional natural gas to our distribution system in West Palm Beach, Florida. The first phase of this project was placed into service in December 2018 with multiple phases placed into service leading up to the project's final completion in the fourth quarter of 2021. The project generated incremental adjusted gross margin for the three and nine months ended September 30, 2022 of
Del-Mar Energy Pathway
In December 2019, the Federal Energy Regulatory Commission ("FERC") issued an order approving the construction of the Del-Mar Energy Pathway project. The project was placed into service in the fourth quarter of 2021. The new facilities: (i) added 14,300 Dts/d of firm service to four customers, (ii) provide additional natural gas transmission pipeline infrastructure in eastern Sussex County, Delaware, and (iii) represent the first extension of Eastern Shore's pipeline system into Somerset County, Maryland. The project generated additional adjusted gross margin for the three and nine months ended September 30, 2022 of
Guernsey Power Station
The Company's subsidiary, Aspire Energy Express and unrelated party Guernsey Power Station, LLC ("Guernsey Power Station"), entered into a precedent agreement for firm transportation capacity whereby Guernsey Power Station will construct a power generation facility and Aspire Energy Express will provide firm natural gas transportation service to this facility. Guernsey Power Station commenced construction of the project in October 2019. Aspire Energy Express completed construction of the gas transmission facilities in the fourth quarter of 2021. This project added
Southern Expansion
Pending FERC authorization, Eastern Shore plans to install a new natural gas driven compressor skid unit at its existing Bridgeville, Delaware compressor station that will provide 7,300 Dts of incremental firm transportation pipeline capacity. The project is currently estimated to go into service in the fourth quarter of 2023. Eastern Shore expects the Southern Expansion project to generate adjusted gross margin of
Winter Haven Expansion
In May 2021, Peninsula Pipeline filed a petition with the Florida PSC for approval of its Transportation Service Agreement with our Florida natural gas division, Central Florida Gas ("CFG"), for an incremental 6,800 Dts/d of firm service in the Winter Haven, Florida area. As part of this agreement, Peninsula Pipeline constructed a new interconnect with Florida Gas Transmission ("FGT") and a new regulator station for CFG. This additional firm service is supporting new incremental load due to growth in the area, including providing service, most immediately, to a new can manufacturing facility, as well as reliability and operational benefits to CFG's existing distribution system in the area. In connection with Peninsula Pipeline's new regulator station, CFG also extended its distribution system to connect to the new station. This expansion was placed in service in the third quarter of 2022 and is expected to generate adjusted gross margin of
Beachside Pipeline Extension
In June 2021, Peninsula Pipeline and Florida City Gas entered into a Transportation Service Agreement for an incremental 10,176 Dts/d of firm service in Indian River County, Florida, to support Florida City Gas' growth along the Indian River's barrier island. As part of this agreement, Peninsula Pipeline will construct approximately 11.3 miles of pipeline from its existing pipeline in the Sebastian, Florida, area east under the Intercoastal Waterway and southward on the barrier island. Construction is underway and is expected to be complete in the second quarter of 2023. The Company expects this extension to generate additional annual adjusted gross margin of
North Ocean City Connector
During the second quarter of 2022, the Company began construction of an extension of service into North Ocean City, Maryland. The Company's Delaware natural gas division and its subsidiary, Sandpiper Energy, Inc. plan to install approximately 5.7 miles of pipeline across southern Sussex County, Delaware to Fenwick Island, Delaware and Worcester County, Maryland. The project will produce additional capacity to serve new customers and reinforce the Company's existing system in Ocean City, Maryland. The Company expects this expansion to generate additional annual adjusted gross margin of
St. Cloud / Twin Lakes Expansion
In July 2022, Peninsula Pipeline filed a petition with the Florida PSC for approval of its Transportation Service Agreement with the Company's Florida natural gas division, Florida Public Utilities ("FPU"), for an additional 2,400 Dt/day of firm service in the St. Cloud, Florida area. As part of this agreement, Peninsula Pipeline will construct a pipeline extension and regulator station for FPU. The extension will be used to support new incremental load due to growth in the area, including providing service, most immediately, to the residential development Twin Lakes. The expansion will also improve reliability and provide operational benefits to FPU's existing distribution system in the area, supporting future growth. The Company expects this expansion to be in service in the second quarter of 2023 and generate adjusted gross margin of
CNG/RNG/LNG Transportation and Infrastructure
The Company has made a commitment to meet customer demand for CNG, RNG and LNG in the markets we serve. This has included making investments within Marlin Gas Services to be able to transport these products through its virtual pipeline fleet to customers. To date, the Company has also made an infrastructure investment in Ohio, enabling RNG to fuel a third party landfill fleet and to transport RNG to end use customers off its pipeline system. Similarly, the Company announced in March 2022, the opening of a high-capacity CNG truck and tube trailer fueling station in Port Wentworth, Georgia. As one of the largest public access CNG stations on the East Coast, it will offer a RNG option to customers in the near future. The Company constructed the station in partnership with Atlanta Gas Light, a subsidiary of Southern Company Gas. Chesapeake Utilities constructed and maintains the station ensuring access to CNG and RNG for the many customers expected to fuel at the station.
The Company is also involved in various other projects, all at various stages and all with different opportunities to participate across the energy value chain. In many of these projects, Marlin will play a key role in ensuring the RNG is transported to one of the Company's many pipeline systems where it will be injected. Accordingly, given the overlapping role of Marlin in many of these projects, the Company has combined its transportation services and infrastructure related adjusted gross margin discussion into one section.
For the three and nine months ended September 30, 2022, the Company generated
Discussed below are some of the recently completed projects as well as a sample of the growth projects in which we are currently involved. As new projects are solidified, we will provide additional detail on those projects at that time.
Planet Found Development
In late October 2022, the Company consummated the acquisition of Planet Found Energy Development. Planet Found's farm scale anaerobic digestion pilot system and technology produces biogas from 1,200 tons of poultry litter annually, which can be used to create renewable energy in the form of electricity or upgraded to renewable natural gas. In addition to generating biogas, Planet Found's nutrient capture system plays a major role in converting digestate into a nutrient-rich soil conditioner, which is distributed to bulk and retail markets under the brand Element Soil. The transaction will accelerate Chesapeake Utilities' efforts in converting poultry waste to renewable, sustainable energy while simultaneously improving the local environments in its service territories. The expertise, technologies and know-how can be leveraged for various scale projects across the Company's geographic footprint.
Noble Road Landfill RNG Project
In October 2021, Aspire Energy completed construction of its Noble Road Landfill RNG pipeline project, a 33.1-mile pipeline, which transports RNG generated from the Noble Road landfill to Aspire Energy's pipeline system, displacing conventionally produced natural gas. In conjunction with this expansion, Aspire Energy also upgraded an existing compressor station and installed two new metering and regulation sites. The RNG volume is expected to represent nearly 10 percent of Aspire Energy's gas gathering volumes.
Bioenergy DevCo
In June 2020, the Company's Delmarva natural gas operations and Bioenergy DevCo ("BDC"), a developer of anaerobic digestion facilities that create renewable energy and healthy soil products from organic material, entered into an agreement related to a project to extract RNG from poultry production waste. BDC and the Company's affiliates are collaborating on this project in addition to several other project sites where organic waste can be converted into a carbon-negative energy source.
The RNG source created from the organic waste from the BDC facility will be transported to an Eastern Shore interconnection, where the sustainable fuel will be introduced into the Company's transmission system and ultimately distributed to its natural gas customers.
CleanBay Project
In July 2020, the Company and CleanBay Renewables Inc. ("CleanBay") announced a new partnership to bring RNG to the Company's Delmarva natural gas operations. As part of this partnership, the Company will transport the RNG produced at CleanBay's planned Westover, Maryland bio-refinery, to the Company's natural gas infrastructure in the Delmarva Peninsula region. Eastern Shore and Marlin Gas Services, will transport the RNG from CleanBay to the Company's Delmarva natural gas distribution system where it is ultimately delivered to the Delmarva natural gas distribution end use customers.
Acquisitions
Propane Acquisitions
On December 15, 2021, Sharp Energy acquired the propane operating assets of Diversified Energy for approximately
On June 13, 2022, Sharp acquired the propane operating assets of Davenport Energy's Siler City propane division for approximately
For the three and nine months ended September 30, 2022, these acquisitions contributed
Escambia Meter Station
In June 2021, Peninsula Pipeline purchased the Escambia Meter Station from Florida Power and Light and entered into a Transportation Service Agreement with Gulf Power Company to provide up to 530,000 Dts/d of firm service from an interconnect with FGT to Florida Power & Light's Crist Lateral pipeline. The Florida Power & Light Crist Lateral provides gas supply to their natural gas fired power plant owned by Florida Power & Light in Pensacola, Florida. The Company generated
Regulatory Initiatives
Florida Gas Reliability Infrastructure Program ("GRIP")
Florida GRIP is a natural gas pipe replacement program approved by the Florida PSC that allows automatic recovery, through rates, of costs associated with the replacement of mains and services. Since the program's inception in August 2012, the Company has invested
Capital Cost Surcharge Programs
In December 2019, the FERC approved Eastern Shore's capital cost surcharge to become effective January 1, 2020. The surcharge, an approved item in the settlement of Eastern Shore's last general rate case, allows Eastern Shore to recover capital costs associated with mandated highway or railroad relocation projects that required the replacement of existing Eastern Shore facilities. For the three and nine months ended September 30, 2022, there was
Elkton Gas Strategic Infrastructure Development and Enhancement ("STRIDE") Plan
In June 2021, the Company reached a settlement with the Maryland PSC Staff and the Maryland Office of the Peoples Counsel regarding a five-year plan to replace Aldyl-A pipelines and recover the associated costs of those replacements through a fixed charge rider. The STRIDE plan went into service in September 2021 and is expected to generate
Florida Natural Gas Base Rate Proceeding
In May 2022, the Company's Florida natural gas distribution business units, FPU, Chesapeake Utilities CFG division, FPU – Indiantown division, and FPU – Fort Meade division (jointly, "the Florida Natural Gas Companies"), filed a consolidated natural gas rate case with the Florida PSC. In connection with the application, the Company is seeking approval of the following: (i) interim rate relief of approximately
COVID-19 Regulatory Proceeding
In October 2020, the Florida PSC approved a joint petition of the Company's natural gas and electric distribution utilities in Florida to establish a regulatory asset to record incremental expenses incurred due to COVID-19. The regulatory asset allows the Company to obtain recovery of these costs in the next base rate proceedings. The Company's Florida regulated business units reached a settlement with the Office of Public Counsel in June 2021. The settlement allowed the business units to establish a regulatory asset of
Storm Protection Plan
In 2020, the Florida PSC implemented the Storm Protection Plan ("SPP") and Storm Protection Plan Cost Recovery ("SPPCR") rules, which require electric utilities to petition the Florida PSC for approval of a Transmission and Distribution Storm Protection Plan that covers the utility's immediate 10-year planning period with updates to the plan at least every 3 years. The SPPCR rules allows the utility to file for recovery of associated costs related to its SPP. The Company's SPP plan was filed in April 2022, and hearings were held in August 2022. The SPP was approved with modifications by the Florida PSC in October 2022. The SPP cost recovery clause ("SPPCRC") was filed in May 2022 with requested rates effective January 1, 2023. The SPPCRC hearing is scheduled for November 2022.
Other major factors influencing adjusted gross margin
Weather Impact
Weather was not a significant factor during the three and nine months ended September 30, 2022. For the nine-month period, weather conditions accounted for
Three Months Ended | Nine Months Ended | ||||||||||
September 30, | September 30, | ||||||||||
2022 | 2021 | Variance | 2022 | 2021 | Variance | ||||||
Delmarva Peninsula | |||||||||||
Actual HDD | 28 | 9 | 19 | 2,603 | 2,595 | 8 | |||||
10-Year Average HDD ("Normal") | 43 | 47 | (4) | 2,710 | 2,736 | (26) | |||||
Variance from Normal | (15) | (38) | (107) | (141) | |||||||
Florida | |||||||||||
Actual HDD | 1 | 1 | — | 535 | 573 | (38) | |||||
10-Year Average HDD ("Normal") | 1 | 1 | — | 543 | 550 | (7) | |||||
Variance from Normal | — | — | (8) | 23 | |||||||
Ohio | |||||||||||
Actual HDD | 84 | 41 | 43 | 3,614 | 3,489 | 125 | |||||
10-Year Average HDD ("Normal") | 72 | 78 | (6) | 3,614 | 3,660 | (46) | |||||
Variance from Normal | 12 | (37) | — | (171) | |||||||
Florida | |||||||||||
Actual CDD | 1,303 | 1,330 | (27) | 2,486 | 2,340 | 146 | |||||
10-Year Average CDD ("Normal") | 1,393 | 1,402 | (9) | 2,535 | 2,563 | (28) | |||||
Variance from Normal | (90) | (72) | (49) | (223) |
Natural Gas Distribution Adjusted Margin Growth
Customer growth for the Company's natural gas distribution operations, as a result of the addition of new customers and the conversion of customers from alternative fuel sources to natural gas service, generated
Three Months Ended | Nine Months Ended | ||||||
September 30, 2022 | September 30, 2022 | ||||||
(in thousands) | Delmarva | Florida | Delmarva | Florida | |||
Customer Growth: | |||||||
Residential | $ 252 | $ 207 | $ 1,508 | $ 701 | |||
Commercial and industrial | 268 | 48 | 427 | 271 | |||
Total Customer Growth | $ 520 | $ 255 | $ 1,935 | $ 972 |
Capital Investment Growth and Associated Financing Plans
The Company's capital expenditures were
2022 | |||
(dollars in thousands) | Low | High | |
Regulated Energy: | |||
Natural gas distribution | $ 72,000 | $ 81,000 | |
Natural gas transmission | 32,000 | 36,000 | |
Electric distribution | 7,000 | 12,000 | |
Total Regulated Energy | 111,000 | 129,000 | |
Unregulated Energy: | |||
Propane distribution | 10,000 | 14,000 | |
Energy transmission | 7,000 | 10,000 | |
Other unregulated energy | 10,000 | 18,000 | |
Total Unregulated Energy | 27,000 | 42,000 | |
Other: | |||
Corporate and other businesses | 2,000 | 4,000 | |
Total Other | 2,000 | 4,000 | |
Total 2022 Forecasted Capital Expenditures | $ 140,000 | $ 175,000 |
The capital expenditure projection is subject to continuous review and modification. During the first nine months of 2022, the Company experienced a reduced level of new capital investments due to regulatory delays and supply chain disruptions. As a result, the Company decreased its capital expenditure guidance range to
The Company's target ratio of equity to total capitalization, including short-term borrowings, is between 50 and 60 percent. The Company's equity to total capitalization ratio, including short-term borrowings, was 51 percent as of September 30, 2022.
The Company may utilize more temporary short-term debt, when the financing cost is attractive, as a bridge to permanent long-term financing, or if the equity markets are more volatile. The Company currently maintains a multi-tranche
In August 2022, the Company amended both tranches of the Revolver, which now bear interest using the Standard Overnight Financing Rate ("SOFR") as the benchmark interest rate, plus a 10-basis point SOFR adjustment, in lieu of LIBOR which is being retired by financial institutions. In addition, the 364-day tranche was extended for the upcoming year and now, expires in August 2023. Furthermore, the previous covenant capping the aggregate investments at
Both tranches of the Revolver are available to fund short-term cash needs, seasonal working capital requirements and to temporarily finance portions of the Company's capital expenditures. Borrowings under both tranches of the Revolver are subject to a pricing grid, including the commitment fee and the interest rate charged. The Company's pricing is adjusted each quarter based upon a total indebtedness to total capitalization ratio. As of September 30, 2022, the pricing under the 364-day tranche of the Revolver does not include an unused commitment fee and reflects an interest rate of 70 basis points over SOFR plus a 10 basis point SOFR adjustment. As of September 30, 2022, the pricing under the five-year tranche of the Revolver includes an unused commitment fee of 9 basis points and an interest rate of 95 basis points over SOFR plus a 10 basis point SOFR adjustment.
In the third quarter of 2022, the Company entered into an interest rate swap with a notional amount of
The Company issued 2.95 percent senior notes on March 15, 2022 to MetLife Investment Advisors in the aggregate principal amount of
On September 28, 2022, the Company agreed to issue and Prudential Investment Management, Inc. agreed to purchase 5.43 percent Senior Notes due March 14, 2038 in the aggregate principal amount of
In terms of equity capital, the Company maintains an effective shelf registration statement with the Securities and Exchange Commission for the issuance of shares under its Dividend Reinvestment and Direct Stock Purchase Plan (the "DRIP"). In June 2020, the Company also filed a shelf registration statement with the Securities and Exchange Commission, which provides for the issuance of shares of its common stock via a variety of offering types. In August 2020, the Company filed a prospectus supplement under the shelf registration statement for an At-the-Market ("ATM") program under which the Company may issue and sell shares of common stock up to an aggregate offering price of
During the third quarter of 2022, the Company issued less than 0.1 million shares of common stock through its DRIP program and received net proceeds of approximately
Depending on the Company's capital needs and subject to market conditions, in addition to other debt and equity offerings, the Company may consider, as necessary in the future, issuing additional shares under the direct stock purchase component of the DRIP, the ATM program, or pursuant to its shelf registration statement. More information about financing activities is included in the Company's Annual Report on Form 10-K for the year ended December 31, 2021 and the Company's Third Quarter 2022 Form 10-Q.
Chesapeake Utilities Corporation and Subsidiaries Condensed Consolidated Statements of Income (Unaudited) (in thousands, except shares and per share data) | |||||||
Three Months Ended | Nine Months Ended | ||||||
September 30, | September 30, | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Operating Revenues | |||||||
Regulated Energy | $ 90,980 | $ 80,396 | $ 311,064 | $ 282,503 | |||
Unregulated Energy and other | 40,073 | 26,939 | 182,339 | 127,101 | |||
Total Operating Revenues | 131,053 | 107,335 | 493,403 | 409,604 | |||
Operating Expenses | |||||||
Regulated natural gas and electricity costs | 21,248 | 15,294 | 88,264 | 72,785 | |||
Unregulated propane and natural gas costs | 22,958 | 12,072 | 100,236 | 55,578 | |||
Operations | 40,182 | 34,075 | 120,981 | 109,886 | |||
Maintenance | 4,501 | 4,267 | 13,273 | 12,568 | |||
Depreciation and amortization | 17,339 | 15,798 | 51,532 | 46,460 | |||
Other taxes | 6,177 | 5,716 | 19,136 | 18,039 | |||
Total operating expenses | 112,405 | 87,222 | 393,422 | 315,316 | |||
Operating Income | 18,648 | 20,113 | 99,981 | 94,288 | |||
Other income, net | 957 | 327 | 4,454 | 2,155 | |||
Interest charges | 6,240 | 4,975 | 17,404 | 15,134 | |||
Income Before Income Taxes | 13,365 | 15,465 | 87,031 | 81,309 | |||
Income Taxes | 3,703 | 2,990 | 23,385 | 20,555 | |||
Net Income | $ 9,662 | $ 12,475 | $ 63,646 | $ 60,754 | |||
Weighted Average Common Shares Outstanding: | |||||||
Basic | 17,737,984 | 17,582,115 | 17,715,845 | 17,538,461 | |||
Diluted | 17,819,373 | 17,659,643 | 17,797,001 | 17,610,158 | |||
Earnings Per Share of Common Stock: | |||||||
Basic | $ 0.54 | $ 0.71 | $ 3.59 | $ 3.46 | |||
Diluted | $ 0.54 | $ 0.71 | $ 3.58 | $ 3.45 |
Chesapeake Utilities Corporation and Subsidiaries Condensed Consolidated Balance Sheets (Unaudited)
| ||||
Assets | September 30, 2022 | December 31, 2021 | ||
(in thousands, except shares and per share data) | ||||
Property, Plant and Equipment | ||||
Regulated Energy | $ 1,784,939 | $ 1,720,287 | ||
Unregulated Energy | 385,067 | 357,259 | ||
Other businesses and eliminations | 30,701 | 35,418 | ||
Total property, plant and equipment | 2,200,707 | 2,112,964 | ||
Less: Accumulated depreciation and amortization | (449,026) | (417,479) | ||
Plus: Construction work in progress | 42,359 | 49,393 | ||
Net property, plant and equipment | 1,794,040 | 1,744,878 | ||
Current Assets | ||||
Cash and cash equivalents | 2,480 | 4,976 | ||
Trade and other receivables | 37,278 | 61,623 | ||
Less: Allowance for credit losses | (2,953) | (3,141) | ||
Trade and other receivables, net | 34,325 | 58,482 | ||
Accrued revenue | 15,883 | 22,513 | ||
Propane inventory, at average cost | 8,797 | 11,644 | ||
Other inventory, at average cost | 11,828 | 9,345 | ||
Regulatory assets | 45,624 | 19,794 | ||
Storage gas prepayments | 7,443 | 3,691 | ||
Income taxes receivable | 18,859 | 17,460 | ||
Prepaid expenses | 17,823 | 17,121 | ||
Derivative assets, at fair value | 4,552 | 7,076 | ||
Other current assets | 1,589 | 1,033 | ||
Total current assets | 169,203 | 173,135 | ||
Deferred Charges and Other Assets | ||||
Goodwill | 45,158 | 44,708 | ||
Other intangible assets, net | 13,751 | 13,192 | ||
Investments, at fair value | 9,895 | 12,095 | ||
Operating lease right-of-use assets | 14,916 | 10,139 | ||
Regulatory assets | 97,283 | 104,173 | ||
Receivables and other deferred charges | 13,176 | 12,549 | ||
Total deferred charges and other assets | 194,179 | 196,856 | ||
Total Assets | $ 2,157,422 | $ 2,114,869 |
Chesapeake Utilities Corporation and Subsidiaries Condensed Consolidated Balance Sheets (Unaudited)
| ||||
Capitalization and Liabilities | September 30, 2022 | December 31, 2021 | ||
(in thousands, except shares and per share data) | ||||
Capitalization | ||||
Stockholders' equity | ||||
Preferred stock, par value | $ — | $ — | ||
Common stock, par value | 8,634 | 8,593 | ||
Additional paid-in capital | 378,261 | 371,162 | ||
Retained earnings | 428,941 | 393,072 | ||
Accumulated other comprehensive income (loss) | (1,398) | 1,303 | ||
Deferred compensation obligation | 7,003 | 7,240 | ||
Treasury stock | (7,003) | (7,240) | ||
Total stockholders' equity | 814,438 | 774,130 | ||
Long-term debt, net of current maturities | 583,833 | 549,903 | ||
Total capitalization | 1,398,271 | 1,324,033 | ||
Current Liabilities | ||||
Current portion of long-term debt | 21,478 | 17,962 | ||
Short-term borrowing | 167,332 | 221,634 | ||
Accounts payable | 46,811 | 52,628 | ||
Customer deposits and refunds | 37,825 | 36,488 | ||
Accrued interest | 4,898 | 2,775 | ||
Dividends payable | 9,490 | 8,466 | ||
Accrued compensation | 10,355 | 15,505 | ||
Regulatory liabilities | 3,506 | 2,312 | ||
Derivative liabilities, at fair value | 2,051 | 743 | ||
Other accrued liabilities | 25,105 | 17,920 | ||
Total current liabilities | 328,851 | 376,433 | ||
Deferred Credits and Other Liabilities | ||||
Deferred income taxes | 248,702 | 233,550 | ||
Regulatory liabilities | 143,645 | 142,488 | ||
Environmental liabilities | 2,901 | 3,538 | ||
Other pension and benefit costs | 20,228 | 24,120 | ||
Operating lease - liabilities | 12,975 | 8,571 | ||
Deferred investment tax credits and other liabilities | 1,849 | 2,136 | ||
Total deferred credits and other liabilities | 430,300 | 414,403 | ||
Environmental and other commitments and contingencies (1) | ||||
Total Capitalization and Liabilities | $ 2,157,422 | $ 2,114,869 | ||
(1)Refer to Note 6 and 7 in the Company's Quarterly Report on Form 10-Q for further information. |
Chesapeake Utilities Corporation and Subsidiaries Distribution Utility Statistical Data (Unaudited) | ||||||||||||||||
For the Three Months Ended September 30, 2022 | For the Three Months Ended September 30, 2021 | |||||||||||||||
Delmarva NG | Chesapeake | FPU NG | FPU Electric | Delmarva NG | Chesapeake | FPU NG | FPU Electric | |||||||||
Operating Revenues (in thousands) | ||||||||||||||||
Residential | $ 7,642 | $ 1,649 | $ 7,113 | $ 12,941 | $ 6,891 | $ 1,511 | $ 5,889 | $ 11,575 | ||||||||
Commercial | 6,000 | 2,133 | 6,288 | 11,641 | 6,060 | 1,917 | 5,553 | 10,218 | ||||||||
Industrial | 2,898 | 4,219 | 10,130 | 955 | 1,769 | 3,643 | 7,639 | 618 | ||||||||
Other (1) | 143 | 1,206 | 3,096 | (338) | 29 | 944 | 2,931 | 710 | ||||||||
Total Operating | $ 16,683 | $ 9,207 | $ 26,627 | $ 25,199 | $ 14,749 | $ 8,015 | $ 22,012 | $ 23,121 | ||||||||
Volume (in Dts for natural gas and MWHs for electric) | ||||||||||||||||
Residential | 230,333 | 60,709 | 272,148 | 99,517 | 224,510 | 63,778 | 249,830 | 95,004 | ||||||||
Commercial | 546,228 | 1,120,937 | 332,476 | 93,485 | 556,708 | 1,073,177 | 334,276 | 95,689 | ||||||||
Industrial | 1,434,820 | 6,981,933 | 1,168,396 | 7,034 | 1,366,112 | 7,060,313 | 1,168,458 | 1,851 | ||||||||
Other | 68,729 | — | 804,970 | 2,007 | 69,337 | — | 826,780 | — | ||||||||
Total | 2,280,110 | 8,163,579 | 2,577,990 | 202,043 | 2,216,667 | 8,197,268 | 2,579,344 | 192,544 | ||||||||
Average Customers | ||||||||||||||||
Residential | 92,776 | 19,192 | 66,363 | 25,585 | 87,685 | 18,625 | 63,324 | 25,408 | ||||||||
Commercial | 7,860 | 1,647 | 4,089 | 7,364 | 7,751 | 1,606 | 4,070 | 7,347 | ||||||||
Industrial | 211 | 16 | 2,583 | 2 | 209 | 16 | 2,531 | 2 | ||||||||
Other | 4 | — | 6 | — | 5 | — | 6 | — | ||||||||
Total | 100,851 | 20,855 | 73,041 | 32,951 | 95,650 | 20,247 | 69,931 | 32,757 | ||||||||
For the Nine Months Ended September 30, 2022 | For the Nine Months Ended September 30, 2021 | |||||||||||||||
Delmarva NG | Chesapeake | FPU NG | FPU Electric | Delmarva NG | Chesapeake | FPU NG | FPU Electric | |||||||||
Operating Revenues (in thousands) | ||||||||||||||||
Residential | $ 61,730 | $ 5,762 | $ 28,798 | $ 30,537 | $ 56,616 | $ 5,281 | $ 26,607 | $ 29,483 | ||||||||
Commercial | 30,556 | 6,972 | 21,816 | 28,127 | 28,833 | 6,018 | 20,726 | 26,295 | ||||||||
Industrial | 8,522 | 12,795 | 30,941 | 2,224 | 6,200 | 11,240 | 23,900 | 1,477 | ||||||||
Other (1) | (4,767) | 3,564 | 908 | 3,705 | (4,156) | 2,878 | 799 | 3,314 | ||||||||
Total Operating | $ 96,041 | $ 29,093 | $ 82,463 | $ 64,593 | $ 87,493 | $ 25,417 | $ 72,032 | $ 60,569 | ||||||||
Volume (in Dts for natural gas and MWHs for electric) | ||||||||||||||||
Residential | 3,593,154 | 311,765 | 1,261,209 | 243,341 | 3,557,168 | 295,564 | 1,242,872 | 238,458 | ||||||||
Commercial | 3,161,811 | 3,624,757 | 1,215,719 | 232,843 | 3,225,803 | 3,453,636 | 1,237,492 | 232,873 | ||||||||
Industrial | 4,591,956 | 20,757,542 | 3,857,152 | 16,644 | 4,495,793 | 21,687,034 | 3,676,442 | 8,691 | ||||||||
Other | 231,013 | — | 2,474,454 | 5,978 | 228,666 | — | 2,364,525 | — | ||||||||
Total | 11,577,934 | 24,694,064 | 8,808,534 | 498,806 | 11,507,430 | 25,436,234 | 8,521,331 | 480,022 | ||||||||
Average Customers | ||||||||||||||||
Residential | 92,078 | 19,040 | 65,624 | 25,500 | 87,211 | 18,622 | 62,640 | 25,351 | ||||||||
Commercial | 7,906 | 1,637 | 4,077 | 7,342 | 7,816 | 1,604 | 4,089 | 7,336 | ||||||||
Industrial | 209 | 16 | 2,579 | 2 | 209 | 16 | 2,507 | 2 | ||||||||
Other | 4 | — | 6 | — | 6 | — | 6 | — | ||||||||
Total | 100,197 | 20,693 | 72,286 | 32,844 | 95,242 | 20,242 | 69,242 | 32,689 | ||||||||
(1) | Operating Revenues from "Other" sources include unbilled revenue, under (over) recoveries of fuel cost, conservation revenue, other miscellaneous charges, fees for billing services |
(2) | Prior period amounts have been revised to conform to current period presentation |
View original content:https://www.prnewswire.com/news-releases/chesapeake-utilities-corporation-reports-third-quarter-2022-results-301666847.html
SOURCE Chesapeake Utilities Corporation
FAQ
What is Chesapeake Utilities' EPS for Q3 2022?
How did Chesapeake Utilities' net income change in Q3 2022 compared to Q3 2021?
What factors contributed to Chesapeake Utilities' year-to-date EPS growth of 3.8%?
How is Chesapeake Utilities addressing rising interest rates?