Central Pacific Financial Reports Second Quarter 2024 Earnings of $15.8 Million
Central Pacific Financial Corp. (NYSE: CPF) reported net income of $15.8 million, or $0.58 per diluted share, for Q2 2024, a 22.2% increase from the previous quarter. Key highlights include:
- Net interest margin increased to 2.97%, up 14 bps from Q1
- Total loans decreased by $17.8 million to $5.38 billion
- Core deposits increased by $16.7 million to $5.91 billion
- Net charge-offs decreased by $0.8 million to $3.8 million
- Total risk-based capital ratio of 15.1% and common equity tier 1 ratio of 11.9%
- Quarterly cash dividend of $0.26 per share approved
The company maintained solid liquidity and grew capital levels, with $298.9 million in cash and $2.56 billion in total other liquidity sources.
Central Pacific Financial Corp. (NYSE: CPF) ha riportato un utile netto di 15,8 milioni di dollari, pari a 0,58 dollari per azione diluita, per il secondo trimestre del 2024, con un aumento del 22,2% rispetto al trimestre precedente. I principali risultati includono:
- Il margine di interesse netto è aumentato al 2,97%, in su di 14 bps rispetto al primo trimestre
- I prestiti totali sono diminuiti di 17,8 milioni di dollari, raggiungendo 5,38 miliardi di dollari
- I depositi core sono aumentati di 16,7 milioni di dollari, raggiungendo 5,91 miliardi di dollari
- Le cancellazioni nette sono diminuite di 0,8 milioni di dollari, per un totale di 3,8 milioni di dollari
- Il rapporto totale di capitale basato sul rischio è del 15,1% e il rapporto comune di capitale di livello 1 è dell'11,9%
- Approvato un dividendo in contante di 0,26 dollari per azione
L'azienda ha mantenuto una solida liquidità e ha aumentato i livelli di capitale, con 298,9 milioni di dollari in contante e 2,56 miliardi di dollari in altre fonti di liquidità totali.
Central Pacific Financial Corp. (NYSE: CPF) reportó un ingreso neto de 15,8 millones de dólares, o 0,58 dólares por acción diluida, para el segundo trimestre de 2024, lo que representa un aumento del 22,2% en comparación con el trimestre anterior. Los aspectos destacados incluyen:
- El margen de interés neto aumentó al 2,97%, subiendo 14 puntos básicos desde el primer trimestre
- Los préstamos totales disminuyeron en 17,8 millones de dólares a 5,38 mil millones de dólares
- Los depósitos básicos aumentaron en 16,7 millones de dólares a 5,91 mil millones de dólares
- Las cancelaciones netas disminuyeron en 0,8 millones de dólares a 3,8 millones de dólares
- Un ratio total de capital basado en riesgos del 15,1% y un ratio de capital común de nivel 1 del 11,9%
- Se aprobó un dividendo en efectivo de 0,26 dólares por acción
La compañía mantuvo una sólida liquidez y aumentó los niveles de capital, contando con 298,9 millones de dólares en efectivo y 2,56 mil millones de dólares en otras fuentes de liquidez total.
중앙 태평양 금융 주식회사 (NYSE: CPF)는 2024년 2분기에 순이익 1,580만 달러, 즉 희석 주당 0.58달러를 보고했으며, 이는 이전 분기 대비 22.2% 증가한 수치입니다. 주요 하이라이트는 다음과 같습니다:
- 순이자 마진이 2.97%로 증가했으며, 1분기 대비 14bp 상승했습니다.
- 총 대출은 1,780만 달러 감소하여 53.8억 달러에 도달했습니다.
- 핵심 예금은 1,670만 달러 증가하여 59.1억 달러에 이르렀습니다.
- 순 손실은 80만 달러 감소하여 380만 달러가 되었습니다.
- 위험 기반의 총 자본 비율은 15.1%이며, 기본 자본 비율은 11.9%입니다.
- 주당 0.26달러의 분기 현금 배당이 승인되었습니다.
회사는 견고한 유동성을 유지하고 자본 수준을 늘리며, 현금 2억 9,890만 달러와 총 기타 유동성 공급원 25억 6천만 달러를 보유하고 있습니다.
Central Pacific Financial Corp. (NYSE: CPF) a annoncé un bénéfice net de 15,8 millions de dollars, soit 0,58 dollar par action diluée, pour le deuxième trimestre 2024, une augmentation de 22,2 % par rapport au trimestre précédent. Les principaux points saillants comprennent :
- La marge d'intérêt nette a augmenté à 2,97 %, en hausse de 14 points de base par rapport au premier trimestre
- Les prêts totaux ont diminué de 17,8 millions de dollars pour atteindre 5,38 milliards de dollars
- Les dépôts de base ont augmenté de 16,7 millions de dollars pour atteindre 5,91 milliards de dollars
- Les pertes nettes ont diminué de 0,8 million de dollars pour atteindre 3,8 millions de dollars
- Un ratio de capital total basé sur les risques de 15,1 % et un ratio de capital de niveau 1 de 11,9 %
- Un dividende en espèces trimestriel de 0,26 dollar par action a été approuvé
L'entreprise a maintenu une liquidité solide et a augmenté ses niveaux de capital, avec 298,9 millions de dollars en espèces et 2,56 milliards de dollars dans d'autres sources de liquidité.
Central Pacific Financial Corp. (NYSE: CPF) berichtete von einem Nettoergebnis von 15,8 Millionen US-Dollar, oder 0,58 US-Dollar pro verwässerter Aktie, für das 2. Quartal 2024, was einem Anstieg von 22,2% im Vergleich zum vorherigen Quartal entspricht. Zu den wichtigsten Highlights gehören:
- Die Nettozinsspanne stieg auf 2,97%, ein Plus von 14 Basispunkten im Vergleich zum 1. Quartal
- Die Gesamtdarlehen verringerten sich um 17,8 Millionen US-Dollar auf 5,38 Milliarden US-Dollar
- Die Kern Einlagen erhöhten sich um 16,7 Millionen US-Dollar auf 5,91 Milliarden US-Dollar
- Die Nettoabschreibungen verringerten sich um 0,8 Millionen US-Dollar auf 3,8 Millionen US-Dollar
- Gesamt-Kapitalquote von 15,1% und Basiskapitalquote von 11,9%
- Genehmigte Quartalsdividende von 0,26 US-Dollar pro Aktie
Das Unternehmen beließ die Liquidität stabil und erhöhte die Kapitallevels, mit 298,9 Millionen US-Dollar in Bargeld und insgesamt 2,56 Milliarden US-Dollar in anderen Liquiditätsquellen.
- Net income increased by 22.2% to $15.8 million compared to the previous quarter
- Net interest margin expanded by 14 basis points to 2.97%
- Core deposits grew by $16.7 million to $5.91 billion
- Net charge-offs decreased by $0.8 million to $3.8 million
- Total risk-based capital ratio improved to 15.1%
- Maintained strong liquidity with $298.9 million in cash and $2.56 billion in other liquidity sources
- Total loans decreased by $17.8 million to $5.38 billion
- Total deposits decreased by $36.4 million to $6.58 billion
- Other operating expenses increased to $41.2 million
- Efficiency ratio increased to 64.26% compared to 63.17% in the year-ago quarter
Insights
Central Pacific Financial's Q2 2024 results show promising signs of resilience and growth in a challenging economic environment. The 22.2% increase in net income to
However, it's important to note the slight decrease in total loans and deposits compared to the previous quarter and year-ago period. This could be a reflection of broader economic conditions or a strategic decision to focus on higher-quality assets. The reduction in government time deposits by
The improvement in asset quality metrics is encouraging, with net charge-offs decreasing to
Overall, Central Pacific Financial's Q2 performance demonstrates its ability to navigate current market challenges while maintaining a strong financial position. The continued focus on core deposit growth and NIM expansion bodes well for future profitability.
Central Pacific Financial's Q2 2024 results offer valuable insights into the regional banking landscape, particularly in Hawaii. The bank's recognition by Forbes as one of America's Best Banks and the Best-In-State Bank for Hawaii in 2024 underscores its strong market position and customer satisfaction levels.
The increase in core deposits by
The bank's liquidity position remains robust, with
The continuation of quarterly dividends at
As the banking industry faces challenges from rising interest rates and economic uncertainties, Central Pacific Financial's solid performance and strong market position in Hawaii could provide a competitive advantage and opportunities for growth in the coming quarters.
Highlights include:
-
Net income of
, or$15.8 million per diluted share, an increase of$0.58 22.2% compared to the earned in the previous quarter$12.9 million -
Net interest margin of
2.97% increased by 14 bps from2.83% in the previous quarter -
Total loans of
decreased by$5.38 billion from the previous quarter$17.8 million -
Core deposits of
increased by$5.91 billion from the previous quarter. Total deposits of$16.7 million decreased by$6.58 billion from the previous quarter, which included a decrease in government time deposits of$36.4 million .$41.6 million -
Net charge-offs of
decreased by$3.8 million from the previous quarter$0.8 million -
Total risk-based capital and common equity tier 1 ratios of
15.1% and11.9% , respectively -
The CPF Board of Directors approved a quarterly cash dividend of
per share$0.26
"We continue to navigate the current environment and positive trends are developing. We are pleased with our strong second quarter financial results, which included the highest net income in our last five quarters," said Arnold Martines, Chairman, President and Chief Executive Officer. "Key contributors included NIM expansion of 14 bps, core deposit growth and improvement in net charge-offs. At the same time, we maintained solid liquidity and grew our capital levels further."
"We were recently recognized by Forbes Magazine as one of America’s Best Banks as well as the Best-In-State Bank for
The Board of Directors has also appointed Mr. Martines as Chairman of the Board of the Company and the Bank. Mr. Martines replaces Ms. A. Catherine Ngo who continues to serve as a member of the Board of Directors of the Company and the Bank.
Earnings Highlights
Net interest income was
The Company recorded a provision for credit losses of
Other operating income totaled
Other operating expense totaled
The efficiency ratio was
The effective tax rate was
Balance Sheet Highlights
Total assets of
Total loans, net of deferred fees and costs, of
Total deposits of
Asset Quality
Nonperforming assets totaled
Net charge-offs totaled
The allowance for credit losses, as a percentage of total loans was
Capital
Total shareholders' equity was
During the second quarter of 2024, the Company did not repurchase any shares of common stock. As of June 30, 2024,
The Company's leverage, tier 1 risk-based capital, total risk-based capital, and common equity tier 1 capital ratios were
On July 30, 2024, the Company's Board of Directors declared a quarterly cash dividend of
Conference Call
The Company's management will host a conference call today at 1:00 p.m. Eastern Time (7:00 a.m. Hawaii Time) to discuss the quarterly results. Individuals are encouraged to listen to the live webcast of the presentation by visiting the investor relations page of the Company's website at http://ir.cpb.bank. Alternatively, investors may participate in the live call by dialing 1-800-715-9871 (conference ID: 9836028). A playback of the call will be available through August 30, 2024 by dialing 1-800-770-2030 (playback ID: 9836028) and on the Company's website. Information which may be discussed in the conference call is provided in an earnings supplement presentation on the Company's website at http://ir.cpb.bank.
About Central Pacific Financial Corp.
Central Pacific Financial Corp. is a
Equal Housing Lender
Member FDIC
NYSE Listed: CPF
Forward-Looking Statements
This document may contain forward-looking statements ("FLS") concerning: projections of revenues, expenses, income or loss, earnings or loss per share, capital expenditures, payment or nonpayment of dividends, capital position, credit losses, net interest margin or other financial items; statements of plans, objectives and expectations of Central Pacific Financial Corp. (the "Company") or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services and regulatory developments and regulatory actions; statements of future economic performance including anticipated performance results from our business initiatives; or any statements of the assumptions underlying or relating to any of the foregoing. Words such as "believe," "plan," "anticipate," "seek," "expect," "intend," "forecast," "hope," "target," "continue," "remain," "estimate," "will," "should," "may" and other similar expressions are intended to identify FLS but are not the exclusive means of identifying such statements.
While we believe that our FLS and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect. Accordingly, actual results could differ materially from those statements or projections for a variety of reasons, including, but not limited to: the effects of inflation and interest rate fluctuations; the adverse effects of recent bank failures and the potential impact of such developments on customer confidence, deposit behavior, liquidity and regulatory responses thereto; the adverse effects of the COVID-19 pandemic virus (and its variants) and other pandemic viruses on local, national and international economies, including, but not limited to, the adverse impact on tourism and construction in the
For further information with respect to factors that could cause actual results to materially differ from the expectations or projections stated in the FLS, please see the Company's publicly available Securities and Exchange Commission filings, including the Company's Form 10-K for the last fiscal year and, in particular, the discussion of "Risk Factors" set forth therein. We urge investors to consider all of these factors carefully in evaluating the FLS contained in this document. FLS speak only as of the date on which such statements are made. We undertake no obligation to update any FLS to reflect events or circumstances after the date on which such statements are made, or to reflect the occurrence of unanticipated events except as required by law.
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES |
||||||||||||||||||||||||||||
Financial Highlights |
||||||||||||||||||||||||||||
(Unaudited) |
TABLE 1 |
|||||||||||||||||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||||||||||||||||||
(Dollars in thousands, |
Jun 30, |
Mar 31, |
Dec 31, |
Sep 30, |
Jun 30, |
Jun 30, |
||||||||||||||||||||||
except for per share amounts) |
2024 |
2024 |
2023 |
2023 |
2023 |
2024 |
2023 |
|||||||||||||||||||||
CONDENSED INCOME STATEMENT |
|
|
|
|
|
|
|
|||||||||||||||||||||
Net interest income |
$ |
51,921 |
|
$ |
50,187 |
|
$ |
51,142 |
|
$ |
51,928 |
|
$ |
52,734 |
|
$ |
102,108 |
|
$ |
106,930 |
|
|||||||
Provision for credit losses |
|
2,239 |
|
|
3,936 |
|
|
4,653 |
|
|
4,874 |
|
|
4,319 |
|
|
6,175 |
|
|
6,171 |
|
|||||||
Total other operating income |
|
12,121 |
|
|
11,244 |
|
|
15,172 |
|
|
10,047 |
|
|
10,435 |
|
|
23,365 |
|
|
21,444 |
|
|||||||
Total other operating expense |
|
41,151 |
|
|
40,576 |
|
|
42,522 |
|
|
39,611 |
|
|
39,903 |
|
|
81,727 |
|
|
82,010 |
|
|||||||
Income tax expense |
|
4,835 |
|
|
3,974 |
|
|
4,273 |
|
|
4,349 |
|
|
4,472 |
|
|
8,809 |
|
|
9,531 |
|
|||||||
Net income |
|
15,817 |
|
|
12,945 |
|
|
14,866 |
|
|
13,141 |
|
|
14,475 |
|
|
28,762 |
|
|
30,662 |
|
|||||||
Basic earnings per share |
$ |
0.58 |
|
$ |
0.48 |
|
$ |
0.55 |
|
$ |
0.49 |
|
$ |
0.54 |
|
$ |
1.06 |
|
$ |
1.14 |
|
|||||||
Diluted earnings per share |
|
0.58 |
|
|
0.48 |
|
|
0.55 |
|
|
0.49 |
|
|
0.53 |
|
|
1.06 |
|
|
1.13 |
|
|||||||
Dividends declared per share |
|
0.26 |
|
|
0.26 |
|
|
0.26 |
|
|
0.26 |
|
|
0.26 |
|
|
0.52 |
|
|
0.52 |
|
|||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
|||||||||||||||||||||
Return on average assets (ROA) [1] |
|
0.86 |
% |
|
0.70 |
% |
|
0.79 |
% |
|
0.70 |
% |
|
0.78 |
% |
|
0.78 |
% |
|
0.82 |
% |
|||||||
Return on average shareholders’ equity (ROE) [1] |
|
12.42 |
|
|
10.33 |
|
|
12.55 |
|
|
10.95 |
|
|
12.12 |
|
|
11.38 |
|
|
13.03 |
|
|||||||
Average shareholders’ equity to average assets |
|
6.94 |
|
|
6.73 |
|
|
6.32 |
|
|
6.39 |
|
|
6.40 |
|
|
6.83 |
|
|
6.31 |
|
|||||||
Efficiency ratio [2] |
|
64.26 |
|
|
66.05 |
|
|
64.12 |
|
|
63.91 |
|
|
63.17 |
|
|
65.14 |
|
|
63.88 |
|
|||||||
Net interest margin (NIM) [1] |
|
2.97 |
|
|
2.83 |
|
|
2.84 |
|
|
2.88 |
|
|
2.96 |
|
|
2.90 |
|
|
3.02 |
|
|||||||
Dividend payout ratio [3] |
|
44.83 |
|
|
54.17 |
|
|
47.27 |
|
|
53.06 |
|
|
49.06 |
|
|
49.06 |
|
|
46.02 |
|
|||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
SELECTED AVERAGE BALANCES |
|
|
|
|
|
|
|
|||||||||||||||||||||
Average loans, including loans held for sale |
$ |
5,385,829 |
|
$ |
5,400,558 |
|
$ |
5,458,245 |
|
$ |
5,507,248 |
|
$ |
5,543,398 |
|
$ |
5,393,193 |
|
$ |
5,534,741 |
|
|||||||
Average interest-earning assets |
|
7,032,515 |
|
|
7,140,264 |
|
|
7,208,613 |
|
|
7,199,866 |
|
|
7,155,606 |
|
|
7,086,389 |
|
|
7,134,111 |
|
|||||||
Average assets |
|
7,338,714 |
|
|
7,449,661 |
|
|
7,498,097 |
|
|
7,510,537 |
|
|
7,463,629 |
|
|
7,394,188 |
|
|
7,453,753 |
|
|||||||
Average deposits |
|
6,542,767 |
|
|
6,659,812 |
|
|
6,730,883 |
|
|
6,738,071 |
|
|
6,674,650 |
|
|
6,601,290 |
|
|
6,665,208 |
|
|||||||
Average interest-bearing liabilities |
|
4,910,998 |
|
|
5,009,542 |
|
|
5,023,321 |
|
|
4,999,820 |
|
|
4,908,120 |
|
|
4,960,270 |
|
|
4,864,633 |
|
|||||||
Average shareholders’ equity |
|
509,507 |
|
|
501,120 |
|
|
473,708 |
|
|
480,118 |
|
|
477,711 |
|
|
505,314 |
|
|
470,673 |
|
[1] |
ROA and ROE are annualized based on a 30/360 day convention. Annualized net interest income and expense in the NIM calculation are based on the day count interest payment conventions at the interest-earning asset or interest-bearing liability level (i.e. 30/360, actual/actual). |
|
[2] |
Efficiency ratio is defined as total other operating expense divided by total revenue (net interest income and total other operating income). |
|
[3] |
Dividend payout ratio is defined as dividends declared per share divided by diluted earnings per share. |
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES | ||||||||||||||||||||
Financial Highlights |
||||||||||||||||||||
(Unaudited) |
TABLE 1 (CONTINUED) |
|||||||||||||||||||
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
|||||||||||
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
2023 |
|||||||||||
REGULATORY CAPITAL RATIOS |
|
|
|
|
|
|||||||||||||||
Central Pacific Financial Corp. |
|
|
|
|
|
|||||||||||||||
Leverage ratio |
|
9.3 |
% |
|
9.0 |
% |
|
8.8 |
% |
|
8.7 |
% |
|
8.7 |
% |
|||||
Tier 1 risk-based capital ratio |
|
12.8 |
|
|
12.6 |
|
|
12.4 |
|
|
11.9 |
|
|
11.8 |
|
|||||
Total risk-based capital ratio |
|
15.1 |
|
|
14.8 |
|
|
14.6 |
|
|
14.1 |
|
|
13.9 |
|
|||||
Common equity tier 1 capital ratio |
|
11.9 |
|
|
11.6 |
|
|
11.4 |
|
|
11.0 |
|
|
10.9 |
|
|||||
Central Pacific Bank |
|
|
|
|
|
|||||||||||||||
Leverage ratio |
|
9.6 |
|
|
9.4 |
|
|
9.2 |
|
|
9.1 |
|
|
9.1 |
|
|||||
Tier 1 risk-based capital ratio |
|
13.3 |
|
|
13.1 |
|
|
12.9 |
|
|
12.4 |
|
|
12.3 |
|
|||||
Total risk-based capital ratio |
|
14.5 |
|
|
14.3 |
|
|
14.1 |
|
|
13.7 |
|
|
13.5 |
|
|||||
Common equity tier 1 capital ratio |
|
13.3 |
|
|
13.1 |
|
|
12.9 |
|
|
12.4 |
|
|
12.3 |
|
|||||
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
|||||||||||
(dollars in thousands, except for per share amounts) |
2024 |
|
2024 |
|
2023 |
|
2023 |
|
2023 |
|||||||||||
BALANCE SHEET |
|
|
|
|
|
|||||||||||||||
Total loans, net of deferred fees and costs |
$ |
5,383,644 |
|
$ |
5,401,417 |
|
$ |
5,438,982 |
|
$ |
5,508,710 |
|
$ |
5,520,683 |
|
|||||
Total assets |
|
7,386,952 |
|
|
7,409,999 |
|
|
7,642,796 |
|
|
7,637,924 |
|
|
7,567,592 |
|
|||||
Total deposits |
|
6,582,455 |
|
|
6,618,854 |
|
|
6,847,592 |
|
|
6,874,745 |
|
|
6,805,737 |
|
|||||
Long-term debt |
|
156,223 |
|
|
156,163 |
|
|
156,102 |
|
|
156,041 |
|
|
155,981 |
|
|||||
Total shareholders’ equity |
|
518,647 |
|
|
507,203 |
|
|
503,815 |
|
|
468,598 |
|
|
476,279 |
|
|||||
Total shareholders’ equity to total assets |
|
7.02 |
% |
|
6.84 |
% |
|
6.59 |
% |
|
6.14 |
% |
|
6.29 |
% |
|||||
|
|
|
|
|
|
|||||||||||||||
ASSET QUALITY |
|
|
|
|
|
|||||||||||||||
Allowance for credit losses (ACL) |
$ |
62,225 |
|
$ |
63,532 |
|
$ |
63,934 |
|
$ |
64,517 |
|
$ |
63,849 |
|
|||||
Nonaccrual loans |
|
10,257 |
|
|
10,132 |
|
|
7,008 |
|
|
6,652 |
|
|
11,061 |
|
|||||
Non-performing assets (NPA) |
|
10,257 |
|
|
10,132 |
|
|
7,008 |
|
|
6,652 |
|
|
11,061 |
|
|||||
Ratio of ACL to total loans |
|
1.16 |
% |
|
1.18 |
% |
|
1.18 |
% |
|
1.17 |
% |
|
1.16 |
% |
|||||
Ratio of NPA to total assets |
|
0.14 |
% |
|
0.14 |
% |
|
0.09 |
% |
|
0.09 |
% |
|
0.15 |
% |
|||||
|
|
|
|
|
|
|||||||||||||||
PER SHARE OF COMMON STOCK OUTSTANDING |
|
|
|
|
|
|||||||||||||||
Book value per common share |
$ |
19.16 |
|
$ |
18.76 |
|
$ |
18.63 |
|
$ |
17.33 |
|
$ |
17.61 |
|
|||||
Closing market price per common share |
|
21.20 |
|
|
19.75 |
|
|
19.68 |
|
|
16.68 |
|
|
15.71 |
|
|||||
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES | ||||||||||||||||||||
Consolidated Balance Sheets |
||||||||||||||||||||
(Unaudited) |
TABLE 2 |
|||||||||||||||||||
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
|||||||||||
(Dollars in thousands, except share data) |
2024 |
|
2024 |
|
2023 |
|
2023 |
|
2023 |
|||||||||||
ASSETS |
|
|
|
|
|
|||||||||||||||
Cash and due from financial institutions |
$ |
103,829 |
|
$ |
98,410 |
|
$ |
116,181 |
|
$ |
108,818 |
|
$ |
129,071 |
|
|||||
Interest-bearing deposits in other financial institutions |
|
195,062 |
|
|
214,472 |
|
|
406,256 |
|
|
329,913 |
|
|
181,913 |
|
|||||
Investment securities: |
|
|
|
|
|
|||||||||||||||
Available-for-sale debt securities, at fair value |
|
676,719 |
|
|
660,833 |
|
|
647,210 |
|
|
625,253 |
|
|
664,071 |
|
|||||
Held-to-maturity debt securities, at amortized cost; fair value of: |
|
615,867 |
|
|
624,948 |
|
|
632,338 |
|
|
640,053 |
|
|
649,946 |
|
|||||
Total investment securities |
|
1,292,586 |
|
|
1,285,781 |
|
|
1,279,548 |
|
|
1,265,306 |
|
|
1,314,017 |
|
|||||
Loans held for sale |
|
3,950 |
|
|
755 |
|
|
1,778 |
|
|
— |
|
|
2,593 |
|
|||||
Loans, net of deferred fees and costs |
|
5,383,644 |
|
|
5,401,417 |
|
|
5,438,982 |
|
|
5,508,710 |
|
|
5,520,683 |
|
|||||
Less: allowance for credit losses |
|
(62,225 |
) |
|
(63,532 |
) |
|
(63,934 |
) |
|
(64,517 |
) |
|
(63,849 |
) |
|||||
Loans, net of allowance for credit losses |
|
5,321,419 |
|
|
5,337,885 |
|
|
5,375,048 |
|
|
5,444,193 |
|
|
5,456,834 |
|
|||||
Premises and equipment, net |
|
100,646 |
|
|
97,688 |
|
|
96,184 |
|
|
97,378 |
|
|
96,479 |
|
|||||
Accrued interest receivable |
|
23,184 |
|
|
21,957 |
|
|
21,511 |
|
|
21,529 |
|
|
20,463 |
|
|||||
Investment in unconsolidated entities |
|
40,155 |
|
|
40,780 |
|
|
41,546 |
|
|
42,523 |
|
|
45,218 |
|
|||||
Mortgage servicing rights |
|
8,636 |
|
|
8,599 |
|
|
8,696 |
|
|
8,797 |
|
|
8,843 |
|
|||||
Bank-owned life insurance |
|
173,716 |
|
|
172,228 |
|
|
170,706 |
|
|
168,543 |
|
|
168,136 |
|
|||||
Federal Home Loan Bank of |
|
6,925 |
|
|
6,921 |
|
|
6,793 |
|
|
10,995 |
|
|
10,960 |
|
|||||
Right-of-use lease assets |
|
32,081 |
|
|
32,079 |
|
|
29,720 |
|
|
32,294 |
|
|
33,247 |
|
|||||
Other assets |
|
84,763 |
|
|
92,444 |
|
|
88,829 |
|
|
107,635 |
|
|
99,818 |
|
|||||
Total assets |
$ |
7,386,952 |
|
$ |
7,409,999 |
|
$ |
7,642,796 |
|
$ |
7,637,924 |
|
$ |
7,567,592 |
|
|||||
LIABILITIES |
|
|
|
|
|
|||||||||||||||
Deposits: |
|
|
|
|
|
|||||||||||||||
Noninterest-bearing demand |
$ |
1,847,173 |
|
$ |
1,848,554 |
|
$ |
1,913,379 |
|
$ |
1,969,523 |
|
$ |
2,009,387 |
|
|||||
Interest-bearing demand |
|
1,283,669 |
|
|
1,290,321 |
|
|
1,329,189 |
|
|
1,345,843 |
|
|
1,359,978 |
|
|||||
Savings and money market |
|
2,234,111 |
|
|
2,211,966 |
|
|
2,209,733 |
|
|
2,209,550 |
|
|
2,184,652 |
|
|||||
Time |
|
1,217,502 |
|
|
1,268,013 |
|
|
1,395,291 |
|
|
1,349,829 |
|
|
1,251,720 |
|
|||||
Total deposits |
|
6,582,455 |
|
|
6,618,854 |
|
|
6,847,592 |
|
|
6,874,745 |
|
|
6,805,737 |
|
|||||
Long-term debt, net of unamortized debt issuance costs of: |
|
156,223 |
|
|
156,163 |
|
|
156,102 |
|
|
156,041 |
|
|
155,981 |
|
|||||
Lease liabilities |
|
33,422 |
|
|
33,169 |
|
|
30,634 |
|
|
33,186 |
|
|
34,111 |
|
|||||
Accrued interest payable |
|
14,998 |
|
|
16,654 |
|
|
18,948 |
|
|
16,752 |
|
|
11,402 |
|
|||||
Other liabilities |
|
81,207 |
|
|
77,956 |
|
|
85,705 |
|
|
88,602 |
|
|
84,082 |
|
|||||
Total liabilities |
|
6,868,305 |
|
|
6,902,796 |
|
|
7,138,981 |
|
|
7,169,326 |
|
|
7,091,313 |
|
|||||
EQUITY |
|
|
|
|
|
|||||||||||||||
Shareholders' equity: |
|
|
|
|
|
|||||||||||||||
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at June 30, 2024, March 31, 2024, December 31, 2023, September 30, 2023, and June 30, 2023 |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|||||
Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 27,063,644 at June 30, 2024, 27,042,326 at March 31, 2024, 27,045,033 at December 31, 2023, 27,043,169 at September 30, 2023, and 27,045,792 at June 30, 2023 |
|
404,494 |
|
|
404,494 |
|
|
405,439 |
|
|
405,439 |
|
|
405,511 |
|
|||||
Additional paid-in capital |
|
104,161 |
|
|
103,130 |
|
|
102,982 |
|
|
102,550 |
|
|
101,997 |
|
|||||
Retained earnings |
|
132,683 |
|
|
123,902 |
|
|
117,990 |
|
|
110,156 |
|
|
104,046 |
|
|||||
Accumulated other comprehensive loss |
|
(122,691 |
) |
|
(124,323 |
) |
|
(122,596 |
) |
|
(149,547 |
) |
|
(135,275 |
) |
|||||
Total shareholders' equity |
|
518,647 |
|
|
507,203 |
|
|
503,815 |
|
|
468,598 |
|
|
476,279 |
|
|||||
Total liabilities and equity |
$ |
7,386,952 |
|
$ |
7,409,999 |
|
$ |
7,642,796 |
|
$ |
7,637,924 |
|
$ |
7,567,592 |
|
|||||
|
|
|
|
|
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES | ||||||||||||||||||||||||||||
Consolidated Statements of Income |
||||||||||||||||||||||||||||
(Unaudited) |
TABLE 3 |
|||||||||||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||||||||||||||
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
|
Jun 30, |
|||||||||||||||||
(Dollars in thousands, except per share data) |
2024 |
|
2024 |
|
2023 |
|
2023 |
|
2023 |
|
2024 |
|
2023 |
|||||||||||||||
Interest income: |
|
|
|
|
|
|
|
|||||||||||||||||||||
Interest and fees on loans |
$ |
64,422 |
|
$ |
62,819 |
|
$ |
62,429 |
|
$ |
62,162 |
|
$ |
60,455 |
|
$ |
127,241 |
|
$ |
118,724 |
|
|||||||
Interest and dividends on investment securities: |
|
|
|
|
|
|
|
|||||||||||||||||||||
Taxable investment securities |
|
8,466 |
|
|
7,211 |
|
|
7,292 |
|
|
7,016 |
|
|
7,145 |
|
|
15,677 |
|
|
14,481 |
|
|||||||
Tax-exempt investment securities |
|
598 |
|
|
655 |
|
|
686 |
|
|
709 |
|
|
727 |
|
|
1,253 |
|
|
1,517 |
|
|||||||
Interest on deposits in other financial institutions |
|
2,203 |
|
|
3,611 |
|
|
3,597 |
|
|
2,412 |
|
|
877 |
|
|
5,814 |
|
|
1,154 |
|
|||||||
Dividend income on FHLB stock |
|
151 |
|
|
106 |
|
|
109 |
|
|
113 |
|
|
120 |
|
|
257 |
|
|
256 |
|
|||||||
Total interest income |
|
75,840 |
|
|
74,402 |
|
|
74,113 |
|
|
72,412 |
|
|
69,324 |
|
|
150,242 |
|
|
136,132 |
|
|||||||
Interest expense: |
|
|
|
|
|
|
|
|||||||||||||||||||||
Interest on deposits: |
|
|
|
|
|
|
|
|||||||||||||||||||||
Interest-bearing demand |
|
490 |
|
|
499 |
|
|
467 |
|
|
460 |
|
|
411 |
|
|
989 |
|
|
774 |
|
|||||||
Savings and money market |
|
8,977 |
|
|
8,443 |
|
|
7,459 |
|
|
6,464 |
|
|
4,670 |
|
|
17,420 |
|
|
8,056 |
|
|||||||
Time |
|
12,173 |
|
|
12,990 |
|
|
12,741 |
|
|
11,268 |
|
|
8,932 |
|
|
25,163 |
|
|
15,196 |
|
|||||||
Interest on short-term borrowings |
|
1 |
|
|
— |
|
|
— |
|
|
— |
|
|
378 |
|
|
1 |
|
|
1,139 |
|
|||||||
Interest on long-term debt |
|
2,278 |
|
|
2,283 |
|
|
2,304 |
|
|
2,292 |
|
|
2,199 |
|
|
4,561 |
|
|
4,037 |
|
|||||||
Total interest expense |
|
23,919 |
|
|
24,215 |
|
|
22,971 |
|
|
20,484 |
|
|
16,590 |
|
|
48,134 |
|
|
29,202 |
|
|||||||
Net interest income |
|
51,921 |
|
|
50,187 |
|
|
51,142 |
|
|
51,928 |
|
|
52,734 |
|
|
102,108 |
|
|
106,930 |
|
|||||||
Provision for credit losses |
|
2,239 |
|
|
3,936 |
|
|
4,653 |
|
|
4,874 |
|
|
4,319 |
|
|
6,175 |
|
|
6,171 |
|
|||||||
Net interest income after provision for credit losses |
|
49,682 |
|
|
46,251 |
|
|
46,489 |
|
|
47,054 |
|
|
48,415 |
|
|
95,933 |
|
|
100,759 |
|
|||||||
Other operating income: |
|
|
|
|
|
|
|
|||||||||||||||||||||
Mortgage banking income |
|
1,040 |
|
|
613 |
|
|
611 |
|
|
765 |
|
|
690 |
|
|
1,653 |
|
|
1,216 |
|
|||||||
Service charges on deposit accounts |
|
2,135 |
|
|
2,103 |
|
|
2,312 |
|
|
2,193 |
|
|
2,137 |
|
|
4,238 |
|
|
4,248 |
|
|||||||
Other service charges and fees |
|
5,869 |
|
|
5,261 |
|
|
5,349 |
|
|
5,203 |
|
|
4,994 |
|
|
11,130 |
|
|
9,979 |
|
|||||||
Income from fiduciary activities |
|
1,449 |
|
|
1,435 |
|
|
1,272 |
|
|
1,234 |
|
|
1,068 |
|
|
2,884 |
|
|
2,389 |
|
|||||||
Income from bank-owned life insurance |
|
1,234 |
|
|
1,522 |
|
|
2,015 |
|
|
379 |
|
|
1,185 |
|
|
2,756 |
|
|
2,476 |
|
|||||||
Net loss on sales of investment securities |
|
— |
|
|
— |
|
|
(1,939 |
) |
|
(135 |
) |
|
— |
|
|
— |
|
|
— |
|
|||||||
Other |
|
394 |
|
|
310 |
|
|
5,552 |
|
|
408 |
|
|
361 |
|
|
704 |
|
|
1,136 |
|
|||||||
Total other operating income |
|
12,121 |
|
|
11,244 |
|
|
15,172 |
|
|
10,047 |
|
|
10,435 |
|
|
23,365 |
|
|
21,444 |
|
|||||||
Other operating expense: |
|
|
|
|
|
|
|
|||||||||||||||||||||
Salaries and employee benefits |
|
21,246 |
|
|
20,735 |
|
|
20,164 |
|
|
19,015 |
|
|
20,848 |
|
|
41,981 |
|
|
42,871 |
|
|||||||
Net occupancy |
|
4,597 |
|
|
4,600 |
|
|
4,676 |
|
|
4,725 |
|
|
4,310 |
|
|
9,197 |
|
|
8,784 |
|
|||||||
Computer software |
|
4,381 |
|
|
4,287 |
|
|
4,026 |
|
|
4,473 |
|
|
4,621 |
|
|
8,668 |
|
|
9,227 |
|
|||||||
Legal and professional services |
|
2,506 |
|
|
2,320 |
|
|
2,245 |
|
|
2,359 |
|
|
2,469 |
|
|
4,826 |
|
|
5,355 |
|
|||||||
Equipment |
|
995 |
|
|
1,010 |
|
|
968 |
|
|
1,112 |
|
|
932 |
|
|
2,005 |
|
|
1,878 |
|
|||||||
Advertising |
|
901 |
|
|
914 |
|
|
1,045 |
|
|
968 |
|
|
942 |
|
|
1,815 |
|
|
1,875 |
|
|||||||
Communication |
|
657 |
|
|
837 |
|
|
632 |
|
|
809 |
|
|
791 |
|
|
1,494 |
|
|
1,569 |
|
|||||||
Other |
|
5,868 |
|
|
5,873 |
|
|
8,766 |
|
|
6,150 |
|
|
4,990 |
|
|
11,741 |
|
|
10,451 |
|
|||||||
Total other operating expense |
|
41,151 |
|
|
40,576 |
|
|
42,522 |
|
|
39,611 |
|
|
39,903 |
|
|
81,727 |
|
|
82,010 |
|
|||||||
Income before income taxes |
|
20,652 |
|
|
16,919 |
|
|
19,139 |
|
|
17,490 |
|
|
18,947 |
|
|
37,571 |
|
|
40,193 |
|
|||||||
Income tax expense |
|
4,835 |
|
|
3,974 |
|
|
4,273 |
|
|
4,349 |
|
|
4,472 |
|
|
8,809 |
|
|
9,531 |
|
|||||||
Net income |
$ |
15,817 |
|
$ |
12,945 |
|
$ |
14,866 |
|
$ |
13,141 |
|
$ |
14,475 |
|
$ |
28,762 |
|
$ |
30,662 |
|
|||||||
Per common share data: |
|
|
|
|
|
|
|
|||||||||||||||||||||
Basic earnings per share |
$ |
0.58 |
|
$ |
0.48 |
|
$ |
0.55 |
|
$ |
0.49 |
|
$ |
0.54 |
|
$ |
1.06 |
|
$ |
1.14 |
|
|||||||
Diluted earnings per share |
|
0.58 |
|
|
0.48 |
|
|
0.55 |
|
|
0.49 |
|
|
0.53 |
|
|
1.06 |
|
|
1.13 |
|
|||||||
Cash dividends declared |
|
0.26 |
|
|
0.26 |
|
|
0.26 |
|
|
0.26 |
|
|
0.26 |
|
|
0.52 |
|
|
0.52 |
|
|||||||
Basic weighted average shares outstanding |
|
27,053,549 |
|
|
27,046,525 |
|
|
27,044,121 |
|
|
27,042,762 |
|
|
27,024,043 |
|
|
27,050,037 |
|
|
27,011,659 |
|
|||||||
Diluted weighted average shares outstanding |
|
27,116,349 |
|
|
27,099,101 |
|
|
27,097,285 |
|
|
27,079,484 |
|
|
27,071,478 |
|
|
27,106,267 |
|
|
27,090,258 |
|
|||||||
|
|
|
|
|
|
|
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES | |||||||||||||||||||||||||||
Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent) |
|||||||||||||||||||||||||||
(Unaudited) |
TABLE 4 |
||||||||||||||||||||||||||
|
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
|||||||||||||||||||||
|
|
June 30, 2024 |
|
March 31, 2024 |
|
June 30, 2023 |
|||||||||||||||||||||
|
|
Average |
|
Average |
|
|
|
Average |
|
Average |
|
|
|
Average |
|
Average |
|
|
|||||||||
(Dollars in thousands) |
|
Balance |
|
Yield/Rate |
|
Interest |
|
Balance |
|
Yield/Rate |
|
Interest |
|
Balance |
|
Yield/Rate |
|
Interest |
|||||||||
ASSETS |
|||||||||||||||||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing deposits in other financial institutions |
|
$ |
162,393 |
|
5.46 |
% |
|
$ |
2,203 |
|
$ |
265,418 |
|
5.47 |
% |
|
$ |
3,611 |
|
$ |
69,189 |
|
5.08 |
% |
|
$ |
877 |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Taxable |
|
|
1,335,100 |
|
2.54 |
|
|
|
8,466 |
|
|
1,324,657 |
|
2.18 |
|
|
|
7,211 |
|
|
1,379,319 |
|
2.07 |
|
|
|
7,145 |
Tax-exempt [1] |
|
|
142,268 |
|
2.13 |
|
|
|
757 |
|
|
142,830 |
|
2.32 |
|
|
|
829 |
|
|
151,979 |
|
2.42 |
|
|
|
920 |
Total investment securities |
|
|
1,477,368 |
|
2.50 |
|
|
|
9,223 |
|
|
1,467,487 |
|
2.19 |
|
|
|
8,040 |
|
|
1,531,298 |
|
2.11 |
|
|
|
8,065 |
Loans, including loans held for sale |
|
|
5,385,829 |
|
4.80 |
|
|
|
64,422 |
|
|
5,400,558 |
|
4.67 |
|
|
|
62,819 |
|
|
5,543,398 |
|
4.37 |
|
|
|
60,455 |
FHLB stock |
|
|
6,925 |
|
8.71 |
|
|
|
151 |
|
|
6,801 |
|
6.24 |
|
|
|
106 |
|
|
11,721 |
|
4.10 |
|
|
|
120 |
Total interest-earning assets |
|
|
7,032,515 |
|
4.34 |
|
|
|
75,999 |
|
|
7,140,264 |
|
4.19 |
|
|
|
74,576 |
|
|
7,155,606 |
|
3.89 |
|
|
|
69,517 |
Noninterest-earning assets |
|
|
306,199 |
|
|
|
|
|
|
309,397 |
|
|
|
|
|
|
308,023 |
|
|
|
|
||||||
Total assets |
|
$ |
7,338,714 |
|
|
|
|
|
$ |
7,449,661 |
|
|
|
|
|
$ |
7,463,629 |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
LIABILITIES AND EQUITY |
|||||||||||||||||||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest-bearing demand deposits |
|
$ |
1,273,901 |
|
0.15 |
% |
|
$ |
490 |
|
$ |
1,296,865 |
|
0.15 |
% |
|
$ |
499 |
|
$ |
1,367,878 |
|
0.12 |
% |
|
$ |
411 |
Savings and money market deposits |
|
|
2,221,754 |
|
1.63 |
|
|
|
8,977 |
|
|
2,218,250 |
|
1.53 |
|
|
|
8,443 |
|
|
2,172,680 |
|
0.86 |
|
|
|
4,670 |
Time deposits up to |
|
|
555,809 |
|
3.29 |
|
|
|
4,548 |
|
|
544,279 |
|
3.21 |
|
|
|
4,339 |
|
|
390,961 |
|
1.82 |
|
|
|
1,770 |
Time deposits over |
|
|
703,280 |
|
4.36 |
|
|
|
7,625 |
|
|
794,019 |
|
4.38 |
|
|
|
8,651 |
|
|
790,864 |
|
3.63 |
|
|
|
7,162 |
Total interest-bearing deposits |
|
|
4,754,744 |
|
1.83 |
|
|
|
21,640 |
|
|
4,853,413 |
|
1.82 |
|
|
|
21,932 |
|
|
4,722,383 |
|
1.19 |
|
|
|
14,013 |
FHLB advances and other short-term borrowings |
|
|
66 |
|
5.60 |
|
|
|
1 |
|
|
— |
|
— |
|
|
|
— |
|
|
29,791 |
|
5.09 |
|
|
|
378 |
Long-term debt |
|
|
156,188 |
|
5.86 |
|
|
|
2,278 |
|
|
156,129 |
|
5.88 |
|
|
|
2,283 |
|
|
155,946 |
|
5.65 |
|
|
|
2,199 |
Total interest-bearing liabilities |
|
|
4,910,998 |
|
1.96 |
|
|
|
23,919 |
|
|
5,009,542 |
|
1.94 |
|
|
|
24,215 |
|
|
4,908,120 |
|
1.36 |
|
|
|
16,590 |
Noninterest-bearing deposits |
|
|
1,788,023 |
|
|
|
|
|
|
1,806,399 |
|
|
|
|
|
|
1,952,267 |
|
|
|
|
||||||
Other liabilities |
|
|
130,186 |
|
|
|
|
|
|
132,600 |
|
|
|
|
|
|
125,531 |
|
|
|
|
||||||
Total liabilities |
|
|
6,829,207 |
|
|
|
|
|
|
6,948,541 |
|
|
|
|
|
|
6,985,918 |
|
|
|
|
||||||
Total equity |
|
|
509,507 |
|
|
|
|
|
|
501,120 |
|
|
|
|
|
|
477,711 |
|
|
|
|
||||||
Total liabilities and equity |
|
$ |
7,338,714 |
|
|
|
|
|
$ |
7,449,661 |
|
|
|
|
|
$ |
7,463,629 |
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
|
|
|
|
|
$ |
52,080 |
|
|
|
|
|
$ |
50,361 |
|
|
|
|
|
$ |
52,927 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest rate spread |
|
|
|
2.38 |
% |
|
|
|
|
|
2.25 |
% |
|
|
|
|
|
2.53 |
% |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net interest margin |
|
|
|
2.97 |
% |
|
|
|
|
|
2.83 |
% |
|
|
|
|
|
2.96 |
% |
|
|
[1] |
Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of |
|||||||||||||||||||
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES | ||||||||||||||||||
Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent) |
||||||||||||||||||
(Unaudited) |
TABLE 5 |
|||||||||||||||||
|
|
Six Months Ended |
|
Six Months Ended |
||||||||||||||
|
|
June 30, 2024 |
|
June 30, 2023 |
||||||||||||||
|
|
Average |
|
Average |
|
|
|
Average |
|
Average |
|
|
||||||
(Dollars in thousands) |
|
Balance |
|
Yield/Rate |
|
Interest |
|
Balance |
|
Yield/Rate |
|
Interest |
||||||
ASSETS |
||||||||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing deposits in other financial institutions |
|
$ |
213,905 |
|
5.47 |
% |
|
$ |
5,814 |
|
$ |
47,195 |
|
4.93 |
% |
|
$ |
1,154 |
Investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Taxable |
|
|
1,329,879 |
|
2.36 |
|
|
|
15,677 |
|
|
1,387,606 |
|
2.09 |
|
|
|
14,481 |
Tax-exempt [1] |
|
|
142,549 |
|
2.23 |
|
|
|
1,586 |
|
|
152,520 |
|
2.52 |
|
|
|
1,920 |
Total investment securities |
|
|
1,472,428 |
|
2.34 |
|
|
|
17,263 |
|
|
1,540,126 |
|
2.13 |
|
|
|
16,401 |
Loans, including loans held for sale |
|
|
5,393,193 |
|
4.74 |
|
|
|
127,241 |
|
|
5,534,741 |
|
4.32 |
|
|
|
118,724 |
FHLB stock |
|
|
6,863 |
|
7.49 |
|
|
|
257 |
|
|
12,049 |
|
4.26 |
|
|
|
256 |
Total interest-earning assets |
|
|
7,086,389 |
|
4.26 |
|
|
|
150,575 |
|
|
7,134,111 |
|
3.85 |
|
|
|
136,535 |
Noninterest-earning assets |
|
|
307,799 |
|
|
|
|
|
|
319,642 |
|
|
|
|
||||
Total assets |
|
$ |
7,394,188 |
|
|
|
|
|
$ |
7,453,753 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
LIABILITIES AND EQUITY |
||||||||||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-bearing demand deposits |
|
$ |
1,285,383 |
|
0.15 |
% |
|
$ |
989 |
|
$ |
1,391,386 |
|
0.11 |
% |
|
$ |
774 |
Savings and money market deposits |
|
|
2,220,002 |
|
1.58 |
|
|
|
17,420 |
|
|
2,177,783 |
|
0.75 |
|
|
|
8,056 |
Time deposits up to |
|
|
550,044 |
|
3.25 |
|
|
|
8,887 |
|
|
366,316 |
|
1.60 |
|
|
|
2,907 |
Time deposits over |
|
|
748,649 |
|
4.37 |
|
|
|
16,276 |
|
|
740,428 |
|
3.35 |
|
|
|
12,289 |
Total interest-bearing deposits |
|
|
4,804,078 |
|
1.82 |
|
|
|
43,572 |
|
|
4,675,913 |
|
1.04 |
|
|
|
24,026 |
FHLB advances and other short-term borrowings |
|
|
33 |
|
5.60 |
|
|
|
1 |
|
|
47,031 |
|
4.88 |
|
|
|
1,139 |
Long-term debt |
|
|
156,159 |
|
5.87 |
|
|
|
4,561 |
|
|
141,689 |
|
5.75 |
|
|
|
4,037 |
Total interest-bearing liabilities |
|
|
4,960,270 |
|
1.95 |
|
|
|
48,134 |
|
|
4,864,633 |
|
1.21 |
|
|
|
29,202 |
Noninterest-bearing deposits |
|
|
1,797,212 |
|
|
|
|
|
|
1,989,295 |
|
|
|
|
||||
Other liabilities |
|
|
131,392 |
|
|
|
|
|
|
129,152 |
|
|
|
|
||||
Total liabilities |
|
|
6,888,874 |
|
|
|
|
|
|
6,983,080 |
|
|
|
|
||||
Total equity |
|
|
505,314 |
|
|
|
|
|
|
470,673 |
|
|
|
|
||||
Total liabilities and equity |
|
$ |
7,394,188 |
|
|
|
|
|
$ |
7,453,753 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income |
|
|
|
|
|
$ |
102,441 |
|
|
|
|
|
$ |
107,333 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest rate spread |
|
|
|
2.31 |
% |
|
|
|
|
|
2.64 |
% |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest margin |
|
|
|
2.90 |
% |
|
|
|
|
|
3.02 |
% |
|
|
[1] |
Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of |
|||||||||||||
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES | ||||||||||||||||||||
Loans by Geographic Distribution |
||||||||||||||||||||
(Unaudited) |
TABLE 6 |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
|||||||||||
(Dollars in thousands) |
2024 |
|
2024 |
|
2023 |
|
2023 |
|
2023 |
|||||||||||
|
|
|
|
|
|
|||||||||||||||
Commercial and industrial |
$ |
415,538 |
|
$ |
420,009 |
|
$ |
421,736 |
|
$ |
406,433 |
|
$ |
374,601 |
|
|||||
Real estate: |
|
|
|
|
|
|||||||||||||||
Construction |
|
147,657 |
|
|
145,213 |
|
|
163,337 |
|
|
174,057 |
|
|
168,012 |
|
|||||
Residential mortgage |
|
1,913,177 |
|
|
1,924,889 |
|
|
1,927,789 |
|
|
1,930,740 |
|
|
1,942,906 |
|
|||||
Home equity |
|
706,811 |
|
|
729,210 |
|
|
736,524 |
|
|
753,980 |
|
|
750,760 |
|
|||||
Commercial mortgage |
|
1,150,703 |
|
|
1,103,174 |
|
|
1,063,969 |
|
|
1,045,625 |
|
|
1,037,826 |
|
|||||
Consumer |
|
287,295 |
|
|
306,563 |
|
|
322,346 |
|
|
338,248 |
|
|
327,790 |
|
|||||
Total loans, net of deferred fees and costs |
|
4,621,181 |
|
|
4,629,058 |
|
|
4,635,701 |
|
|
4,649,083 |
|
|
4,601,895 |
|
|||||
Less: Allowance for credit losses |
|
(47,902 |
) |
|
(48,739 |
) |
|
(48,189 |
) |
|
(48,105 |
) |
|
(44,828 |
) |
|||||
Loans, net of allowance for credit losses |
$ |
4,573,279 |
|
$ |
4,580,319 |
|
$ |
4,587,512 |
|
$ |
4,600,978 |
|
$ |
4,557,067 |
|
|||||
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Commercial and industrial |
$ |
169,318 |
|
$ |
156,087 |
|
$ |
153,971 |
|
$ |
157,373 |
|
$ |
170,557 |
|
|||||
Real estate: |
|
|
|
|
|
|||||||||||||||
Construction |
|
23,865 |
|
|
23,356 |
|
|
22,182 |
|
|
37,455 |
|
|
32,807 |
|
|||||
Commercial mortgage |
|
314,667 |
|
|
319,088 |
|
|
318,933 |
|
|
319,802 |
|
|
329,736 |
|
|||||
Consumer |
|
254,613 |
|
|
273,828 |
|
|
308,195 |
|
|
344,997 |
|
|
385,688 |
|
|||||
Total loans, net of deferred fees and costs |
|
762,463 |
|
|
772,359 |
|
|
803,281 |
|
|
859,627 |
|
|
918,788 |
|
|||||
Less: Allowance for credit losses |
|
(14,323 |
) |
|
(14,793 |
) |
|
(15,745 |
) |
|
(16,412 |
) |
|
(19,021 |
) |
|||||
Loans, net of allowance for credit losses |
$ |
748,140 |
|
$ |
757,566 |
|
$ |
787,536 |
|
$ |
843,215 |
|
$ |
899,767 |
|
|||||
|
|
|
|
|
|
|||||||||||||||
TOTAL: |
|
|
|
|
|
|||||||||||||||
Commercial and industrial |
$ |
584,856 |
|
$ |
576,096 |
|
$ |
575,707 |
|
$ |
563,806 |
|
$ |
545,158 |
|
|||||
Real estate: |
|
|
|
|
|
|||||||||||||||
Construction |
|
171,522 |
|
|
168,569 |
|
|
185,519 |
|
|
211,512 |
|
|
200,819 |
|
|||||
Residential mortgage |
|
1,913,177 |
|
|
1,924,889 |
|
|
1,927,789 |
|
|
1,930,740 |
|
|
1,942,906 |
|
|||||
Home equity |
|
706,811 |
|
|
729,210 |
|
|
736,524 |
|
|
753,980 |
|
|
750,760 |
|
|||||
Commercial mortgage |
|
1,465,370 |
|
|
1,422,262 |
|
|
1,382,902 |
|
|
1,365,427 |
|
|
1,367,562 |
|
|||||
Consumer |
|
541,908 |
|
|
580,391 |
|
|
630,541 |
|
|
683,245 |
|
|
713,478 |
|
|||||
Total loans, net of deferred fees and costs |
|
5,383,644 |
|
|
5,401,417 |
|
|
5,438,982 |
|
|
5,508,710 |
|
|
5,520,683 |
|
|||||
Less: Allowance for credit losses |
|
(62,225 |
) |
|
(63,532 |
) |
|
(63,934 |
) |
|
(64,517 |
) |
|
(63,849 |
) |
|||||
Loans, net of allowance for credit losses |
$ |
5,321,419 |
|
$ |
5,337,885 |
|
$ |
5,375,048 |
|
$ |
5,444,193 |
|
$ |
5,456,834 |
|
[1] |
|
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES | ||||||||||||||||||||
Deposits |
||||||||||||||||||||
(Unaudited) |
TABLE 7 |
|||||||||||||||||||
|
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
||||||||||
(Dollars in thousands) |
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
2023 |
||||||||||
Noninterest-bearing demand |
|
$ |
1,847,173 |
|
|
$ |
1,848,554 |
|
|
$ |
1,913,379 |
|
|
$ |
1,969,523 |
|
|
$ |
2,009,387 |
|
Interest-bearing demand |
|
|
1,283,669 |
|
|
|
1,290,321 |
|
|
|
1,329,189 |
|
|
|
1,345,843 |
|
|
|
1,359,978 |
|
Savings and money market |
|
|
2,234,111 |
|
|
|
2,211,966 |
|
|
|
2,209,733 |
|
|
|
2,209,550 |
|
|
|
2,184,652 |
|
Time deposits up to |
|
|
547,212 |
|
|
|
544,600 |
|
|
|
533,898 |
|
|
|
465,543 |
|
|
|
427,864 |
|
Core deposits |
|
|
5,912,165 |
|
|
|
5,895,441 |
|
|
|
5,986,199 |
|
|
|
5,990,459 |
|
|
|
5,981,881 |
|
Government time deposits |
|
|
193,833 |
|
|
|
235,463 |
|
|
|
374,581 |
|
|
|
400,130 |
|
|
|
383,426 |
|
Other time deposits greater than |
|
|
476,457 |
|
|
|
487,950 |
|
|
|
486,812 |
|
|
|
484,156 |
|
|
|
440,430 |
|
Total time deposits greater than |
|
|
670,290 |
|
|
|
723,413 |
|
|
|
861,393 |
|
|
|
884,286 |
|
|
|
823,856 |
|
Total deposits |
|
$ |
6,582,455 |
|
|
$ |
6,618,854 |
|
|
$ |
6,847,592 |
|
|
$ |
6,874,745 |
|
|
$ |
6,805,737 |
|
|
|
|
|
|
|
|
|
|
|
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES | ||||||||||||||||||||
Nonperforming Assets and Accruing Loans 90+ Days Past Due |
||||||||||||||||||||
(Unaudited) |
TABLE 8 |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
||||||||||
(Dollars in thousands) |
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
2023 |
||||||||||
Nonaccrual loans: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial |
|
$ |
355 |
|
|
$ |
357 |
|
|
$ |
432 |
|
|
$ |
352 |
|
|
$ |
319 |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,851 |
|
Residential mortgage |
|
|
7,991 |
|
|
|
7,979 |
|
|
|
4,962 |
|
|
|
4,949 |
|
|
|
4,385 |
|
Home equity |
|
|
1,247 |
|
|
|
929 |
|
|
|
834 |
|
|
|
677 |
|
|
|
797 |
|
Commercial mortgage |
|
|
77 |
|
|
|
77 |
|
|
|
77 |
|
|
|
77 |
|
|
|
77 |
|
Consumer |
|
|
587 |
|
|
|
790 |
|
|
|
703 |
|
|
|
597 |
|
|
|
632 |
|
Total nonaccrual loans |
|
|
10,257 |
|
|
|
10,132 |
|
|
|
7,008 |
|
|
|
6,652 |
|
|
|
11,061 |
|
Other real estate owned ("OREO") |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total nonperforming assets ("NPAs") |
|
|
10,257 |
|
|
|
10,132 |
|
|
|
7,008 |
|
|
|
6,652 |
|
|
|
11,061 |
|
Accruing loans 90+ days past due: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction |
|
|
— |
|
|
|
588 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Residential mortgage |
|
|
1,273 |
|
|
|
386 |
|
|
|
— |
|
|
|
794 |
|
|
|
959 |
|
Home equity |
|
|
135 |
|
|
|
560 |
|
|
|
229 |
|
|
|
— |
|
|
|
133 |
|
Consumer |
|
|
896 |
|
|
|
924 |
|
|
|
1,083 |
|
|
|
2,120 |
|
|
|
2,207 |
|
Total accruing loans 90+ days past due |
|
|
2,304 |
|
|
|
2,458 |
|
|
|
1,312 |
|
|
|
2,914 |
|
|
|
3,299 |
|
Total NPAs and accruing loans 90+ days past due |
|
$ |
12,561 |
|
|
$ |
12,590 |
|
|
$ |
8,320 |
|
|
$ |
9,566 |
|
|
$ |
14,360 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of total nonaccrual loans to total loans |
|
|
0.19 |
% |
|
|
0.19 |
% |
|
|
0.13 |
% |
|
|
0.12 |
% |
|
|
0.20 |
% |
Ratio of total NPAs to total assets |
|
|
0.14 |
|
|
|
0.14 |
|
|
|
0.09 |
|
|
|
0.09 |
|
|
|
0.15 |
|
Ratio of total NPAs to total loans and OREO |
|
|
0.19 |
|
|
|
0.19 |
|
|
|
0.13 |
|
|
|
0.12 |
|
|
|
0.20 |
|
Ratio of total NPAs and accruing loans 90+ days past due to total loans and OREO |
|
|
0.23 |
|
|
|
0.23 |
|
|
|
0.15 |
|
|
|
0.17 |
|
|
|
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Quarter-to-quarter changes in NPAs: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of quarter |
|
$ |
10,132 |
|
|
$ |
7,008 |
|
|
$ |
6,652 |
|
|
$ |
11,061 |
|
|
$ |
5,313 |
|
Additions |
|
|
1,920 |
|
|
|
4,792 |
|
|
|
1,836 |
|
|
|
2,311 |
|
|
|
7,105 |
|
Reductions: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Payments |
|
|
(363 |
) |
|
|
(263 |
) |
|
|
(268 |
) |
|
|
(5,718 |
) |
|
|
(290 |
) |
Return to accrual status |
|
|
(27 |
) |
|
|
(198 |
) |
|
|
(137 |
) |
|
|
(207 |
) |
|
|
(212 |
) |
Charge-offs, valuation and other adjustments |
|
|
(1,405 |
) |
|
|
(1,207 |
) |
|
|
(1,075 |
) |
|
|
(795 |
) |
|
|
(855 |
) |
Total reductions |
|
|
(1,795 |
) |
|
|
(1,668 |
) |
|
|
(1,480 |
) |
|
|
(6,720 |
) |
|
|
(1,357 |
) |
Balance at end of quarter |
|
$ |
10,257 |
|
|
$ |
10,132 |
|
|
$ |
7,008 |
|
|
$ |
6,652 |
|
|
$ |
11,061 |
|
|
|
|
|
|
|
|
|
|
|
|
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES | ||||||||||||||||||||||||||||
Allowance for Credit Losses on Loans |
||||||||||||||||||||||||||||
(Unaudited) |
TABLE 9 |
|||||||||||||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||||||
|
|
Jun 30, |
|
Mar 31, |
|
Dec 31, |
|
Sep 30, |
|
Jun 30, |
|
Jun 30, |
||||||||||||||||
(Dollars in thousands) |
|
2024 |
|
2024 |
|
2023 |
|
2023 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at beginning of period |
|
$ |
63,532 |
|
|
$ |
63,934 |
|
|
$ |
64,517 |
|
|
$ |
63,849 |
|
|
$ |
63,099 |
|
|
$ |
63,934 |
|
|
$ |
63,738 |
|
Provision for credit losses on loans |
|
|
2,448 |
|
|
|
4,121 |
|
|
|
4,959 |
|
|
|
4,526 |
|
|
|
4,135 |
|
|
|
6,569 |
|
|
|
5,750 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial |
|
|
(519 |
) |
|
|
(682 |
) |
|
|
(419 |
) |
|
|
(402 |
) |
|
|
(362 |
) |
|
|
(1,201 |
) |
|
|
(1,141 |
) |
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Residential mortgage |
|
|
(284 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(284 |
) |
|
|
— |
|
Consumer |
|
|
(4,345 |
) |
|
|
(4,838 |
) |
|
|
(5,976 |
) |
|
|
(4,710 |
) |
|
|
(3,873 |
) |
|
|
(9,183 |
) |
|
|
(6,559 |
) |
Total charge-offs |
|
|
(5,148 |
) |
|
|
(5,520 |
) |
|
|
(6,395 |
) |
|
|
(5,112 |
) |
|
|
(4,235 |
) |
|
|
(10,668 |
) |
|
|
(7,700 |
) |
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Commercial and industrial |
|
|
130 |
|
|
|
90 |
|
|
|
84 |
|
|
|
261 |
|
|
|
125 |
|
|
|
220 |
|
|
|
375 |
|
Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Residential mortgage |
|
|
9 |
|
|
|
8 |
|
|
|
7 |
|
|
|
10 |
|
|
|
7 |
|
|
|
17 |
|
|
|
60 |
|
Home equity |
|
|
— |
|
|
|
6 |
|
|
|
42 |
|
|
|
— |
|
|
|
15 |
|
|
|
6 |
|
|
|
15 |
|
Consumer |
|
|
1,254 |
|
|
|
893 |
|
|
|
720 |
|
|
|
982 |
|
|
|
703 |
|
|
|
2,147 |
|
|
|
1,611 |
|
Total recoveries |
|
|
1,393 |
|
|
|
997 |
|
|
|
853 |
|
|
|
1,254 |
|
|
|
850 |
|
|
|
2,390 |
|
|
|
2,061 |
|
Net charge-offs |
|
|
(3,755 |
) |
|
|
(4,523 |
) |
|
|
(5,542 |
) |
|
|
(3,858 |
) |
|
|
(3,385 |
) |
|
|
(8,278 |
) |
|
|
(5,639 |
) |
Balance at end of period |
|
$ |
62,225 |
|
|
$ |
63,532 |
|
|
$ |
63,934 |
|
|
$ |
64,517 |
|
|
$ |
63,849 |
|
|
$ |
62,225 |
|
|
$ |
63,849 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Average loans, net of deferred fees and costs |
|
$ |
5,385,829 |
|
|
$ |
5,400,558 |
|
|
$ |
5,458,245 |
|
|
$ |
5,507,248 |
|
|
$ |
5,543,398 |
|
|
$ |
5,393,193 |
|
|
$ |
5,534,741 |
|
Ratio of annualized net charge-offs to average loans |
|
|
0.28 |
% |
|
|
0.34 |
% |
|
|
0.41 |
% |
|
|
0.28 |
% |
|
|
0.24 |
% |
|
|
0.31 |
% |
|
|
0.20 |
% |
Ratio of ACL to total loans |
|
|
1.16 |
|
|
|
1.18 |
|
|
|
1.18 |
|
|
|
1.17 |
|
|
|
1.16 |
|
|
|
1.16 |
% |
|
|
1.16 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731076743/en/
Investor Contact:
Ian Tanaka
SVP, Treasury Manager
(808) 544-3646
ian.tanaka@cpb.bank
Media Contact:
Tim Sakahara
AVP, Corporate Communications Manager
(808) 544-5125
tim.sakahara@cpb.bank
Source: Central Pacific Financial Corp.
FAQ
What was Central Pacific Financial's (CPF) net income for Q2 2024?
How did CPF's net interest margin (NIM) change in Q2 2024?
What was the total loan balance for Central Pacific Financial (CPF) at the end of Q2 2024?