CNOVA N.V. 2022 Fourth Quarter Activity & Full Year Financial Results
Cnova N.V. reported its unaudited full-year and Q4 2022 results, showing a strategic shift towards a profitable marketplace model. Despite a 21.4% decrease in net sales to €1.7 billion, gross margin improved to 23.2% of net sales, up 1.3 percentage points. Marketplace revenues reached €191 million, with a 54% marketplace share in Q4. The company implemented an efficiency plan, achieving €47 million in cost savings and generating a positive free cash flow of €15 million. Thomas Métivier was appointed CEO to guide the transformation.
- Gross margin increased to 23.2% of net sales, up 1.3 percentage points.
- Marketplace share reached 54% in Q4 2022, increasing from 45.2% in 2021.
- Cost savings of €47 million achieved through the efficiency plan.
- Positive free cash flow of €15 million for FY 2022.
- Octopia B2B revenues increased by 66% compared to 2021.
- Net sales declined by 21.4% year-over-year to €1.7 billion.
- EBITDA decreased by 49.4% to €52 million.
- Total GMV decreased by 16.8% compared to 2021.
CNOVA N.V.
Full Year 2022 results & 4th quarter activity
Swift start in 2022 of Cnova’s transformation
With strong platform revenues, Cnova reinforces its shift towards a profitable model:
Efficiency plan to recalibrate SG&A and CAPEX:
The accelerated shift to the marketplace model and the success of the Efficiency Plan help secure positive free cash flow before financial interests of + Appointment of Thomas Métivier as CEO to pursue the Group’s transformation. |
AMSTERDAM - February 22, 2023, 7:45 CET Cnova N.V. (Euronext Paris: CNV; ISIN: NL0010949392) (“Cnova”) today announced its fourth quarter 2022 activity and full-year unaudited financial results for 2022.
During 2022, Cnova’s first priority was the continuous development of its marketplace and advertising services in a persistent context of macro-economic uncertainties and disruptions, while recalibrating its cost structure to preserve cash and improve profitability. 2022 also confirmed the relevant positioning of its B2B business model with the commercial acceleration of Octopia and C-logistics.
This mix evolution towards more platform revenues has driven Cnova’s gross margin up by more than 5pts over the last 3 years to
Marketplace GMV, after reaching more than
This marketplace development has been supported by a sharp increase in customer satisfaction measured by the NPS which grew by +3pts compared to 2021 and +14 pts compared to 2019, narrowing the gap with the direct sales customer satisfaction by 4pts since 2019. The primary lever of this improvement has been the constant enhancement in marketplace delivery services: Fulfilment by Cdiscount and Cdiscount Express Seller orders now cover more than half of marketplace GMV (+20 pts between 2019 and 2022).
Advertising services revenues reached
Overall GMV decreased by -
Long-term value creation through B2B activities development: Octopia signed 14 new clients in 2022 to reach a total of 26 clients at year-end of 2022 out of which 17 clients are already live on the platform. C-logistics signed 3 new clients in 2022 to reach 4 clients at year-end for its end-to-end third-party logistic solution and has already successfully launched 3 of them.
In Q2 2022, Cnova launched an Efficiency Plan to swiftly recalibrate its cost structure & capex level to the current volume of activity with a
This efficiency plan already generated
Thanks to those initiatives, Cnova was able to protect profitability and cash with an EBITDA of
Thomas Métivier, Cnova's CEO, commented:
“In 2022, Cnova proved its ability to quicky adapt to macro-economic disruptions by focusing on our marketplace and advertising services while reducing our cost structure with decisions taken as early as Q1. In 2023, we will accelerate the pace of this transformation, focusing on strengthening our profitability, growing our marketplace while leveraging on advertising services and on the commercial success of Octopia and C-Logistics’ solutions. All those actions will pave the way for more growth potential and margin expansion in the coming years.”
Financial highlights
Financial performance (€ millions, GMV figures incl. VAT) | 2022 Full year | 2021 Full year | Change vs. 2021 | |||||||
Reported | L-f-L2 | |||||||||
Total GMV | 3,497.1 | 4,205.5 | (16.8)% | (14.5)% | ||||||
Ecommerce platform | 3,395.9 | 4,095.3 | (17.1)% | (14.7)% | ||||||
o/w Direct sales | 1,340.0 | 1,840.0 | (27.2)% | |||||||
o/w Marketplace | 1,421.0 | 1,517.6 | (6.4)% | |||||||
Marketplace share | 51.5% | 45.2% | +6.3pts | |||||||
o/w Services | 212.1 | 277.8 | (23.7)% | + | ||||||
o/w Other Revenues | 422.9 | 459.8 | (8.0)% | + | ||||||
B2B activities | 101.1 | 110.2 | (8.2)% | |||||||
o/w Octopia B2B revenues | 22.6 | 13.6 | + | |||||||
o/w Octopia Retail & Others | 74.3 | 96.1 | (22.7)% | |||||||
o/w C-Logistics | 4.3 | 0.5 | x8.2 | |||||||
Total Net sales | 1,700.2 | 2,162.5 | (21.4)% | (20.7)% | ||||||
EBITDA3 | 52.0 | 102.7 | (49.4)% | |||||||
% of Net sales | 3.1% | 4.7% | (1.7)pts | |||||||
% of GMV | 1.5% | 2.4% | (1.0)pts | |||||||
Free cash flow figures (€ millions) | Full Year 2022 | Full Year 2021 | Change vs. 2021 | |||||||
EBITDA3 | 52.0 | 102.7 | (50.7) | |||||||
(-) cash non-recurring items | (11.8) | (8.8) | (3.0) | |||||||
(-) IFRS 16 rents | (35.8) | (34.7) | (1.1) | |||||||
(+/-) Change in working capital | +14.6 | (41.6) | +56.2 | |||||||
(-) Income taxes | (2.5) | (3.6) | +1.1 | |||||||
Cash from continuing operations, incl. rents | 16.5 | 13.9 | +2.6 | |||||||
(-) Net CAPEX | (80.3) | (92.9) | +12.6 | |||||||
(+) Floa & CCV disposals cash in | +79.2 | - | +79.2 | |||||||
FCF continuing operations before cash from financing activities | 15.4 | (79.0) | +94.4 | |||||||
(Net Financial Debt)/Net Cash | (372.5) | (326.5) | (46.1) |
Full year 2022 operational highlights
Operational highlights of the Full Year 2022 confirm the successful shift towards Cnova’s marketplace platform observed since the start of the year with a GMV share increasing by +6.3pts compared to 2021, a sharp acceleration compared to the historical average and dynamic advertising services.
Key business KPIs | 2022 Full year | 2021 Full year | Change vs. 2021 | ||
Marketplace GMV share | | | | +6.3pt | |
Marketplace revenues (€m) | 191.4 | 195.8 | (2.2)% | ||
Advertising services (€m) | 71.3 | 67.6 | + |
Focus on 4th quarter operational highlights
GMV | 4Q22 vs. 21 |
Total like-for-like GMV growth | (16.0)% |
Net sales like-for-like growth | (24.0)% |
Marketplace GMV growth | (2.1)% |
Travel GMV growth | + |
Facing strong inflation headwinds and a changing macro-economic environment, Cnova overall GMV decreased by -16.0% on a comparable basis:
- Product GMV (Direct sales and marketplace) decreasing by -
18.5% , -32.0% for direct sales and -2.1% for the marketplace, confirming the objective of Cnova to improve its GMV mix and profitability towards more marketplace, with an increasing marketplace GMV share of +9.1pts in the 4th quarter; - Advertising services slightly decreased in the 4th quarter, showing a solid dynamic when compared to GMV trend with record-high monetization per viewed pages during Black Friday;
- B2C Services showed promising dynamics, especially thanks to a fast-growing activity for Cdiscount Travel which achieved the best year since its launch in 2018 with a growth of +
46.1% compared to 2021 and +18.5% in the 4th quarter; - Octopia was very dynamic and signed 2 clients in the 4th quarter for its marketplace-as-a-Service solution including a major French retailer with more than
€200m online GMV in 2022 while Fulfillment-as-a-Service grew by +48.4% in the 4th quarter.
Cdiscount à Volonté (“CDAV”), Cdiscount’s loyalty program, still encompasses 2.5 million members with a slightly decreasing GMV share of
Clients in m | at end 22 |
Total clients4 | 8.8 |
CDAV subscriber base4 | 2.5 |
The number of visitors is decreasing by -
With more than
Cnova’s strategic shift towards the marketplace is accelerating, exceeding the
4Q22 | vs. 4Q21 | |
Marketplace GMV share | 54.1% | +9.1pts |
Cdiscount express seller MKP GMV share | | +6.5pts |
Fulfilment by Cdiscount MKP GMV share | | (4.0)pts |
Total marketplace GMV share eligible to express delivery | 51.6% | +2.5pts |
Full year financial performance
Cnova N.V. (€ millions) | Full Year | Change | |
2022 | 2021 | vs. 2021 | |
GMV | 3,497.1 | 4,205.5 | (16.8)% |
Total Net sales | 1,700.2 | 2,162.5 | (21.4)% |
As a % of GMV | | | (2.8)pt |
Gross margin | 393.8 | 473.6 | (16.9)% |
As a % of Net sales | | | +1.3pts |
As a % of GMV | | | - |
SG&A (excl. D&A) | (341.8) | (371.0) | (7.9)% |
As a % of Net sales | (20.1)% | (17.2)% | (2.9)pts |
As a % of GMV | (9.8)% | (8.8)% | (1.0)pt |
EBITDA | 52.0 | 102.7 | (49.4) |
As a % of Net sales | | | (1.7)pts |
As a % of GMV | | | (1.0)pt |
Operating EBIT | (45.8) | 13.1 | (58.9) |
Net financial income / (expense) | (72.5) | (52.8) | (37.3)% |
Net profit / (loss) from cont. operations | (128.0) | (51.3) | (149.5)% |
Net sales amounted to
Gross margin was
SG&A costs excluding depreciation and amortization amounted to
As a result, FY 2022 EBITDA decreased to +
Operating EBIT decreased to
Other non-recurring income / (expenses) amounted to
Net financial expenses – mainly related to 4-installment payment solutions offered to customers – amounted to
- 4-installment payment cost of risk was temporarily negatively impacted in 2022 by higher take rate in H2 2021 and H1 2022 together with higher interest rates for c.
€(14)m - Long Term loan with the Casino Group increasing from
€150m up to€300m for c.€(5)m
Net loss from continuing operations amounted to
Free cash flow figures (€ millions) | Full Year 2022 | Full Year 2021 | Change vs. 2021 | ||
EBITDA3 | 52.0 | 102.7 | (50.7) | ||
(-) cash non-recurring items | (11.8) | (8.8) | (3.0) | ||
(-) IFRS 16 rents | (35.8) | (34.7) | (1.1) | ||
(+/-) Change in working capital | +14.6 | (41.6) | +56.2 | ||
(-) Income taxes | (2.5) | (3.6) | +1.1 | ||
Cash from continuing operations, incl. rents | 16.5 | 13.9 | +2.6 | ||
(-) Net CAPEX | (80.3) | (92.9) | +12.6 | ||
(+) Floa & CCV disposals cash in | +79.2 | - | +79.2 | ||
FCF continuing operations before cash from financing activities | 15.4 | (79.0) | +94.4 | ||
(Net Financial Debt)/Net Cash | (372.5) | (326.5) | (46.1) |
Free cash flow from continuing operations before financial expenses amounted to €15.4m during the Full Year 2022, i.e. a +€94.4m increase compared to the Full Year 2021 in a difficult market context where Cnova focused on preserving cash and profitability:
- Cash from continuing operations, including cash rents, was up by +
€2.6m to€16 .5m: EBITDA decrease was compensated by working capital improvement. An Efficiency Plan was launched in early 2Q22 and resulted in a positive free cash flow before financial expenses and more positive effects expected in 2023. - A positive change in working capital of +
€14.6m presenting a significant improvement compared to last year of +€56.2m thanks to:- Positive impact from inventories and receivables for +
€225m - Decrease in inventories by
€(157)m thanks to (i) the efficiency plan for€(112)m : 1P offer rationalization to focus on high turnover products and highest margins categories and (ii) sale of€45m Géant inventories in May and June 2022 to Casino Group - Decrease in receivables by
€(68)m thanks to (i) lower level of direct sales activity that favorably impacted the volume of B2B trade & advertising invoicing to suppliers (ii) dedicated task force to reduce the level of outstanding invoices and (iii) higher level of receivables mobilization
- Decrease in inventories by
- Partly Compensated by the decrease in trade payables by €(195)m in line with the -
27% decrease in direct sales that resulted from the voluntary shift towards the marketplace and reduced exposure to loss-making direct sales categories
- Positive impact from inventories and receivables for +
- Net capital expenditures decreased by €(13)m over the Full Year 2022 as a result of the rationalization of investments to adapt to current level of activity. Savings on gross capital expenditures amounted to €(18)m to bring 2022 total savings plan to
€47m in OPEX and CAPEX vs. 2021, a€17m overperformance vs. July 28, 2022 guidance. - Additional positive one-off impact from disposal of non-strategic assets:
- +€21m disposal of Floa assets to BNP Paribas:
€37m total positive impact on Net Financial Debt considering c.€17m deferred revenues positive impact on non-trade working capital - +
€58m disposal of CChezVous to Geopost:€64m with95% cash-in in 2022 net of closing adjustments
- +€21m disposal of Floa assets to BNP Paribas:
Key Business Achievements
Marketplace growing at a CAGR of +7.4% over the past five years, driving up revenues and profitability
- The marketplace gained +6.3 points of GMV share in the Full Year 2022 compared to 2021 to reach 51.5%
- Marketplace revenues amounted to
€191.4m in the Full Year 2022 decreasing by a resilient2.2% compared to 2021. - Expansion of express delivery share:
- Fulfilment by Cdiscount is increasing slightly, with a +0.3 points increase in marketplace GMV share in the Full Year 2022 to reach
37.4% on average; - Cdiscount Express Seller, launched in 2019 for sellers able to offer express delivery to Cdiscount à Volonté customers. This program now covers, in the Full Year 2022,
13.9% of marketplace GMV, a +7.7 points increase compared to last year; - Together, express delivered SKUs covers in the Full-Year 2022 51.3% of marketplace GMV, a +8.0 points increase compared to last year.
- Fulfilment by Cdiscount is increasing slightly, with a +0.3 points increase in marketplace GMV share in the Full Year 2022 to reach
Direct sales performance of technical goods categories benefited from strengthened relations with top 20 national brands, enhanced cash profile but were mainly impacted by high comparison base and adverse market conditions:
- Top 20 brands posted strong performance: +8pts GMV direct sales trend vs. other direct sales (+3pts share overall) driven by Super Brand days, exclusive offers and co-financed promotions & co-branding;
- Improved direct sales assortment and cash profile: number of SKUs divided by 2 (30k) with enhanced inventory turnover (<60 days at year-end);
- Strong comparison base with physical stores closed during the 3rd lockdown in the 1st half of 2021 and 2022 performance impacted by high inflation of purchases (semi-conductor shortage, increase in raw materials, supply chain disruptions).
B2C Services showed solid performance driven by market recovery and offer expansion
- B2C Services GMV, excluding Energy, amounted to
€127.4m in the full-year 2022, up +43.1% vs. last year. - Cdiscount Voyages (travel) experienced a significant growth, posting a strong +
46.1% GMV growth vs. 2021. - Cdiscount Mobile (cell phone plans) experienced a significant acceleration, posting a strong +
56.4% GMV growth vs. 2021 with a positive evolution of customer base with more than 215 k clients representing a growth of43% .
Enhanced customer experience and record high NPS
- Increase of +1.4 points in NPS average during the Full Year 2022 (+7.1 points over 2 years) leading to a record high NPS compared to the last three years, through intensified efforts to improve customer experience before, during and after the sale.
- Despite a decrease in direct sales GMV presenting higher historical NPS, overall NPS was favourably impacted by a sharp increase in marketplace customer satisfaction which grew by +2.7 pts compared to 2021 and +13.7 pts compared to 2019, narrowing the gap with the direct sales customer satisfaction by 3.9pts since 2019. The primary lever of this improvement has been the constant enhancement in marketplace delivery services: Fulfilment by Cdiscount and Cdiscount express seller orders now cover more than half of marketplace GMV (+20 pts between 2019 and 2022).
- Artificial intelligence-powered algorithms were implemented all along the customer journey in the past twelve months, significantly enhancing the relevance of the Cdiscount.com search engine (+5 pts in the search engine click rate compared to 2021) and optimizing the pricing proposed to the clients (more than 1m SKUs crawled, x2 vs. 2021)
Dynamic advertising services powered by Cdiscount Ads Retail Solution
- Revenues from advertising services increased by +5.4% in the Full Year 2022 compared to last year, reinforcing Cnova’s most profitable activity.
- It was supported by Cnova’s proprietary solution launched in the 1st quarter 2020, Cdiscount Ads Retail Solution (CARS)6, a
100% self-care advertising platform enabling both sellers and suppliers to promote their products and brands. Revenues generated by this platform grew by +29% in the full year 2022. - x2 number of active users in 2 years to reach 7k
- Better bidding algorithms powered by artificial intelligence: +
50% increase in click rate in 2 years- Record high investment rate during Black Friday: 19€ per 1,000 viewed pages
- Record high investment rate during Black Friday: 19€ per 1,000 viewed pages
Octopia is growing, establishing itself as a turnkey marketplace solution for EMEA retailers and e-merchants
- Cnova’s turnkey marketplace solution offers 3 modular and ready-to-operate marketplace services to international retailers and e-merchants with a +66.4% increase in the full year 2022 to €18.8m net revenues:
- Merchants-as-a-Service to bring sellers to existing marketplaces and Marketplace-as-a-service to transform e-commerce websites into marketplaces benefits from a strong commercial acceleration with 14 contracts signed during the full year 2022 to reach 26 clients at year-end. Revenues in commissions & set-up fees were multiplied by 6.3 in 2022;
- Fulfilment-as-a-Service to bring multi-marketplace fulfilment solutions including cross-border shipping and warehouse management solution had a successful year as it grew its revenues by +
40.2% during the Full Year 2022.
- Products-as-a-Service to bring products to small/medium websites and marketplaces in Europe decreased by -
25% in the full-year 2022 related to a focus on profitability in a context of high inflation and European ecommerce slowdown.
C-Logistics aims to adapt its structure, to develop its B2B activity and support the marketplace fulfilment solution ramp-up
- C-logistics initiated in 2022 a significant optimization of its warehousing capacity with a decrease of 29k sqm in December 2022 compared to last year.
- Productivity improvement increasing by
7% for light parcels together with significant savings in operational expenses and enhanced capacity to deliver other European countries thanks to partnerships with Geopost for express delivery and BPost for standard delivery. - B2B activities development: 3 majors clients signed in 2022 (Les Raffineurs, Boardriders and a luxury global leader). C-logistics’ B2B supply ecommerce operations benefit from a competitive offer: high B2C service quality, competitive transportation pricing, differentiating CSR standards and personalized packaging.
- C-Logistics reinforced its industrial partnership with Group La Poste/GeoPost through the acquisition by GeoPost of a majority stake in CChezVous, C-Logistics' subsidiary dedicated to the transportation of bulky products, for a consideration of 64 million euros, of which
95% was cashed-in in 2022 net of closing adjustments. Both parties agreed to extend their collaboration to deliver small parcels throughout Europe, enabling C-logistics to accelerate its international expansion, reinforcing Cnova’s B2B strategic pillar.
Corporate Social Responsibility
Cnova maintained its CSR strategy to promote access to products and services to as many people as possible, while building a sustainable and inclusive European digital economy, addressing major ecommerce stakes.
To reduce the environmental impact of Cnova offering, Cnova accelerated its actions towards a more sustainable consumption:
- “More sustainable” products (energy-efficient and more repairable products, products certified by recognized labels, Made in France and refurbished products) accounted for
13.2% of Cdiscount’s product sales, up 2.9 points compared to 2021. - In particular, 1 out of 3 phones and 1 out of 10 computer sold were refurbished. Sales of high-tech refurbished products enabled to avoid the emission of 8,600 tons of C02.
Cnova has been continuing implementing solutions to reduce the environmental impact of its logistics for BtoC and BtoB activities:
- Transportation:
100% of deliveries and returns for Cdiscount.com contributed to carbon-neutrality, thanks to strong and continuous commitment to reduce GHG emissions (increase of bulk loading for light parcels, increase of the share of parcels shipped without void, increase of the share of low carbon last-mile deliveries) and sequestration of residual emissions with the endowment fund “Plantons pour l’Avenir”. - Packaging: Cnova has been continuing its action plan to reduce the impact of packaging. In 2022, more than 1 out of 4 parcels was shipped without packaging. At the end of 2022, 100k orders per month were also eligible for reusable packaging on Cdiscount.com.
Cnova pursued as well its social and societal commitment:
- Diversity: For the 3rd time, Cdiscount was awarded by the Financial Times as a Diversity Leader for its commitment to promote diversity within the company.
- Gender parity: The share of women in each subsidiary of Cnova has been increasing in 2022. At Cnova level,
52% of promotions for executives and top executives are involving women. - Charity: 8 projects related to the environment protection, fighting inequalities, protecting childhood and health care were financed thanks to the donation to the basket tool on Cdiscount.com.
Significant events since the end of December
On January 16, 2023, Mr. Thomas Metivier, 35 years old, Engineer of France’s Corps des Mines, replaced Mr. Grenier as Cnova Executive Director and CEO. He has also been appointed CEO of Cdiscount as of this date.
Outlook
In 2023, Cnova will accelerate the pace of its transformation, focusing on strengthening profitability, growing the marketplace while leveraging on advertising services and on the commercial success of Octopia and C-Logistics’ solutions:
- B2C strategy to focus Cdiscount’s positioning on the French market & improve profitability: be the 1st French E-merchant, offer a wide assortment with attractive prices through the growing marketplace and high promotion intensity
- B2B strategy to accelerate development and pave the way for future ARR7 growth and margin expansion:
- Octopia’s acceleration with a strong commercial pipeline of c. 100 prospects, 26 clients already signed and accelerating GMV ramp-up of its 17 active clients at 2022 year-end;
- Revenue growth expected from C-logistics with 3 clients operational for its end-to-end ecommerce supply solution.
In the 2nd quarter 2022, Cnova has launched an Efficiency Plan to swiftly recalibrate its cost structure & capex level with a total of
***
About Cnova N.V.
Cnova N.V., the French ecommerce leader, serves 8.8 million active customers via its state-of-the-art website, Cdiscount. Cnova N.V.’s product offering provides its clients with a wide variety of very competitively priced goods, fast and customer-convenient delivery options, practical and innovative payment solutions as well as travel, entertainment and domestic energy services. Cnova N.V. is part of Groupe Casino, a global diversified retailer. Cnova N.V.'s news releases are available at www.cnova.com. Information available on, or accessible through, the sites referenced above is not part of this press release.
This press release contains regulated information (gereglementeerde informatie) within the meaning of the Dutch Financial Supervision Act (Wet op het financieel toezicht) which must be made publicly available pursuant to Dutch and French law. This press release is intended for information purposes only.
***
Cnova Investor Relations Contact: investor@cnovagroup.com Tel : +33 6 79 74 30 94 | Media contact: directiondelacommunication@cdiscount.com Tel: +33 6 18 33 17 86 cdiscount@vae-solis.com Tel: +33 6 17 76 79 71 |
Appendices
Cnova N.V. Full-year 2022 Consolidated Financial Statements(1)
Consolidated Income Statement | Full Year 2022 | Full Year 2021* | Change | |
€ millions | ||||
Net sales | 1,700.2 | 2,162.5 | (21.4)% | |
Cost of sales | (1306.4) | (1688.8) | (22.6)% | |
Gross margin | 393.8 | 473.6 | (16.9)% | |
% of net sales | | | +1.3pts | |
SG&A(2) | (439.6) | (460.5) | (4.6)% | |
% of net sales | (25.9)% | (21.3)% | (4.6pts) | |
Fulfillment | (151.5) | (170.5) | (11.2)% | |
Marketing | (88.2) | (105.9) | (16.7)% | |
Technology and content | (153.8) | (133.6) | + | |
General and administrative | (46.0) | (50.5) | (8.9)% | |
Operating EBIT(3) | (45.8) | 13.1 | (58.9) | |
% of net sales | (2.7)% | | (3.3pts) | |
Other expenses | (4.6) | (6.8) | +2.2 | |
Operating profit/(loss) | (50.3) | 6.3 | (56.6) | |
Net financial income/(expense) | (72.5) | (52.8) | (37.3)% | |
Profit/(loss) before tax | (122.9) | (46.5) | (76.3) | |
Income tax gain/(expense) | (5.2) | (4.8) | + | |
Net profit/(loss) from continuing operations | (128.0) | (51.3) | (76.7) | |
% of net sales | (7.5)% | (2.4)% | (5.2pts) | |
Net profit/(loss) from discontinued operations(4) | 2.7 | 1.7 | + | |
Net profit/(loss) for the period | (125.3) | (49.7) | (75.6) | |
% of net sales | (7.4)% | (2.3)% | (5.1pts) | |
Attributable to Cnova equity holders (incl. discontinued) | (125.6) | (51.1) | (74.5) | |
Attributable to non-controlling interests (incl. discontinued) | +0.3 | +1.4+ | +1.1 | |
Adjusted EPS (€)(5) | (0.36) | (0.15) | (0.21) |
*re-presented to consider CChezVous financials reclassified in discontinued activities and IAS 38 reclassification impact from CAPEX to OPEX on various SAAS development expenditures
1) Unaudited financial statements
2) SG&A: Selling, General and Administrative expenses
3) Operating EBIT: operating profit/(loss) before other expenses (strategic and restructuring expenses, litigation expenses and impairment and disposal of assets expenses).
4) In accordance with IFRS5 (Non-current Assets Held for Sale and Discontinued Operations), HALTAE and CChezVous (formerly Stootie)’s post-tax net profit for the year ended 31 December 2022 and 2021 are reported under “Net profit/(loss) from discontinued operations”
5) Adjusted EPS: net profit/(loss) attributable to equity holders of Cnova before other expenses and the related tax impacts, divided by the weighted average number of outstanding ordinary shares of Cnova during the applicable period.
Consolidated Balance Sheet | | 2022 End December | 2021 End December |
(€ millions) | |||
ASSETS | |||
Cash and cash equivalents | 13.7 | 20.4 | |
Trade receivables, net | 83.0 | 150.9 | |
Inventories, net | 145.9 | 302.7 | |
Current income tax assets | 2.9 | 4.0 | |
Other current assets, net | 319.2 | 186.4 | |
Total current assets | 564.6 | 664.4 | |
Other non-current assets, net | 12.6 | 10.6 | |
Deferred tax assets | 42.1 | 43.6 | |
Right of use, net | 115.8 | 138.3 | |
Property and equipment, net | 19.1 | 23.4 | |
Intangible assets, net | 233.2 | 233.0 | |
Goodwill | 60.7 | 122.3 | |
Total non-current assets | 483.7 | 571.2 | |
Assets held for sale | 0.0 | 3.7 | |
TOTAL ASSETS | 1,048.3 | 1,239.4 | |
EQUITY AND LIABILITIES | |||
Current provisions | 9.1 | 4.1 | |
Trade payables | 428.9 | 624.3 | |
Current financial debt | 127.9 | 84.2 | |
Current lease liabilities | 35.8 | 34.0 | |
Current tax and social liabilities | 67.0 | 104.4 | |
Other current liabilities | 210.5 | 216.9 | |
Total current liabilities | 879.2 | 1,067.9 | |
Non-current provisions | 6.0 | 8.8 | |
Non-current financial debt | 414.5 | 280.4 | |
Non-current lease liabilities | 105.3 | 130.8 | |
Other non-current liabilities | 18.1 | 3.1 | |
Deferred tax liabilities | 1.3 | 1.3 | |
Total non-current liabilities | 545.2 | 424.4 | |
Liabilities held for sale | - | - | |
Share capital | 17.3 | 17.3 | |
Reserves, retained earnings and additional paid-in capital | (465.2) | (341.4) | |
Equity attributable to equity holders of Cnova | (448.0) | (324.2) | |
Non-controlling interests | 71.8 | 71.3 | |
Total equity | (376.1) | (252.9) | |
TOTAL EQUITY AND LIABILITIES | 1,048.3 | 1,239.4 |
Consolidated Cash Flow Statement | Full-year 2022 | Full-year 2021 | |
(€ millions, ended December) | |||
Net profit/(loss) attributable to equity holders of the Parent | (127.7) | (52.0) | |
Net profit/(loss), attributable to non-controlling interests | (0.3) | 0.7 | |
Net profit (loss) for the period excl. discontinued operations | (128.0) | (51.3) | |
Depreciation and amortization expense | 97.8 | 89.0 | |
(Gains) losses on disposal of non-current assets and impairment of assets | (13.4) | 1.8 | |
Other non-cash items | 3.3 | 2.9 | |
Financial expense, net | 72.5 | 52.4 | |
Current and deferred tax (gains) expenses | 5.2 | 4.8 | |
Income tax paid | (2.5) | (3.6) | |
Change in operating working capital | 14.6 | (41.6) | |
Inventories of products | 156.7 | (19.4) | |
Accounts payable | (199.4) | (40.7) | |
Accounts receivable | 79.6 | 32.4 | |
Working capital non-goods | (22.3) | (13.9) | |
Net cash from/(used in) continuing operating activities | 49.5 | 48.6 | |
Net cash from/(used in) discontinued operating activities | 6.0 | 0.6 | |
Purchase of property, equipment & intangible assets | (81.7) | (98.9) | |
Purchase of non-current financial assets | (0.3) | (0.3) | |
Proceeds from disposal of prop., equip., intangible assets | 22.6 | 6.4 | |
Acquisition/disposal of subsidiaries, net of cash acquired | 58.2 | (0.2) | |
Changes in loans granted (including to related parties) | (153.4) | 129.6 | |
Net cash from/(used in) continuing investing activities | (154.5) | 36.7 | |
Net cash from/(used in) discontinued investing activities | 15.2 | (4.5) | |
Increase (decrease) of capital of the holding company | 0.0 | - | |
Dividends paid to the non-controlling interests | (0.0) | (0.0) | |
Additions to financial debt | 170.0 | 5.8 | |
Repayments of financial debt | (58.4) | - | |
Repayments of lease liability | (27.8) | (27.9) | |
Interest paid on lease liability | (7.8) | (6.8) | |
Interest paid, net | (57.3) | (44.4) | |
Net cash from/(used in) continuing financing activities | 18.6 | (73.3) | |
Net cash from/(used in) discontinued financing activities | (6.3) | 0.0 | |
Effect of changes in foreign currency translation adjustments from discontinued operations | 0.0 | 0.0 | |
Change in cash and cash equivalents from continuing operations | (86.4) | 12.0 | |
Change in cash and cash equivalents from discontinued operations | 15.0 | (3.9) | |
Cash and cash equivalents, net, at period begin | 17.1 | 9.0 | |
Cash and cash equivalents, net, at period end | (54.3) | 17.1 |
Upcoming Event | |
Wednesday, February 22, 2023 at 6:00 pm CET / 12:00am EDT | Cnova full-year 2022 Financial Results Conference Call & Webcast |
Conference Call and Webcast connection details |
Conference Call Dial-In: |
https://register.vevent.com/register/BI363470969f1344aab189223fb600602c |
Webcast: |
https://edge.media-server.com/mmc/p/6odov7ez |
An archive of the webcast will be available for 12 months with the usage of the webcast link |
1 Calculated as revenues (excluding VAT) divided by product GMV (Direct Sales + Marketplace, adjusted for VAT)
2 Like-for-like figures exclude cross-canal sales and Cdiscount Energy GMV for 1H21 and 1H22
3 EBITDA: operating profit/(loss) from ordinary activities (EBIT) adjusted for operating depreciation & amortization of respectively
4 Client & subscriber base on 31/12/2022
5 Average between October, November and December Médiamétrie studies
6 i.e., Sponsored products
7 Annual recurring revenues
8 2023 savings target of July 2022 did not factor the 2023 expected inflation that was still highly uncertain
Attachment
FAQ
What were the financial results of Cnova N.V. for 2022?
What is the marketplace share of Cnova N.V. in Q4 2022?
How much did Cnova N.V. save through its efficiency plan?
What was the free cash flow of Cnova N.V. for FY 2022?