LOEWS CORPORATION REPORTS NET INCOME OF $504 MILLION FOR THE THIRD QUARTER OF 2025
Loews (NYSE: L) reported Q3 2025 net income of $504 million ($2.43 per share) versus $401 million ($1.82) in Q3 2024. Key drivers included a 43% increase in net income from CNA, improved Boardwalk results and higher equity income from Loews Hotels' Universal Orlando joint ventures.
Boardwalk executed a precedent agreement for the Texas Gateway Project (1.5 Bcf/d), bringing total announced growth projects to 4.2 Bcf/d at an anticipated aggregate cost of approximately $3.0 billion. Book value per share rose to $88.39 (Sept 30, 2025). The parent had $3.6 billion of cash and investments and $1.8 billion of debt on Sept 30, 2025. Loews repurchased 0.6 million shares for $56 million in Q3 2025.
Loews (NYSE: L) ha riportato lutile netto del terzo trimestre 2025 di 504 milioni di dollari (2,43 dollari per azione) rispetto a 401 milioni (1,82) nel terzo trimestre 2024. I principali driver includono un aumento del 43% dell’utile netto proveniente da CNA, risultati migliorati di Boardwalk e un maggiore reddito azionario dalle joint ventures Universal Orlando di Loews Hotels.
Boardwalk ha firmato un accordo preliminare per il Texas Gateway Project (1,5 Bcf/d), portando i progetti di crescita annunciati a 4,2 Bcf/d a un costo aggregato previsto di circa 3,0 miliardi di dollari. Il valore contabile per azione è salito a 88,39 dollari (30 settembre 2025). La capogruppo aveva 3,6 miliardi di dollari di cassa e investimenti e 1,8 miliardi di dollari di debito al 30 settembre 2025. Loews ha riacquistato 0,6 milioni di azioni per 56 milioni di dollari nel Q3 2025.
Loews (NYSE: L) reportó ingresos netos del 3T 2025 de 504 millones de dólares (2,43 por acción) frente a 401 millones (1,82) en el 3T 2024. Los principales impulsores incluyeron un aumento del 43% en los ingresos netos procedentes de CNA, mejores resultados de Boardwalk y mayores ingresos por acciones de las joint ventures de Universal Orlando de Loews Hotels.
Boardwalk ejecutó un acuerdo preliminar para el Texas Gateway Project (1,5 Bcf/d), llevando los proyectos de crecimiento anunciados a 4,2 Bcf/d con un costo agregado estimado de aproximadamente 3,0 mil millones de dólares. El valor contable por acción subió a 88,39 dólares (30 de septiembre de 2025). La matriz contaba con 3,6 mil millones de dólares en efectivo e inversiones y 1,8 mil millones de dólares de deuda al 30 de septiembre de 2025. Loews recompraó 0,6 millones de acciones por 56 millones de dólares en el 3T 2025.
Loews (NYSE: L)는 2025년 3분기 순이익 5억 400만 달러(주당 2.43달러)를 기록해 2024년 3분기의 4억 100만 달러(주당 1.82달러) 대비 증가했습니다. 주요 동인은 CNA의 순이익 43% 증가, Boardwalk의 개선된 실적, Loews Hotels의 Universal Orlando 합작투자에서의 주식수익 증가 등이었습니다.
Boardwalk는 Texas Gateway Project(1.5 Bcf/d)에 대해 예비 합의를 체결했고, 발표된 성장 프로젝트는 총 4.2 Bcf/d로 늘었으며 예상 총 비용은 약 30억 달러입니다. 2025년 9월 30일 기준 주당순자산가치는 88.39달러로 상승했습니다. 모회사는 2025년 9월 30일 기준 36억 달러의 현금 및 투자와 18억 달러의 부채를 보유했습니다. Loews는 2025년 3분기에 6십만 주를 5천6백만 달러에 재매입했습니다.
Loews (NYSE: L) a publié un bénéfice net du T3 2025 de 504 millions de dollars (2,43 dollars par action) contre 401 millions (1,82) au T3 2024. Les principaux moteurs incluent une hausse de 43% du bénéfice net provenant de CNA, de meilleurs résultats de Boardwalk et un revenu actions plus élevé des coentreprises Universal Orlando de Loews Hotels.
Boardwalk a conclu un accord préliminaire pour le Texas Gateway Project (1,5 Bcf/d), portant les projets de croissance annoncés à 4,2 Bcf/d pour un coût total prévu d’environ 3,0 milliards de dollars. La valeur comptable par action a augmenté à 88,39 dollars au 30 septembre 2025. La société mère disposait de 3,6 milliards de dollars en cash et investissements et de 1,8 milliard de dollars de dette au 30 septembre 2025. Loews a racheté 0,6 million d’actions pour 56 millions de dollars au T3 2025.
Loews (NYSE: L) meldete nettoergebnis im 3. Quartal 2025 von 504 Mio. USD (2,43 USD pro Aktie) gegenüber 401 Mio. USD (1,82) im 3. Quartal 2024. Zu den Treibern gehörten eine 43%ige Steigerung des Nettoergebnisses von CNA, verbesserte Ergebnisse von Boardwalk und höhere Eigenkaprenditen aus Loews Hotels' Universal Orlando-Joint Ventures.
Boardwalk setzte eine Vorvereinbarung für das Texas Gateway Project (1,5 Bcf/d) um und erhöhte damit die angekündigten Wachstumsprojekte auf 4,2 Bcf/d bei geschätzten Gesamtkosten von ca. 3,0 Mrd. USD. Der Buchwert pro Aktie stieg auf 88,39 USD (Stand 30. Sep 2025). Die Muttergesellschaft hatte 3,6 Mrd. USD an Bargeld und Investitionen und 1,8 Mrd. USD an Schulden am 30. Sep 2025. Loews hat im 3. Quartal 2025 0,6 Mio. Aktien für 56 Mio. USD zurückgekauft.
Loews (NYSE: L) أبلغت عن صافي دخل للربع الثالث من 2025 قدره 504 مليون دولار (2.43 دولار للسهم) مقارنة بـ 401 مليون دولار (1.82) في الربع الثالث من 2024. المحركون الرئيسيون شملوا زيادة قدرها 43% في صافي الدخل من CNA، وتحسن نتائج Boardwalk وزيادة دخل الأسهم من مشاريع التشارك Universal Orlando التابعـة لـ Loews Hotels.
نفذت Boardwalk اتفاقية مبدئية لـ مشروع Texas Gateway (1.5 Bcf/d)، مما رفع إجمالي المشاريع المتنامية المعلن عنها إلى 4.2 Bcf/d بتكلفة إجمالية متوقعة نحو 3.0 مليار دولار. ارتفع الدفتر القيمي للسهم إلى 88.39 دولاراً (30 سبتمبر 2025). كانت الشركة الأم تمتلك 3.6 مليار دولار من النقد والاستثمارات و 1.8 مليار دولار من الدين في 30 سبتمبر 2025. قامت Loews بإعادة شراء 0.6 مليون سهم بقيمة 56 مليون دولار في الربع الثالث من 2025.
- CNA net income attributable to Loews +43% year-over-year to $371 million
- Boardwalk net income +22% year-over-year to $94 million
- Book value per share increased to $88.39 from $79.49
- Boardwalk growth projects total 4.2 Bcf/d; Texas Gateway adds 1.5 Bcf/d (~$3.0B)
- Corporate segment net income declined from $73 million to $42 million
- Loews Hotels reported a net loss of $3 million in Q3 2025
Insights
Loews delivered stronger quarterly and year‑to‑date earnings, rising book value, and continued buybacks—clear positive operational and capital returns.
Loews reported net income of
Key dependency and risk points are explicit: CNA's improvement relied on lower catastrophe losses and higher net investment income; Boardwalk's gains came from higher re‑contracting rates and growth projects, including a precedent agreement for the Texas Gateway Project adding 1.5 Bcf/d and bringing announced capacity additions to 4.2 Bcf/d at an anticipated aggregate cost of
Watch the completion and regulatory approvals for Boardwalk projects through
Third Quarter 2025 highlights:
Loews Corporation reported net income of
- CNA Financial Corporation's (NYSE: CNA) net income attributable to Loews increased
43% year-over-year due to improved Property and Casualty underwriting results driven by lower catastrophe losses, improved underlying underwriting results and higher net investment income. - Boardwalk Pipelines' net income improved
22% year-over-year due to higher re-contracting rates, recently completed growth projects and increased storage and parking and lending revenues. - On October 30, 2025, Boardwalk executed a precedent agreement for its Texas Gateway Project, which would add 1.5 Bcf/d of capacity to connect supply from
Katy andCarthage, Texas hubs to growing demand inSouthwest Louisiana near Gillis. This brings Boardwalk's total announced growth projects to 4.2 Bcf/d of additional capacity at an anticipated aggregate cost of approximately .$3.0 billion - Loews Hotels' third quarter results improved year-over-year primarily due to higher equity income from the Universal Orlando Resort joint ventures.
- Corporate segment results decreased year-over-year due to lower investment income from the parent company trading portfolio.
- Book value per share increased to
as of September 30, 2025, from$88.39 as of December 31, 2024.$79.49 - Book value per share, excluding AOCI, increased to
as of September 30, 2025, from$94.00 as of December 31, 2024.$88.18 - On September 30, 2025, the parent company had
of cash and investments and$3.6 billion of debt.$1.8 billion - Loews Corporation repurchased 0.6 million shares of its common stock during the third quarter of 2025 for a total cost of
.$56 million
|
Consolidated highlights: |
||||
|
|
||||
|
|
September 30, |
|||
|
|
Three Months |
Nine Months |
||
|
(In millions) |
2025 |
2024 |
2025 |
2024 |
|
Net Income (Loss) Attributable to Loews Corporation: |
|
|
|
|
|
CNA Financial |
$ 371 |
$ 259 |
$ 897 |
$ 860 |
|
Boardwalk Pipelines |
94 |
77 |
334 |
268 |
|
Loews Hotels & Co |
(3) |
(8) |
25 |
43 |
|
Corporate |
42 |
73 |
9 |
56 |
|
Net income attributable to Loews Corporation |
$ 504 |
$ 401 |
$ 1,265 |
$ 1,227 |
|
Net income per share attributable to Loews Corporation |
$ 2.43 |
$ 1.82 |
$ 6.03 |
$ 5.54 |
|
|
September 30, 2025 |
|
December 31, 2024 |
|
|
|
|
|
|
Book value per share |
$ 88.39 |
|
$ 79.49 |
|
Book value per share excluding AOCI |
$ 94.00 |
|
$ 88.18 |
|
Shares of common stock outstanding (in millions) |
206.9 |
|
214.7 |
Three months ended September 30, 2025 compared to 2024
CNA:
- Net income attributable to Loews Corporation was
compared to$371 million .$259 million - Core income increased
40% to compared to$409 million , driven by lower catastrophe losses, improved underlying underwriting results and higher net investment income.$293 million - Net earned premiums grew by
8% . Net written premiums grew by3% driven by new business. - Property and Casualty combined ratio improved by 4.4 points to
92.8% compared to97.2% largely due to lower catastrophe losses, which were (or 1.5 points) in the third quarter of 2025 compared to$41 million (or 5.8 points) in the third quarter of 2024. The underlying combined ratio slightly improved to$143 million 91.3% from91.6% . - Net investment income increased due to higher income from fixed income securities, as a result of a larger invested asset base and favorable reinvestment rates.
Boardwalk:
- Net income increased to
compared to$94 million .$77 million - EBITDA increased
7% to compared to$267 million .$249 million - Net income and EBITDA improved due to increased transportation revenues from higher re-contracting rates and recently completed growth projects, as well as increased storage and parking and lending revenues.
- On October 30, 2025, Boardwalk executed a precedent agreement for its Texas Gateway Project, which would add 1.5 Bcf/d of capacity to connect supply from
Katy andCarthage, Texas hubs to growing demand inSouthwest Louisiana near Gillis. This brings Boardwalk's total announced growth projects to 4.2 Bcf/d of additional capacity at an anticipated aggregate cost of approximately . Boardwalk's revenue backlog as of September 30, 2025 was$3.0 billion , of which$15.6 billion is associated with growth projects under precedent agreements. This figure does not include$5.7 billion from the recently announced Texas Gateway Project. These projects are expected to be completed through 2029, subject to, among other things, regulatory approvals and permits.$3.8 billion
Loews Hotels:
- Net loss improved to
compared to$3 million .$8 million - Adjusted EBITDA increased
8% to compared to$69 million .$64 million - Net loss and Adjusted EBITDA improvements were driven by the addition of three new properties at the Universal Orlando Resort as well as higher average daily rates and occupancy at the existing
Orlando properties. In addition, results improved at the Loews Arlington Hotel and Convention Center. These positives were partially offset by the reduction in available and occupied room nights at the Loews Miami Beach Hotel due to renovations at the property. - Net loss for 2025 also includes higher depreciation and interest expense related to the three new properties at the Universal Orlando Resort. Net loss for 2024 includes Loews Hotels' portion of an impairment charge recorded by a joint venture property.
Corporate:
- Net income of
compared to$42 million .$73 million - Net income decreased primarily due to lower investment income from the parent company trading portfolio.
Nine months ended September 30, 2025 compared to 2024
Loews Corporation reported net income of
- CNA's net income attributable to Loews Corporation increased due to lower catastrophe losses, higher net investment income, and improved Property and Casualty underlying underwriting results, partially offset by unfavorable net prior year loss reserve development, including development related to legacy mass tort abuse reserves, and higher investment losses.
- Property and Casualty's underwriting results were higher mainly driven by lower catastrophe losses partially offset by unfavorable net prior year loss reserve development compared to favorable net prior year loss reserve development in 2024.
- Property and Casualty's combined ratio was
95.1% compared to95.6% . Property and Casualty's underlying combined ratio was91.7% compared to91.5% . - CNA's net investment income increased due to higher income from fixed income securities, as a result of a larger invested asset base and favorable reinvestment rates.
- Loews Hotels' net income was negatively impacted by higher interest expense. Adjusted EBITDA increased by
7% to driven by three new properties and improved results at the Universal Orlando Resort and the Loews Arlington Hotel and Convention Center being open for the entirety of 2025, partially offset by renovations at the Loews Miami Beach Hotel.$259 million - Boardwalk and Corporate segment drivers of results for the nine months ended September 30, 2025 are consistent with the three-month period drivers discussed above.
Share Purchases:
- On September 30, 2025, there were 206.9 million shares of Loews common stock outstanding.
- During the three months ended September 30, 2025, Loews Corporation repurchased 0.6 million shares of its common stock for a total cost of
.$56 million - An additional 0.3 million shares were repurchased for
between October 1, 2025 and October 31, 2025.$29 million - Depending on market conditions, Loews may from time to time purchase shares of its and its subsidiaries' outstanding common stock in the open market (including, with respect to Loews common stock, in open market transactions that may or may not satisfy all of the conditions of the Rule 10b-18 voluntary safe harbor), in privately negotiated transactions or otherwise.
Reconciliation of GAAP Measures to Non-GAAP Measures
This news release contains financial measures that are not in accordance with accounting principles generally accepted in
Earnings Remarks
For Loews Corporation
– Today, November 3, 2025, earnings remarks will be available on the Investors section of our website at www.loews.com.
– Remarks will include commentary from Loews's president and chief executive officer and chief financial officer.
For CNA
– Today, November 3, 2025, earnings remarks will be available on the Investor Relations section of CNA's website at www.cna.com.
– Remarks will include commentary from CNA's president and chief executive officer and chief financial officer.
About Loews Corporation
Loews Corporation is a diversified company with businesses in the insurance, energy, hospitality and packaging industries. For more information, please visit www.loews.com.
Forward-Looking Statements
Statements contained in this news release which are not historical facts are "forward-looking statements" within the meaning of the federal securities laws. Forward-looking statements are inherently uncertain and subject to a variety of risks that could cause actual results to differ materially from those expected by management of the Company. A discussion of the important risk factors and other considerations that could materially impact these matters, as well as the Company's overall business and financial performance, can be found in the Company's reports filed with the Securities and Exchange Commission and readers of this release are urged to review those reports carefully when considering these forward-looking statements. Copies of these reports are available through the Company's website (www.loews.com). Given these risk factors, investors and analysts should not place undue reliance on forward-looking statements. Any such forward-looking statements speak only as of the date of this news release. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement to reflect any change in the Company's expectations with regard thereto or any change in events, conditions or circumstances on which any forward-looking statement is based.For additional information regarding the growth projects at Boardwalk Pipelines, refer to the Quarterly Reports on Form 10-Q for the Quarter Ended September 30, 2025, filed with the SEC by Loews Corporation and Boardwalk Pipeline Partners, LP.
|
Loews Corporation and Subsidiaries |
||||
|
Selected Financial Information |
||||
|
|
||||
|
|
September 30, |
|||
|
|
Three Months |
Nine Months |
||
|
(In millions) |
2025 |
2024 |
2025 |
2024 |
|
Revenues: |
|
|
|
|
|
CNA Financial (a) |
$ 3,817 |
$ 3,618 |
$ 11,161 |
$ 10,581 |
|
Boardwalk Pipelines |
546 |
483 |
1,705 |
1,488 |
|
Loews Hotels & Co |
211 |
226 |
710 |
693 |
|
Corporate investment income, net |
97 |
139 |
144 |
202 |
|
Total |
$ 4,671 |
$ 4,466 |
$ 13,720 |
$ 12,964 |
|
Income (Loss) Before Income Tax: |
|
|
|
|
|
CNA Financial (a) |
$ 513 |
$ 361 |
$ 1,242 |
$ 1,190 |
|
Boardwalk Pipelines |
124 |
104 |
443 |
360 |
|
Loews Hotels & Co (b) |
(3) |
(9) |
40 |
63 |
|
Corporate: |
|
|
|
|
|
Investment income, net |
97 |
140 |
146 |
203 |
|
Other (c) |
(42) |
(46) |
(129) |
(130) |
|
Total |
$ 689 |
$ 550 |
$ 1,742 |
$ 1,686 |
|
Net Income (Loss) Attributable to Loews Corporation: |
|
|
|
|
|
CNA Financial (a) |
$ 371 |
$ 259 |
$ 897 |
$ 860 |
|
Boardwalk Pipelines |
94 |
77 |
334 |
268 |
|
Loews Hotels & Co (b) |
(3) |
(8) |
25 |
43 |
|
Corporate: |
|
|
|
|
|
Investment income, net |
77 |
110 |
117 |
160 |
|
Other (c) |
(35) |
(37) |
(108) |
(104) |
|
Net income attributable to Loews Corporation |
$ 504 |
$ 401 |
$ 1,265 |
$ 1,227 |
|
|
|
|
(a) |
The three months ended September 30, 2025 and 2024 include net investment losses of |
|
(b) |
The nine months ended September 30, 2025 include Loews Hotels & Co's portion of a joint venture property's impairment charge which reduced equity income from joint ventures by |
|
(c) |
Consists of parent company interest expense, corporate expenses and the equity income (loss) of Altium Packaging. |
|
Loews Corporation and Subsidiaries |
||||
|
Consolidated Financial Review |
||||
|
|
||||
|
|
September 30, |
|||
|
|
Three Months |
Nine Months |
||
|
(In millions, except per share data) |
2025 |
2024 |
2025 |
2024 |
|
Revenues: |
|
|
|
|
|
Insurance premiums |
$ 2,783 |
$ 2,593 |
$ 8,103 |
$ 7,532 |
|
Net investment income |
743 |
776 |
2,065 |
2,084 |
|
Investment losses |
(7) |
(10) |
(62) |
(42) |
|
Operating revenues and other |
1,152 |
1,107 |
3,614 |
3,390 |
|
Total |
4,671 |
4,466 |
13,720 |
12,964 |
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
Insurance claims and policyholders' benefits |
2,032 |
2,019 |
6,144 |
5,708 |
|
Operating expenses and other |
1,950 |
1,897 |
5,834 |
5,570 |
|
Total |
3,982 |
3,916 |
11,978 |
11,278 |
|
|
|
|
|
|
|
Income before income tax |
689 |
550 |
1,742 |
1,686 |
|
Income tax expense |
(153) |
(125) |
(398) |
(381) |
|
Net income |
536 |
425 |
1,344 |
1,305 |
|
Amounts attributable to noncontrolling interests |
(32) |
(24) |
(79) |
(78) |
|
Net income attributable to Loews Corporation |
$ 504 |
$ 401 |
$ 1,265 |
$ 1,227 |
|
|
|
|
|
|
|
Net income per share attributable to Loews Corporation |
$ 2.43 |
$ 1.82 |
$ 6.03 |
$ 5.54 |
|
|
|
|
|
|
|
Weighted average number of shares |
207.71 |
219.94 |
209.88 |
221.43 |
Definitions of Non-GAAP Measures and Reconciliation of GAAP Measures to Non-GAAP Measures:
CNA Financial Corporation
Core income is calculated by excluding from CNA's net income attributable to Loews Corporation the after-tax effects of investment gains or losses and gains or losses resulting from pension settlement transactions. In addition, core income excludes the effects of noncontrolling interests. The calculation of core income excludes investment gains or losses because they are generally driven by economic factors that are not necessarily reflective of CNA's primary insurance operations. The calculation of core income excludes gains or losses resulting from pension settlement transactions as they result from decisions regarding CNA's defined benefit pension plans which are unrelated to its primary insurance operations.
The following table presents a reconciliation of CNA net income attributable to Loews Corporation to core income:
|
|
September 30, |
|||
|
|
Three Months |
Nine Months |
||
|
(In millions) |
2025 |
2024 |
2025 |
2024 |
|
CNA net income attributable to Loews Corporation |
$ 371 |
$ 259 |
$ 897 |
$ 860 |
|
Investment losses |
6 |
7 |
49 |
33 |
|
Pension settlement losses |
|
3 |
|
3 |
|
Noncontrolling interests |
32 |
24 |
79 |
78 |
|
Core income |
$ 409 |
$ 293 |
$ 1,025 |
$ 974 |
In evaluating the results of Property & Casualty operations, CNA utilizes the loss ratio, the underlying loss ratio, the expense ratio, the dividend ratio, the combined ratio and the underlying combined ratio. These ratios are calculated using GAAP financial results. The loss ratio is the percentage of net incurred claim and claim adjustment expenses to net earned premiums. The underlying loss ratio excludes the impact of catastrophe losses and development-related items from the loss ratio. Development-related items represent net prior year loss reserve and premium development, and includes the effects of interest accretion and change in allowance for uncollectible reinsurance. The expense ratio is the percentage of insurance underwriting and acquisition expenses, including the amortization of deferred acquisition costs, to net earned premiums. The dividend ratio is the ratio of policyholders' dividends incurred to net earned premiums. The combined ratio is the sum of the loss ratio, the expense ratio and the dividend ratio. The underlying combined ratio is the sum of the underlying loss ratio, the expense ratio and the dividend ratio. The underlying loss ratio and the underlying combined ratio are deemed to be non-GAAP financial measures, and management believes some investors may find these ratios useful to evaluate CNA's underwriting performance since they remove the impact of catastrophe losses which are unpredictable as to timing and amount, and development-related items as they are not indicative of current year underwriting performance.
The following table presents a reconciliation of CNA's loss ratio to underlying loss ratio and CNA's combined ratio to underlying combined ratio:
|
|
September 30, |
|||
|
|
Three Months |
Nine Months |
||
|
|
2025 |
2024 |
2025 |
2024 |
|
|
|
|
|
|
|
Loss ratio |
63.4 % |
66.7 % |
65.0 % |
64.9 % |
|
Expense ratio |
29.1 |
30.2 |
29.7 |
30.3 |
|
Dividend ratio |
0.3 |
0.3 |
0.4 |
0.4 |
|
Combined ratio |
92.8 % |
97.2 % |
95.1 % |
95.6 % |
|
Less: Effect of catastrophe impacts |
1.5 |
5.8 |
2.6 |
4.3 |
|
Less: Effect of development-related items |
|
(0.2) |
0.8 |
(0.2) |
|
Underlying combined ratio |
91.3 % |
91.6 % |
91.7 % |
91.5 % |
|
Underlying loss ratio |
61.9 % |
61.1 % |
61.6 % |
60.8 % |
Boardwalk Pipelines
EBITDA is defined as earnings before interest, income tax expense, depreciation and amortization. The following table presents a reconciliation of Boardwalk's net income attributable to Loews Corporation to its EBITDA:
|
|
September 30, |
|||
|
|
Three Months |
Nine Months |
||
|
(In millions) |
2025 |
2024 |
2025 |
2024 |
|
Boardwalk net income attributable to Loews Corporation |
$ 94 |
$ 77 |
$ 334 |
$ 268 |
|
Interest, net |
36 |
38 |
111 |
115 |
|
Income tax expense |
30 |
27 |
109 |
92 |
|
Depreciation and amortization |
107 |
107 |
333 |
321 |
|
EBITDA |
$ 267 |
$ 249 |
$ 887 |
$ 796 |
Loews Hotels & Co
Adjusted EBITDA is calculated by excluding from Loews Hotels & Co's EBITDA, the noncontrolling interest share of EBITDA adjustments, gains or losses on asset acquisitions and dispositions, asset impairments, and equity method income, and including Loews Hotels & Co's pro rata Adjusted EBITDA of equity method investments. Pro rata Adjusted EBITDA of equity method investments is calculated by applying Loews Hotels & Co's ownership percentage to the underlying equity method investment's components of Adjusted EBITDA and excluding distributions in excess of basis.
The following table presents a reconciliation of Loews Hotels & Co net income attributable to Loews Corporation to its Adjusted EBITDA:
|
|
September 30, |
|||
|
|
Three Months |
Nine Months |
||
|
(In millions) |
2025 |
2024 |
2025 |
2024 |
|
Loews Hotels & Co net income (loss) attributable to Loews Corporation |
$ (3) |
$ (8) |
$ 25 |
$ 43 |
|
Interest, net |
14 |
13 |
43 |
30 |
|
Income tax expense (benefit) |
|
(1) |
15 |
20 |
|
Depreciation and amortization |
27 |
24 |
75 |
69 |
|
EBITDA |
38 |
28 |
158 |
162 |
|
Noncontrolling interest share of EBITDA adjustments |
|
(1) |
(2) |
(5) |
|
Equity investment adjustments: |
|
|
|
|
|
Loews Hotels & Co's equity method income |
(25) |
|
(60) |
(59) |
|
Pro rata Adjusted EBITDA of equity method investments |
58 |
38 |
164 |
144 |
|
Consolidation adjustments |
(2) |
(1) |
(1) |
|
|
Adjusted EBITDA |
$ 69 |
$ 64 |
$ 259 |
$ 242 |
The following table presents a reconciliation of Loews Hotels & Co's equity method income to the Pro rata Adjusted EBITDA of its equity method investments:
|
|
September 30, |
|||
|
|
Three Months |
Nine Months |
||
|
(In millions) |
2025 |
2024 |
2025 |
2024 |
|
Loews Hotels & Co's equity method income |
$ 25 |
$ — |
$ 60 |
$ 59 |
|
Pro rata share of equity method investments: |
|
|
|
|
|
Interest, net |
17 |
10 |
43 |
30 |
|
Income tax expense |
|
|
|
|
|
Depreciation and amortization |
17 |
11 |
45 |
35 |
|
Asset impairments |
|
19 |
9 |
19 |
|
Distributions in excess of basis |
(1) |
(2) |
7 |
1 |
|
Pro rata Adjusted EBITDA of equity method investments |
$ 58 |
$ 38 |
$ 164 |
$ 144 |
View original content:https://www.prnewswire.com/news-releases/loews-corporation-reports-net-income-of-504-million-for-the-third-quarter-of-2025-302601650.html
SOURCE Loews Corporation