CHIPOTLE ANNOUNCES FOURTH QUARTER AND FULL YEAR 2023 RESULTS
- None.
- None.
Insights
The reported increase in Chipotle's FY23 EPS by over 38% and comparable sales growth of 7.9% is a strong indicator of the company's robust financial health and operational efficiency. The expansion in margins, particularly the 230 basis points improvement in restaurant level operating margin, suggests effective cost management strategies despite prevalent food and wage inflation. This performance is likely to be viewed positively by investors as it demonstrates the company's ability to leverage sales and optimize profits in a challenging economic environment.
Furthermore, the strategic openings of new restaurants, especially those with a Chipotlane, are indicative of Chipotle's commitment to innovation and customer convenience, which could drive future sales growth. The stock repurchase program, with $424.1 million available for buybacks, reflects management's confidence in the intrinsic value of the company, potentially signaling a bullish outlook to the market.
The digital sales component, accounting for over 36% of total food and beverage revenue, underscores the shifting consumer preference towards online ordering and the success of Chipotle's digital platform. This trend is likely to continue and it could provide a competitive edge over peers who may be slower in digital adaptation. Additionally, the increase in average check by 1.0% in the fourth quarter, coupled with a 7.4% increase in transactions, suggests effective menu pricing strategies and an increase in customer footfall, which are critical metrics for sustained growth in the fast-casual dining sector.
Chipotle's financial results reflect broader economic trends, such as inflationary pressures on food and labor costs. Despite these headwinds, the company has managed to offset costs through menu price increases and operational efficiencies. The ability to pass on costs to consumers without deterring sales growth is a testament to Chipotle's strong brand value and pricing power. In the long run, maintaining this balance will be crucial as persistent inflation could erode consumer spending power and pressure margins.
The outlook for mid-single digit sales growth and the planned opening of 285 to 315 new restaurants in 2024 provides a forward-looking perspective on the company's growth trajectory. However, the caveat regarding potential developer, permit, inspection and utility delays acknowledges the macroeconomic uncertainties and challenges that could affect expansion plans and operational efficiency.
FY23 EPS INCREASES OVER
Fourth quarter highlights, year over year:
- Total revenue increased
15.4% to$2.5 billion - Comparable restaurant sales increased
8.4% - Operating margin was
14.4% , an increase from13.6% - Restaurant level operating margin was
25.4% 1, an increase of 140 basis points - Diluted earnings per share was
, a$10.21 27.3% increase from . Adjusted diluted earnings per share, which excluded a$8.02 after-tax impact from expenses related to accelerated depreciation, partially offset by a reduction in contingencies related to certain legal proceedings, was$0.15 1, a$10.36 25.0% increase from .1$8.29 - Opened 121 new restaurants with 110 locations including a Chipotlane
Full year 2023 highlights, year over year:
- Total revenue increased
14.3% to$9.9 billion - Comparable restaurant sales increased
7.9% - Operating margin was
15.8% , an increase from13.4% - Restaurant level operating margin was
26.2% 1, an increase of 230 basis points - Diluted earnings per share was
, a$44.34 38.4% increase from . Adjusted diluted earnings per share, which excluded a$32.04 after-tax impact from expenses related to restaurant and corporate level impairment and closure costs, accelerated depreciation and corporate restructuring, partially offset by a reduction in contingencies related to certain legal proceedings, was$0.52 1, a$44.86 36.9% increase from .1$32.78 - Opened 271 new restaurants with 238 locations including a Chipotlane
"2023 was an outstanding year where we delivered strong transaction growth driven by throughput and menu innovation, opened a record number of new restaurants, surpassed
Results for the three months ended December 31, 2023:
Total revenue in the fourth quarter was
We opened 121 new restaurants during the fourth quarter with 110 locations including a Chipotlane. These formats continue to perform well and are helping enhance guest access and convenience, as well as increase new restaurant sales, margins, and returns.
Food, beverage and packaging costs in the fourth quarter were
Restaurant level operating margin in the fourth quarter was
General and administrative expenses for the fourth quarter were
The effective income tax rate for the fourth quarter was
Net income for the fourth quarter was
During the fourth quarter, our Board of Directors approved the investment of up to an additional
Results for the full year ended December 31, 2023:
Total revenue for 2023 was
We opened 271 new restaurants during 2023, bringing the total restaurant count at year-end to 3,437. Of the 271 new restaurants opened during the year, 238 locations included a Chipotlane. We had a total of 811 Chipotlanes as of year-end, which includes conversions of existing restaurants.
Food, beverage and packaging costs for 2023 were
Restaurant level operating margin for 2023 was
General and administrative expenses for 2023 were
The effective income tax rate for 2023 was
Net income for 2023 was
During 2023 we repurchased a total of
More information will be available in our Annual Report on Form 10-K, which will be filed with the SEC in early February 2024.
Outlook
For 2024, management is anticipating the following:
- Full year comparable restaurant sales growth in the mid-single digit range
- 285 to 315 new restaurant openings, which assumes developer, permit, inspection, and utility delays do not worsen
- An estimated underlying effective full year tax rate between
25% and27% before discrete items
Definitions
The following definitions apply to these terms as used throughout this release:
- Comparable restaurant sales, or sales comps, and comparable restaurant transactions, represent the change in period-over-period total revenue or transactions for restaurants in operation for at least 13 full calendar months.
- Average restaurant sales refer to the average trailing 12-month food and beverage revenue for restaurants in operation for at least 12 full calendar months.
- Restaurant level operating margin represents total revenue less direct restaurant operating costs, expressed as a percent of total revenue.
- Digital sales represent food and beverage revenue generated through the Chipotle website, Chipotle app or third-party delivery aggregators. Digital sales include revenue deferrals associated with Chipotle Rewards.
Conference Call Details
Chipotle will host a conference call on Tuesday, February 6, 2024, at 4:30 PM Eastern time to discuss fourth quarter and full year 2023 financial results, as well as provide a business update for the 2024 first quarter.
The conference call can be accessed live over the phone by dialing 1-888-317-6003, or for international callers by dialing 1-412-317-6061, and use code: 2191312. The call will be webcast live from the company's website on the investor relations page at ir.chipotle.com/events. An archived webcast will be available approximately one hour after the end of the call.
About Chipotle
Chipotle Mexican Grill, Inc. (NYSE: CMG) is cultivating a better world by serving responsibly sourced, classically-cooked, real food with wholesome ingredients without artificial colors, flavors or preservatives. Chipotle had over 3,400 restaurants as of December 31, 2023, in
Forward-Looking Statements
Certain statements in this press release and in the February 6, 2024, conference call are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995, including statements under "Outlook" about our anticipated full year 2024 comparable restaurant sales growth, goals for number of new restaurant openings, and estimated underlying effective full year tax rate, as well as statements about first quarter 2024 business results to date, expected restaurants with Chipotlanes and rate of expansion, future labor costs, future general and administrative and other costs, future estimated tax rates and future long-term prospects. We use words such as "anticipate", "believe", "could", "should", "may", "approximately", "estimate", "expect", "intend", "project", "target", "goal" and similar terms and phrases, including references to assumptions, to identify forward-looking statements. The forward-looking statements in this press release are based on currently available operating, financial and competitive information available to us as of the date of this release and we assume no obligation to update these forward-looking statements. These statements are subject to risks and uncertainties that could cause actual results to differ materially from those described in the statements, including but not limited to: increasing wage inflation and the competitive labor market, including as a result of regulations such as California AB 1228, which impacts our ability to attract and retain qualified employees and has resulted in occasional staffing shortages; the impact of any union organizing efforts and our responses to such efforts; increasing supply costs (including beef, tortillas, queso, salsa, beans and rice); risks of food safety incidents and food-borne illnesses; risks associated with our reliance on certain information technology systems and potential material failures or interruptions; privacy and cyber security risks, including risk of breaches, unauthorized access, theft, modification, destruction or ransom of guest or employee personal or confidential information stored on our network or the network of third party providers; the impact of competition, including from sources outside the restaurant industry; the financial impact of increasing our average hourly wages; the impact of federal, state or local government regulations relating to our employees, employment practices, restaurant design and construction, and the sale of food or alcoholic beverages; our ability to achieve our planned growth, such as the costs and availability of suitable new restaurant sites, construction materials and contractors and the expected costs to accelerate our international expansion through franchise restaurants in the
1 Restaurant level operating margin, adjusted diluted earnings per share, adjusted net income, non-GAAP general and administrative expenses, adjusted depreciation and amortization, and non-GAAP effective income tax rate are non-GAAP financial measures. Reconciliations to GAAP measures and further information are set forth in the table at the end of this press release. |
CHIPOTLE MEXICAN GRILL, INC. CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) (unaudited) | |||||||||||
Three months ended December 31, | |||||||||||
2023 | 2022 | ||||||||||
Food and beverage revenue | $ | 2,499,567 | 99.3 | % | $ | 2,163,907 | 99.2 | % | |||
Delivery service revenue | 16,753 | 0.7 | 16,692 | 0.8 | |||||||
Total revenue | 2,516,320 | 100.0 | 2,180,599 | 100.0 | |||||||
Restaurant operating costs (exclusive of depreciation and amortization shown separately below): | |||||||||||
Food, beverage and packaging | 747,155 | 29.7 | 638,851 | 29.3 | |||||||
Labor | 629,228 | 25.0 | 558,914 | 25.6 | |||||||
Occupancy | 131,167 | 5.2 | 118,648 | 5.4 | |||||||
Other operating costs | 370,466 | 14.7 | 341,644 | 15.7 | |||||||
General and administrative expenses | 169,247 | 6.7 | 135,073 | 6.2 | |||||||
Depreciation and amortization | 85,492 | 3.4 | 74,012 | 3.4 | |||||||
Pre-opening costs | 13,590 | 0.5 | 11,341 | 0.5 | |||||||
Impairment, closure costs, and asset disposals | 6,528 | 0.3 | 5,785 | 0.3 | |||||||
Total operating expenses | 2,152,873 | 85.6 | 1,884,268 | 86.4 | |||||||
Income from operations | 363,447 | 14.4 | 296,331 | 13.6 | |||||||
Interest and other income, net | 18,906 | 0.8 | 7,057 | 0.3 | |||||||
Income before income taxes | 382,353 | 15.2 | 303,388 | 13.9 | |||||||
Provision for income taxes | (100,267) | (4.0) | (79,661) | (3.7) | |||||||
Net income | $ | 282,086 | 11.2 | % | $ | 223,727 | 10.3 | % | |||
Earnings per share: | |||||||||||
Basic | $ | 10.28 | $ | 8.08 | |||||||
Diluted | $ | 10.21 | $ | 8.02 | |||||||
Weighted-average common shares outstanding: | |||||||||||
Basic | 27,440 | 27,684 | |||||||||
Diluted | 27,621 | 27,899 |
CHIPOTLE MEXICAN GRILL, INC. CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share data) | |||||||||||
Year ended December 31, | |||||||||||
2023 | 2022 | ||||||||||
(unaudited) | |||||||||||
Food and beverage revenue | $ | 9,804,124 | 99.3 | % | $ | 8,558,001 | 99.1 | % | |||
Delivery service revenue | 67,525 | 0.7 | 76,651 | 0.9 | |||||||
Total revenue | 9,871,649 | 100.0 | 8,634,652 | 100.0 | |||||||
Restaurant operating costs (exclusive of depreciation and amortization shown separately below): | |||||||||||
Food, beverage and packaging | 2,912,564 | 29.5 | 2,602,245 | 30.1 | |||||||
Labor | 2,440,982 | 24.7 | 2,197,958 | 25.5 | |||||||
Occupancy | 503,264 | 5.1 | 460,425 | 5.3 | |||||||
Other operating costs | 1,428,747 | 14.5 | 1,311,905 | 15.2 | |||||||
General and administrative expenses | 633,584 | 6.4 | 564,191 | 6.5 | |||||||
Depreciation and amortization | 319,394 | 3.2 | 286,826 | 3.3 | |||||||
Pre-opening costs | 36,931 | 0.4 | 29,560 | 0.3 | |||||||
Impairment, closure costs, and asset disposals | 38,370 | 0.4 | 21,139 | 0.2 | |||||||
Total operating expenses | 8,313,836 | 84.2 | 7,474,249 | 86.6 | |||||||
Income from operations | 1,557,813 | 15.8 | 1,160,403 | 13.4 | |||||||
Interest and other income, net | 62,693 | 0.6 | 21,128 | 0.2 | |||||||
Income before income taxes | 1,620,506 | 16.4 | 1,181,531 | 13.7 | |||||||
Provision for income taxes | (391,769) | (4.0) | (282,430) | (3.3) | |||||||
Net income | $ | 1,228,737 | 12.4 | % | $ | 899,101 | 10.4 | % | |||
Earnings per share: | |||||||||||
Basic | $ | 44.59 | $ | 32.28 | |||||||
Diluted | $ | 44.34 | $ | 32.04 | |||||||
Weighted-average common shares outstanding: | |||||||||||
Basic | 27,555 | 27,851 | |||||||||
Diluted | 27,710 | 28,062 |
CHIPOTLE MEXICAN GRILL, INC. CONSOLIDATED BALANCE SHEETS (in thousands, except per share data) | |||||
December 31, | |||||
2023 | 2022 | ||||
(unaudited) | |||||
Assets | |||||
Current assets: | |||||
Cash and cash equivalents | $ | 560,609 | $ | 384,000 | |
Accounts receivable, net | 115,535 | 106,880 | |||
Inventory | 39,309 | 35,668 | |||
Prepaid expenses and other current assets | 117,462 | 86,412 | |||
Income tax receivable | 52,960 | 47,741 | |||
Investments | 734,838 | 515,136 | |||
Total current assets | 1,620,713 | 1,175,837 | |||
Leasehold improvements, property and equipment, net | 2,170,038 | 1,951,147 | |||
Long-term investments | 564,488 | 388,055 | |||
Restricted cash | 25,554 | 24,966 | |||
Operating lease assets | 3,578,548 | 3,302,402 | |||
Other assets | 63,082 | 63,158 | |||
Goodwill | 21,939 | 21,939 | |||
Total assets | $ | 8,044,362 | $ | 6,927,504 | |
Liabilities and shareholders' equity | |||||
Current liabilities: | |||||
Accounts payable | $ | 197,646 | $ | 184,566 | |
Accrued payroll and benefits | 227,537 | 170,456 | |||
Accrued liabilities | 147,688 | 147,539 | |||
Unearned revenue | 209,680 | 183,071 | |||
Current operating lease liabilities | 248,074 | 236,248 | |||
Total current liabilities | 1,030,625 | 921,880 | |||
Long-term operating lease liabilities | 3,803,551 | 3,495,162 | |||
Deferred income tax liabilities | 89,109 | 98,623 | |||
Other liabilities | 58,870 | 43,816 | |||
Total liabilities | 4,982,155 | 4,559,481 | |||
Shareholders' equity: | |||||
Preferred stock, | - | - | |||
Common stock, | 375 | 373 | |||
Additional paid-in capital | 1,956,160 | 1,829,304 | |||
Treasury stock, at cost, 10,057 and 9,693 common shares as of December 31, 2023 and | (4,944,656) | (4,282,014) | |||
Accumulated other comprehensive loss | (6,657) | (7,888) | |||
Retained earnings | 6,056,985 | 4,828,248 | |||
Total shareholders' equity | 3,062,207 | 2,368,023 | |||
Total liabilities and shareholders' equity | $ | 8,044,362 | $ | 6,927,504 |
CHIPOTLE MEXICAN GRILL, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) | |||||
Year ended December 31, | |||||
2023 | 2022 | ||||
(unaudited) | |||||
Operating activities | |||||
Net income | $ | 1,228,737 | $ | 899,101 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||||
Depreciation and amortization | 319,394 | 286,826 | |||
Deferred income tax provision | (9,505) | (43,195) | |||
Impairment, closure costs, and asset disposals | 37,025 | 20,738 | |||
Provision for credit losses | 1,570 | (760) | |||
Stock-based compensation expense | 124,016 | 98,030 | |||
Other | (13,080) | (16,202) | |||
Changes in operating assets and liabilities: | |||||
Accounts receivable | (11,216) | (14,026) | |||
Inventory | (3,649) | (3,011) | |||
Prepaid expenses and other current assets | (39,211) | (14,660) | |||
Operating lease assets | 254,241 | 234,273 | |||
Other assets | 4,204 | (346) | |||
Accounts payable | 5,313 | 18,208 | |||
Accrued payroll and benefits | 57,048 | 9,864 | |||
Accrued liabilities | 3,188 | (27,964) | |||
Unearned revenue | 35,685 | 33,374 | |||
Income tax payable/receivable | (5,237) | 46,262 | |||
Operating lease liabilities | (214,477) | (207,186) | |||
Other long-term liabilities | 9,431 | 3,853 | |||
Net cash provided by operating activities | 1,783,477 | 1,323,179 | |||
Investing activities | |||||
Purchases of leasehold improvements, property and equipment | (560,731) | (479,164) | |||
Purchases of investments | (1,115,131) | (614,416) | |||
Maturities of investments | 729,853 | 263,548 | |||
Net cash used in investing activities | (946,009) | (830,032) | |||
Financing activities | |||||
Acquisition of treasury stock | (592,349) | (830,140) | |||
Tax withholding on stock-based compensation awards | (69,146) | (98,970) | |||
Other financing activities | 843 | (294) | |||
Net cash used in financing activities | (660,652) | (929,404) | |||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 381 | (1,007) | |||
Net change in cash, cash equivalents, and restricted cash | 177,197 | (437,264) | |||
Cash, cash equivalents, and restricted cash at beginning of year | 408,966 | 846,230 | |||
Cash, cash equivalents, and restricted cash at end of year | $ | 586,163 | $ | 408,966 | |
Supplemental disclosures of cash flow information | |||||
Income taxes paid | $ | 400,229 | $ | 275,796 | |
Purchases of leasehold improvements, property and equipment accrued in accounts payable and | $ | 76,415 | $ | 72,021 | |
Acquisition of treasury stock accrued in accounts payable and accrued liabilities | $ | 5,643 | $ | 4,497 |
CHIPOTLE MEXICAN GRILL, INC. SUPPLEMENTAL FINANCIAL AND OTHER DATA (dollars in thousands) (unaudited) | |||||||||||||||
For the three months ended | |||||||||||||||
Dec. 31, | Sep. 30, | Jun. 30, | Mar. 31, | Dec. 31, | |||||||||||
2023 | 2023 | 2023 | 2023 | 2022 | |||||||||||
Number of restaurants opened | 121 | 62 | 47 | 41 | 100 | ||||||||||
Chipotle permanent closures | (2) | (1) | - | - | - | ||||||||||
Chipotle relocations | (3) | (2) | (3) | (4) | (3) | ||||||||||
Non-Chipotle permanent closures | - | (6) | - | - | - | ||||||||||
Number of restaurants at end of period | 3,437 | 3,321 | 3,268 | 3,224 | 3,187 | ||||||||||
Average restaurant sales | $ | 3,018 | $ | 2,972 | $ | 2,941 | $ | 2,892 | $ | 2,824 | |||||
Comparable restaurant sales increase | 8.4 % | 5.0 % | 7.4 % | 10.9 % | 5.6 % |
CHIPOTLE MEXICAN GRILL, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
The following tables provide a reconciliation of non-GAAP financial measures presented in the text above to the most directly comparable financial measures calculated and presented in accordance with GAAP.
Adjusted net income is net income excluding expenses related to restaurant and corporate asset impairment, corporate restructuring, certain legal proceedings, stock-based compensation modification expense, unrealized gains on equity investments, separation costs, accelerated depreciation and certain other costs. Adjusted general and administrative expense is general and administrative expense excluding corporate restructuring expenses, certain legal proceedings, stock-based compensation modification expense, separation costs, and certain other costs. Adjusted depreciation and amortization is depreciation and amortization expense excluding certain accelerated depreciation expense. The adjusted effective income tax rate is the effective income tax rate adjusted to reflect the after tax impact of non-GAAP adjustments. Restaurant Level Operating Margin, a non-GAAP financial measure, is equal to the revenues generated by our restaurants less their direct operating costs which consist of food, beverage and packaging, labor, occupancy and other operating costs. This performance measure primarily includes the costs that restaurant level managers can directly control and excludes other costs that are essential to conduct our business. Management uses restaurant level operating margin as a measure of restaurant performance. Management believes restaurant level operating margin is useful to investors in that it highlights trends in our core business that may not otherwise be apparent to investors when relying solely on GAAP financial measures. We present these non-GAAP measures in order to facilitate meaningful evaluation of our operating performance across periods. These adjustments are intended to provide greater transparency of underlying performance and to allow investors to evaluate our business on the same basis as our management, which uses these non-GAAP measures in evaluating the company's performance. Our adjusted net income, adjusted diluted earnings per share, adjusted general and administrative expenses, adjusted effective income tax rate and restaurant level operating margin measures may not be comparable to other companies' adjusted measures. These adjustments are not necessarily indicative of what our actual financial performance would have been during the periods presented and should be viewed in addition to, and not as an alternative to, our results prepared in accordance with GAAP. Further details regarding these adjustments are included in the tables below.
CHIPOTLE MEXICAN GRILL, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Adjusted Net Income and Adjusted Diluted Earnings per Share (in thousands, except per share amounts) (unaudited) | |||||||||||
Three months ended | Year ended | ||||||||||
December 31, | December 31, | ||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||
Net income | $ | 282,086 | $ | 223,727 | $ | 1,228,737 | $ | 899,101 | |||
Non-GAAP adjustments: | |||||||||||
Impairment and exit costs: | |||||||||||
Restaurant asset impairment and other restaurant exit costs(1) | - | - | 4,765 | 1,738 | |||||||
Corporate asset impairment(2) | - | - | 3,735 | 961 | |||||||
Corporate Restructuring: | |||||||||||
Duplicate rent expense(3) | - | 881 | - | 3,937 | |||||||
Employee related and other restructuring costs(4) | - | - | 4,829 | - | |||||||
Legal proceedings(5) | (797) | 3,718 | (797) | 9,516 | |||||||
Stock-based compensation modification expense(6) | - | 1,117 | - | 7,411 | |||||||
Unrealized gain on equity investments(7) | - | - | - | (10,410) | |||||||
Separation costs(8) | - | - | - | 3,538 | |||||||
Accelerated depreciation(9) | 6,388 | - | 6,388 | - | |||||||
Total non-GAAP adjustments | $ | 5,591 | $ | 5,716 | $ | 18,920 | $ | 16,691 | |||
Tax effect of non-GAAP adjustments above(10) | (1,495) | 1,951 | (4,607) | 4,003 | |||||||
After tax impact of non-GAAP adjustments | $ | 4,096 | $ | 7,667 | $ | 14,313 | $ | 20,694 | |||
Adjusted net income | $ | 286,182 | $ | 231,394 | $ | 1,243,050 | $ | 919,795 | |||
Diluted weighted-average number of common shares outstanding | 27,621 | 27,899 | 27,710 | 28,062 | |||||||
Diluted earnings per share | $ | 10.21 | $ | 8.02 | $ | 44.34 | $ | 32.04 | |||
Adjusted diluted earnings per share | $ | 10.36 | $ | 8.29 | $ | 44.86 | $ | 32.78 | |||
(1) Operating lease asset and leasehold improvements, property, plant and equipment impairment charges and other expenses for | |||||||||||
(2) Operating lease asset and leasehold improvements, property, plant and equipment impairment charges and other expenses for | |||||||||||
(3) Duplicate rent expense for the corporate headquarter relocation and office consolidation announced in May 2018. | |||||||||||
(4) Charges for third-party vendors, stock-based compensation, and employee severance related to the May 2023 optimization of | |||||||||||
(5) Charges/(reduction) for estimated settlements for distinct legal matters that exceeded or are expected to exceed typical costs for | |||||||||||
(6) Charges for a COVID-19 related modification made in December 2020 to our 2018 performance shares. | |||||||||||
(7) Unrealized gain on equity investments based on a subsequent investment by an unrelated party in one of our investees, which | |||||||||||
(8) Expenses related to an employee separation, which consist of incremental compensation costs net of forfeitures of stock-based | |||||||||||
(9) Accelerated depreciation due to a reduction of the estimated useful lives for certain leasehold improvements. | |||||||||||
(10) Adjustments relate to the tax effect of non-GAAP adjustments, which were determined based on the nature of the underlying |
CHIPOTLE MEXICAN GRILL, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Adjusted General and Administrative Expenses (in thousands) (unaudited) | |||||||||||
Three months ended | Year ended | ||||||||||
December 31, | December 31, | ||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||
General and administrative expenses | $ | 169,247 | $ | 135,073 | $ | 633,584 | $ | 564,191 | |||
Non-GAAP adjustments: | |||||||||||
Restructuring expense(1) | - | (881) | (4,829) | (3,937) | |||||||
Legal proceedings(2) | 797 | (3,718) | 797 | (9,516) | |||||||
Stock-based compensation modification expense(3) | - | (1,117) | - | (7,411) | |||||||
Separation costs(4) | - | - | - | (3,538) | |||||||
Total non-GAAP adjustments | $ | 797 | $ | (5,716) | $ | (4,032) | $ | (24,402) | |||
Adjusted general and administrative expenses | $ | 170,044 | $ | 129,357 | $ | 629,552 | $ | 539,789 | |||
(1) For the year ended December 31, 2023, third-party vendor expense, stock-based compensation, and employee severance related to | |||||||||||
(2) Charges/(reduction) for estimated settlements for distinct legal matters that exceeded or are expected to exceed typical costs for these | |||||||||||
(3) Charges for a COVID-19 related modification made in December 2020 to our 2018 performance shares. | |||||||||||
(4) Expenses related to an employee separation, which consisted of incremental compensation costs net of forfeitures of stock-based |
CHIPOTLE MEXICAN GRILL, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Adjusted Depreciation and Amortization (in thousands) (unaudited) | |||||||||||
Three months ended | Year ended | ||||||||||
December 31, | December 31, | ||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||
Depreciation and amortization | $ | 85,492 | $ | 74,012 | $ | 319,394 | $ | 286,826 | |||
Non-GAAP adjustments: | |||||||||||
Accelerated depreciation(1) | (6,388) | - | (6,388) | - | |||||||
Total non-GAAP adjustments | $ | (6,388) | $ | - | $ | (6,388) | $ | - | |||
Adjusted depreciation and amortization | $ | 79,104 | $ | 74,012 | $ | 313,006 | $ | 286,826 | |||
Adjusted depreciation and amortization as a percent of total revenue | 3.1 % | 3.4 % | 3.2 % | 3.3 % | |||||||
(1) Accelerated depreciation due to a reduction of the estimated useful lives for certain leasehold improvements. |
CHIPOTLE MEXICAN GRILL, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Adjusted Effective Income Tax Rate (unaudited) | |||||||||||
Three months ended | Year ended | ||||||||||
December 31, | December 31, | ||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||
Effective income tax rate | 26.2 | % | 26.3 | % | 24.2 | % | 23.9 | % | |||
Tax impact of non-GAAP adjustments(1) | - | (1.2) | - | (0.7) | |||||||
Adjusted effective income tax rate | 26.2 | % | 25.1 | % | 24.2 | % | 23.2 | % | |||
(1) Adjustments related to the tax effect of non-GAAP adjustments, which were determined based on the nature of the underlying non- |
CHIPOTLE MEXICAN GRILL, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Restaurant Level Operating Margin (in thousands) (unaudited) | |||||||||||
Three months ended December 31, | |||||||||||
2023 | Percent of | 2022 | Percent of | ||||||||
Income from operations | $ | 363,447 | 14.4 | % | $ | 296,331 | 13.6 | % | |||
Non-GAAP Adjustments: | |||||||||||
General and administrative expenses | 169,247 | 6.7 | 135,073 | 6.2 | |||||||
Depreciation and amortization | 85,492 | 3.4 | 74,012 | 3.4 | |||||||
Pre-opening costs | 13,590 | 0.5 | 11,341 | 0.5 | |||||||
Impairment, closure costs, and asset disposals | 6,528 | 0.3 | 5,785 | 0.3 | |||||||
Total non-GAAP Adjustments | $ | 274,857 | 10.9 | % | $ | 226,211 | 10.4 | % | |||
Restaurant level operating margin | $ | 638,304 | 25.4 | % | $ | 522,542 | 24.0 | % | |||
Year ended December 31, | |||||||||||
2023 | Percent of | 2022 | Percent of | ||||||||
Income from operations | $ | 1,557,813 | 15.8 | % | $ | 1,160,403 | 13.4 | % | |||
Non-GAAP Adjustments: | |||||||||||
General and administrative expenses | 633,584 | 6.4 | 564,191 | 6.5 | |||||||
Depreciation and amortization | 319,394 | 3.2 | 286,826 | 3.3 | |||||||
Pre-opening costs | 36,931 | 0.4 | 29,560 | 0.3 | |||||||
Impairment, closure costs, and asset disposals | 38,370 | 0.4 | 21,139 | 0.2 | |||||||
Total non-GAAP Adjustments | $ | 1,028,279 | 10.4 | % | $ | 901,716 | 10.4 | % | |||
Restaurant level operating margin | $ | 2,586,092 | 26.2 | % | $ | 2,062,119 | 23.9 | % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/chipotle-announces-fourth-quarter-and-full-year-2023-results-302055228.html
SOURCE Chipotle Mexican Grill, Inc.
FAQ
What was the total revenue increase for Chipotle Mexican Grill, Inc. in the fourth quarter of 2023?
What was the increase in comparable restaurant sales for Chipotle Mexican Grill, Inc. in the fourth quarter of 2023?
What was the operating margin for Chipotle Mexican Grill, Inc. in the fourth quarter of 2023?
What was the diluted earnings per share increase for Chipotle Mexican Grill, Inc. in the fourth quarter of 2023?
How many new restaurants did Chipotle Mexican Grill, Inc. open in 2023?
What percentage of total food and beverage revenue did digital sales represent for Chipotle Mexican Grill, Inc. in the fourth quarter of 2023?
What was the total revenue increase for Chipotle Mexican Grill, Inc. for the full year 2023?
What was the increase in comparable restaurant sales for Chipotle Mexican Grill, Inc. for the full year 2023?
What was the operating margin for Chipotle Mexican Grill, Inc. for the full year 2023?