Chatham Lodging Trust Announces Fourth Quarter 2022 Results
Chatham Lodging Trust (NYSE: CLDT) reported strong fourth-quarter results for 2022, showcasing a 24% increase in RevPAR to $117. The average daily rate rose by 20% to $171, while occupancy improved 3% to 69% compared to the previous year. The company incurred a net loss of $4.0 million, a significant reduction from a $13.2 million loss in Q4 2021. Adjusted EBITDA surged 34% to $20.4 million, while adjusted funds from operations (FFO) advanced 68% to $10.2 million. Chatham successfully refinanced its credit facilities, enhancing financial flexibility. The company also reinstated a common dividend of $0.07 per share, reflecting confidence in 2023's performance.
- RevPAR increased 24% to $117, outperforming industry growth of 16%.
- Adjusted EBITDA rose 34% to $20.4 million, indicating strong operational efficiency.
- Adjusted FFO advanced 68% to $10.2 million, reflecting improved profitability.
- Successfully closed a $260 million revolving credit facility and a $90 million term loan, enhancing liquidity.
- Reinstated common dividend of $0.07 per share, indicating confidence in future cash flows.
- Incurred a net loss of $4.0 million, although improved from a $13.2 million loss in Q4 2021.
- RevPAR of $117 is still below the $122 achieved in Q4 2019, indicating ongoing recovery challenges.
- Occupancy rates remain lower than pre-pandemic levels of 76% in Q4 2019.
Fourth Quarter 2022 Operating Results
-
Portfolio Revenue Per Available Room (RevPAR) – Increased 24 percent to compared to the 2021 fourth quarter. Average daily rate (ADR) accelerated 20 percent to$117 , and occupancy jumped 3 percent to 69 percent for the 38 comparable hotels owned as of$171 December 31, 2022 (excludes theWoodland Hills hotel that opened inJanuary 2022 ).-
Fourth quarter 2022 RevPAR of
compares to$117 in the 2019 fourth quarter.$122 - Excluding Silicon Valley and three hotels not open in 2019, RevPAR was up 3 percent.
-
Fourth quarter 2022 RevPAR of
-
Net Loss – Incurred a
net loss applicable to common shareholders compared to a net loss of$4.0 million in the 2021 fourth quarter. Net loss per diluted common share was$13.2 million versus net loss per diluted common share of$(0.08) for the same period last year.$(0.27) -
Hotel EBITDA Margin – Raised margins to 33 percent in the 2022 fourth quarter compared to 2021 fourth quarter margins of 31 percent.- For the comparable hotels, hotel EBITDA margins were flat compared to the 2019 fourth quarter at approximately 34 percent.
-
Adjusted EBITDA – Jumped 34 percent to
from$20.4 million in the 2021 fourth quarter.$15.2 million -
Adjusted FFO – Advanced 68 percent from
in the 2021 fourth quarter to adjusted FFO of$6.1 million this year. Adjusted FFO per diluted share was$10.2 million , compared to$0.20 in the 2021 fourth quarter.$0.12 -
Cash Flow/Burn Before Capital Expenditures – Generated fourth quarter 2022 cash flow before capital expenditures of
which compares to$10.0 million in the 2021 fourth quarter. Cash flow/burn includes$5.1 million of principal amortization per quarter.$2.3 million -
Refinanced Credit Facility and Issued New Term Loan – Closed on a new
revolving credit facility as well as a$260 million delayed-draw term loan during the fourth quarter, allowing Chatham to draw down over the first six months of the loan. Including extension options, both facilities mature in$90 million October 2027 .
The following chart summarizes the consolidated financial results for the three months and year ended
|
Three Months Ended |
|
Year Ended |
||||
|
|
|
|
||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Net (loss) income |
|
|
|
|
|
|
|
Diluted net (loss) income per common share |
|
|
|
|
|
|
|
GOP Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
AFFO |
|
|
|
|
|
|
|
AFFO per diluted share |
|
|
|
|
|
|
|
Dividends per common share |
|
|
$— |
|
|
|
$— |
“We were thrilled to reinstate a common dividend for the first time since the 2020 first quarter, and we closed the fourth quarter in excellent financial condition after refinancing our
Fisher emphasized, "As we turn the corner to 2023, we should produce higher RevPAR growth than most given our exposure to the steady recovery of the business traveler, especially in our tech driven markets. We have the best operating platform to maximize flow-through of those incremental dollars which is going to be vital in an operating environment with gradual cost pressures in many areas of our hotel operations.
"We are excited for what 2023 will bring us and our shareholders. We have the financial flexibility to enhance shareholder value by executing acquisitions and refinancing upcoming manageable maturities at the right time. We will continue to opportunistically evaluate further asset recycling and developments on a limited basis. We are confident in the trajectory we are headed as evidenced by the common dividend reinstatement, and we look forward to increased dividends in the coming years, especially as we utilize all pandemic related net operating loss deductions," Fisher added.
The below chart summarizes key hotel financial statistics for the 38 comparable hotels owned as of
|
Q4 2022
|
|
Q4 2021
|
|
Q4 2019
|
Occupancy |
|
|
|
|
|
ADR |
|
|
|
|
|
RevPAR |
|
|
|
|
|
The below chart summarizes RevPAR statistics by month for the company’s 38 comparable hotels:
|
October |
|
November |
|
December |
|
January '23 |
Occupancy – 2022 |
|
|
|
|
|
|
|
ADR – 2022 |
|
|
|
|
|
|
|
RevPAR – 2022 |
|
|
|
|
|
|
|
RevPAR – 2021 |
|
|
|
|
|
|
|
% Change in RevPAR vs. prior year |
|
|
|
|
|
|
|
% Change in RevPAR vs. 2019 |
(2)% |
|
(6)% |
|
(4)% |
|
(12)% |
Fisher continued, “Our fourth quarter RevPAR growth of 24 percent significantly outperformed the industry's 16 percent. Relative to 2019, fourth quarter ADR was up 7 percent which bodes well as we move ahead in 2023 and business travel demand accelerates. Excluding our four
"Weekday occupancy in the fourth quarter was down approximately 11 percent versus 2019, representing a decline from down approximately 6 percent in the third quarter. On the flip side, weekday ADR was up versus 2019 each of the last seven months in 2022 which bodes well as the business traveler continues its recovery in 2023. Weekend RevPAR remained strong as it was up approximately 9 percent in the quarter versus 2019."
RevPAR performance for Chatham’s largest markets (markets that account for five percent of hotel EBITDA contribution over the last twelve months) is presented below:
|
% OF LTM
|
|
Q4 2022
|
|
Change vs.
|
|
Q4 2021
|
|
Q4 2019
|
38 - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coastal Northeast |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
“'Our top markets, most of which are reliant on business travel, produced strong RevPAR growth," stated
Craven commented further, "Our coastal northeast market continue to generate premium RevPAR growth.
Approximately 63 percent of Chatham’s hotel EBITDA over the last twelve months was generated from its extended-stay hotels. Chatham has the highest concentration of extended-stay rooms of any public lodging REIT at 61 percent. Fourth quarter 2022 occupancy, ADR and RevPAR for each of the company’s major brands, based on the 38 comparable hotels, is presented below (number of hotels in parentheses):
|
|
|
Homewood Suites (6) |
|
Courtyard (4) |
|
|
|
|
Occupancy - 2022 |
|
|
|
|
|
|
|
|
|
ADR – 2022 |
|
|
|
|
|
|
|
|
|
RevPAR – 2022 |
|
|
|
|
|
|
|
|
|
RevPAR – 2021 |
|
|
|
|
|
|
|
|
|
% Change in RevPAR |
|
|
|
|
|
|
|
|
|
The below chart summarizes key hotel operating performance measures for the three months ended
|
|
Q4
|
|
Q4
|
|
Q4
|
RevPAR |
|
|
|
|
|
|
Gross operating profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Craven concluded, "Our hotel EBITDA margins rose as they benefited from lower property taxes in the quarter and more than offset the decline in gross operating profit margins. Increased payroll and casual labor costs adversely impacted
Corporate Update
The below chart summarizes key financial performance measures for the three months ended
|
|
Q4
|
|
Q4
|
|
Q4
|
RevPAR |
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate EBITDA |
|
|
|
|
|
|
Debt Service & Preferred |
|
|
|
|
|
|
Cash flow before CapEx |
|
|
|
|
|
|
Home2 Suites in
In
After opening in January, the hotel has ramped up quickly, achieving third quarter occupancy of 86 percent. Fourth quarter occupancy remained strong at 80 percent, and with ADR of
Destin Acquisition
During the first quarter in an off-market transaction, Chatham acquired the beachside, 111-room
During the 2022 fourth quarter, the company incurred capital expenditures of
Chatham commenced renovations on three hotels in the fourth quarter that will be completed in the 2023 first quarter, including the
Chatham’s 2023 capital expenditure budget is approximately
Capital Markets & Capital Structure
During the fourth quarter, Chatham closed on a new
As of
Based on the ratio of the company’s net debt to hotel investments at cost, Chatham’s leverage ratio was approximately 26.6 percent on
Subsequent to the end of the fourth quarter, the company announced that it repaid in full three mortgages with outstanding principal of
“We greatly appreciate the support of our bank group, and with our recently completed unsecured revolving credit facility and term loan, we have the ability to smartly manage our maturing debt,” highlighted
Dividend
During the quarter, the
Additionally, for the first time since the start of the pandemic, the
“We felt it was appropriate to reinstate a dividend given our belief in the continued recovery of business travel in 2023, as well as the strength of our balance sheet and confidence that we will be able to refinance our reasonable debt maturities in 2023 and 2024. We intend to pay a regular quarterly dividend for the first three quarters of 2023 and a higher 2023 fourth quarter dividend sufficient to distribute approximately 100 percent of taxable income,” Fisher concluded.
2023 Guidance
Due to uncertainty surrounding the hotel industry, the company is not providing guidance at this time.
Earnings Call
The company will hold its fourth quarter 2022 conference call later today at
About
Non-GAAP Financial Measures
Included in this press release are certain “non-GAAP financial measures,” within the meaning of
FFO As Defined by NAREIT and Adjusted FFO
The company calculates FFO in accordance with standards established by the NAREIT, which defines FFO as net income or loss (calculated in accordance with GAAP), excluding gains or losses from sales of real estate, impairment write-downs, the cumulative effect of changes in accounting principles, plus depreciation and amortization (excluding amortization of deferred financing costs), and after adjustments for unconsolidated partnerships and joint ventures following the same approach. The company believes that the presentation of FFO provides useful information to investors regarding its operating performance because it measures its performance without regard to specified non-cash items such as real estate depreciation and amortization, gain or loss on sale of real estate assets and certain other items that the company believes are not indicative of the property level performance of its hotel properties. The company believes that these items reflect historical cost of its asset base and its acquisition and disposition activities and are less reflective of its ongoing operations, and that by adjusting to exclude the effects of these items, FFO is useful to investors in comparing its operating performance between periods and between REITs that also report using the NAREIT definition.
The company calculates Adjusted FFO by further adjusting FFO for certain additional items that are not addressed in NAREIT’s definition of FFO, including other charges, losses on the early extinguishment of debt and similar items related to its unconsolidated real estate entities that it believes do not represent costs related to hotel operations. The company believes that Adjusted FFO provides investors with another financial measure that may facilitate comparisons of operating performance between periods and between REITs that make similar adjustments to FFO.
EBITDA, EBITDAre, Adjusted EBITDA and
The company calculates EBITDA for purposes of the credit facility debt as net income or loss excluding: (1) interest expense; (2) provision for income taxes, including income taxes applicable to sale of assets; (3) depreciation and amortization; and (4) unconsolidated real estate entity items including interest, depreciation and amortization excluding gains and losses from sales of real estate. The company believes EBITDA is useful to investors in evaluating and facilitating comparisons of its operating performance because it helps investors compare the company’s operating performance between periods and between REITs by removing the impact of its capital structure (primarily interest expense) and asset base (primarily depreciation and amortization) from its operating results. In addition, the company uses EBITDA as one measure in determining the value of hotel acquisitions and dispositions.
The company calculates EBITDAre in accordance with NAREIT guidelines, which defines EBITDAre as net income or loss excluding interest expense, income tax expense, depreciation and amortization expense, gains or losses from sales of real estate, impairment, and adjustments for unconsolidated joint ventures. We believe that the presentation of EBITDAre provides useful information to investors regarding the Company's operating performance and can facilitate comparisons of operating performance between periods and between REITs.
The company calculates Adjusted EBITDA by further adjusting EBITDA for certain additional items, including other charges, losses on the early extinguishment of debt, amortization of non-cash share-based compensation and similar items related to its unconsolidated real estate entities, which it believes are not indicative of the performance of its underlying hotel properties entities. The company believes that Adjusted EBITDA provides investors with another financial measure that may facilitate comparisons of operating performance between periods and between REITs that report similar measures.
Although the company presents FFO, Adjusted FFO, EBITDA, EBITDAre, Adjusted EBITDA and
-
FFO, Adjusted FFO, EBITDA, EBITDAre, Adjusted EBITDA and
Adjusted Hotel EBITDA do not reflect the company’s cash expenditures, or future requirements, for capital expenditures or contractual commitments; -
FFO, Adjusted FFO, EBITDA, EBITDAre, Adjusted EBITDA and
Adjusted Hotel EBITDA do not reflect changes in, or cash requirements for, the company’s working capital needs; -
FFO, Adjusted FFO, EBITDA, EBITDAre, Adjusted EBITDA and
Adjusted Hotel EBITDA do not reflect funds available to make cash distributions; -
EBITDA, EBITDAre, Adjusted EBITDA and
Adjusted Hotel EBITDA do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on the company’s debts; -
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may need to be replaced in the future, and FFO, Adjusted FFO, EBITDA, EBITDAre, Adjusted EBITDA and
Adjusted Hotel EBITDA do not reflect any cash requirements for such replacements; - Non-cash compensation is and will remain a key element of the company’s overall long-term incentive compensation package, although the company excludes it as an expense when evaluating its ongoing operating performance for a particular period using adjusted EBITDA;
-
Adjusted FFO, Adjusted EBITDA and
Adjusted Hotel EBITDA do not reflect the impact of certain cash charges (including acquisition transaction costs) that result from matters the company considers not to be indicative of the underlying performance of its hotel properties; and -
Other companies in the company’s industry may calculate FFO, Adjusted FFO, EBITDA, EBITDAre, Adjusted EBITDA and
Adjusted Hotel EBITDA differently than the company does, limiting their usefulness as a comparative measure.
In addition, FFO, Adjusted FFO, EBITDA, EBITDAre, Adjusted EBITDA and
Forward-Looking Statement Safe Harbor
Note: This press release contains forward-looking statements within the meaning of federal securities regulations. These forward-looking statements include those with regard to the potential future impact of the COVID-19 pandemic, within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements include information about possible or assumed future results of the lodging industry and our business, financial condition, liquidity, results of operations, cash flow and plans and objectives. These statements generally are characterized by the use of the words “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “may” or similar expressions. Although we believe that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, our actual results could differ materially from those set forth in the forward-looking statements. Important factors that we think could cause our actual results to differ materially from expected results are summarized below.
Other risks include, but are not limited to: national and local economic and business conditions, including the effect on travel of potential terrorist attacks, that will affect occupancy rates at the company’s hotels and the demand for hotel products and services; operating risks associated with the hotel business; risks associated with the level of the company’s indebtedness and its ability to meet covenants in its debt agreements; relationships with property managers; the company’s ability to maintain its properties in a Fourth-class manner, including meeting capital expenditure requirements; the company’s ability to compete effectively in areas such as access, location, quality of accommodations and room rate structures; changes in travel patterns, taxes and government regulations which influence or determine wages, prices, construction procedures and costs; the company’s ability to complete acquisitions and dispositions; and the company’s ability to continue to satisfy complex rules in order for the company to remain a REIT for federal income tax purposes and other risks and uncertainties associated with the company’s business described in the company's filings with the
Consolidated Balance Sheets (In thousands, except share and per share data) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
Assets: |
|
|
|
||||
Investment in hotel properties, net |
$ |
1,264,252 |
|
|
$ |
1,282,870 |
|
Investment in hotel properties under development |
|
— |
|
|
|
67,554 |
|
Cash and cash equivalents |
|
26,274 |
|
|
|
19,188 |
|
Restricted cash |
|
18,879 |
|
|
|
10,681 |
|
Right of use asset, net |
|
19,297 |
|
|
|
19,985 |
|
Hotel receivables (net of allowance for doubtful accounts of |
|
5,178 |
|
|
|
3,003 |
|
Deferred costs, net |
|
6,428 |
|
|
|
4,627 |
|
Prepaid expenses and other assets |
|
3,430 |
|
|
|
2,791 |
|
Total assets |
$ |
1,343,738 |
|
|
$ |
1,410,699 |
|
Liabilities and Equity: |
|
|
|
||||
Mortgage debt, net |
$ |
430,553 |
|
|
$ |
439,282 |
|
Revolving credit facility |
|
— |
|
|
|
70,000 |
|
Construction loan |
|
39,331 |
|
|
|
35,007 |
|
Accounts payable and accrued expenses |
|
28,528 |
|
|
|
27,718 |
|
Distributions and losses in excess of investments in unconsolidated real estate entities |
|
— |
|
|
|
— |
|
Lease liability, net |
|
22,108 |
|
|
|
22,696 |
|
Distributions payable |
|
5,221 |
|
|
|
1,803 |
|
Total liabilities |
|
525,741 |
|
|
|
596,506 |
|
Commitments and contingencies |
|
|
|
||||
Equity: |
|
|
|
||||
Shareholders’ Equity: |
|
|
|
||||
Preferred shares, |
|
48 |
|
|
|
48 |
|
Common shares, |
|
488 |
|
|
|
487 |
|
Additional paid-in capital |
|
1,047,023 |
|
|
|
1,048,070 |
|
Accumulated deficit |
|
(252,665 |
) |
|
|
(251,103 |
) |
Total shareholders’ equity |
|
794,894 |
|
|
|
797,502 |
|
Noncontrolling Interests: |
|
|
|
||||
Noncontrolling Interest in |
|
23,103 |
|
|
|
16,691 |
|
Total equity |
|
817,997 |
|
|
|
814,193 |
|
Total liabilities and equity |
$ |
1,343,738 |
|
|
$ |
1,410,699 |
|
Consolidated Statements of Operations (In thousands, except share and per share data) |
|||||||||||||||
|
For the three months ended |
|
For the years ended |
||||||||||||
|
|
|
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Revenue: |
|
|
|
|
|
|
|
||||||||
Room |
$ |
64,369 |
|
|
$ |
52,159 |
|
|
$ |
272,265 |
|
|
$ |
187,369 |
|
Food and beverage |
|
2,105 |
|
|
|
1,380 |
|
|
|
7,303 |
|
|
|
3,525 |
|
Other |
|
3,517 |
|
|
|
3,452 |
|
|
|
13,958 |
|
|
|
11,350 |
|
Reimbursable costs from unconsolidated entities |
|
329 |
|
|
|
331 |
|
|
|
1,325 |
|
|
|
1,731 |
|
Total revenue |
|
70,320 |
|
|
|
57,322 |
|
|
|
294,851 |
|
|
|
203,975 |
|
Expenses: |
|
|
|
|
|
|
|
||||||||
Hotel operating expenses: |
|
|
|
|
|
|
|
||||||||
Room |
|
15,107 |
|
|
|
11,859 |
|
|
|
56,073 |
|
|
|
40,396 |
|
Food and beverage |
|
1,608 |
|
|
|
911 |
|
|
|
5,520 |
|
|
|
2,404 |
|
Telephone |
|
343 |
|
|
|
388 |
|
|
|
1,449 |
|
|
|
1,502 |
|
Other hotel operating |
|
994 |
|
|
|
647 |
|
|
|
3,488 |
|
|
|
2,299 |
|
General and administrative |
|
7,051 |
|
|
|
5,473 |
|
|
|
26,085 |
|
|
|
20,424 |
|
Franchise and marketing fees |
|
5,601 |
|
|
|
4,577 |
|
|
|
23,674 |
|
|
|
16,560 |
|
Advertising and promotions |
|
1,479 |
|
|
|
1,051 |
|
|
|
5,397 |
|
|
|
3,721 |
|
Utilities |
|
2,957 |
|
|
|
2,557 |
|
|
|
12,048 |
|
|
|
10,255 |
|
Repairs and maintenance |
|
3,753 |
|
|
|
3,351 |
|
|
|
14,145 |
|
|
|
11,784 |
|
Management fees |
|
2,502 |
|
|
|
2,015 |
|
|
|
10,133 |
|
|
|
7,156 |
|
Insurance |
|
651 |
|
|
|
721 |
|
|
|
2,746 |
|
|
|
2,792 |
|
Total hotel operating expenses |
|
42,046 |
|
|
|
33,550 |
|
|
|
160,758 |
|
|
|
119,293 |
|
Depreciation and amortization |
|
14,379 |
|
|
|
13,860 |
|
|
|
59,350 |
|
|
|
54,215 |
|
Impairment loss |
|
— |
|
|
|
5,640 |
|
|
|
— |
|
|
|
5,640 |
|
Property taxes, ground rent and insurance |
|
4,651 |
|
|
|
5,879 |
|
|
|
21,210 |
|
|
|
23,826 |
|
General and administrative |
|
4,341 |
|
|
|
3,759 |
|
|
|
17,339 |
|
|
|
15,752 |
|
Other charges |
|
(21 |
) |
|
|
78 |
|
|
|
683 |
|
|
|
711 |
|
Reimbursable costs from unconsolidated entities |
|
329 |
|
|
|
331 |
|
|
|
1,326 |
|
|
|
1,731 |
|
Total operating expenses |
|
65,725 |
|
|
|
63,097 |
|
|
|
260,666 |
|
|
|
221,168 |
|
Operating income (loss) before gain (loss) on sale of hotel property |
|
4,595 |
|
|
|
(5,775 |
) |
|
|
34,185 |
|
|
|
(17,193 |
) |
Gain (loss) on sale of hotel property |
|
139 |
|
|
|
— |
|
|
|
2,268 |
|
|
|
(21 |
) |
Operating income (loss) |
|
4,734 |
|
|
|
(5,775 |
) |
|
|
36,453 |
|
|
|
(17,214 |
) |
Interest and other income |
|
1 |
|
|
|
140 |
|
|
|
10 |
|
|
|
243 |
|
Interest expense net of amounts capitalized, including amortization of deferred fees |
|
(6,726 |
) |
|
|
(5,811 |
) |
|
|
(26,454 |
) |
|
|
(24,460 |
) |
Loss on early extinguishment of debt |
|
(138 |
) |
|
|
— |
|
|
|
(138 |
) |
|
|
— |
|
Loss from unconsolidated real estate entities |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,231 |
) |
Gain on sale of investment in unconsolidated real estate entities |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
23,817 |
|
(Loss) income before income tax expense |
|
(2,129 |
) |
|
|
(11,446 |
) |
|
|
9,871 |
|
|
|
(18,845 |
) |
Income tax expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net (loss) income |
|
(2,129 |
) |
|
|
(11,446 |
) |
|
|
9,871 |
|
|
|
(18,845 |
) |
Net loss (income) attributable to non-controlling interest |
|
99 |
|
|
|
257 |
|
|
|
(66 |
) |
|
|
435 |
|
Net (loss) income attributable to |
|
(2,030 |
) |
|
|
(11,189 |
) |
|
|
9,805 |
|
|
|
(18,410 |
) |
Preferred dividends |
|
(1,987 |
) |
|
|
(1,987 |
) |
|
|
(7,950 |
) |
|
|
(3,975 |
) |
Net (loss) income attributable to common shareholders |
$ |
(4,017 |
) |
|
$ |
(13,176 |
) |
|
$ |
1,855 |
|
|
$ |
(22,385 |
) |
(Loss) income per common share - basic: |
|
|
|
|
|
|
|
||||||||
Net (loss) income attributable to common shareholders |
$ |
(0.08 |
) |
|
$ |
(0.27 |
) |
|
$ |
0.04 |
|
|
$ |
(0.46 |
) |
(Loss) income per common share - diluted: |
|
|
|
|
|
|
|
||||||||
Net (loss) income attributable to common shareholders |
$ |
(0.08 |
) |
|
$ |
(0.27 |
) |
|
$ |
0.04 |
|
|
$ |
(0.46 |
) |
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
48,800,992 |
|
|
|
48,756,792 |
|
|
|
48,795,642 |
|
|
|
48,349,027 |
|
Diluted |
|
48,800,992 |
|
|
|
48,756,792 |
|
|
|
49,058,722 |
|
|
|
48,349,027 |
|
Distributions per common share: |
$ |
0.07 |
|
|
$ |
— |
|
|
$ |
0.07 |
|
|
$ |
— |
|
FFO and EBITDA (In thousands, except share and per share data) |
|||||||||||||||
|
For the three months ended |
|
For the years ended |
||||||||||||
|
|
|
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Funds From Operations (“FFO”): |
|
|
|
|
|
|
|
||||||||
Net (loss) income |
$ |
(2,129 |
) |
|
$ |
(11,446 |
) |
|
$ |
9,871 |
|
|
$ |
(18,845 |
) |
Preferred dividends |
|
(1,987 |
) |
|
|
(1,987 |
) |
|
|
(7,950 |
) |
|
|
(3,975 |
) |
Net (loss) income attributable to common shares and common units |
|
(4,116 |
) |
|
|
(13,433 |
) |
|
|
1,921 |
|
|
|
(22,820 |
) |
(Gain) loss on sale of hotel property |
|
(139 |
) |
|
|
— |
|
|
|
(2,268 |
) |
|
|
21 |
|
Gain on sale of investment in unconsolidated real estate entities |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(23,817 |
) |
Depreciation |
|
14,326 |
|
|
|
13,795 |
|
|
|
59,123 |
|
|
|
53,967 |
|
Impairment loss |
|
— |
|
|
|
5,640 |
|
|
|
— |
|
|
|
5,640 |
|
Adjustments for unconsolidated real estate entity items |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
568 |
|
FFO attributed to common share and unit holders |
|
10,071 |
|
|
|
6,002 |
|
|
|
58,776 |
|
|
|
13,559 |
|
Other charges |
|
(21 |
) |
|
|
78 |
|
|
|
683 |
|
|
|
711 |
|
Loss on early extinguishment of debt |
|
138 |
|
|
|
— |
|
|
|
138 |
|
|
|
— |
|
Adjustments for unconsolidated real estate entity items |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
46 |
|
Adjusted FFO attributed to common share and unit holders |
$ |
10,188 |
|
|
$ |
6,080 |
|
|
$ |
59,597 |
|
|
$ |
14,316 |
|
Weighted average number of common shares and units |
|
|
|
|
|
|
|
||||||||
Basic |
|
50,015,751 |
|
|
|
49,732,894 |
|
|
|
49,971,823 |
|
|
|
49,281,763 |
|
Diluted |
|
50,376,373 |
|
|
|
50,038,285 |
|
|
|
50,234,903 |
|
|
|
49,490,938 |
|
|
For the three months ended |
|
For the years ended |
||||||||||||
|
|
|
|
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”): |
|
|
|
|
|
|
|
||||||||
Net (loss) income |
$ |
(2,129 |
) |
|
$ |
(11,446 |
) |
|
$ |
9,871 |
|
|
$ |
(18,845 |
) |
Interest expense |
|
6,726 |
|
|
|
5,811 |
|
|
|
26,454 |
|
|
|
24,460 |
|
Depreciation and amortization |
|
14,379 |
|
|
|
13,860 |
|
|
|
59,350 |
|
|
|
54,215 |
|
Adjustments for unconsolidated real estate entity items |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,184 |
|
EBITDA |
|
18,976 |
|
|
|
8,225 |
|
|
|
95,675 |
|
|
|
61,014 |
|
Impairment loss |
|
— |
|
|
|
5,640 |
|
|
|
— |
|
|
|
5,640 |
|
(Gain) loss on sale of hotel property |
|
(139 |
) |
|
|
— |
|
|
|
(2,268 |
) |
|
|
21 |
|
Gain on sale of investment in unconsolidated real estate entities |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(23,817 |
) |
EBITDAre |
|
18,837 |
|
|
|
13,865 |
|
|
|
93,407 |
|
|
|
42,858 |
|
Other charges |
|
(21 |
) |
|
|
78 |
|
|
|
683 |
|
|
|
711 |
|
Loss on early extinguishment of debt |
|
138 |
|
|
|
— |
|
|
|
138 |
|
|
|
— |
|
Adjustments for unconsolidated real estate entity items |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
46 |
|
Share based compensation |
|
1,419 |
|
|
|
1,238 |
|
|
|
5,551 |
|
|
|
4,823 |
|
Adjusted EBITDA |
$ |
20,373 |
|
|
$ |
15,181 |
|
|
$ |
99,779 |
|
|
$ |
48,438 |
|
ADJUSTED HOTEL EBITDA (In thousands, except share and per share data) |
||||||||||||||||
|
|
For the three months ended |
|
For the years ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net (loss) income |
|
$ |
(2,129 |
) |
|
$ |
(11,446 |
) |
|
$ |
9,871 |
|
|
$ |
(18,845 |
) |
Add: |
Interest expense |
|
6,726 |
|
|
|
5,811 |
|
|
|
26,454 |
|
|
|
24,460 |
|
|
Depreciation and amortization |
|
14,379 |
|
|
|
13,860 |
|
|
|
59,350 |
|
|
|
54,215 |
|
|
Corporate general and administrative |
|
4,341 |
|
|
|
3,759 |
|
|
|
17,339 |
|
|
|
15,752 |
|
|
Other charges |
|
— |
|
|
|
78 |
|
|
|
683 |
|
|
|
711 |
|
|
Impairment loss |
|
— |
|
|
|
5,640 |
|
|
|
— |
|
|
|
5,640 |
|
|
Loss on early extinguishment of debt |
|
138 |
|
|
|
— |
|
|
|
138 |
|
|
|
— |
|
|
Loss from unconsolidated real estate entities |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,231 |
|
|
Loss on sale of hotel property |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
21 |
|
Less: |
Interest and other income |
|
(1 |
) |
|
|
(140 |
) |
|
|
(10 |
) |
|
|
(243 |
) |
|
Other charges |
|
(21 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Gain on sale of hotel property |
|
(139 |
) |
|
|
— |
|
|
|
(2,268 |
) |
|
|
— |
|
|
Gain on sale of investment in unconsolidated real estate entities |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(23,817 |
) |
|
|
$ |
23,294 |
|
|
$ |
17,562 |
|
|
$ |
111,557 |
|
|
$ |
59,125 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230223005268/en/
Chief Operating Officer
(561) 227-1386
DG Public Relations
(703) 864-5553
Source:
FAQ
What were Chatham Lodging Trust's fourth-quarter 2022 financial results?
How did Chatham Lodging Trust perform compared to 2021?
What is the significance of Chatham Lodging Trust's dividend announcement?
How does Chatham Lodging Trust's performance compare to pre-pandemic levels?