STOCK TITAN

The Chefs’ Warehouse Reports Second Quarter 2024 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

The Chefs' Warehouse (NASDAQ: CHEF) reported strong financial results for Q2 2024. Net sales increased 8.3% to $954.7 million, driven by 7.2% organic growth and 1.1% from acquisitions. GAAP net income rose to $15.5 million ($0.37 per diluted share), up from $9.9 million ($0.25 per share) in Q2 2023. Adjusted EBITDA grew to $56.2 million, compared to $51.1 million last year.

The company saw solid growth in its specialty category, with organic case count up 4.7% and unique customer and placement increases of 8.2% and 11.3% respectively. Gross profit increased 9.9% to $229.0 million, with margins expanding 35 basis points to 24.0%. For fiscal 2024, Chefs' Warehouse projects net sales between $3.665 billion and $3.785 billion, and adjusted EBITDA between $208.0 million and $219.0 million.

La Chefs' Warehouse (NASDAQ: CHEF) ha riportato risultati finanziari solidi per il secondo trimestre del 2024. Le vendite nette sono aumentate dell'8,3% raggiungendo $954,7 milioni, sostenute da una crescita organica del 7,2% e dall'1,1% derivante da acquisizioni. Il reddito netto GAAP è salito a $15,5 milioni ($0,37 per azione diluita), in aumento rispetto ai $9,9 milioni ($0,25 per azione) del Q2 2023. L'EBITDA rettificato è aumentato a $56,2 milioni, rispetto ai $51,1 milioni dell'anno precedente.

L'azienda ha registrato una crescita solida nella sua categoria di specialità, con un aumento del numero di casi organici del 4,7% e aumenti del numero di clienti unici e di collocamenti del 8,2% e 11,3% rispettivamente. Il profitto lordo è aumentato del 9,9% a $229,0 milioni, con margini in espansione di 35 punti base al 24,0%. Per l'anno fiscale 2024, Chefs' Warehouse prevede vendite nette comprese tra $3,665 miliardi e $3,785 miliardi, e un EBITDA rettificato tra $208,0 milioni e $219,0 milioni.

La Chefs' Warehouse (NASDAQ: CHEF) reportó resultados financieros sólidos para el segundo trimestre de 2024. Las ventas netas aumentaron un 8.3% alcanzando los $954.7 millones, impulsadas por un crecimiento orgánico del 7.2% y un 1.1% de adquisiciones. El ingreso neto GAAP aumentó a $15.5 millones ($0.37 por acción diluida), subiendo desde $9.9 millones ($0.25 por acción) en el Q2 2023. El EBITDA ajustado creció a $56.2 millones, en comparación con los $51.1 millones del año pasado.

La empresa vio un crecimiento sólido en su categoría de especialidad, con un aumento del 4.7% en el conteo de casos orgánicos y aumentos del 8.2% y 11.3% en clientes únicos y colocaciones respectivamente. El beneficio bruto aumentó un 9.9% a $229.0 millones, con márgenes en expansión de 35 puntos base al 24.0%. Para el año fiscal 2024, Chefs' Warehouse proyecta ventas netas entre $3.665 mil millones y $3.785 mil millones, y EBITDA ajustado entre $208.0 millones y $219.0 millones.

셰프스 웨어하우스(CHEF)(나스닥: CHEF)가 2024년 2분기 강력한 재무 실적을 보고했습니다. 순매출이 8.3% 증가하여 9억 5470만 달러에 이르렀으며, 이는 7.2%의 유기적 성장과 1.1%의 인수에 의해 주도되었습니다. GAAP 순이익은 1,550만 달러로 증가했습니다 ($0.37의 희석 주당), 이는 2023년 2분기 $990만 달러($0.25의 주당)에서 증가한 수치입니다. 조정된 EBITDA는 5,620만 달러로 증가했습니다, 이는 지난해의 5,110만 달러와 비교됩니다.

회사는 특수 카테고리에서 견고한 성장세를 보였으며, 유기적 사례 수가 4.7% 증가하고 고유 고객 및 배치 수가 각각 8.2% 및 11.3% 증가했습니다. 매출 총익은 9.9% 증가하여 2억 2900만 달러에 이르렀으며, 마진은 35베이시스포인트 증가하여 24.0%를 기록했습니다. 2024 회계연도에 대해, 셰프스 웨어하우스는 순매출을 36억 6,500만 달러에서 37억 8,500만 달러 사이로, 조정된 EBITDA를 2억 8,000만 달러에서 2억 1,900만 달러 사이로 예상하고 있습니다.

Chefs' Warehouse (NASDAQ: CHEF) a rapporté de solides résultats financiers pour le deuxième trimestre 2024. Les ventes nettes ont augmenté de 8,3% pour atteindre 954,7 millions de dollars, soutenues par une croissance organique de 7,2% et 1,1% provenant des acquisitions. Le bénéfice net selon les normes GAAP a augmenté à 15,5 millions de dollars (0,37 dollar par action diluée), contre 9,9 millions de dollars (0,25 dollar par action) au T2 2023. L'EBITDA ajusté a progressé à 56,2 millions de dollars, comparé à 51,1 millions de dollars l'année dernière.

L'entreprise a constaté une solide croissance dans sa catégorie de spécialité, avec une augmentation des cas organiques de 4,7% et des augmentations de 8,2% et 11,3% respectivement pour les clients uniques et les placements. Le bénéfice brut a augmenté de 9,9% pour atteindre 229,0 millions de dollars, avec des marges qui se sont élargies de 35 points de base à 24,0%. Pour l'exercice 2024, Chefs' Warehouse prévoit des ventes nettes comprises entre 3,665 milliards et 3,785 milliards de dollars, et un EBITDA ajusté entre 208,0 millions et 219,0 millions de dollars.

Die Chefs' Warehouse (NASDAQ: CHEF) hat starke Finanzzahlen für das zweite Quartal 2024 veröffentlicht. Der Nettoumsatz stieg um 8,3% auf 954,7 Millionen US-Dollar, angetrieben durch ein organisches Wachstum von 7,2% und 1,1% durch Übernahmen. Der GAAP-Nettoertrag stieg auf 15,5 Millionen US-Dollar (0,37 US-Dollar pro verwässerter Aktie), nach 9,9 Millionen US-Dollar (0,25 US-Dollar pro Aktie) im Q2 2023. Das bereinigte EBITDA wuchs auf 56,2 Millionen US-Dollar, verglichen mit 51,1 Millionen US-Dollar im Vorjahr.

Das Unternehmen verzeichnete ein solides Wachstum in seiner Spezialkategorie, mit einem organischen Fallanstieg von 4,7% und einem Anstieg der einzigartigen Kunden und Platzierungen um 8,2% bzw. 11,3%. Der Bruttogewinn stieg um 9,9% auf 229,0 Millionen US-Dollar, während die Margen um 35 Basispunkte auf 24,0% anstiegen. Für das Geschäftsjahr 2024 rechnet Chefs' Warehouse mit einem Nettoumsatz zwischen 3,665 Milliarden und 3,785 Milliarden US-Dollar sowie einem bereinigten EBITDA zwischen 208,0 Millionen und 219,0 Millionen US-Dollar.

Positive
  • Net sales increased 8.3% year-over-year to $954.7 million
  • GAAP net income rose 56.6% to $15.5 million
  • Adjusted EBITDA grew 10% to $56.2 million
  • Gross profit margins expanded 35 basis points to 24.0%
  • Organic case count in specialty category increased 4.7%
  • Unique customers and placement growth of 8.2% and 11.3% respectively
Negative
  • Selling, general and administrative expenses increased 8.8% to $194.8 million
  • SG&A expenses as a percentage of net sales increased slightly to 20.4% from 20.3% in Q2 2023

The Chefs' Warehouse's Q2 2024 results demonstrate solid growth and improved profitability. Net sales increased by 8.3% year-over-year to $954.7 million, driven by 7.2% organic growth and 1.1% from acquisitions. This growth outpaces inflation, indicating real volume expansion.

Profitability metrics show encouraging trends:

  • GAAP net income rose 56.6% to $15.5 million
  • Adjusted EBITDA increased 10% to $56.2 million
  • Gross profit margin expanded by 35 basis points to 24%

The company's focus on unique customer acquisition and item placement is paying off, with 8.2% and 11.3% increases respectively. This strategy should support sustained growth and potentially improve operating leverage.

However, investors should note that selling, general and administrative expenses grew slightly faster than revenue at 8.8%. While this is not alarming, it's an area to monitor for potential margin pressure.

The provided full-year guidance suggests management's confidence in continued growth, with projected net sales of $3.665-$3.785 billion and adjusted EBITDA of $208-$219 million. This outlook implies potential for further margin expansion in the second half of the year.

Overall, The Chefs' Warehouse appears well-positioned in the specialty food distribution sector, with strong fundamentals and a clear growth strategy. The stock may appeal to investors seeking exposure to the high-end food service industry.

The Chefs' Warehouse's Q2 results offer valuable insights into the broader food service industry trends. The 4.7% increase in organic case count for specialty products and 2.9% growth in center-of-the-plate category suggest a robust demand in the high-end restaurant and hospitality sectors.

Several key factors are worth noting:

  • The company's ability to grow unique customers by 8.2% indicates market share gains in a competitive landscape.
  • An 11.3% increase in product placements suggests successful upselling and cross-selling strategies.
  • The slight increase in SG&A expenses as a percentage of sales (20.4% vs 20.3% last year) hints at potential challenges in maintaining operational efficiency as the company scales.

The company's international expansion, mentioned in passing, could be a significant growth driver moving forward. However, more details on the performance and strategy for Middle East and Canadian markets would be beneficial for a comprehensive analysis.

The guidance for fiscal 2024 implies a continued positive outlook for the specialty food distribution sector. This optimism, if realized, could signal broader economic resilience, particularly in discretionary spending segments.

Investors should keep an eye on inflationary pressures and their impact on both The Chefs' Warehouse and its customer base. The company's ability to pass on costs while maintaining volume growth will be important for sustained performance.

RIDGEFIELD, Conn., July 31, 2024 (GLOBE NEWSWIRE) -- The Chefs’ Warehouse, Inc. (NASDAQ: CHEF) (the “Company” or “Chefs’”), a premier distributor of specialty food products in the United States, the Middle East, and Canada, today reported financial results for its second quarter ended June 28, 2024.

Financial highlights for the second quarter of 2024:

  • Net sales increased 8.3% to $954.7 million for the second quarter of 2024 from $881.8 million for the second quarter of 2023.
  • GAAP net income was $15.5 million, or $0.37 per diluted share, for the second quarter of 2024 compared to $9.9 million, or $0.25 per diluted share, in the second quarter of 2023.
  • Adjusted net income per share1 was $0.40 for the second quarter of 2024 compared to $0.35 for the second quarter of 2023.
  • Adjusted EBITDA1 was $56.2 million for the second quarter of 2024 compared to $51.1 million for the second quarter of 2023.

“Second quarter customer demand and pricing displayed typical seasonality as revenue and profitability continued to build as expected - moving from a solid first quarter into the seasonally stronger second quarter months. Our operating divisions across domestic and international markets delivered strong unique customer and item placement growth and managed pricing effectively while providing our customers with high-quality product and high-value service,” said Christopher Pappas, Chairman and Chief Executive of the Company. “We are extremely proud of all our teams, from sales, sourcing, pricing, operations and support functions, coming together to deliver value to our customers and leveraging our diverse and broad supply chain, value-add processing and culinary expertise to assist our customers with managing menu development as well as product and labor related costs.”

Second Quarter Fiscal 2024 Results

Net sales for the second quarter of 2024 increased 8.3% to $954.7 million from $881.8 million in the second quarter of 2023. The growth in net sales was the result of an increase in organic sales of approximately 7.2% as well as the contribution of sales from acquisitions, which added approximately 1.1% to sales growth for the quarter. Organic case count increased approximately 4.7% in the Company’s specialty category for the second quarter of 2024 with unique customers and placement increases at 8.2% and 11.3% respectively, compared to the second quarter of 2023. Organic pounds sold in the Company’s center-of-the-plate category increased approximately 2.9% for the second quarter of 2024 compared to the second quarter of 2023.

Gross profit increased 9.9% to $229.0 million for the second quarter of 2024 from $208.4 million for the second quarter of 2023. The increase in gross profit dollars was primarily as a result of increased sales and price inflation. Gross profit margins increased approximately 35 basis points to 24.0%.

Selling, general and administrative expenses increased by approximately 8.8% to $194.8 million for the second quarter of 2024 from $179.0 million for the second quarter of 2023. The increase was primarily due to higher depreciation and amortization driven by acquisitions and facility investments, and higher costs associated with compensation and benefits, facilities and distribution to support sales growth. As a percentage of net sales, selling, general and administrative expenses were 20.4% in the second quarter of 2024 compared to 20.3% in the second quarter of 2023.

Other operating expenses, net decreased by $3.8 million primarily due to an impairment charge on customer relationships intangible assets of $1.8 million recorded during the second quarter of 2023 related to the loss of a significant Hardie’s Fresh Foods customer post-acquisition and lower third-party deal costs incurred in the second quarter of 2024 in connection with business acquisitions and financing arrangements.

Operating income for the second quarter of 2024 was $33.9 million compared to $25.3 million for the second quarter of 2023. The increase in operating income was driven primarily by higher gross profit, partially offset by higher selling, general and administrative expense, as discussed above. As a percentage of net sales, operating income was 3.6% in the second quarter of 2024 as compared to 2.8% in the second quarter of 2023.

Net income for the second quarter of 2024 was $15.5 million, or $0.37 per diluted share, compared to $9.9 million, or $0.25 per diluted share, for the second quarter of 2023.

Adjusted EBITDA1 was $56.2 million for the second quarter of 2024 compared to $51.1 million for the second quarter of 2023. For the second quarter of 2024, adjusted net income1 was $17.0 million, or $0.40 per diluted share compared to adjusted net income of $14.4 million, or $0.35 per diluted share for the second quarter of 2023.

2024 Guidance

We are providing fiscal 2024 full year financial guidance as follows:

  • Net sales in the range of $3.665 billion to $3.785 billion,
  • Gross profit to be between $874.0 million and $902.0 million and
  • Adjusted EBITDA to be between $208.0 million and $219.0 million.

Second Quarter 2024 Earnings Conference Call

The Company will host a conference call to discuss second quarter 2024 financial results today at 8:30 a.m. EDT. Hosting the call will be Chris Pappas, chairman and chief executive officer, and Jim Leddy, chief financial officer. The conference call will be webcast live from the Company’s investor relations website at http://investors.chefswarehouse.com. An online archive of the webcast will be available on the Company’s investor relations website.

Forward-Looking Statements

Statements in this press release regarding the Company’s business that are not historical facts are “forward-looking statements” that involve risks and uncertainties and are based on current expectations and management estimates; actual results may differ materially. The risks and uncertainties which could impact these statements include, but are not limited to the following: our success depends to a significant extent upon general economic conditions, including disposable income levels and changes in consumer discretionary spending; the relatively low margins of our business, which are sensitive to inflationary and deflationary pressures and intense competition; the effects of rising costs for and/or decreases in supply of commodities, ingredients, packaging, other raw materials, distribution and labor; crude oil prices and their impact on distribution, packaging and energy costs; our continued ability to promote our brand successfully, to anticipate and respond to new customer demands, and to develop new products and markets to compete effectively; our ability and the ability of our supply chain partners to continue to operate distribution centers and other work locations without material disruption, and to procure ingredients, packaging and other raw materials when needed despite disruptions in the supply chain or labor shortages; risks associated with the expansion of our business; our possible inability to identify new acquisitions or to integrate recent or future acquisitions, or our failure to realize anticipated revenue enhancements, cost savings or other synergies from recent or future acquisitions; other factors that affect the food industry generally, including: recalls if products become adulterated or misbranded, liability if product consumption causes injury, ingredient disclosure and labeling laws and regulations and the possibility that customers could lose confidence in the safety and quality of certain food products; new information or attitudes regarding diet and health or adverse opinions about the health effects of the products we distribute; changes in disposable income levels and consumer purchasing habits; competitors’ pricing practices and promotional spending levels; fluctuations in the level of our customers’ inventories and credit and other related business risks; and the risks associated with third-party suppliers, including the risk that any failure by one or more of our third-party suppliers to comply with food safety or other laws and regulations may disrupt our supply of raw materials or certain products or injure our reputation; our ability to recruit and retain senior management and a highly skilled and diverse workforce; unanticipated expenses, including, without limitation, litigation or legal settlement expenses; the cost and adequacy of our insurance policies; the impact and effects of public health crises, pandemics and epidemics, such as the outbreak of COVID-19, and the adverse impact thereof on our business, financial condition, and results of operations; significant governmental regulation and any potential failure to comply with such regulations; federal, state, provincial and local tax rules in the United States and the foreign countries in which we operate, including tax reform and legislation; risks relating to our substantial indebtedness; our ability to raise additional capital and/or obtain debt or other financing, on commercially reasonable terms or at all; our ability to meet future cash requirements, including the ability to access financial markets effectively and maintain sufficient liquidity; the effects of currency movements in the jurisdictions in which we operate as compared to the U.S. dollar; changes in the method of determining Secured Overnight Financing Rate (“SOFR”), or the replacement of SOFR with an alternative rate; and the effects of international trade disputes, tariffs, quotas and other import or export restrictions on our international procurement, sales and operations. Any forward-looking statements are made pursuant to the Private Securities Litigation Reform Act of 1995 and, as such, speak only as of the date made. A more detailed description of these and other risk factors is contained in the Company’s most recent annual report on Form 10-K filed with the SEC on February 27, 2024 and other reports filed by the Company with the SEC since that date. The Company is not undertaking to update any information until required by applicable laws. Any projections of future results of operations are based on a number of assumptions, many of which are outside the Company’s control and should not be construed in any manner as a guarantee that such results will in fact occur. These projections are subject to change and could differ materially from final reported results. The Company may from time to time update these publicly announced projections, but it is not obligated to do so.

About The Chefs’ Warehouse

The Chefs’ Warehouse, Inc. (http://www.chefswarehouse.com) is a premier distributor of specialty food products in the United States, the Middle East and Canada focused on serving the specific needs of chefs who own and/or operate some of the nation’s leading menu-driven independent restaurants, fine dining establishments, country clubs, hotels, caterers, culinary schools, bakeries, patisseries, chocolateries, cruise lines, casinos and specialty food stores. The Chefs’ Warehouse, Inc. carries and distributes more than 70,000 products to more than 44,000 customer locations throughout the United States, the Middle East and Canada.

Contact:
Investor Relations
Jim Leddy, CFO, (718) 684-8415

1EBITDA, Adjusted EBITDA, adjusted net income and adjusted net income per share are non-GAAP measures. Please see the schedules accompanying this earnings release for a reconciliation of EBITDA, Adjusted EBITDA, adjusted net income and adjusted net income per share to these measures’ most directly comparable GAAP measure.

 
THE CHEFS’ WAREHOUSE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited; in thousands except share amounts and per share data)
    
 Thirteen Weeks Ended  Twenty-Six Weeks Ended
 June 28, 2024 June 30, 2023 June 28, 2024 June 30, 2023
Net sales$954,704  $881,820  $1,829,192  $1,601,465 
Cost of sales 725,702   673,376   1,390,754   1,223,313 
Gross profit 229,002   208,444   438,438   378,152 
        
Selling, general and administrative expenses 194,834   179,042   385,155   335,179 
Other operating expenses, net 301   4,062   3,413   5,734 
Operating income 33,867   25,340   49,870   37,239 
        
Interest expense 11,690   12,006   24,934   22,012 
Income before income taxes 22,177   13,334   24,936   15,227 
        
Provision for income tax expense 6,653   3,467   7,481   3,959 
        
Net income$15,524  $9,867  $17,455  $11,268 
        
        
Net income per share:       
Basic$0.41  $0.26  $0.46  $0.30 
Diluted$0.37  $0.25  $0.44  $0.29 
        
Weighted average common shares outstanding:       
Basic 37,924,931   37,634,127   37,871,080   37,570,595 
Diluted 45,947,728   45,604,297   45,959,061   38,201,408 
                


 
THE CHEFS’ WAREHOUSE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF JUNE 28, 2024 AND DECEMBER 29, 2023
(unaudited; in thousands)
    
 June 28, 2024 December 29, 2023
Cash and cash equivalents$38,340  $49,878 
Accounts receivable, net 323,433   334,015 
Inventories 310,355   284,528 
Prepaid expenses and other current assets 68,421   62,522 
Total current assets 740,549   730,943 
    
Property and equipment, net 259,585   234,793 
Operating lease right-of-use assets 179,813   192,307 
Goodwill 356,531   356,021 
Intangible assets, net 172,461   184,863 
Other assets 6,482   6,379 
Total assets$1,715,421  $1,705,306 
    
Accounts payable$220,391  $200,547 
Accrued liabilities 61,761   70,728 
Short-term operating lease liabilities 23,502   24,246 
Accrued compensation 37,254   37,071 
Current portion of long-term debt 56,626   53,185 
Total current liabilities 399,534   385,777 
    
Long-term debt, net of current portion 660,759   664,802 
Operating lease liabilities 173,042   184,034 
Deferred taxes, net 17,413   14,418 
Other liabilities 2,794   1,603 
Total liabilities 1,253,542   1,250,634 
    
Common stock 398   396 
Additional paid in capital 356,363   356,157 
Accumulated other comprehensive loss (2,284)  (1,832)
Retained earnings 117,406   99,951 
Treasury stock (10,004)   
Stockholders’ equity 461,879   454,672 
    
Total liabilities and stockholders’ equity$1,715,421  $1,705,306 
        


 
THE CHEFS’ WAREHOUSE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE TWENTY-SIX WEEKS ENDED JUNE 28, 2024 AND JUNE 30, 2023
(unaudited; in thousands)
  
 Twenty-Six Weeks Ended
 June 28, 2024 June 30, 2023
Cash flows from operating activities:   
Net income$17,455  $11,268 
    
Adjustments to reconcile net income to net cash provided by operating activities:   
Depreciation and amortization 18,771   15,682 
Amortization of intangible assets 12,342   10,456 
Provision for allowance for doubtful accounts 6,097   3,311 
Deferred income tax provision 3,003   990 
Loss on debt extinguishment 366    
Stock compensation 8,754   10,581 
Change in fair value of contingent earn-out liabilities (615)  1,092 
Intangible asset impairment    1,838 
Non-cash interest and other operating activities 2,747   3,647 
Loss on asset disposal   
Changes in assets and liabilities, net of acquisitions:   
Accounts receivable 4,269   (9,854)
Inventories (25,431)  (35,450)
Prepaid expenses and other current assets (3,368)  (2,435)
Accounts payable, accrued liabilities and accrued compensation 17,812   453 
Other assets and liabilities (1,976)  (796)
Net cash provided by operating activities 60,226   10,783 
    
Cash flows from investing activities:   
Capital expenditures (33,123)  (23,155)
Cash paid for acquisitions (315)  (119,580)
Net cash used in investing activities (33,438)  (142,735)
    
Cash flows from financing activities:   
Payment of debt and other financing obligations (14,500)  (10,238)
Payment of finance leases (3,839)  (1,442)
Common stock repurchases (10,004)   
Surrender of shares to pay withholding taxes (7,283)  (2,115)
Cash paid for contingent earn-out liabilities (3,550)  (3,210)
Borrowings under asset based loan facility and revolving credit facilities 813   50,000 
Net cash provided by (used in) financing activities (38,363)  32,995 
    
Effect of foreign currency translation on cash and cash equivalents 37   (251)
    
Net change in cash and cash equivalents (11,538)  (99,208)
Cash and cash equivalents at beginning of period 49,878   158,800 
Cash and cash equivalents at end of period$38,340  $59,592 
        


 
THE CHEFS’ WAREHOUSE, INC.
RECONCILIATION OF GAAP NET INCOME PER SHARE
(unaudited; in thousands except share amounts and per share data)
    
 Thirteen Weeks Ended  Twenty-Six Weeks Ended
 June 28, 2024 June 30, 2023 June 28, 2024 June 30, 2023
Numerator:       
Net income$15,524  $9,867  $17,455  $11,268 
Add effect of dilutive securities:       
Interest on convertible notes, net of tax 1,322   1,397   2,628    
Net income available to common shareholders$16,846  $11,264  $20,083  $11,268 
Denominator:       
Weighted average basic common shares outstanding 37,924,931   37,634,127   37,871,080   37,570,595 
Dilutive effect of unvested common shares 573,930   521,102   642,767   564,119 
Dilutive effect of stock options and warrants 56,050   56,251   52,397   66,694 
Dilutive effect of convertible notes 7,392,817   7,392,817   7,392,817    
Weighted average diluted common shares outstanding 45,947,728   45,604,297   45,959,061   38,201,408 
        
Net income per share:       
Basic$0.41  $0.26  $0.46  $0.30 
Diluted$0.37  $0.25  $0.44  $0.29 
                


 
THE CHEFS’ WAREHOUSE, INC.
RECONCILIATION OF NET INCOME TO EBITDA AND ADJUSTED EBITDA
(unaudited; in thousands)
    
 Thirteen Weeks Ended  Twenty-Six Weeks Ended
 June 28, 2024 June 30, 2023 June 28, 2024 June 30, 2023
Net income$15,524  $9,867  $17,455  $11,268 
Interest expense 11,690   12,006   24,934   22,012 
Depreciation and amortization 9,537   8,671   18,771   15,682 
Amortization of intangible assets 6,171   5,759   12,342   10,456 
Provision for income tax expense 6,653   3,467   7,481   3,959 
EBITDA (1) 49,575   39,770   80,983   63,377 
        
Adjustments:       
Stock compensation (2) 4,555   5,247   8,754   10,581 
Other operating expenses, net (3) 301   4,063   3,413   5,735 
Duplicate rent (4) 1,082   1,851   2,444   4,060 
Moving expenses (5) 667   186   746   186 
        
Adjusted EBITDA (1)$56,180  $51,117  $96,340  $83,939 
                
  1. We are presenting EBITDA and Adjusted EBITDA, which are not measurements determined in accordance with the U.S. generally accepted accounting principles, or GAAP, because we believe these measures provide additional metrics to evaluate our operations and which we believe, when considered with both our GAAP results and the reconciliation to net income, provide a more complete understanding of our business than could be obtained absent this disclosure. We use EBITDA and Adjusted EBITDA, together with financial measures prepared in accordance with GAAP, such as revenue and cash flows from operations, to assess our historical and prospective operating performance and to enhance our understanding of our core operating performance. The use of EBITDA and Adjusted EBITDA as performance measures permits a comparative assessment of our operating performance relative to our performance based upon GAAP results while isolating the effects of some items that vary from period to period without any correlation to core operating performance or that vary widely among similar companies.
  2. Represents non-cash stock compensation expense associated with awards of restricted shares of our common stock and stock options to our key employees and our independent directors.
  3. Represents non-cash changes in the fair value of contingent earn-out liabilities related to our acquisitions, non-cash charges related to asset disposals, asset impairments, including intangible asset impairment charges, certain third-party deal costs incurred in connection with our acquisitions or financing arrangements and certain other costs.
  4. Represents rent and occupancy costs expected to be incurred in connection with our facility consolidations while we are unable to use those facilities.
  5. Represents moving expenses for the consolidation and expansion of several of our distribution facilities.
 
THE CHEFS’ WAREHOUSE, INC.
RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME
(unaudited; in thousands except share amounts and per share data)
    
 Thirteen Weeks Ended  Twenty-Six Weeks Ended
 June 28, 2024 June 30, 2023 June 28, 2024 June 30, 2023
Net income$15,524  $9,867  $17,455  $11,268 
Adjustments to reconcile net income to adjusted net income (1):       
Other operating expenses, net (2) 301   4,063   3,413   5,735 
Duplicate rent (3) 1,082   1,851   2,444   4,060 
Moving expenses (4) 667   186   746   186 
Debt modification and extinguishment expenses (5) 77      1,141   376 
Tax effect of adjustments (6) (638)  (1,586)  (2,323)  (2,693)
        
Total adjustments 1,489   4,514   5,421   7,664 
        
Adjusted net income$17,013  $14,381  $22,876  $18,932 
        
Diluted adjusted net income per common share$0.40  $0.35  $0.55  $0.48 
        
Diluted shares outstanding - adjusted 45,947,728   45,604,297   45,959,061   45,594,225 
                
  1. We are presenting adjusted net income and adjusted net income per share, which are not measurements determined in accordance with U.S. generally accepted accounting principles, or GAAP, because we believe these measures provide additional metrics to evaluate our operations and which we believe, when considered with both our GAAP results and the reconciliations to net income and net income available to common stockholders, provide a more complete understanding of our business than could be obtained absent this disclosure. We use adjusted net income and adjusted net income per share, together with financial measures prepared in accordance with GAAP, such as revenue and cash flows from operations, to assess our historical and prospective operating performance and to enhance our understanding of our core operating performance. The use of adjusted net income and adjusted net income per share as performance measures permits a comparative assessment of our operating performance relative to our performance based upon our GAAP results while isolating the effects of some items that vary from period to period without any correlation to core operating performance or that vary widely among similar companies.
  2. Represents non-cash changes in the fair value of contingent earn-out liabilities related to our acquisitions, non-cash charges related to asset disposals, asset impairments, including intangible asset impairment charges, certain third-party deal costs incurred in connection with our acquisitions or financing arrangements and certain other costs.
  3. Represents rent and occupancy costs expected to be incurred in connection with our facility consolidations while we are unable to use those facilities.
  4. Represents moving expenses for the consolidation and expansion of several of our distribution facilities.
  5. Represents debt modification costs, extinguishment costs and interest expense related to the write-off of certain deferred financing fees related to our credit agreements.
  6. Represents the adjustments to the tax provision values to a normalized annual effective tax rate on adjusted pretax earnings to 30.0% and 26.0% for the second quarters and year-to-date periods of 2024 and 2023, respectively.
 
THE CHEFS’ WAREHOUSE, INC.
RECONCILIATION OF ADJUSTED NET INCOME PER SHARE
(unaudited; in thousands except share amounts and per share data)
    
 Thirteen Weeks Ended  Twenty-Six Weeks Ended
 June 28, 2024 June 30, 2023 June 28, 2024 June 30, 2023
Numerator:       
Adjusted net income$17,013  $14,381  $22,876  $18,932 
Add effect of dilutive securities:       
Interest on convertible notes, net of tax 1,322   1,397   2,628   2,794 
Adjusted net income available to common shareholders$18,335  $15,778  $25,504  $21,726 
Denominator:       
Weighted average basic common shares outstanding 37,924,931   37,634,127   37,871,080   37,570,595 
Dilutive effect of unvested common shares 573,930   521,102   642,767   564,119 
Dilutive effect of stock options and warrants 56,050   56,251   52,397   66,694 
Dilutive effect of convertible notes 7,392,817   7,392,817   7,392,817   7,392,817 
Weighted average diluted common shares outstanding 45,947,728   45,604,297   45,959,061   45,594,225 
        
Adjusted net income per share:       
Diluted$0.40  $0.35  $0.55  $0.48 
                


 
THE CHEFS’ WAREHOUSE, INC.
RECONCILIATION OF ADJUSTED EBITDA GUIDANCE FOR FISCAL 2024
(unaudited; in thousands)
    
 Low-End
Guidance
 High-End
Guidance
Net Income:$51,000  $53,000 
Provision for income tax expense 21,750   22,750 
Depreciation & amortization 62,000   65,000 
Interest expense 48,000   52,000 
EBITDA (1) 182,750   192,750 
    
Adjustments:   
Stock compensation (2) 17,000   18,000 
Duplicate rent (3) 4,000   4,000 
Other operating expenses (4) 3,500   3,500 
Moving expenses (5) 750   750 
Adjusted EBITDA (1)$208,000  $219,000 
        
  1. We are presenting estimated EBITDA and Adjusted EBITDA for fiscal 2024, which are not measurements determined in accordance with the U.S. generally accepted accounting principles, or GAAP, because we believe these measures provide additional metrics to evaluate our currently estimated results and which we believe, when considered with both our estimated GAAP results and the reconciliation to our estimated net income, provide a more complete understanding of our business than could be obtained absent this disclosure. We use EBITDA and Adjusted EBITDA, together with financial measures prepared in accordance with GAAP, such as revenue and cash flows from operations, to assess our historical and prospective operating performance and to enhance our understanding of our performance relative to our performance based upon GAAP results while isolating the effects of some items that vary from period to period without any correlation to core operating performance or that vary widely among similar companies.
  2. Represents non-cash stock compensation expense associated with awards of restricted shares of our common stock and stock options to our key employees and our independent directors.
  3. Represents rent and occupancy costs expected to be incurred in connection with our facility consolidations while we are unable to use those facilities.
  4. Represents non-cash changes in the fair value of contingent earn-out liabilities related to our acquisitions, non-cash charges related to asset disposals, asset impairments, including intangible asset impairment charges, certain third-party deal costs incurred in connection with our acquisitions or financing arrangements and certain other costs.
  5. Represents moving expenses for the consolidation and expansion of several of our distribution facilities.

FAQ

What was The Chefs' Warehouse (CHEF) net sales for Q2 2024?

The Chefs' Warehouse reported net sales of $954.7 million for Q2 2024, an 8.3% increase from $881.8 million in Q2 2023.

How much did The Chefs' Warehouse (CHEF) earn per share in Q2 2024?

The Chefs' Warehouse reported GAAP earnings of $0.37 per diluted share and adjusted earnings of $0.40 per diluted share for Q2 2024.

What is The Chefs' Warehouse (CHEF) revenue guidance for fiscal 2024?

The Chefs' Warehouse provided fiscal 2024 net sales guidance in the range of $3.665 billion to $3.785 billion.

How did The Chefs' Warehouse (CHEF) organic sales perform in Q2 2024?

The Chefs' Warehouse reported an increase in organic sales of approximately 7.2% for Q2 2024 compared to Q2 2023.

The Chef's Warehouse Inc

NASDAQ:CHEF

CHEF Rankings

CHEF Latest News

CHEF Stock Data

1.62B
39.83M
12.71%
93.49%
8.32%
Food Distribution
Wholesale-groceries, General Line
Link
United States of America
RIDGEFIELD