The Chemours Company Reports Fourth Quarter and Full Year 2024 Results
Chemours (NYSE: CC) reported Q4 2024 financial results with net sales of $1.4 billion, in line with the prior year, and a net loss of $8 million ($0.05 per share). The company's Thermal & Specialized Solutions segment achieved record fourth quarter sales, with 23% growth in Opteon™ Refrigerants.
Full year 2024 results showed net sales of $5.8 billion, down 5% from 2023, with net income of $86 million ($0.57 per share). Adjusted EBITDA was $786 million, compared to $1.0 billion in 2023. The company returned $148 million to shareholders through dividends.
For 2025, Chemours projects Adjusted EBITDA between $825 million and $975 million, with capital expenditures ranging from $250 million to $300 million. The company completed its Opteon™ YF expansion at Corpus Christi, Texas, and announced a partnership with PCC Group for a chlor-alkali facility at its DeLisle, Mississippi TiO2 plant.
Chemours (NYSE: CC) ha riportato i risultati finanziari del quarto trimestre 2024 con vendite nette di 1,4 miliardi di dollari, in linea con l'anno precedente, e una perdita netta di 8 milioni di dollari (0,05 dollari per azione). Il segmento Thermal & Specialized Solutions dell'azienda ha raggiunto vendite record nel quarto trimestre, con una crescita del 23% nei refrigeranti Opteon™.
I risultati dell'intero anno 2024 hanno mostrato vendite nette di 5,8 miliardi di dollari, in calo del 5% rispetto al 2023, con un reddito netto di 86 milioni di dollari (0,57 dollari per azione). L'EBITDA rettificato è stato di 786 milioni di dollari, rispetto a 1,0 miliardi di dollari nel 2023. L'azienda ha restituito 148 milioni di dollari agli azionisti attraverso dividendi.
Per il 2025, Chemours prevede un EBITDA rettificato compreso tra 825 milioni e 975 milioni di dollari, con spese in conto capitale che vanno da 250 milioni a 300 milioni di dollari. L'azienda ha completato l'espansione di Opteon™ YF a Corpus Christi, Texas, e ha annunciato una partnership con il gruppo PCC per un impianto di cloro-alcali presso il suo stabilimento TiO2 a DeLisle, Mississippi.
Chemours (NYSE: CC) reportó los resultados financieros del cuarto trimestre de 2024 con ventas netas de 1.4 mil millones de dólares, en línea con el año anterior, y una pérdida neta de 8 millones de dólares (0.05 dólares por acción). El segmento de Soluciones Térmicas y Especializadas de la compañía logró ventas récord en el cuarto trimestre, con un crecimiento del 23% en refrigerantes Opteon™.
Los resultados del año completo 2024 mostraron ventas netas de 5.8 mil millones de dólares, un descenso del 5% respecto a 2023, con un ingreso neto de 86 millones de dólares (0.57 dólares por acción). El EBITDA ajustado fue de 786 millones de dólares, comparado con 1.0 mil millones de dólares en 2023. La compañía devolvió 148 millones de dólares a los accionistas a través de dividendos.
Para 2025, Chemours proyecta un EBITDA ajustado entre 825 millones y 975 millones de dólares, con gastos de capital que oscilan entre 250 millones y 300 millones de dólares. La compañía completó su expansión de Opteon™ YF en Corpus Christi, Texas, y anunció una asociación con el grupo PCC para una instalación de cloro-alcali en su planta de TiO2 en DeLisle, Mississippi.
케모어스 (NYSE: CC)는 2024년 4분기 재무 결과를 발표하며 순매출 14억 달러를 기록하여 전년과 동일했으며, 순손실은 800만 달러(주당 0.05달러)로 나타났습니다. 회사의 열 및 특수 솔루션 부문은 Opteon™ 냉매에서 23% 성장하여 4분기 매출 기록을 달성했습니다.
2024년 전체 연도 결과는 순매출 58억 달러로 2023년 대비 5% 감소하였으며, 순이익은 8600만 달러(주당 0.57달러)였습니다. 조정된 EBITDA는 7억 8600만 달러로, 2023년의 10억 달러와 비교되었습니다. 회사는 배당금을 통해 주주에게 1억 4800만 달러를 반환했습니다.
2025년을 위해 케모어스는 조정된 EBITDA가 8억 2500만 달러에서 9억 7500만 달러 사이가 될 것으로 예상하며, 자본 지출은 2억 5000만 달러에서 3억 달러 사이가 될 것으로 보입니다. 회사는 텍사스주 코퍼스 크리스티에서 Opteon™ YF 확장을 완료했으며, 미시시피주 디리스에 있는 TiO2 공장에서 PCC 그룹과 염소-알카리 시설에 대한 파트너십을 발표했습니다.
Chemours (NYSE: CC) a annoncé les résultats financiers du quatrième trimestre 2024 avec un chiffre d'affaires net de 1,4 milliard de dollars, correspondant à l'année précédente, et une perte nette de 8 millions de dollars (0,05 dollar par action). Le segment Thermal & Specialized Solutions de l'entreprise a enregistré des ventes records au quatrième trimestre, avec une croissance de 23 % des réfrigérants Opteon™.
Les résultats de l'année complète 2024 ont montré un chiffre d'affaires net de 5,8 milliards de dollars, en baisse de 5 % par rapport à 2023, avec un revenu net de 86 millions de dollars (0,57 dollar par action). L'EBITDA ajusté s'élevait à 786 millions de dollars, contre 1,0 milliard de dollars en 2023. L'entreprise a restitué 148 millions de dollars aux actionnaires sous forme de dividendes.
Pour 2025, Chemours prévoit un EBITDA ajusté compris entre 825 millions et 975 millions de dollars, avec des dépenses d'investissement allant de 250 millions à 300 millions de dollars. L'entreprise a achevé l'expansion de son Opteon™ YF à Corpus Christi, au Texas, et a annoncé un partenariat avec le groupe PCC pour une installation de chloro-alcali dans son usine de TiO2 à DeLisle, Mississippi.
Chemours (NYSE: CC) berichtete über die finanziellen Ergebnisse des vierten Quartals 2024 mit einem Nettoumsatz von 1,4 Milliarden Dollar, was dem Vorjahr entspricht, und einem Nettoverlust von 8 Millionen Dollar (0,05 Dollar pro Aktie). Der Geschäftsbereich Thermal & Specialized Solutions des Unternehmens erzielte Rekordverkäufe im vierten Quartal mit einem Wachstum von 23% bei Opteon™ Kältemitteln.
Die Ergebnisse für das gesamte Jahr 2024 zeigten einen Nettoumsatz von 5,8 Milliarden Dollar, ein Rückgang um 5% im Vergleich zu 2023, mit einem Nettogewinn von 86 Millionen Dollar (0,57 Dollar pro Aktie). Das bereinigte EBITDA betrug 786 Millionen Dollar, verglichen mit 1,0 Milliarden Dollar im Jahr 2023. Das Unternehmen gab 148 Millionen Dollar in Form von Dividenden an die Aktionäre zurück.
Für 2025 prognostiziert Chemours ein bereinigtes EBITDA zwischen 825 Millionen und 975 Millionen Dollar, mit Investitionsausgaben zwischen 250 Millionen und 300 Millionen Dollar. Das Unternehmen hat die Erweiterung von Opteon™ YF in Corpus Christi, Texas, abgeschlossen und eine Partnerschaft mit der PCC Group für eine Chlor-Alkali-Anlage in seinem TiO2-Werk in DeLisle, Mississippi, bekannt gegeben.
- Record Q4 sales in Thermal & Specialized Solutions segment with 23% growth in Opteon™ Refrigerants
- Full year net income of $86 million compared to prior year net loss of $238 million
- TT Transformation Plan achieved $140 million in cost savings, exceeding $125 million target
- Strong liquidity position of $1.4 billion
- 5% decrease in full year net sales to $5.8 billion
- 22% decline in full year Adjusted EBITDA to $786 million
- Net leverage ratio of 4.4x on trailing twelve-month Adjusted EBITDA
- Operating cash usage of $633 million for full year 2024
Insights
The Q4 2024 results reveal significant operational progress amid challenging market conditions. The $1.4 billion quarterly revenue, while flat year-over-year, masks important underlying developments across segments.
The Thermal & Specialized Solutions division emerges as a clear bright spot, with 23% growth in Opteon™ Refrigerants driven by regulatory tailwinds from the U.S. AIM Act. This growth trajectory appears sustainable as new low GWP regulations take effect in 2025, positioning TSS for continued expansion in the stationary air conditioning market.
The Titanium Technologies segment's transformation has exceeded expectations, delivering $140 million in cost savings versus the targeted $125 million. This operational improvement, reflected in the 20% increase in Q4 Adjusted EBITDA despite lower sales, demonstrates successful execution of structural cost reduction initiatives.
However, concerning signals emerge from the balance sheet and cash flow statement. The 4.4x net leverage ratio and $633 million operating cash usage in 2024 highlight financial pressures. While some cash flow impacts were due to one-time items like the settlement fund release, working capital management requires attention.
The strategic partnership with PCC Group for chlor-alkali production at DeLisle and the completion of Opteon™ capacity expansion represent important steps in vertical integration and growth capability. However, the decision to exit the Surface Protection Solutions Capstone™ business, while necessary given regulatory headwinds, will incur approximately $60 million in restructuring costs through 2026.
The 2025 outlook of $825-975 million in Adjusted EBITDA suggests management expects operational improvements to offset ongoing market challenges. Key watch points include TSS's ability to capitalize on regulatory-driven growth, TT's cost optimization sustainability, and APM's market recovery timing.
Key Fourth Quarter 2024 Results & Highlights
-
Net Sales of
, in line with the corresponding prior-year quarter, with TSS achieving record fourth quarter Net Sales, driven by year-over-year growth of$1.4 billion 23% in Opteon™ Refrigerants -
Net Loss attributable to Chemours of
, or$8 million per diluted share, compared with a Net Loss attributable to Chemours of$0.05 , or$18 million per diluted share, in the corresponding prior-year quarter$0.12 -
Adjusted Net Income1 of
, or$16 million per diluted share, compared with$0.11 , or$46 million per diluted share, in the corresponding prior-year quarter$0.31 -
Adjusted EBITDA1,2 of
compared to$179 million in the corresponding prior-year quarter$176 million -
Cash returned to shareholders through dividends of
in the quarter$36 million
Key Full Year 2024 Results & Highlights
-
Net Sales of
compared to$5.8 billion in the prior year$6.1 billion -
Net Income attributable to Chemours of
, or$86 million per diluted share, compared with a Net Loss attributable to Chemours of$0.57 , or$238 million per diluted share, in the prior year3$1.60 -
Adjusted Net Income1 of
, or$182 million per diluted share, compared to$1.21 , or$425 million per diluted share, in the prior year3$2.82 -
Adjusted EBITDA1,2 of
compared to$786 million in the prior year$1.0 billion -
Cash returned to shareholders through dividends of
in the year$148 million - Established new executive leadership team and announced Chemours’ Pathway to Thrive strategy to drive shareholder value
-
Announced PCC Group’s plans to build a chlor-alkali facility at Chemours’ TiO2 plant in
DeLisle, Mississippi and completed our planned Opteon™ YF expansion atCorpus Christi, Texas - Fully remediated all four material weaknesses in internal control previously identified in the 2023 Form 10-K
Full Year 2025 Outlook4
-
Adjusted EBITDA between
and$825 million $975 million -
Capital expenditures between
to$250 million $300 million
“In the fourth quarter, we delivered a strong earnings performance, exceeding our Adjusted EBITDA expectations across all our businesses. For TSS5, we set another quarterly Net Sales record, with
Total Chemours
|
Q4 2024 |
|
Q4 2023 |
|
Y-o-Y % ∆ |
|
Q3 2024 |
|
Q-o-Q % ∆ |
|
FY 2024 |
|
FY 2023 |
|
Y-o-Y % ∆ |
Net Sales (millions) |
|
|
|
|
(1)% |
|
|
|
(10)% |
|
|
|
|
|
(5)% |
Adjusted EBITDA (millions) |
|
|
|
|
|
|
|
|
(14)% |
|
|
|
|
|
(22)% |
Fourth quarter 2024 Net Sales of
Fourth quarter 2024 Net Loss attributable to Chemours was
Full year 2024 Net Sales of
Full year 2024 Net Income attributable to Chemours was
Thermal & Specialized Solutions
|
Q4 2024 |
Q4 2023 |
Y-o-Y % ∆ |
Q3 2024 |
Q-o-Q % ∆ |
FY 2024 |
FY 2023 |
Y-o-Y % ∆ |
|||||||
Net Sales (millions) |
|
|
|
|
(17)% |
|
|
(1)% |
|||||||
Opteon™ Refrigerants |
|
|
|
|
(13)% |
|
|
|
|||||||
Freon™ Refrigerants |
|
|
(12)% |
|
(15)% |
|
|
(15)% |
|||||||
Foam, Propellants & Other (FP&O) |
|
|
(6)% |
|
(25)% |
|
|
(3)% |
|||||||
Adjusted EBITDA (millions) |
|
|
(1)% |
|
(13)% |
|
|
(16)% |
|||||||
Adjusted EBITDA Margin |
|
|
(1) ppt |
|
2 ppts |
|
|
(6) ppts |
TSS segment fourth quarter 2024 Net Sales were
TSS segment fourth quarter 2024 Adjusted EBITDA decreased
On a sequential basis, Net Sales decreased by
TSS segment full year 2024 Net Sales were
TSS segment full year 2024 Adjusted EBITDA decreased
Titanium Technologies
|
Q4 2024 |
Q4 2023 |
Y-o-Y % ∆ |
Q3 2024 |
Q-o-Q % ∆ |
FY 2024 |
FY 2023 |
Y-o-Y % ∆ |
|||||||
Net Sales (millions) |
|
|
(3)% |
|
(6)% |
|
|
(4)% |
|||||||
Adjusted EBITDA (millions) |
|
|
|
|
(9)% |
|
|
|
|||||||
Adjusted EBITDA Margin |
|
|
2 ppts |
|
(1) ppt |
|
|
1 ppt |
TT segment fourth quarter 2024 Net Sales were
TT segment fourth quarter 2024 Adjusted EBITDA increased
On a sequential basis, TT segment fourth quarter 2024 Net Sales decreased
TT segment full year 2024 Net Sales were
TT segment full year 2024 Adjusted EBITDA increased
Advanced Performance Materials
|
Q4 2024 |
Q4 2023 |
Y-o-Y % ∆ |
Q3 2024 |
Q-o-Q % ∆ |
FY 2024 |
FY 2023 |
Y-o-Y % ∆ |
|||||||
Net Sales (millions) |
|
|
(1)% |
|
(8)% |
|
|
(9)% |
|||||||
Advanced Materials |
|
|
(1)% |
|
(11)% |
|
|
(12)% |
|||||||
Performance Solutions |
|
|
(1)% |
|
(5)% |
|
|
(5)% |
|||||||
Adjusted EBITDA (millions) |
|
|
|
|
|
|
|
(41)% |
|||||||
Adjusted EBITDA Margin |
|
|
3 ppts |
|
4 ppts |
|
|
(7) ppts |
APM segment fourth quarter 2024 Net Sales were
APM segment fourth quarter 2024 Adjusted EBITDA increased
On a sequential basis, APM segment fourth quarter 2024 Net Sales decreased by
APM segment full year 2024 Net Sales were
APM segment full year 2024 Adjusted EBITDA decreased
In January 2025, under the Portfolio Management pillar of Pathway to Thrive, as a part of a broader strategic review of our APM European asset footprint, APM management approved a restructuring program to exit its Surface Protection Solutions (“SPS”) Capstone™ business. This action was taken due to regulatory changes and uncertainty that have caused reduced demand and market deselection of telomer-based chemistries, making SPS economics unfavorable going forward. Manufacturing of SPS Capstone™ products is expected to end by the end of the second quarter of 20256, pending local regulatory approval. Based on current information, the total cost impact of the restructuring program is expected to be approximately
Other Segment
The Performance Chemicals and Intermediates business in the Company’s Other Segment had Net Sales and Adjusted EBITDA for the fourth quarter 2024 of
Corporate Expenses8
Corporate Expenses were a
Liquidity
As of December 31, 2024, consolidated gross debt was
Cash provided by operating activities for the fourth quarter of 2024 was
Operating cash usage for the full year 2024 totaled
First Quarter 2025 Outlook
In the first quarter, TSS anticipates an overall sequential Net Sales increase driven by double-digit sequential growth expected in Opteon™ Refrigerants, partially offset by a sequential decrease in Freon™ Refrigerants in connection with the ongoing transitions under the
TT expects a sequential Net Sales decrease driven by the segment’s projected regional sales mix, with volumes expected to remain stable. Adjusted EBITDA is expected to decrease sequentially driven by the referenced regional sales mix, with operational headwinds related to cold weather downtime at our
APM expects a sequential Net Sales decrease with softer demand across the segment driven by continued weakness in cyclical end markets and products serving hydrogen and semiconductor markets. Adjusted EBITDA is anticipated to decrease sequentially due to lower Net Sales, an unfavorable product mix, and additional costs as a result of an outage from scheduled major plant maintenance that extended into the beginning of 2025. The fourth quarter comparison period for APM also included favorable inventory adjustments and true-ups that are not anticipated to recur in the first quarter.
The Company anticipates consolidated Net Sales to be flat to slightly down sequentially, with consolidated Adjusted EBITDA also expected to be slightly down sequentially. Corporate Expenses, as an offset to Adjusted EBITDA, are expected to decline by approximately
Full Year 2025 Outlook
The Company expects to deliver 2025 Adjusted EBITDA of
Conference Call
As previously announced, Chemours will hold a conference call and webcast on February 18, 2025, at 8:00 AM Eastern Standard Time. Access to the webcast and materials can be accessed by visiting the Events & Presentations page of Chemours’ investor website, investors.chemours.com. A webcast replay of the conference call will be available on Chemours’ investor website.
1 Non-GAAP measures, including Adjusted Net Income, Adjusted EPS and Adjusted EBITDA referred to throughout, principally exclude the impact of recent litigation settlements for legacy environmental matters and associated fees, in addition to other unallocated items – please refer to the attached "Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited)”. |
||
2 Adjusted EBITDA excludes net income attributable to noncontrolling interests, net interest expense, depreciation and amortization, and all remaining provision for income taxes from Adjusted Net Income. See the corresponding reconciliation referenced in footnote #1. |
||
3 In 2023, Chemours recorded litigation-related charges pertaining to litigation settlements, PFOA drinking water treatment accruals, and other related legal fees. These charges included a |
||
4 For information on our outlooked non-GAAP measures, please refer to the attached “Reconciliation of GAAP Measures to Non-GAAP Financial Measures (Unaudited)”. |
||
5 For the fourth quarter as a segment. |
||
6 Sales of SPS Capstone™ products were |
||
7 Includes non-cash accelerated depreciation related to the SPS Capstone™ manufacturing assets remaining useful life of approximately |
||
8 2024 consolidated Adjusted EBITDA also reflect additional unallocated costs of |
||
9 As of the end of 2024, all four material weaknesses identified in connection with the 2023 Form 10-K have been fully remediated. |
||
10 As defined in the |
About The Chemours Company
The Chemours Company (NYSE: CC) is a global leader in providing industrial and specialty chemicals products for markets, including coatings, plastics, refrigeration and air conditioning, transportation, semiconductor and advanced electronics, general industrial, and oil and gas. Through our three businesses – Thermal & Specialized Solutions, Titanium Technologies, and Advanced Performance Materials – we deliver application expertise and chemistry-based innovations that solve customers’ biggest challenges. Our flagship products are sold under prominent brands such as Opteon™, Freon™, Ti-Pure™, Nafion™, Teflon™, Viton™, and Krytox™. Headquartered in
For more information, visit chemours.com or follow us on X (formerly Twitter) @Chemours or LinkedIn.
Non-GAAP Financial Measures
We prepare our financial statements in accordance with Generally Accepted Accounting Principles (GAAP). Within this press release, we may make reference to Adjusted Net Income, Adjusted EPS, Adjusted EBITDA, Total Debt Principal, Net and Net Leverage Ratio which are non-GAAP financial measures. The Company includes these non-GAAP financial measures because management believes they are useful to investors in that they provide for greater transparency with respect to supplemental information used by management in its financial and operational decision making. Management uses Adjusted Net Income, Adjusted EPS and Adjusted EBITDA, which adjust for (i) certain non-cash items, (ii) certain items we believe are not indicative of ongoing operating performance or (iii) certain nonrecurring, unusual or infrequent items to evaluate the Company's performance in order to have comparable financial results to analyze changes in our underlying business from period to period. Additionally, Total Debt Principal, Net and Net Leverage Ratio are utilized as liquidity measures to assess the cash generation of our businesses and on-going liquidity position.
Accordingly, the Company believes the presentation of these non-GAAP financial measures, when used in conjunction with GAAP financial measures, is a useful financial analysis tool that can assist investors in assessing the Company's operating performance and underlying prospects. This analysis should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. This analysis, as well as the other information in this press release, should be read in conjunction with the Company's financial statements and footnotes contained in the documents that the Company files with the
Forward-Looking Statements
This press release contains forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which involve risks and uncertainties. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to a historical or current fact. The words "believe," "expect," "will," "anticipate," "plan," "estimate," "target," "project" and similar expressions, among others, generally identify "forward-looking statements," which speak only as of the date such statements were made. These forward-looking statements may address, among other things, guidance on Company and segment performance for the first quarter of 2025 and the Company’s refreshed corporate strategy. Forward-looking statements are based on certain assumptions and expectations of future events that may not be accurate or realized, such as guidance relying on models based upon management assumptions regarding future events that are inherently uncertain. These statements are not guarantees of future performance. Forward-looking statements also involve risks and uncertainties including the outcome or resolution of any pending or future environmental liabilities, the commencement, outcome or resolution of any regulatory inquiry, investigation or proceeding, the initiation, outcome or settlement of any litigation, our ability to maintain an effective internal control over financial reporting and disclosure controls and procedures, changes in environmental regulations in the
The Chemours Company |
||||||||||||
Consolidated Statements of Operations |
||||||||||||
(Dollars in millions, except per share amounts) |
||||||||||||
|
|
Year Ended December 31, |
||||||||||
|
|
2024 |
|
2023 |
|
2022 |
||||||
Net sales |
|
$ |
5,782 |
|
|
$ |
6,078 |
|
|
$ |
6,831 |
|
Cost of goods sold |
|
|
4,631 |
|
|
|
4,772 |
|
|
|
5,215 |
|
Gross profit |
|
|
1,151 |
|
|
|
1,306 |
|
|
|
1,616 |
|
Selling, general, and administrative expense |
|
|
585 |
|
|
|
1,290 |
|
|
|
710 |
|
Research and development expense |
|
|
109 |
|
|
|
108 |
|
|
|
118 |
|
Restructuring, asset-related, and other charges |
|
|
60 |
|
|
|
153 |
|
|
|
16 |
|
Goodwill impairment charge |
|
|
56 |
|
|
|
— |
|
|
|
— |
|
Total other operating expenses |
|
|
810 |
|
|
|
1,551 |
|
|
|
844 |
|
Equity in earnings of affiliates |
|
|
43 |
|
|
|
45 |
|
|
|
55 |
|
Interest expense, net |
|
|
(264 |
) |
|
|
(208 |
) |
|
|
(163 |
) |
(Loss) gain on extinguishment of debt |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
7 |
|
Other income, net |
|
|
8 |
|
|
|
91 |
|
|
|
70 |
|
Income (loss) before income taxes |
|
|
127 |
|
|
|
(318 |
) |
|
|
741 |
|
Provision for (benefit from) income taxes |
|
|
41 |
|
|
|
(81 |
) |
|
|
163 |
|
Net income (loss) |
|
|
86 |
|
|
|
(237 |
) |
|
|
578 |
|
Less: Net income attributable to non-controlling interests |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
Net income (loss) attributable to Chemours |
|
$ |
86 |
|
|
$ |
(238 |
) |
|
$ |
578 |
|
Per share data |
|
|
|
|
|
|
|
|
|
|||
Basic earnings (loss) per share of common stock |
|
$ |
0.58 |
|
|
$ |
(1.60 |
) |
|
$ |
3.72 |
|
Diluted earnings (loss) per share of common stock |
|
|
0.57 |
|
|
|
(1.60 |
) |
|
|
3.65 |
|
Certain prior period amounts have been revised to correct for certain immaterial errors related to the income statement classification of byproduct revenues, which is more fully described in our Annual Report on Form 10-K for the year ended December 31, 2024.
The Chemours Company |
||||||||
Consolidated Balance Sheets |
||||||||
(Dollars in millions, except per share amounts) |
||||||||
|
|
December 31, |
||||||
|
|
2024 |
|
2023 |
||||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
713 |
|
|
$ |
1,203 |
|
Restricted cash and restricted cash equivalents |
|
|
— |
|
|
|
604 |
|
Accounts and notes receivable, net |
|
|
770 |
|
|
|
610 |
|
Inventories |
|
|
1,472 |
|
|
|
1,352 |
|
Prepaid expenses and other |
|
|
71 |
|
|
|
66 |
|
Total current assets |
|
|
3,026 |
|
|
|
3,835 |
|
Property, plant, and equipment |
|
|
9,572 |
|
|
|
9,412 |
|
Less: Accumulated depreciation |
|
|
(6,389 |
) |
|
|
(6,196 |
) |
Property, plant, and equipment, net |
|
|
3,183 |
|
|
|
3,216 |
|
Operating lease right-of-use assets |
|
|
258 |
|
|
|
260 |
|
Goodwill |
|
|
46 |
|
|
|
102 |
|
Other intangible assets, net |
|
|
3 |
|
|
|
3 |
|
Investments in affiliates |
|
|
152 |
|
|
|
158 |
|
Restricted cash and restricted cash equivalents |
|
|
50 |
|
|
|
— |
|
Other assets |
|
|
797 |
|
|
|
677 |
|
Total assets |
|
$ |
7,515 |
|
|
$ |
8,251 |
|
Liabilities |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
1,142 |
|
|
$ |
1,159 |
|
Compensation and other employee-related cost |
|
|
99 |
|
|
|
89 |
|
Short-term and current maturities of long-term debt |
|
|
54 |
|
|
|
51 |
|
Current environmental remediation |
|
|
115 |
|
|
|
129 |
|
Other accrued liabilities |
|
|
393 |
|
|
|
1,058 |
|
Total current liabilities |
|
|
1,803 |
|
|
|
2,486 |
|
Long-term debt, net |
|
|
4,054 |
|
|
|
3,987 |
|
Operating lease liabilities |
|
|
194 |
|
|
|
206 |
|
Long-term environmental remediation |
|
|
456 |
|
|
|
461 |
|
Deferred income taxes |
|
|
35 |
|
|
|
44 |
|
Other liabilities |
|
|
368 |
|
|
|
328 |
|
Total liabilities |
|
|
6,910 |
|
|
|
7,512 |
|
Commitments and contingent liabilities |
|
|
|
|
|
|
||
Equity |
|
|
|
|
|
|
||
Common stock (par value |
|
|
2 |
|
|
|
2 |
|
Treasury stock, at cost (48,871,602 shares at December 31, 2024; 48,932,387 shares at December 31, 2023) |
|
|
(1,804 |
) |
|
|
(1,806 |
) |
Additional paid-in capital |
|
|
1,055 |
|
|
|
1,033 |
|
Retained earnings |
|
|
1,718 |
|
|
|
1,782 |
|
Accumulated other comprehensive loss |
|
|
(367 |
) |
|
|
(274 |
) |
Total Chemours stockholders’ equity |
|
|
604 |
|
|
|
737 |
|
Non-controlling interests |
|
|
1 |
|
|
|
2 |
|
Total equity |
|
|
605 |
|
|
|
739 |
|
Total liabilities and equity |
|
$ |
7,515 |
|
|
$ |
8,251 |
|
The Chemours Company |
||||||||||||
Consolidated Statements of Cash Flows |
||||||||||||
(Dollars in millions) |
||||||||||||
|
|
Year Ended December 31, |
||||||||||
|
|
2024 |
|
2023 |
|
2022 |
||||||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|||
Net income (loss) |
|
$ |
86 |
|
|
$ |
(237 |
) |
|
$ |
578 |
|
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
|
301 |
|
|
|
307 |
|
|
|
291 |
|
Gain on sales of assets and businesses, net |
|
|
(3 |
) |
|
|
(110 |
) |
|
|
(21 |
) |
Equity in earnings of affiliates, net |
|
|
(1 |
) |
|
|
11 |
|
|
|
(22 |
) |
Loss (gain) on extinguishment of debt |
|
|
1 |
|
|
|
1 |
|
|
|
(7 |
) |
Amortization of debt issuance costs and issue discounts |
|
|
12 |
|
|
|
9 |
|
|
|
9 |
|
Deferred tax (benefit) provision |
|
|
(27 |
) |
|
|
(158 |
) |
|
|
20 |
|
Asset-related charges |
|
|
27 |
|
|
|
95 |
|
|
|
5 |
|
Stock-based compensation expense |
|
|
15 |
|
|
|
18 |
|
|
|
27 |
|
Net periodic pension cost |
|
|
6 |
|
|
|
9 |
|
|
|
9 |
|
Defined benefit plan contributions |
|
|
(12 |
) |
|
|
(10 |
) |
|
|
(10 |
) |
Other operating charges and credits, net |
|
|
(42 |
) |
|
|
1 |
|
|
|
(21 |
) |
Goodwill impairment |
|
|
56 |
|
|
|
— |
|
|
|
— |
|
Decrease (increase) in operating assets: |
|
|
|
|
|
|
|
|
|
|||
Accounts and notes receivable, net |
|
|
(152 |
) |
|
|
(10 |
) |
|
|
91 |
|
Inventories and other current operating assets |
|
|
(146 |
) |
|
|
58 |
|
|
|
(294 |
) |
Other non-current operating assets |
|
|
(98 |
) |
|
|
— |
|
|
|
(96 |
) |
(Decrease) increase in operating liabilities: |
|
|
|
|
|
|
|
|
|
|||
Accounts payable |
|
|
(9 |
) |
|
|
(72 |
) |
|
|
105 |
|
Other current operating liabilities |
|
|
(660 |
) |
|
|
642 |
|
|
|
(47 |
) |
Non-current operating liabilities |
|
|
13 |
|
|
|
2 |
|
|
|
138 |
|
Cash (used for) provided by operating activities |
|
|
(633 |
) |
|
|
556 |
|
|
|
755 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|||
Purchases of property, plant, and equipment |
|
|
(360 |
) |
|
|
(370 |
) |
|
|
(307 |
) |
Proceeds from sales of assets and businesses, net of cash divested |
|
|
3 |
|
|
|
143 |
|
|
|
33 |
|
Foreign exchange contract settlements, net |
|
|
2 |
|
|
|
(8 |
) |
|
|
3 |
|
Other investing activities |
|
|
2 |
|
|
|
6 |
|
|
|
(13 |
) |
Cash used for investing activities |
|
|
(353 |
) |
|
|
(229 |
) |
|
|
(284 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|||
Proceeds from issuance of debt, net |
|
|
606 |
|
|
|
648 |
|
|
|
— |
|
Debt repayments |
|
|
(490 |
) |
|
|
(280 |
) |
|
|
(68 |
) |
Payments of debt issuance costs |
|
|
(9 |
) |
|
|
(4 |
) |
|
|
(1 |
) |
Payments on finance leases |
|
|
(12 |
) |
|
|
(11 |
) |
|
|
(11 |
) |
Proceeds from supplier financing programs |
|
|
93 |
|
|
|
123 |
|
|
|
105 |
|
Payments to supplier financing program |
|
|
(102 |
) |
|
|
(87 |
) |
|
|
(106 |
) |
Purchases of treasury stock, at cost |
|
|
— |
|
|
|
(69 |
) |
|
|
(495 |
) |
Proceeds from exercised stock options |
|
|
9 |
|
|
|
19 |
|
|
|
51 |
|
Payments related to tax withheld on vested stock awards |
|
|
(3 |
) |
|
|
(19 |
) |
|
|
(6 |
) |
Payments of dividends to the Company's common shareholders |
|
|
(148 |
) |
|
|
(149 |
) |
|
|
(154 |
) |
(Distributions to) cash received from non-controlling interest shareholders |
|
|
(1 |
) |
|
|
1 |
|
|
|
(1 |
) |
Other financing activities |
|
|
21 |
|
|
|
— |
|
|
|
— |
|
Cash (used for) provided by financing activities |
|
|
(36 |
) |
|
|
172 |
|
|
|
(686 |
) |
Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents |
|
|
(22 |
) |
|
|
4 |
|
|
|
(32 |
) |
(Decrease) increase in cash, cash equivalents, restricted cash and restricted cash equivalents |
|
|
(1,044 |
) |
|
|
503 |
|
|
|
(247 |
) |
Cash, cash equivalents, restricted cash, and restricted cash equivalents at January 1, |
|
|
1,807 |
|
|
|
1,304 |
|
|
|
1,551 |
|
Cash, cash equivalents, restricted cash, and restricted cash equivalents at December 31, |
|
$ |
763 |
|
|
$ |
1,807 |
|
|
$ |
1,304 |
|
|
|
|
|
|
|
|
|
|
|
|||
Supplemental cash flows information |
|
|
|
|
|
|
|
|
|
|||
Cash paid during the year for: |
|
|
|
|
|
|
|
|
|
|||
Interest, net of amounts capitalized |
|
$ |
267 |
|
|
$ |
223 |
|
|
$ |
164 |
|
Income taxes, net of refunds |
|
|
73 |
|
|
|
54 |
|
|
|
131 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|||
Purchases of property, plant, and equipment included in accounts payable |
|
$ |
88 |
|
|
$ |
82 |
|
|
$ |
79 |
|
Treasury stock repurchased, not settled |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
The Chemours Company |
||||||||||||||||||||||||
Segment Financial and Operating Data (Unaudited) |
||||||||||||||||||||||||
(Dollars in millions) |
||||||||||||||||||||||||
Segment Net Sales (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
|
|||||||
|
|
|
|
|
|
|
Ended |
|
Sequential |
|||||||||||||||
|
Three Months Ended December 31, |
|
Increase / |
|
September 30, |
|
Increase / |
|||||||||||||||||
|
2024 |
|
2023 |
|
(Decrease) |
|
2024 |
|
(Decrease) |
|||||||||||||||
Thermal & Specialized Solutions |
$ |
|
390 |
|
|
$ |
|
380 |
|
|
$ |
|
10 |
|
|
$ |
|
468 |
|
|
$ |
|
(78 |
) |
Titanium Technologies |
|
|
632 |
|
|
|
|
651 |
|
|
|
|
(19 |
) |
|
|
|
672 |
|
|
|
|
(40 |
) |
Advanced Performance Materials |
|
|
324 |
|
|
|
|
326 |
|
|
|
|
(2 |
) |
|
|
|
354 |
|
|
|
|
(30 |
) |
Other Segment |
|
|
13 |
|
|
|
|
11 |
|
|
|
|
2 |
|
|
|
|
14 |
|
|
|
|
(1 |
) |
Total Net Sales |
$ |
|
1,359 |
|
|
$ |
|
1,368 |
|
|
$ |
|
(9 |
) |
|
$ |
|
1,508 |
|
|
$ |
|
(149 |
) |
(1) |
Certain prior period amounts have been revised to correct for certain immaterial errors related to the income statement classification of byproduct revenues and certain ore sales associated with the Company's Kuan Yin, |
Segment Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Ended |
|
Sequential |
|||||||||
|
Three Months Ended December 31, |
|
Increase / |
|
September 30, |
|
Increase / |
|||||||||||||||||
|
2024 |
|
2023 |
|
(Decrease) |
|
2024 |
|
(Decrease) |
|||||||||||||||
Thermal & Specialized Solutions |
$ |
|
123 |
|
|
$ |
|
124 |
|
|
$ |
|
(1 |
) |
|
$ |
|
141 |
|
|
$ |
|
(18 |
) |
Titanium Technologies |
$ |
|
77 |
|
|
$ |
|
64 |
|
|
$ |
|
13 |
|
|
$ |
|
85 |
|
|
$ |
|
(8 |
) |
Advanced Performance Materials |
$ |
|
48 |
|
|
$ |
|
40 |
|
|
$ |
|
8 |
|
|
$ |
|
39 |
|
|
$ |
|
9 |
|
Other Segment |
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
— |
|
|
$ |
|
3 |
|
|
$ |
|
(3 |
) |
Quarterly Change in Net Sales from the three months ended December 31, 2023 |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2024 |
|
|
Percentage Change vs. |
|
Percentage Change Due To |
|
|||||||||||||
|
Net Sales |
|
|
December 31, 2023 |
|
Price |
|
Volume |
|
Currency |
|
Portfolio |
|
|||||||
Total Company |
$ |
|
1,359 |
|
|
|
(1 |
)% |
|
(3 |
)% |
|
2 |
% |
|
— |
% |
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Thermal & Specialized Solutions |
$ |
|
390 |
|
|
|
3 |
% |
|
(4 |
)% |
|
7 |
% |
|
— |
% |
|
— |
% |
Titanium Technologies |
|
|
632 |
|
|
|
(3 |
)% |
|
(2 |
)% |
|
(1 |
)% |
|
— |
% |
|
— |
% |
Advanced Performance Materials |
|
|
324 |
|
|
|
(1 |
)% |
|
(3 |
)% |
|
2 |
% |
|
— |
% |
|
— |
% |
Other Segment |
|
|
13 |
|
|
|
18 |
% |
|
27 |
% |
|
(9 |
)% |
|
— |
% |
|
— |
% |
Quarterly Change in Net Sales from the three months ended September 30, 2024 |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2024 |
|
|
Percentage Change vs. |
|
Percentage Change Due To |
|
|||||||||||||
|
Net Sales |
|
|
September 30, 2024 |
|
Price |
|
Volume |
|
Currency |
|
Portfolio |
|
|||||||
Total Company |
$ |
|
1,359 |
|
|
|
(10 |
)% |
|
(2 |
)% |
|
(8 |
)% |
|
— |
% |
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Thermal & Specialized Solutions |
$ |
|
390 |
|
|
|
(17 |
)% |
|
(4 |
)% |
|
(13 |
)% |
|
— |
% |
|
— |
% |
Titanium Technologies |
|
|
632 |
|
|
|
(6 |
)% |
|
(2 |
)% |
|
(4 |
)% |
|
— |
% |
|
— |
% |
Advanced Performance Materials |
|
|
324 |
|
|
|
(8 |
)% |
|
(2 |
)% |
|
(6 |
)% |
|
— |
% |
|
— |
% |
Other Segment |
|
|
13 |
|
|
|
(7 |
)% |
|
14 |
% |
|
(21 |
)% |
|
— |
% |
|
— |
% |
The Chemours Company
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited)
(Dollars in millions)
GAAP Net (Loss) Income Attributable to Chemours to Adjusted Net Income and Adjusted EBITDA Reconciliation
GAAP Net Leverage Ratio to Non-GAAP Net Leverage Ratio Reconciliation
Adjusted earnings before interest, taxes, depreciation, and amortization (“Adjusted EBITDA”) is defined as income (loss) before income taxes, excluding the following items: interest expense, depreciation, and amortization; non-operating pension and other post-retirement employee benefit costs, which represents the components of net periodic pension costs excluding the service cost component; exchange (gains) losses included in other income (expense), net; restructuring, asset-related, and other charges; (gains) losses on sales of businesses or assets; and, other items not considered indicative of the Company’s ongoing operational performance and expected to occur infrequently, including certain litigation related and environmental charges and Qualified Spend reimbursable by DuPont and/or Corteva as part of the Company's cost-sharing agreement under the terms of the MOU that were previously excluded from Adjusted EBITDA. Adjusted Net Income is defined as net income (loss) attributable to Chemours, adjusted for items excluded from Adjusted EBITDA, except interest expense, depreciation, amortization, and certain provision for (benefit from) income tax amounts. Net Leverage Ratio is defined as our total debt principal, net, or our total debt principal outstanding less unrestricted cash and cash equivalents, divided by Adjusted EBITDA.
|
|
Three Months Ended |
|
Year Ended |
|||||||||||||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|||||||||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
2023 |
|||||||||||||||
Income (loss) before income taxes |
|
$ |
|
9 |
|
|
$ |
|
(71 |
) |
|
$ |
|
(30 |
) |
|
$ |
|
127 |
|
|
$ |
|
(318 |
) |
Net (loss) income attributable to Chemours |
|
$ |
|
(8 |
) |
|
$ |
|
(18 |
) |
|
$ |
|
(27 |
) |
|
$ |
|
86 |
|
|
$ |
|
(238 |
) |
Non-operating pension and other post-retirement employee benefit cost (income) |
|
|
|
1 |
|
|
|
|
(1 |
) |
|
|
|
(2 |
) |
|
|
|
(3 |
) |
|
|
|
— |
|
Exchange losses, net |
|
|
|
3 |
|
|
|
|
17 |
|
|
|
|
— |
|
|
|
|
9 |
|
|
|
|
38 |
|
Restructuring, asset-related, and other charges (1) |
|
|
|
7 |
|
|
|
|
11 |
|
|
|
|
43 |
|
|
|
|
58 |
|
|
|
|
153 |
|
Goodwill impairment charge (2) |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
56 |
|
|
|
|
56 |
|
|
|
|
— |
|
Loss on extinguishment of debt |
|
|
|
1 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
1 |
|
|
|
|
1 |
|
Gain on sales of assets and businesses, net (3) |
|
|
|
— |
|
|
|
|
(4 |
) |
|
|
|
— |
|
|
|
|
(3 |
) |
|
|
|
(110 |
) |
Transaction costs (4) |
|
|
|
2 |
|
|
|
|
9 |
|
|
|
|
— |
|
|
|
|
2 |
|
|
|
|
16 |
|
Qualified spend recovery (5) |
|
|
|
(4 |
) |
|
|
|
(11 |
) |
|
|
|
(7 |
) |
|
|
|
(26 |
) |
|
|
|
(54 |
) |
Litigation-related charges (6) |
|
|
|
— |
|
|
|
|
89 |
|
|
|
|
1 |
|
|
|
|
(15 |
) |
|
|
|
764 |
|
Environmental charges (7) |
|
|
|
15 |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
15 |
|
|
|
|
9 |
|
Adjustments made to income taxes (8) |
|
|
|
6 |
|
|
|
|
(14 |
) |
|
|
|
1 |
|
|
|
|
4 |
|
|
|
|
(19 |
) |
Benefit from income taxes relating to reconciling items (9) |
|
|
|
(7 |
) |
|
|
|
(32 |
) |
|
|
|
(4 |
) |
|
|
|
(2 |
) |
|
|
|
(135 |
) |
Adjusted Net Income |
|
|
|
16 |
|
|
|
|
46 |
|
|
|
|
61 |
|
|
|
|
182 |
|
|
|
|
425 |
|
Net income attributable to non-controlling interests |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
|
|
|
1 |
|
Interest expense, net |
|
|
|
67 |
|
|
|
|
63 |
|
|
|
|
69 |
|
|
|
|
264 |
|
|
|
|
208 |
|
Depreciation and amortization |
|
|
|
78 |
|
|
|
|
74 |
|
|
|
|
78 |
|
|
|
|
301 |
|
|
|
|
307 |
|
All remaining provision for (benefit from) income taxes (9) |
|
|
|
18 |
|
|
|
|
(7 |
) |
|
|
|
— |
|
|
|
|
39 |
|
|
|
|
73 |
|
Adjusted EBITDA |
|
$ |
|
179 |
|
|
$ |
|
176 |
|
|
$ |
|
208 |
|
|
$ |
|
786 |
|
|
$ |
|
1,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total debt principal |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
4,151 |
|
|
$ |
|
4,084 |
|
|||
Less: Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(713 |
) |
|
|
|
(1,203 |
) |
|||
Total debt principal, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
3,438 |
|
|
$ |
|
2,881 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Leverage Ratio (calculated using GAAP earnings) (10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.1x |
|
|
|
(9.1)x |
|
|||||
Net Leverage Ratio (calculated using Non-GAAP earnings) (10) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.4x |
|
|
|
2.8x |
|
GAAP Net (Loss) Income Attributable to Chemours to Adjusted Net Income and Adjusted EBITDA Reconciliation
GAAP Net Leverage Ratio to Non-GAAP Net Leverage Ratio Reconciliation (Continued)
(1) |
For the year ended December 31, 2024, restructuring, asset-related and other charges primarily includes charges related to the 2024 Restructuring Program and Titanium Technologies Transformation Plan. For the year ended December 31, 2023, restructuring, asset-related and other charges primarily includes charges related to the Titanium Technologies Transformation Plan and our decision to abandon implementation of our new ERP software platform. Refer to "Note 7 – Restructuring, Asset-related, and Other Charges" to the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2024 for further details. |
|
(2) |
Represents a non-cash goodwill impairment charge in the Advanced Performance Materials unit, which is discussed further in "Note 15 – Goodwill and Other Intangibles, Net" to the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2024. |
|
(3) |
For the year ended December 31, 2023, other income, net includes a pre-tax gain on sale of |
|
(4) |
For the year ended December 31, 2023, transaction costs includes |
|
(5) |
Qualified spend recovery represents costs and expenses that were previously excluded from Adjusted EBITDA, reimbursable by DuPont and/or Corteva as part of our cost-sharing agreement under the terms of the MOU which is discussed in further detail in "Note 22 – Commitments and Contingent Liabilities" to the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2024. |
|
(6) |
Litigation-related charges pertains to litigation settlements, PFOA drinking water treatment accruals, and other related legal fees. For the year ended December 31, 2024, litigation-related charges includes |
|
(7) |
Environmental charges pertains to management’s assessment of estimated liabilities associated with certain environmental remediation expenses at various sites. For the year ended December 31, 2024, environmental charges primarily includes off-site remediation costs at Dordrecht Works. See “Note 22 – Commitments and Contingent Liabilities” to the Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2024 for further details. |
|
(8) |
Includes the removal of certain discrete income tax impacts within our provision for income taxes, such as shortfalls and windfalls on our share-based payments, certain return-to-accrual adjustments, valuation allowance adjustments, unrealized gains and losses on foreign exchange rate changes, and other discrete income tax items. |
|
(9) |
The income tax impacts included in this caption are determined using the applicable rates in the taxing jurisdictions in which income or expense occurred for each of the reconciling items and represent both current and deferred income tax expense or benefit based on the nature of the non-GAAP financial measure. |
|
(10) |
Net Leverage Ratio calculated using GAAP measures is defined as our total debt principal, net, or our total debt principal outstanding less unrestricted cash and cash equivalents, divided by income (loss) before income taxes. Net Leverage Ratio calculated using non-GAAP measures is defined as our total debt principal, net, or our total debt principal outstanding less unrestricted cash and cash equivalents, divided by Adjusted EBITDA. |
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited)
(Dollars in millions, except per share amounts)
GAAP Earnings per Share to Adjusted Earnings per Share Reconciliation
Adjusted earnings per share (“Adjusted EPS”) is calculated by dividing Adjusted Net Income by the weighted-average number of common shares outstanding. Diluted Adjusted EPS accounts for the dilutive impact of stock-based compensation awards, which includes unvested restricted shares. Diluted Adjusted EPS considers the impact of potentially-dilutive securities, except in periods in which there is a loss because the inclusion of the potentially-dilutive securities would have an anti-dilutive effect.
|
|
Three Months Ended |
|
Year Ended |
|||||||||||
|
|
December 31, |
|
September 30, |
|
December 31, |
|||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
2023 |
|||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
||||
Net (loss) income attributable to Chemours |
|
$ |
(8) |
|
$ |
(18) |
|
$ |
(27) |
|
$ |
86 |
|
$ |
(238) |
Adjusted Net Income |
|
|
16 |
|
|
46 |
|
|
61 |
|
|
182 |
|
|
425 |
Denominator: |
|
|
|
|
|
|
|
|
|
|
|||||
Weighted-average number of common shares outstanding - basic |
|
|
149,825,988 |
|
|
148,861,410 |
|
|
149,697,616 |
|
|
149,494,462 |
|
|
148,912,397 |
Dilutive effect of the Company's employee compensation plans (1) |
|
|
503,667 |
|
|
1,078,467 |
|
|
482,579 |
|
|
677,827 |
|
|
1,584,958 |
Weighted-average number of common shares outstanding - diluted (1) |
|
|
150,329,655 |
|
|
149,939,877 |
|
|
150,180,195 |
|
|
150,172,289 |
|
|
150,497,355 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic (loss) earnings per share of common stock (2) |
|
$ |
(0.05) |
|
$ |
(0.12) |
|
$ |
(0.18) |
|
$ |
0.58 |
|
$ |
(1.60) |
Diluted (loss) earnings per share of common stock (1) (2) |
|
|
(0.05) |
|
|
(0.12) |
|
|
(0.18) |
|
|
0.57 |
|
|
(1.60) |
Adjusted basic earnings per share of common stock (2) |
|
|
0.11 |
|
|
0.31 |
|
|
0.40 |
|
|
1.21 |
|
|
2.85 |
Adjusted diluted earnings per share of common stock (1) (2) |
|
|
0.11 |
|
|
0.31 |
|
|
0.40 |
|
|
1.21 |
|
|
2.82 |
(1) |
In periods where the Company incurs a net loss, the impact of potentially dilutive securities is excluded from the calculation of EPS under |
(2) |
Figures may not recalculate exactly due to rounding. Basic and diluted (loss) earnings per share are calculated based on unrounded numbers. |
The Chemours Company
Reconciliation of GAAP Financial Measures to Non-GAAP Financial Measures (Unaudited)
(Dollars in millions)
2025 Estimated GAAP Net Income Attributable to Chemours to Estimated Adjusted Net Income and Estimated Adjusted EBITDA Reconciliation (1)
|
|
(Estimated) |
|
|||||
|
|
Year Ending December 31, 2025 |
|
|||||
|
|
Low |
|
|
High |
|
||
Net income attributable to Chemours |
|
$ |
200 |
|
|
$ |
315 |
|
Restructuring, transaction, and other costs, net (2) |
|
|
— |
|
|
|
— |
|
Adjusted Net Income |
|
|
200 |
|
|
|
315 |
|
Interest expense, net |
|
|
280 |
|
|
|
280 |
|
Depreciation and amortization |
|
|
300 |
|
|
|
300 |
|
All remaining provision for income taxes |
|
|
45 |
|
|
|
80 |
|
Adjusted EBITDA |
|
$ |
825 |
|
|
$ |
975 |
|
(1) |
The Company’s estimates reflect its current visibility and expectations based on market factors, such as currency movements, macro-economic factors, and end-market demand. Actual results could differ materially from these current estimates. |
(2) |
Restructuring, transaction, and other costs, net includes the net provision for (benefit from) income taxes relating to reconciling items and adjustments made to income taxes for the removal of certain discrete income tax impacts. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250218017062/en/
INVESTORS
Brandon Ontjes
Vice President, Head of Strategy & Investor Relations
+1.302.773.3309
investor@chemours.com
NEWS MEDIA
Cassie Olszewski
Media Relations & Reputation Leader
+1.302.219.7140
media@chemours.com
Source: The Chemours Company
FAQ
What were Chemours (CC) Q4 2024 earnings per share?
How much did Chemours (CC) sales decline in 2024?
What is Chemours (CC) guidance for 2025 Adjusted EBITDA?