Carter Bankshares, Inc. Announces Third Quarter 2024 Financial Results
Carter Bankshares (NASDAQ:CARE) reported Q3 2024 net income of $5.6 million, or $0.24 diluted EPS, compared to $4.8 million in Q2 2024 and $3.6 million in Q3 2023. The company achieved significant legal progress with the dismissal of the GLAS Trust Lawsuit. Total portfolio loans increased $46.3 million to $3.6 billion, while total deposits grew $203.8 million to $4.1 billion. Nonperforming loans declined by $12.5 million to $287.7 million. Net interest income totaled $28.8 million, up 2.5% from the previous quarter. The company's largest lending relationship remains on nonaccrual status, significantly impacting financial results.
Carter Bankshares (NASDAQ:CARE) ha riportato un utile netto nel Q3 2024 di 5,6 milioni di dollari, pari a $0,24 di utili per azione diluiti, rispetto ai 4,8 milioni di dollari nel Q2 2024 e ai 3,6 milioni di dollari nel Q3 2023. L'azienda ha raggiunto progressi legali significativi con la cancellazione della causa contro il GLAS Trust. Il totale dei prestiti in portafoglio è aumentato di 46,3 milioni di dollari portandosi a 3,6 miliardi di dollari, mentre i depositi totali sono cresciuti di 203,8 milioni di dollari fino a raggiungere i 4,1 miliardi di dollari. I prestiti non performanti sono diminuiti di 12,5 milioni di dollari, scendendo a 287,7 milioni di dollari. Il reddito netto da interessi ha totalizzato 28,8 milioni di dollari, con un incremento del 2,5% rispetto al trimestre precedente. La maggior parte delle relazioni creditizie dell'azienda rimane in stato di non oneroso, incidendo notevolmente sui risultati finanziari.
Carter Bankshares (NASDAQ:CARE) reportó un ingreso neto en el Q3 2024 de 5.6 millones de dólares, o $0.24 de EPS diluido, comparado con 4.8 millones de dólares en el Q2 2024 y 3.6 millones de dólares en el Q3 2023. La compañía logró un avance legal significativo con la desestimación de la demanda del GLAS Trust. El total de préstamos en cartera aumentó en 46.3 millones de dólares hasta 3.6 mil millones de dólares, mientras que los depósitos totales crecieron en 203.8 millones de dólares hasta 4.1 mil millones de dólares. Los préstamos no productivos disminuyeron en 12.5 millones de dólares, a 287.7 millones de dólares. Los ingresos netos por intereses totalizaron 28.8 millones de dólares, un aumento del 2.5% respecto al trimestre anterior. La relación de préstamo más grande de la compañía sigue en estado de no devengado, afectando significativamente los resultados financieros.
Carter Bankshares (NASDAQ:CARE)는 2024년 3분기 순이익이 560만 달러, 즉 희석주당순이익(EPS) 0.24 달러를 보고했으며, 이는 2024년 2분기 480만 달러 및 2023년 3분기 360만 달러와 비교됩니다. 이 회사는 GLAS Trust 소송의 기각으로 중요한 법적 진전을 이루었습니다. 총 포트폴리오 대출이 4630만 달러 증가하여 36억 달러에 이르렀고, 총 예금이 2억 380만 달러 증가하여 41억 달러에 도달했습니다. 부실 대출은 1250만 달러 감소하여 2억 8770만 달러가 되었습니다. 순이자 수익은 2880만 달러로, 전 분기 대비 2.5% 증가했습니다. 회사의 최대 대출 관계는 여전히 이자 미계상 상태로 남아 있어 재무 결과에 상당한 영향을 미치고 있습니다.
Carter Bankshares (NASDAQ:CARE) a rapporté un revenu net de 5,6 millions de dollars au T3 2024, soit 0,24 $ de BPA dilué, comparé à 4,8 millions de dollars au T2 2024 et à 3,6 millions de dollars au T3 2023. La société a réalisé des progrès juridiques significatifs avec le rejet de la poursuite du GLAS Trust. Le total des prêts du portefeuille a augmenté de 46,3 millions de dollars pour atteindre 3,6 milliards de dollars, tandis que les dépôts totaux ont augmenté de 203,8 millions de dollars pour atteindre 4,1 milliards de dollars. Les prêts non performants ont diminué de 12,5 millions de dollars pour s'élever à 287,7 millions de dollars. Le revenu net d'intérêts a totalisé 28,8 millions de dollars, en hausse de 2,5 % par rapport au trimestre précédent. La plus grande relation de prêt de l'entreprise reste en statut de non-accrual, ce qui impacte significativement les résultats financiers.
Carter Bankshares (NASDAQ:CARE) meldete einen Nettoeinkommen im 3. Quartal 2024 von 5,6 Millionen Dollar, oder 0,24 Dollar verwässertes EPS, verglichen mit 4,8 Millionen Dollar im 2. Quartal 2024 und 3,6 Millionen Dollar im 3. Quartal 2023. Das Unternehmen erzielte bedeutende rechtliche Fortschritte mit der Abweisung der Klage des GLAS Trust. Das gesamte Portfolio-Darlehen stieg um 46,3 Millionen Dollar auf 3,6 Milliarden Dollar, während die Gesamteinlagen um 203,8 Millionen Dollar wuchsen auf 4,1 Milliarden Dollar. Die notleidenden Kredite verringerten sich um 12,5 Millionen Dollar auf 287,7 Millionen Dollar. Die Nettozinseinnahmen beliefen sich auf insgesamt 28,8 Millionen Dollar, was einem Anstieg von 2,5% gegenüber dem vorherigen Quartal entspricht. Die größte Kreditverbindung des Unternehmens bleibt im Nicht-Zinslauf-Status, was die Finanzergebnisse erheblich beeinträchtigt.
- Net income increased to $5.6 million in Q3 2024, up from $4.8 million in Q2 2024
- Portfolio loans grew by $46.3 million (5.2% annualized) to $3.6 billion
- Total deposits increased by $203.8 million (20.9% annualized)
- Nonperforming loans decreased by $12.5 million
- Net interest income rose by $0.7 million (2.5%) quarter-over-quarter
- Large nonperforming lending relationship ($280.9 million) remains on nonaccrual status
- Nine-month net income declined to $16.2 million from $25.3 million year-over-year
- Interest income negatively impacted by $8.8 million due to nonaccrual loans
- High nonperforming loans ratio at 8.00% of total portfolio loans
- Efficiency ratio remains elevated at 80.17%
Insights
Carter Bankshares reported a solid Q3 2024 with
- Significant progress in resolving the Justice Entities relationship, with
$13.2 million in curtailment payments reducing nonperforming loans - Strong deposit growth of
$203.8 million (20.9% annualized) - Portfolio loans increased
$46.3 million (5.2% annualized) - Net interest margin improved slightly to
2.59%
The resolution of the GLAS Trust lawsuit and continued debt curtailment from Justice Entities are positive developments, though the nonperforming relationship continues to impact financial metrics significantly. The bank's liability-sensitive position could benefit from potential Fed rate cuts.
MARTINSVILLE, VA / ACCESSWIRE / October 24, 2024 / Carter Bankshares, Inc. (the "Company") (NASDAQ:CARE), the holding company of Carter Bank & Trust (the "Bank") today announced quarterly net income of
For the nine months ended September 30, 2024, net income was
During the third quarter of 2024, the Company obtained a voluntary stipulation of dismissal of the lawsuit filed against the Bank in the United States District Court for the Western District of Virginia (Danville Division) on February 10, 2024 (the "GLAS Trust Lawsuit") by GLAS Trust Company, LLC, in its capacity as Note Trustee ("GLAS Trust") "with prejudice." Accordingly, GLAS Trust may not bring any future legal action in any court based on the facts alleged in the GLAS Trust Lawsuit. Moreover, in connection with the dismissal of the GLAS Trust Lawsuit, GLAS Trust and certain affiliates and parties on whose behalf it is acting have executed a release that waives any and all causes of action of any kind that they might claim to have against the Bank.
The dismissal of the GLAS Trust Lawsuit ended all pending litigation brought against the Bank by GLAS Trust in connection with the Bank's lending relationship with James C. Justice, II and the entities in which he has an interest (collectively, the "Justice Entities"). Also in connection with the dismissal of the GLAS Trust Lawsuit, the Justice Entities executed documents reaffirming the legality, validity and binding nature of all loan documents they have executed in favor of the Bank.
The Company tendered a payment (the "Settlement Payment") in consideration of the voluntary dismissal of the GLAS Trust Lawsuit. In light of the fact that certain of the Justice Entities had previously agreed to indemnify the Bank against the claims asserted in the GLAS Trust Lawsuit, certain of the Justice Entities executed a promissory note in favor of the Bank further evidencing this indemnification obligation as related to the Settlement Payment. This promissory note was recognized as a principal charge-off due to the nonperforming status of the Bank's loans with the Justice Entities, and because the settled claims related to allegedly preferential payments made on those nonperforming loans.
The Company's financial results continue to be significantly impacted by placing loans contained in the Bank's Other segment on nonaccrual status during the second quarter of 2023. The Bank's loans to the Justice Entities, remain the Bank's largest lending relationship and comprise the significant majority of the Other segment. As a result, interest income was negatively impacted by
Financial Highlights as of and for the Three and Nine Months Ended September 30, 2024
At September 30, 2024, nonperforming loans declined by
$12.5 million to$287.7 million compared to June 30, 2024. Nonperforming loans to total portfolio loans were8.00% ,8.46% and9.04% for the quarters ended September 30, 2024, June 30, 2024 and September 30, 2023, respectively. The decline in nonperforming loans during the third quarter of 2024 is primarily due to$13.2 million of curtailment payments made by the Bank's largest nonperforming lending relationship;The allowance for credit losses to total portfolio loans were
2.25% ,2.72% and2.77% at September 30, 2024, June 30, 2024 and September 30, 2023, respectively. The decrease is primarily related to the updated analysis of the individually evaluated loans, a$15.0 million charge-off related to the Other segment of the loan portfolio, and$1.7 million of Other segment specific reserves released in connection with$13.2 million of curtailment payments in accordance with the Forbearance Agreement currently in place;Total portfolio loans increased
$46.3 million , or5.2% on an annualized basis, to$3.6 billion at September 30, 2024 compared to June 30, 2024 and increased$184.9 million , or5.4% , compared to September 30, 2023;Total deposits increased
$203.8 million , or20.9% on an annualized basis, compared to June 30, 2024 and increased$525.5 million , or14.8% , compared to September 30, 2023 of which$100.5 million were new brokered certificates of deposit ("CDs") in the third quarter of 2024;Federal Home Loan Bank ("FHLB") borrowings decreased
$148.0 million to$90.0 million at September 30, 2024 as compared to June 30, 2024 due to deposit growth;Net interest income totaled
$28.8 million , an increase of$0.7 million , or2.5% compared to the prior quarter, and an increase of$1.4 million , or5.1% compared to the year ago period. Net interest margin, on a fully taxable equivalent ("FTE") basis3, increased three basis points to2.59% for the third quarter of 2024, compared to2.56% for the prior quarter and increased five basis points from the year ago quarter. Net interest income and net interest margin continue to be significantly impacted by the Bank's largest lending relationship remaining on nonaccrual status since the second quarter of 2023; andThe efficiency ratio was
80.17% ,81.62% and83.52% for the quarters ended September 30, 2024, June 30, 2024 and September 30, 2023, respectively. The efficiency ratio was impacted primarily by the Bank's largest lending relationship that was placed in nonaccrual status during the second quarter of 2023.
Positive developments continued in the third quarter with respect to legal actions and our large nonperforming relationship. "As previously noted, the lawsuit filed by GLAS Trust Company, LLC was voluntarily dismissed with prejudice during the third quarter of 2024, and the Justice Entities have continued to curtail their debt owed to the Bank in accordance with the Forbearance Agreement currently in place. These are favorable outcomes for our Company and represent continued progress towards the ultimate resolution of our large nonperforming relationship. We remain committed to resolving this lending relationship in a manner that best protects the Company, the Bank and shareholders", stated Litz H. Van Dyke, Chief Executive Officer.
Van Dyke continued, "Although the large nonperforming lending relationship continues to have a negative impact on our financial and credit metrics, aside from this impact, our financial performance and asset quality metrics remain solid. We continue to feel positive about the fundamentals of the Company and the structure of our balance sheet. Capital and liquidity levels continue to be strong, and loan production was solid in the third quarter, although much of this production was construction lending which has a lag time before it is fully funded and earning interest. Our loan production pipeline also remains solid, providing good visibility through year end. Deposit growth is occurring in most categories, with the majority of growth coming from increases in interest checking and CD accounts. During the third quarter, the Federal Reserve cut short-term interest rates 50 basis points. We expect an immediate decline in the cost of funds in the fourth quarter from this recent rate cut. Our balance sheet is slightly liability sensitive and is well positioned so that a declining interest rate environment should positively impact our margin. We also expect that our net interest margin will return to a more normalized level once the large nonperforming lending relationship is fully resolved."
Operating Highlights
Credit Quality
Nonperforming loans as a percentage of total portfolio loans were
During the second quarter of 2023, the Company placed commercial loans in the Other segment of the Company's loan portfolio relating to the Bank's largest lending relationship with a current aggregate principal amount of
During the second and third quarters of 2024,
The provision for credit losses decreased
The provision for unfunded commitments in the third quarter of 2024 was a provision of
Net Interest Income
Net interest income increased
Net interest margin, on an FTE basis3, continues to be negatively impacted by funding costs. Total interest-bearing deposit costs increased 18 basis points to
Net interest income decreased
The decline in net interest income and net interest margin were significantly driven by the aforementioned large nonperforming lending relationship, which negatively impacted interest income by
Our balance sheet is currently exhibiting characteristics of a slightly liability sensitive position due to the short-term nature of our deposit portfolio and FHLB borrowings. Specifically,
Noninterest Income
For the third quarter of 2024, total noninterest income was
The decrease of
Noninterest Expense
For the third quarter of 2024, total noninterest expense remained flat at
As compared to the second quarter of 2024, the significant variances offset one another with decreases in other noninterest expense and professional and legal fees, offset by increases in salaries and employee benefits, occupancy expenses and data processing expenses that net to a decrease of less than
Total noninterest expense increased
The most significant increases for the nine months ended September 30, 2024 compared to the same period in 2023, included similar variances to the year ago quarter. However, the year-to-date variance was also impacted by an increase of
Financial Condition
Cash and due from banks increased
Total portfolio loans increased
Total deposits increased
FHLB borrowings decreased
As of September 30, 2024, approximately
Capitalization and Liquidity
The Company remained well capitalized as of September 30, 2024. The Company's Tier 1 Capital ratio was
At September 30, 2024, funding sources accessible to the Company include borrowing availability at the FHLB, equal to
About Carter Bankshares, Inc.
Headquartered in Martinsville, VA, Carter Bankshares, Inc. (NASDAQ:CARE) provides a full range of commercial banking, consumer banking, mortgage and services through its subsidiary Carter Bank & Trust. The Company has
Important Note Regarding Non-GAAP Financial Measures
In addition to traditional measures presented in accordance with GAAP, our management uses, and this press release contains or references, certain non-GAAP financial measures and should be read along with the accompanying tables in our definitions and reconciliations of GAAP to non-GAAP financial measures. This press release and the accompanying tables discuss financial measures that we believe are useful because they enhance the ability of investors and management to evaluate and compare the Company's operating results from period to period in a meaningful manner. Non-GAAP measures should not be considered as an alternative to any measure of performance as promulgated under GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP.
Important Note Regarding Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements made in Mr. Van Dyke's quotes and may include statements relating to our financial condition, market conditions, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality and nonaccrual and nonperforming loans. Forward looking statements are typically identified by words or phrases such as "will likely result," "expect," "anticipate," "estimate," "forecast," "project," "intend," " believe," "assume," "strategy," "trend," "plan," "outlook," "outcome," "continue," "remain," "potential," "opportunity," "comfortable," "current," "position," "maintain," "sustain," "seek," "achieve" and variations of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may.
These statements are not guarantees of future results or performance and involve certain risks, uncertainties and assumption that are difficult to predict and often are beyond the Company's control. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements including, but not limited to the effects of:
market interest rates and the impacts of market interest rates on economic conditions, customer behavior, and the Company's loan and securities portfolios;
inflation, market and monetary fluctuations;
changes in trade, monetary and fiscal policies and laws of the U.S. government, including policies of the Federal Reserve, FDIC and Treasury Department;
changes in accounting policies, practices, or guidance, for example, our adoption of Current Expected Credit Losses ("CECL") methodology, including potential volatility in the Company's operating results due to application of the CECL methodology;
cyber-security threats, attacks or events;
rapid technological developments and changes;
our ability to resolve our nonperforming assets and our ability to secure collateral on loans that have entered nonaccrual status due to loan maturities and failure to pay in full;
changes in the Company's liquidity and capital positions;
concentrations of loans secured by real estate, particularly commercial real estate, and the potential impacts of changes in market conditions on the value of real estate collateral;
increased delinquency and foreclosure rates on commercial real estate loans;
an insufficient allowance for credit losses;
the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, war and other military conflicts (such as the war between Israel and Hamas and the ongoing war between Russia and Ukraine) or public health events (such as the COVID-19 pandemic), and of any governmental and societal responses thereto; these potential adverse effects may include, without limitation, adverse effects on the ability of the Company's borrowers to satisfy their obligations to the Company, on the value of collateral securing loans, on the demand for the Company's loans or its other products and services, on incidents of cyberattack and fraud, on the Company's liquidity or capital positions, on risks posed by reliance on third-party service providers, on other aspects of the Company's business operations and on financial markets and economic growth;
a change in spreads on interest-earning assets and interest-bearing liabilities;
regulatory supervision and oversight, including our relationship with regulators and any actions that may be initiated by our regulators;
legislation affecting the financial services industry as a whole, and the Company and the Bank, in particular;
the outcome of pending and future litigation and/or governmental proceedings;
increasing price and product/service competition;
the ability to continue to introduce competitive new products and services on a timely, cost-effective basis;
managing our internal growth and acquisitions;
the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating acquired operations will be more difficult, disruptive or more costly than anticipated;
the soundness of other financial institutions and any indirect exposure related to recent large bank failures and their impact on the broader market through other customers, suppliers and partners or that the conditions which resulted in the liquidity concerns with those failed banks may also adversely impact, directly or indirectly, other financial institutions and market participants with which the Company has commercial or deposit relationships with;
material increases in costs and expenses;
reliance on significant customer relationships;
general economic or business conditions, including unemployment levels, supply chain disruptions and slowdowns in economic growth;
significant weakening of the local economies in which we operate;
changes in customer behaviors, including consumer spending, borrowing and saving habits;
changes in deposit flows and loan demand;
our failure to attract or retain key employees;
expansions or consolidations in the Company's branch network, including that the anticipated benefits of the Company's branch network optimization project are not fully realized in a timely manner or at all;
deterioration of the housing market and reduced demand for mortgages; and
re-emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses.
Many of these factors, as well as other factors, are described in our filings with the SEC including in the "Risk Factors" section of the Company's Annual Report on Form 10-K for the year ended December 31, 2023. All risk factors and uncertainties described herein and therein should be considered in evaluating the Company's forward-looking statements. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are prepared. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events are expressed in or implied by a forward-looking statement may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update, revise or clarify any forward-looking statement to reflect developments occurring after the statement is made.
Carter Bankshares, Inc.
investorrelations@CBTCares.com
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
BALANCE SHEETS
| September 30, |
|
| June 30, |
|
| September 30, |
| ||||
(Dollars in Thousands, except per share data) |
| (unaudited) |
|
| (unaudited) |
|
| (unaudited) |
| |||
ASSETS |
|
|
|
|
|
|
|
|
| |||
Cash and Due From Banks, including Interest-Bearing Deposits of |
| $ | 104,992 |
|
| $ | 61,746 |
|
| $ | 55,398 |
|
Securities Available-for-Sale, at Fair Value |
|
| 742,635 |
|
|
| 746,325 |
|
|
| 793,389 |
|
Equity Securities |
|
| 5,207 |
|
|
| 5,063 |
|
|
| - |
|
Loans Held-for-Sale |
|
| 390 |
|
|
| - |
|
|
| - |
|
Portfolio Loans |
|
| 3,595,861 |
|
|
| 3,549,521 |
|
|
| 3,410,940 |
|
Allowance for Credit Losses |
|
| (80,909 | ) |
|
| (96,686 | ) |
|
| (94,474 | ) |
Portfolio Loans, net |
|
| 3,514,952 |
|
|
| 3,452,835 |
|
|
| 3,316,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Premises and Equipment, net |
|
| 73,433 |
|
|
| 73,347 |
|
|
| 73,932 |
|
Other Real Estate Owned, net |
|
| 1,512 |
|
|
| 2,501 |
|
|
| 3,765 |
|
Federal Home Loan Bank Stock, at Cost |
|
| 7,437 |
|
|
| 14,467 |
|
|
| 27,361 |
|
Bank Owned Life Insurance |
|
| 59,203 |
|
|
| 58,828 |
|
|
| 57,762 |
|
Other Assets |
|
| 103,674 |
|
|
| 117,397 |
|
|
| 124,095 |
|
Total Assets |
| $ | 4,613,435 |
|
| $ | 4,532,509 |
|
| $ | 4,452,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-Bearing Demand |
| $ | 628,901 |
|
| $ | 653,296 |
|
| $ | 664,819 |
|
Interest-Bearing Demand |
|
| 649,005 |
|
|
| 565,465 |
|
|
| 469,904 |
|
Money Market |
|
| 504,206 |
|
|
| 500,475 |
|
|
| 426,172 |
|
Savings |
|
| 372,881 |
|
|
| 399,833 |
|
|
| 487,105 |
|
Certificates of Deposit |
|
| 1,930,075 |
|
|
| 1,762,232 |
|
|
| 1,511,554 |
|
Total Deposits |
|
| 4,085,068 |
|
|
| 3,881,301 |
|
|
| 3,559,554 |
|
Federal Home Loan Bank Borrowings |
|
| 90,000 |
|
|
| 238,000 |
|
|
| 514,135 |
|
Reserve for Unfunded Commitments |
|
| 3,105 |
|
|
| 2,914 |
|
|
| 2,606 |
|
Other Liabilities |
|
| 48,437 |
|
|
| 45,883 |
|
|
| 45,252 |
|
Total Liabilities |
|
| 4,226,610 |
|
|
| 4,168,098 |
|
|
| 4,121,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Par Value |
|
|
|
|
|
|
|
|
|
|
|
|
23,072,014 outstanding at September 30, 2024, |
|
|
|
|
|
|
|
|
|
|
|
|
23,072,750 outstanding at June 30, 2024 and 22,955,753 at September 30, 2023 |
|
| 23,072 |
|
|
| 23,073 |
|
|
| 22,956 |
|
Additional Paid-in Capital |
|
| 91,732 |
|
|
| 91,274 |
|
|
| 90,254 |
|
Retained Earnings |
|
| 325,326 |
|
|
| 319,697 |
|
|
| 310,971 |
|
Accumulated Other Comprehensive Loss |
|
| (53,305 | ) |
|
| (69,633 | ) |
|
| (93,560 | ) |
Total Shareholders' Equity |
|
| 386,825 |
|
|
| 364,411 |
|
|
| 330,621 |
|
Total Liabilities and Shareholders' Equity |
| $ | 4,613,435 |
|
| $ | 4,532,509 |
|
| $ | 4,452,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Assets (QTD Annualized) |
|
| 0.49 | % |
|
| 0.43 | % |
|
| 0.33 | % |
Return on Average Assets (YTD Annualized) |
|
| 0.48 | % |
|
| 0.47 | % |
|
| 0.78 | % |
Return on Average Shareholders' Equity (QTD Annualized) |
|
| 5.99 | % |
|
| 5.40 | % |
|
| 4.19 | % |
Return on Average Shareholders' Equity (YTD Annualized) |
|
| 5.99 | % |
|
| 5.99 | % |
|
| 9.71 | % |
Portfolio Loans to Deposit Ratio |
|
| 88.02 | % |
|
| 91.45 | % |
|
| 95.82 | % |
Allowance for Credit Losses to Total Portfolio Loans |
|
| 2.25 | % |
|
| 2.72 | % |
|
| 2.77 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITALIZATION RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity to Assets |
|
| 8.38 | % |
|
| 8.04 | % |
|
| 7.43 | % |
Tier 1 Leverage Ratio |
|
| 9.53 | % |
|
| 9.43 | % |
|
| 9.70 | % |
Risk-Based Capital - Tier 1 |
|
| 10.83 | % |
|
| 10.95 | % |
|
| 11.20 | % |
Risk-Based Capital - Total |
|
| 12.09 | % |
|
| 12.22 | % |
|
| 12.46 | % |
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
INCOME STATEMENTS
|
| Quarter-to-Date |
|
| Year-to-Date |
| ||||||||||||||
| September 30, |
|
| June 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| ||||||
(Dollars in Thousands, except per share data) |
| (unaudited) |
|
| (unaudited) |
|
| (unaudited) |
|
| (unaudited) |
|
| (unaudited) |
| |||||
Interest Income |
| $ | 56,595 |
|
| $ | 54,583 |
|
| $ | 48,886 |
|
| $ | 165,227 |
|
| $ | 144,557 |
|
Interest Expense |
|
| 27,797 |
|
|
| 26,491 |
|
|
| 21,492 |
|
|
| 79,918 |
|
|
| 49,667 |
|
NET INTEREST INCOME |
|
| 28,798 |
|
|
| 28,092 |
|
|
| 27,394 |
|
|
| 85,309 |
|
|
| 94,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Recovery) Provision for Credit Losses |
|
| (432 | ) |
|
| 491 |
|
|
| 1,105 |
|
|
| 75 |
|
|
| 2,605 |
|
Provision (Recovery) for Unfunded Commitments |
|
| 191 |
|
|
| (236 | ) |
|
| (130 | ) |
|
| (88 | ) |
|
| 314 |
|
NET INTEREST INCOME AFTER (RECOVERY) PROVISION FOR CREDIT LOSSES |
|
| 29,039 |
|
|
| 27,837 |
|
|
| 26,419 |
|
|
| 85,322 |
|
|
| 91,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (Losses) on Sales of Securities, net |
|
| - |
|
|
| 36 |
|
|
| (1 | ) |
|
| 36 |
|
|
| (10 | ) |
Service Charges, Commissions and Fees |
|
| 1,820 |
|
|
| 1,852 |
|
|
| 1,783 |
|
|
| 5,547 |
|
|
| 5,380 |
|
Debit Card Interchange Fees |
|
| 1,907 |
|
|
| 1,933 |
|
|
| 1,902 |
|
|
| 5,926 |
|
|
| 5,941 |
|
Insurance Commissions |
|
| 1,063 |
|
|
| 934 |
|
|
| 868 |
|
|
| 2,611 |
|
|
| 1,550 |
|
Bank Owned Life Insurance Income |
|
| 375 |
|
|
| 365 |
|
|
| 348 |
|
|
| 1,088 |
|
|
| 1,028 |
|
Commercial Loan Swap Fee Income |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 114 |
|
Other |
|
| 257 |
|
|
| 413 |
|
|
| 370 |
|
|
| 792 |
|
|
| 1,030 |
|
TOTAL NONINTEREST INCOME |
|
| 5,422 |
|
|
| 5,533 |
|
|
| 5,270 |
|
|
| 16,000 |
|
|
| 15,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Employee Benefits |
|
| 14,603 |
|
|
| 14,216 |
|
|
| 13,956 |
|
|
| 43,019 |
|
|
| 41,257 |
|
Occupancy Expense, net |
|
| 3,944 |
|
|
| 3,793 |
|
|
| 3,547 |
|
|
| 11,485 |
|
|
| 10,548 |
|
FDIC Insurance Expense |
|
| 1,529 |
|
|
| 1,566 |
|
|
| 1,368 |
|
|
| 4,782 |
|
|
| 2,711 |
|
Other Taxes |
|
| 878 |
|
|
| 896 |
|
|
| 856 |
|
|
| 2,680 |
|
|
| 2,446 |
|
Advertising Expense |
|
| 585 |
|
|
| 528 |
|
|
| 363 |
|
|
| 1,470 |
|
|
| 1,133 |
|
Telephone Expense |
|
| 324 |
|
|
| 342 |
|
|
| 500 |
|
|
| 1,083 |
|
|
| 1,339 |
|
Professional and Legal Fees |
|
| 1,193 |
|
|
| 1,542 |
|
|
| 1,512 |
|
|
| 4,248 |
|
|
| 4,005 |
|
Data Processing |
|
| 1,337 |
|
|
| 1,234 |
|
|
| 1,076 |
|
|
| 3,462 |
|
|
| 2,854 |
|
Debit Card Expense |
|
| 889 |
|
|
| 808 |
|
|
| 816 |
|
|
| 2,453 |
|
|
| 2,066 |
|
Other |
|
| 2,151 |
|
|
| 2,521 |
|
|
| 3,288 |
|
|
| 6,454 |
|
|
| 8,035 |
|
TOTAL NONINTEREST EXPENSE |
|
| 27,433 |
|
|
| 27,446 |
|
|
| 27,282 |
|
|
| 81,136 |
|
|
| 76,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES |
|
| 7,028 |
|
|
| 5,924 |
|
|
| 4,407 |
|
|
| 20,186 |
|
|
| 30,610 |
|
Income Tax Provision |
|
| 1,399 |
|
|
| 1,121 |
|
|
| 780 |
|
|
| 3,943 |
|
|
| 5,338 |
|
NET INCOME |
| $ | 5,629 |
|
| $ | 4,803 |
|
| $ | 3,627 |
|
| $ | 16,243 |
|
| $ | 25,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares Outstanding, at End of Period |
|
| 23,072,014 |
|
|
| 23,072,750 |
|
|
| 22,955,753 |
|
|
| 23,072,014 |
|
|
| 22,955,753 |
|
Average Shares Outstanding-Basic & Diluted |
|
| 22,832,619 |
|
|
| 22,826,510 |
|
|
| 22,946,179 |
|
|
| 22,810,114 |
|
|
| 23,407,071 |
|
PER SHARE DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Common Share* |
| $ | 0.24 |
|
| $ | 0.21 |
|
| $ | 0.16 |
|
| $ | 0.70 |
|
| $ | 1.07 |
|
Diluted Earnings Per Common Share* |
| $ | 0.24 |
|
| $ | 0.21 |
|
| $ | 0.16 |
|
| $ | 0.70 |
|
| $ | 1.07 |
|
Book Value |
| $ | 16.77 |
|
| $ | 15.79 |
|
| $ | 14.40 |
|
| $ | 16.77 |
|
| $ | 14.40 |
|
Market Value |
| $ | 17.39 |
|
| $ | 15.12 |
|
| $ | 12.53 |
|
| $ | 17.39 |
|
| $ | 12.53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFITABILITY RATIOS (GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin |
|
| 2.58 | % |
|
| 2.55 | % |
|
| 2.52 | % |
|
| 2.57 | % |
|
| 2.98 | % |
Efficiency Ratio |
|
| 80.17 | % |
|
| 81.62 | % |
|
| 83.52 | % |
|
| 80.09 | % |
|
| 69.50 | % |
PROFITABILITY RATIOS (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin (FTE)3 |
|
| 2.59 | % |
|
| 2.56 | % |
|
| 2.54 | % |
|
| 2.59 | % |
|
| 3.00 | % |
Adjusted Efficiency Ratio4 (non-GAAP) |
|
| 80.65 | % |
|
| 81.33 | % |
|
| 79.55 | % |
|
| 80.33 | % |
|
| 67.88 | % |
*All outstanding unvested restricted stock awards are considered participating securities for the earnings per share calculation. As such, these shares have been allocated to a portion of net income and are excluded from the diluted earnings per share calculation.
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
NET INTEREST MARGIN (FTE) (QTD AVERAGES)
(Unaudited)
| September 30, 2024 |
| June 30, 2024 |
| September 30, 2023 |
| ||||||||||||||||||||||
(Dollars in Thousands) |
| Average Balance |
| Income/ Expense |
| Rate |
| Average Balance |
| Income/ Expense |
| Rate |
| Average Balance |
| Income/ Expense |
| Rate |
| |||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Interest-Bearing Deposits with Banks |
| $ | 43,817 |
| $ | 597 |
|
| 5.42 | % | $ | 31,083 |
| $ | 420 |
|
| 5.43 | % | $ | 12,652 |
| $ | 172 |
|
| 5.39 | % |
Tax-Free Investment Securities3 |
|
| 11,740 |
|
| 84 |
|
| 2.85 | % |
| 11,779 |
|
| 86 |
|
| 2.94 | % |
| 27,594 |
|
| 203 |
|
| 2.92 | % |
Taxable Investment Securities |
|
| 815,885 |
|
| 7,266 |
|
| 3.54 | % |
| 841,787 |
|
| 7,721 |
|
| 3.69 | % |
| 893,386 |
|
| 7,793 |
|
| 3.46 | % |
Total Securities |
|
| 827,625 |
|
| 7,350 |
|
| 3.53 | % |
| 853,566 |
|
| 7,807 |
|
| 3.68 | % |
| 920,980 |
|
| 7,996 |
|
| 3.44 | % |
Tax-Free Loans3 |
|
| 99,810 |
|
| 815 |
|
| 3.25 | % |
| 105,487 |
|
| 854 |
|
| 3.26 | % |
| 120,670 |
|
| 972 |
|
| 3.20 | % |
Taxable Loans |
|
| 3,464,899 |
|
| 47,813 |
|
| 5.49 | % |
| 3,430,330 |
|
| 45,395 |
|
| 5.32 | % |
| 3,243,663 |
|
| 39,578 |
|
| 4.84 | % |
Total Loans |
|
| 3,564,709 |
|
| 48,628 |
|
| 5.43 | % |
| 3,535,817 |
|
| 46,249 |
|
| 5.26 | % |
| 3,364,333 |
|
| 40,550 |
|
| 4.78 | % |
Federal Home Loan Bank Stock |
|
| 11,304 |
|
| 210 |
|
| 7.39 | % |
| 16,611 |
|
| 304 |
|
| 7.36 | % |
| 22,425 |
|
| 415 |
|
| 7.34 | % |
Total Interest-Earning Assets |
|
| 4,447,455 |
|
| 56,785 |
|
| 5.08 | % |
| 4,437,077 |
|
| 54,780 |
|
| 4.97 | % |
| 4,320,390 |
|
| 49,133 |
|
| 4.51 | % |
Noninterest Earning Assets |
|
| 108,760 |
|
|
|
|
|
|
|
| 91,648 |
|
|
|
|
|
|
|
| 88,805 |
|
|
|
|
|
|
|
Total Assets |
| $ | 4,556,215 |
|
|
|
|
|
|
| $ | 4,528,725 |
|
|
|
|
|
|
| $ | 4,409,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Demand |
| $ | 604,630 |
| $ | 2,838 |
|
| 1.87 | % | $ | 532,700 |
| $ | 1,689 |
|
| 1.28 | % | $ | 475,939 |
| $ | 720 |
|
| 0.60 | % |
Money Market |
|
| 502,008 |
|
| 4,012 |
|
| 3.18 | % |
| 510,828 |
|
| 3,926 |
|
| 3.09 | % |
| 430,954 |
|
| 2,495 |
|
| 2.30 | % |
Savings |
|
| 386,698 |
|
| 153 |
|
| 0.16 | % |
| 411,457 |
|
| 145 |
|
| 0.14 | % |
| 504,697 |
|
| 140 |
|
| 0.11 | % |
Certificates of Deposit |
|
| 1,835,329 |
|
| 18,515 |
|
| 4.01 | % |
| 1,731,358 |
|
| 16,963 |
|
| 3.94 | % |
| 1,486,165 |
|
| 11,973 |
|
| 3.20 | % |
Total Interest-Bearing Deposits |
|
| 3,328,665 |
|
| 25,518 |
|
| 3.05 | % |
| 3,186,343 |
|
| 22,723 |
|
| 2.87 | % |
| 2,897,755 |
|
| 15,328 |
|
| 2.10 | % |
Federal Home Loan Bank Borrowings |
|
| 171,424 |
|
| 2,143 |
|
| 4.97 | % |
| 283,154 |
|
| 3,675 |
|
| 5.22 | % |
| 447,287 |
|
| 5,986 |
|
| 5.31 | % |
Federal Funds Purchased |
|
| - |
|
| - |
|
| - | % |
| - |
|
| - |
|
| - | % |
| 7,550 |
|
| 107 |
|
| 5.62 | % |
Other Borrowings |
|
| 10,070 |
|
| 136 |
|
| 5.37 | % |
| 8,460 |
|
| 93 |
|
| 4.42 | % |
| 6,131 |
|
| 71 |
|
| 4.59 | % |
Total Borrowings |
|
| 181,494 |
|
| 2,279 |
|
| 5.00 | % |
| 291,614 |
|
| 3,768 |
|
| 5.20 | % |
| 460,968 |
|
| 6,164 |
|
| 5.31 | % |
Total Interest-Bearing Liabilities |
|
| 3,510,159 |
|
| 27,797 |
|
| 3.15 | % |
| 3,477,957 |
|
| 26,491 |
|
| 3.06 | % |
| 3,358,723 |
|
| 21,492 |
|
| 2.54 | % |
Noninterest-Bearing Liabilities |
|
| 672,208 |
|
|
|
|
|
|
|
| 693,336 |
|
|
|
|
|
|
|
| 707,445 |
|
|
|
|
|
|
|
Shareholders' Equity |
|
| 373,848 |
|
|
|
|
|
|
|
| 357,432 |
|
|
|
|
|
|
|
| 343,027 |
|
|
|
|
|
|
|
Total Liabilities and Shareholders' Equity |
| $ | 4,556,215 |
|
|
|
|
|
|
| $ | 4,528,725 |
|
|
|
|
|
|
| $ | 4,409,195 |
|
|
|
|
|
|
|
Net Interest Income3 |
|
|
|
| $ | 28,988 |
|
|
|
|
|
|
| $ | 28,289 |
|
|
|
|
|
|
| $ | 27,641 |
|
|
|
|
Net Interest Margin3 |
|
|
|
|
|
|
|
| 2.59 | % |
|
|
|
|
|
|
| 2.56 | % |
|
|
|
|
|
|
| 2.54 | % |
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
NET INTEREST MARGIN (FTE) (YTD AVERAGES)
(Unaudited)
|
| September 30, 2024 |
|
| September 30, 2023 |
| ||||||||||||||||||
(Dollars in Thousands) |
| Average Balance |
|
| Income/ Expense |
|
| Rate |
|
| Average Balance |
|
| Income/ Expense |
|
| Rate |
| ||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest-Bearing Deposits with Banks |
| $ | 33,049 |
|
| $ | 1,352 |
|
|
| 5.46 | % |
| $ | 15,550 |
|
| $ | 587 |
|
|
| 5.05 | % |
Tax-Free Investment Securities3 |
|
| 11,779 |
|
|
| 255 |
|
|
| 2.89 | % |
|
| 28,189 |
|
|
| 618 |
|
|
| 2.93 | % |
Taxable Investment Securities |
|
| 836,993 |
|
|
| 22,730 |
|
|
| 3.63 | % |
|
| 908,670 |
|
|
| 22,874 |
|
|
| 3.37 | % |
Total Securities |
|
| 848,772 |
|
|
| 22,985 |
|
|
| 3.62 | % |
|
| 936,859 |
|
|
| 23,492 |
|
|
| 3.35 | % |
Tax-Free Loans3 |
|
| 105,569 |
|
|
| 2,566 |
|
|
| 3.25 | % |
|
| 126,578 |
|
|
| 3,041 |
|
|
| 3.21 | % |
Taxable Loans |
|
| 3,434,407 |
|
|
| 138,025 |
|
|
| 5.37 | % |
|
| 3,158,888 |
|
|
| 117,235 |
|
|
| 4.96 | % |
Total Loans |
|
| 3,539,976 |
|
|
| 140,591 |
|
|
| 5.31 | % |
|
| 3,285,466 |
|
|
| 120,276 |
|
|
| 4.89 | % |
Federal Home Loan Bank Stock |
|
| 16,089 |
|
|
| 892 |
|
|
| 7.41 | % |
|
| 18,685 |
|
|
| 970 |
|
|
| 6.94 | % |
Total Interest-Earning Assets |
|
| 4,437,886 |
|
|
| 165,820 |
|
|
| 4.99 | % |
|
| 4,256,560 |
|
|
| 145,325 |
|
|
| 4.56 | % |
Noninterest Earning Assets |
|
| 97,235 |
|
|
|
|
|
|
|
|
|
|
| 92,613 |
|
|
|
|
|
|
|
|
|
Total Assets |
| $ | 4,535,121 |
|
|
|
|
|
|
|
|
|
| $ | 4,349,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Demand |
| $ | 544,680 |
|
| $ | 5,639 |
|
|
| 1.38 | % |
| $ | 485,605 |
|
| $ | 1,876 |
|
|
| 0.52 | % |
Money Market |
|
| 512,539 |
|
|
| 11,934 |
|
|
| 3.11 | % |
|
| 440,700 |
|
|
| 5,607 |
|
|
| 1.70 | % |
Savings |
|
| 412,549 |
|
|
| 435 |
|
|
| 0.14 | % |
|
| 570,538 |
|
|
| 456 |
|
|
| 0.11 | % |
Certificates of Deposit |
|
| 1,734,538 |
|
|
| 50,950 |
|
|
| 3.92 | % |
|
| 1,388,773 |
|
|
| 26,690 |
|
|
| 2.57 | % |
Total Interest-Bearing Deposits |
|
| 3,204,306 |
|
|
| 68,958 |
|
|
| 2.87 | % |
|
| 2,885,616 |
|
|
| 34,629 |
|
|
| 1.60 | % |
Federal Home Loan Bank Borrowings |
|
| 273,413 |
|
|
| 10,637 |
|
|
| 5.20 | % |
|
| 380,023 |
|
|
| 14,461 |
|
|
| 5.09 | % |
Federal Funds Purchased |
|
| - |
|
|
| - |
|
|
| - | % |
|
| 9,062 |
|
|
| 354 |
|
|
| 5.22 | % |
Other Borrowings |
|
| 8,749 |
|
|
| 323 |
|
|
| 4.93 | % |
|
| 6,247 |
|
|
| 223 |
|
|
| 4.77 | % |
Total Borrowings |
|
| 282,162 |
|
|
| 10,960 |
|
|
| 5.19 | % |
|
| 395,332 |
|
|
| 15,038 |
|
|
| 5.09 | % |
Total Interest-Bearing Liabilities |
|
| 3,486,468 |
|
|
| 79,918 |
|
|
| 3.06 | % |
|
| 3,280,948 |
|
|
| 49,667 |
|
|
| 2.02 | % |
Noninterest-Bearing Liabilities |
|
| 686,560 |
|
|
|
|
|
|
|
|
|
|
| 720,181 |
|
|
|
|
|
|
|
|
|
Shareholders' Equity |
|
| 362,093 |
|
|
|
|
|
|
|
|
|
|
| 348,044 |
|
|
|
|
|
|
|
|
|
Total Liabilities and Shareholders' Equity |
| $ | 4,535,121 |
|
|
|
|
|
|
|
|
|
| $ | 4,349,173 |
|
|
|
|
|
|
|
|
|
Net Interest Income3 |
|
|
|
|
| $ | 85,902 |
|
|
|
|
|
|
|
|
|
| $ | 95,658 |
|
|
|
|
|
Net Interest Margin3 |
|
|
|
|
|
|
|
|
|
| 2.59 | % |
|
|
|
|
|
|
|
|
|
| 3.00 | % |
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
LOANS AND LOANS HELD-FOR-SALE
(Unaudited)
(Dollars in Thousands) |
| September 30, |
|
| June 30, |
|
| September 30, |
| |||
Commercial |
|
|
|
|
|
|
|
|
| |||
Commercial Real Estate |
| $ | 1,857,997 |
|
| $ | 1,801,397 |
|
| $ | 1,688,947 |
|
Commercial and Industrial |
|
| 241,474 |
|
|
| 240,611 |
|
|
| 264,329 |
|
Total Commercial Loans |
|
| 2,099,471 |
|
|
| 2,042,008 |
|
|
| 1,953,276 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
Residential Mortgages |
|
| 782,930 |
|
|
| 783,903 |
|
|
| 738,368 |
|
Other Consumer |
|
| 29,813 |
|
|
| 31,284 |
|
|
| 36,487 |
|
Total Consumer Loans |
|
| 812,743 |
|
|
| 815,187 |
|
|
| 774,855 |
|
Construction |
|
| 399,502 |
|
|
| 394,926 |
|
|
| 377,576 |
|
Other |
|
| 284,145 |
|
|
| 297,400 |
|
|
| 305,233 |
|
Total Portfolio Loans |
|
| 3,595,861 |
|
|
| 3,549,521 |
|
|
| 3,410,940 |
|
Loans Held-for-Sale |
|
| 390 |
|
|
| - |
|
|
| - |
|
Total Loans |
| $ | 3,596,251 |
|
| $ | 3,549,521 |
|
| $ | 3,410,940 |
|
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
ASSET QUALITY DATA
(Unaudited)
(Dollars in Thousands) |
| September 30, |
|
| June 30, |
|
| September 30, |
| |||
Nonaccrual Loans |
|
|
|
|
|
|
|
|
| |||
Commercial Real Estate |
| $ | 978 |
|
| $ | 611 |
|
| $ | 1,265 |
|
Commercial and Industrial |
|
| 1,094 |
|
|
| 1,084 |
|
|
| 70 |
|
Residential Mortgages |
|
| 4,482 |
|
|
| 1,951 |
|
|
| 2,077 |
|
Other Consumer |
|
| 20 |
|
|
| 30 |
|
|
| 22 |
|
Construction |
|
| 231 |
|
|
| 2,426 |
|
|
| 2,954 |
|
Other |
|
| 280,905 |
|
|
| 294,140 |
|
|
| 301,913 |
|
Total Nonperforming Loans |
|
| 287,710 |
|
|
| 300,242 |
|
|
| 308,301 |
|
Other Real Estate Owned |
|
| 1,512 |
|
|
| 2,501 |
|
|
| 3,765 |
|
Total Nonperforming Assets |
| $ | 289,222 |
|
| $ | 302,743 |
|
| $ | 312,066 |
|
Nonperforming Loans to Total Portfolio Loans |
|
| 8.00 | % |
|
| 8.46 | % |
|
| 9.04 | % |
Nonperforming Assets to Total Portfolio Loans plus Other Real Estate Owned |
|
| 8.04 | % |
|
| 8.52 | % |
|
| 9.14 | % |
Allowance for Credit Losses to Total Portfolio Loans |
|
| 2.25 | % |
|
| 2.72 | % |
|
| 2.77 | % |
Allowance for Credit Losses to Nonperforming Loans |
|
| 28.12 | % |
|
| 32.20 | % |
|
| 30.64 | % |
Net Loan Charge-offs QTD |
| $ | 15,345 |
|
| $ | 341 |
|
| $ | 775 |
|
Net Loan Charge-offs YTD |
| $ | 16,218 |
|
| $ | 873 |
|
| $ | 1,983 |
|
Net Loan Charge-offs (Annualized) to Average Portfolio Loans QTD |
|
| 1.71 | % |
|
| 0.04 | % |
|
| 0.09 | % |
Net Loan Charge-offs (Annualized) to Average Portfolio Loans YTD |
|
| 0.61 | % |
|
| 0.05 | % |
|
| 0.08 | % |
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
ALLOWANCE FOR CREDIT LOSSES
(Unaudited)
| Quarter-to-Date |
|
| Year-to-Date |
| |||||||||||||||
(Dollars in Thousands) |
| September 30, |
|
| June 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| |||||
Balance Beginning of Period |
| $ | 96,686 |
|
| $ | 96,536 |
|
| $ | 94,144 |
|
| $ | 97,052 |
|
| $ | 93,852 |
|
Provision for Credit Losses |
|
| (432 | ) |
|
| 491 |
|
|
| 1,105 |
|
|
| 75 |
|
|
| 2,605 |
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Commercial and Industrial |
|
| 21 |
|
|
| 1 |
|
|
| 50 |
|
|
| 40 |
|
|
| 51 |
|
Residential Mortgages |
|
| 5 |
|
|
| 4 |
|
|
| 133 |
|
|
| 32 |
|
|
| 203 |
|
Other Consumer |
|
| 421 |
|
|
| 488 |
|
|
| 731 |
|
|
| 1,389 |
|
|
| 2,039 |
|
Construction |
|
| 1 |
|
|
| - |
|
|
| - |
|
|
| 157 |
|
|
| 42 |
|
Other |
|
| 15,000 |
|
|
| - |
|
|
| - |
|
|
| 15,000 |
|
|
| - |
|
Total Charge-offs |
|
| 15,448 |
|
|
| 493 |
|
|
| 914 |
|
|
| 16,618 |
|
|
| 2,335 |
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Commercial and Industrial |
|
| 1 |
|
|
| 1 |
|
|
| - |
|
|
| 3 |
|
|
| 5 |
|
Residential Mortgages |
|
| 5 |
|
|
| 22 |
|
|
| 10 |
|
|
| 29 |
|
|
| 12 |
|
Other Consumer |
|
| 97 |
|
|
| 129 |
|
|
| 129 |
|
|
| 368 |
|
|
| 335 |
|
Construction |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Other |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Total Recoveries |
|
| 103 |
|
|
| 152 |
|
|
| 139 |
|
|
| 400 |
|
|
| 352 |
|
Total Net Charge-offs |
|
| 15,345 |
|
|
| 341 |
|
|
| 775 |
|
|
| 16,218 |
|
|
| 1,983 |
|
Balance End of Period |
| $ | 80,909 |
|
| $ | 96,686 |
|
| $ | 94,474 |
|
| $ | 80,909 |
|
| $ | 94,474 |
|
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
DEFINITIONS AND RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES:
(Unaudited)
1 Pre-tax Pre-provision Income (Non-GAAP) |
| Quarter-to-Date |
|
| Year-to-Date |
| ||||||||||||||
(Dollars in Thousands) |
| September 30, |
|
| June 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| |||||
Net Interest Income |
| $ | 28,798 |
|
| $ | 28,092 |
|
| $ | 27,394 |
|
| $ | 85,309 |
|
| $ | 94,890 |
|
Noninterest Income |
|
| 5,422 |
|
|
| 5,533 |
|
|
| 5,270 |
|
|
| 16,000 |
|
|
| 15,033 |
|
Noninterest Expense |
|
| 27,433 |
|
|
| 27,446 |
|
|
| 27,282 |
|
|
| 81,136 |
|
|
| 76,394 |
|
Pre-tax Pre-provision Income (Non-GAAP) |
| $ | 6,787 |
|
| $ | 6,179 |
|
| $ | 5,382 |
|
| $ | 20,173 |
|
| $ | 33,529 |
|
2 Adjusted Net Income (Non-GAAP) |
| Quarter-to-Date |
|
| Year-to-Date |
| ||||||||||||||
(Dollars in Thousands, except per share data) |
| September 30, |
|
| June 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| |||||
Net Income |
| $ | 5,629 |
|
| $ | 4,803 |
|
| $ | 3,627 |
|
| $ | 16,243 |
|
| $ | 25,272 |
|
(Gains) Losses on Sales of Securities, net |
|
| - |
|
|
| (36 | ) |
|
| 1 |
|
|
| (36 | ) |
|
| 10 |
|
Less: Equity Security Unrealized Fair Value Gain |
|
| (144 | ) |
|
| (63 | ) |
|
| - |
|
|
| (207 | ) |
|
| - |
|
Losses on Sales and Write-downs of Bank Premises, net |
|
| 9 |
|
|
| 44 |
|
|
| 18 |
|
|
| 54 |
|
|
| 84 |
|
(Gains) Losses on Sales and Write-downs of OREO, net |
|
| (502 | ) |
|
| (8 | ) |
|
| 904 |
|
|
| (852 | ) |
|
| 899 |
|
Non-recurring one-time Operating expense5 |
|
| - |
|
|
| - |
|
|
| 193 |
|
|
| - |
|
|
| 193 |
|
OREO Income |
|
| (16 | ) |
|
| (20 | ) |
|
| (20 | ) |
|
| (44 | ) |
|
| (54 | ) |
Contingent Liability |
|
| 303 |
|
|
| - |
|
|
| - |
|
|
| 303 |
|
|
| 115 |
|
Total Tax Effect |
|
| 73 |
|
|
| 18 |
|
|
| (230 | ) |
|
| 164 |
|
|
| (262 | ) |
Adjusted Net Income (Non-GAAP) |
| $ | 5,352 |
|
| $ | 4,738 |
|
| $ | 4,493 |
|
| $ | 15,625 |
|
| $ | 26,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Shares Outstanding - diluted |
|
| 22,832,619 |
|
|
| 22,826,510 |
|
|
| 22,946,179 |
|
|
| 22,810,114 |
|
|
| 23,407,071 |
|
Adjusted Earnings Per Common Share (diluted) (Non-GAAP) |
| $ | 0.23 |
|
| $ | 0.21 |
|
| $ | 0.20 |
|
| $ | 0.69 |
|
| $ | 1.12 |
|
3 Computed on a fully taxable equivalent basis ("FTE") using a
Net Interest Income (FTE) (Non-GAAP) |
| Quarter-to-Date |
|
| Year-to-Date |
| ||||||||||||||
(Dollars in Thousands) |
| September 30, |
|
| June 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| |||||
Interest Income (FTE)(Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest and Dividend Income (GAAP) |
| $ | 56,595 |
|
| $ | 54,583 |
|
| $ | 48,886 |
|
| $ | 165,227 |
|
| $ | 144,557 |
|
Tax Equivalent Adjustment3 |
|
| 190 |
|
|
| 197 |
|
|
| 247 |
|
|
| 593 |
|
|
| 768 |
|
Interest and Dividend Income (FTE) (Non-GAAP) |
|
| 56,785 |
|
|
| 54,780 |
|
|
| 49,133 |
|
|
| 165,820 |
|
|
| 145,325 |
|
Average Earning Assets |
|
| 4,447,455 |
|
|
| 4,437,077 |
|
|
| 4,320,390 |
|
|
| 4,437,886 |
|
|
| 4,256,560 |
|
Yield on Interest-earning Assets (GAAP) |
|
| 5.06 | % |
|
| 4.95 | % |
|
| 4.49 | % |
|
| 4.97 | % |
|
| 4.54 | % |
Yield on Interest-earning Assets (FTE) (Non-GAAP) |
|
| 5.08 | % |
|
| 4.97 | % |
|
| 4.51 | % |
|
| 4.99 | % |
|
| 4.56 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income (GAAP) |
| $ | 28,798 |
|
| $ | 28,092 |
|
| $ | 27,394 |
|
| $ | 85,309 |
|
| $ | 94,890 |
|
Tax Equivalent Adjustment3 |
|
| 190 |
|
|
| 197 |
|
|
| 247 |
|
|
| 593 |
|
|
| 768 |
|
Net Interest Income (FTE) (Non-GAAP) |
|
| 28,988 |
|
|
| 28,289 |
|
|
| 27,641 |
|
|
| 85,902 |
|
|
| 95,658 |
|
Average Earning Assets |
|
| 4,447,455 |
|
|
| 4,437,077 |
|
|
| 4,320,390 |
|
|
| 4,437,886 |
|
|
| 4,256,560 |
|
Net Interest Margin (GAAP) |
|
| 2.58 | % |
|
| 2.55 | % |
|
| 2.52 | % |
|
| 2.57 | % |
|
| 2.98 | % |
Net Interest Margin (FTE) (Non-GAAP) |
|
| 2.59 | % |
|
| 2.56 | % |
|
| 2.54 | % |
|
| 2.59 | % |
|
| 3.00 | % |
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
4 Adjusted Efficiency Ratio (Non-GAAP) |
| Quarter-to-Date |
|
| Year-to-Date |
| ||||||||||||||
(Dollars in Thousands) |
| September 30, |
|
| June 30, |
|
| September 30, |
|
| September 30, |
|
| September 30, |
| |||||
Noninterest Expense |
| $ | 27,433 |
|
| $ | 27,446 |
|
| $ | 27,282 |
|
| $ | 81,136 |
|
| $ | 76,394 |
|
Less: Losses on Sales and Write-downs of Bank Premises, net |
|
| (9 | ) |
|
| (44 | ) |
|
| (18 | ) |
|
| (54 | ) |
|
| (84 | ) |
Less: Gains (Losses) on Sales and Write-downs of OREO, net |
|
| 502 |
|
|
| 8 |
|
|
| (904 | ) |
|
| 852 |
|
|
| (899 | ) |
Less: Non-recurring one-time Operating Expense5 |
|
| - |
|
|
| - |
|
|
| (193 | ) |
|
| - |
|
|
| (193 | ) |
Less: Contingent Liability |
|
| (303 | ) |
|
| - |
|
|
| - |
|
|
| (303 | ) |
|
| (115 | ) |
Adjusted Noninterest Expense (Non-GAAP) |
| $ | 27,623 |
|
| $ | 27,410 |
|
| $ | 26,167 |
|
| $ | 81,631 |
|
| $ | 75,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net Interest Income |
| $ | 28,798 |
|
| $ | 28,092 |
|
| $ | 27,394 |
|
| $ | 85,309 |
|
| $ | 94,890 |
|
Plus: Taxable Equivalent Adjustment3 |
|
| 190 |
|
|
| 197 |
|
|
| 247 |
|
|
| 593 |
|
|
| 768 |
|
Net Interest Income (FTE) (Non-GAAP) |
|
| 28,988 |
|
|
| 28,289 |
|
|
| 27,641 |
|
|
| 85,902 |
|
|
| 95,658 |
|
Less: (Gains) Losses on Sales of Securities, net |
|
| - |
|
|
| (36 | ) |
|
| 1 |
|
|
| (36 | ) |
|
| 10 |
|
Less: Equity Security Unrealized Fair Value Gain |
|
| (144 | ) |
|
| (63 | ) |
|
| - |
|
|
| (207 | ) |
|
| - |
|
Less: OREO Income |
|
| (16 | ) |
|
| (20 | ) |
|
| (20 | ) |
|
| (44 | ) |
|
| (54 | ) |
Noninterest Income |
|
| 5,422 |
|
|
| 5,533 |
|
|
| 5,270 |
|
|
| 16,000 |
|
|
| 15,033 |
|
Net Interest Income (FTE) (Non-GAAP) plus Adjusted Noninterest Income |
| $ | 34,250 |
|
| $ | 33,703 |
|
| $ | 32,892 |
|
| $ | 101,615 |
|
| $ | 110,647 |
|
Efficiency Ratio (GAAP) |
|
| 80.17 | % |
|
| 81.62 | % |
|
| 83.52 | % |
|
| 80.09 | % |
|
| 69.50 | % |
Adjusted Efficiency Ratio (Non-GAAP) |
|
| 80.65 | % |
|
| 81.33 | % |
|
| 79.55 | % |
|
| 80.33 | % |
|
| 67.88 | % |
5 Non-recurring one-time expense.
SOURCE: Carter Bankshares, Inc.
View the original press release on accesswire.com
FAQ
What was Carter Bankshares (CARE) earnings per share in Q3 2024?
How much did Carter Bankshares (CARE) nonperforming loans decrease in Q3 2024?
What was Carter Bankshares (CARE) net interest income in Q3 2024?