Boyd Gaming Reports Fourth-Quarter, Full-Year 2021 Results
Boyd Gaming Corporation (NYSE: BYD) reported record financial results for Q4 2021 and the full year, with revenues of $879.8 million for the quarter, a 38.4% increase from Q4 2020. Net income reached $109.8 million, or $0.96 per share, compared to $83.3 million in the previous year. For the full year, revenues totaled $3.4 billion, up from $2.2 billion in 2020, with a net income of $463.8 million. The Board reinstated a quarterly dividend of $0.15 per share due to strong performance and recommenced share repurchases under a $300 million program, indicating a commitment to shareholder value.
- Record Q4 2021 revenues of $879.8 million, up 38.4% YoY.
- Net income of $109.8 million, a 31.9% increase from Q4 2020.
- Full-year revenues reached $3.4 billion, growing 54.5% compared to 2020.
- Adjusted EBITDAR for Q4 was $347.3 million, increasing 65.0% YoY.
- Reinstated quarterly dividend of $0.15 per share, signaling financial health.
- Share repurchase program resumed with $300 million authorization, enhancing shareholder value.
- Total debt of $3.1 billion as of December 31, 2021.
Company Sets Fourth-Quarter, Full-Year Records for Revenues, Adjusted EBITDAR and Net Income
Board Reinstates Quarterly Dividend, Increases Payout to
Smith continued: “Given the ongoing strength of our business, we are expanding our program to return capital to our shareholders by reinstating our quarterly dividend. In conjunction with our current share repurchase program, this action reflects our commitment to a balanced approach to creating long-term shareholder value.”
Total Adjusted EBITDAR(1) was
(1) See footnotes at the end of the release for additional information relative to non-GAAP financial measures.
Operations Review(2)
Due to the impact of the COVID pandemic on the Company’s operations and related state-mandated restrictions during 2020, the Company is providing segment results for the fourth quarters of 2021, 2020 and 2019.
Revenues |
Three Months Ended |
||||||||||||||||||
|
|
|
|
|
|
% Change |
|||||||||||||
($ amounts in thousands) |
|
2021 |
|
|
|
2020 |
|
|
|
2019 |
|
|
2021 vs 2020 |
|
2021 vs 2019 |
||||
Las Vegas Locals | $ |
236,272 |
|
$ |
161,458 |
|
$ |
223,851 |
|
46.3 |
% |
5.5 |
% |
||||||
|
53,456 |
|
|
18,187 |
|
|
69,551 |
|
193.9 |
% |
(23.1 |
)% |
|||||||
Midwest & South |
|
590,113 |
|
|
456,223 |
|
|
539,729 |
|
29.3 |
% |
9.3 |
% |
||||||
Total Revenues | $ |
879,841 |
|
$ |
635,868 |
|
$ |
833,131 |
|
38.4 |
% |
5.6 |
% |
||||||
Property Adjusted EBITDAR |
Three Months Ended |
||||||||||||||||||
|
|
|
|
|
|
% Change |
|||||||||||||
($ amounts in thousands) |
|
2021 |
|
|
|
2020 |
|
|
|
2019 |
|
|
2021 vs 2020 |
|
2021 vs 2019 |
||||
Las Vegas Locals | $ |
123,615 |
|
$ |
70,224 |
|
$ |
73,285 |
|
76.0 |
% |
68.7 |
% |
||||||
|
20,217 |
|
|
(150 |
) |
|
19,583 |
|
N/A |
|
3.2 |
% |
|||||||
Midwest & South |
|
226,756 |
|
|
159,460 |
|
|
157,445 |
|
42.2 |
% |
44.0 |
% |
||||||
Property Adjusted EBITDAR | $ |
370,588 |
|
$ |
229,534 |
|
$ |
250,313 |
|
61.5 |
% |
48.0 |
% |
||||||
Property Adjusted EBITDAR Margin |
Three Months Ended |
||||||||||||||||||
|
|
|
|
|
|
Basis Point Change |
|||||||||||||
|
2021 |
|
|
|
2020 |
|
|
|
2019 |
|
|
2021 vs 2020 |
|
2021 vs 2019 |
|||||
Las Vegas Locals |
|
52.3 |
% |
|
43.5 |
% |
|
32.7 |
% |
883 |
|
bps | 1,958 |
|
bps | ||||
|
37.8 |
% |
|
-0.8 |
% |
|
28.2 |
% |
N/A |
|
966 |
|
bps | ||||||
Midwest & South |
|
38.4 |
% |
|
35.0 |
% |
|
29.2 |
% |
347 |
|
bps | 925 |
|
bps | ||||
Property Adjusted EBITDAR Margin |
|
42.1 |
% |
|
36.1 |
% |
|
30.0 |
% |
602 |
|
bps | 1,208 |
|
bps |
During the fourth quarter of 2021, the Company continued to deliver broad-based growth across its operations, setting fourth-quarter records for Adjusted EBITDAR and operating margins in all three operating segments. Twenty-four of the Company’s 27 open properties delivered double-digit revenue growth during the quarter as compared to the prior-year period, while 26 properties grew Adjusted EBITDAR at a double-digit pace.
(2) |
In the Las Vegas Locals segment, Eastside Cannery remained closed as of the date of this press release, while |
Full-Year 2021 Results
For the full year 2021,
Total Adjusted EBITDAR for the full year 2021 was
The Company’s full-year 2021 pretax income was impacted by charges of
Dividend and Share Repurchase Program Update
Boyd Gaming’s Board of Directors approved the reinstatement of a regular quarterly dividend, starting in the second quarter of 2022. The quarterly cash dividend of
In
Balance Sheet Statistics
As of
Conference Call Information
The conference call will also be available live on the Internet at https://investors.boydgaming.com, or: https://events.q4inc.com/attendee/629826300.
Following the call’s completion, a replay will be available by dialing (866) 813-9403 (+44 204 525 0658 for international callers) today,
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
|
|
|||||||||||||||
(In thousands, except per share data) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Revenues | ||||||||||||||||
Gaming | $ |
685,908 |
|
$ |
514,517 |
|
$ |
2,705,523 |
|
$ |
1,775,358 |
|
||||
Food & beverage |
|
67,404 |
|
|
39,555 |
|
|
230,045 |
|
|
178,878 |
|
||||
Room |
|
44,796 |
|
|
24,398 |
|
|
154,180 |
|
|
104,968 |
|
||||
Other |
|
81,733 |
|
|
57,398 |
|
|
280,062 |
|
|
119,286 |
|
||||
Total revenues |
|
879,841 |
|
|
635,868 |
|
|
3,369,810 |
|
|
2,178,490 |
|
||||
Operating costs and expenses | ||||||||||||||||
Gaming |
|
258,352 |
|
|
203,809 |
|
|
999,528 |
|
|
734,254 |
|
||||
Food & beverage |
|
55,943 |
|
|
37,391 |
|
|
192,334 |
|
|
182,666 |
|
||||
Room |
|
16,214 |
|
|
12,195 |
|
|
57,627 |
|
|
53,208 |
|
||||
Other |
|
54,953 |
|
|
37,535 |
|
|
182,991 |
|
|
66,960 |
|
||||
Selling, general and administrative |
|
94,517 |
|
|
89,677 |
|
|
366,156 |
|
|
350,358 |
|
||||
Master lease rent expense (a) |
|
26,306 |
|
|
25,915 |
|
|
104,702 |
|
|
101,907 |
|
||||
Maintenance and utilities |
|
30,859 |
|
|
26,546 |
|
|
126,115 |
|
|
115,097 |
|
||||
Depreciation and amortization |
|
68,455 |
|
|
75,533 |
|
|
267,787 |
|
|
281,031 |
|
||||
Corporate expense |
|
31,380 |
|
|
17,617 |
|
|
117,675 |
|
|
76,143 |
|
||||
Project development, preopening and writedowns |
|
18,300 |
|
|
(10,243 |
) |
|
31,815 |
|
|
(661 |
) |
||||
Impairment of assets |
|
8,200 |
|
|
3,600 |
|
|
8,200 |
|
|
174,700 |
|
||||
Other operating items, net |
|
(519 |
) |
|
4,994 |
|
|
14,776 |
|
|
28,564 |
|
||||
Total operating costs and expenses |
|
662,960 |
|
|
524,569 |
|
|
2,469,706 |
|
|
2,164,227 |
|
||||
Operating income |
|
216,881 |
|
|
111,299 |
|
|
900,104 |
|
|
14,263 |
|
||||
Other expense (income) | ||||||||||||||||
Interest income |
|
(413 |
) |
|
(424 |
) |
|
(1,819 |
) |
|
(1,900 |
) |
||||
Interest expense, net of amounts capitalized |
|
41,250 |
|
|
57,044 |
|
|
199,442 |
|
|
230,484 |
|
||||
Loss on early extinguishments and modifications of debt |
|
29,638 |
|
|
791 |
|
|
95,155 |
|
|
1,791 |
|
||||
Other, net |
|
1,099 |
|
|
(39,892 |
) |
|
3,387 |
|
|
(45,098 |
) |
||||
Total other expense, net |
|
71,574 |
|
|
17,519 |
|
|
296,165 |
|
|
185,277 |
|
||||
Income (loss) before income taxes |
|
145,307 |
|
|
93,780 |
|
|
603,939 |
|
|
(171,014 |
) |
||||
Income tax benefit (provision) |
|
(35,525 |
) |
|
(10,493 |
) |
|
(140,093 |
) |
|
36,314 |
|
||||
Net income (loss) | $ |
109,782 |
|
$ |
83,287 |
|
$ |
463,846 |
|
$ |
(134,700 |
) |
||||
Basic net income (loss) per common share | $ |
0.96 |
|
$ |
0.73 |
|
$ |
4.07 |
|
$ |
(1.19 |
) |
||||
Weighted average basic shares outstanding |
|
113,957 |
|
|
113,573 |
|
|
113,866 |
|
|
113,515 |
|
||||
Diluted net income (loss) per common share | $ |
0.96 |
|
$ |
0.73 |
|
$ |
4.07 |
|
$ |
(1.19 |
) |
||||
Weighted average diluted shares outstanding |
|
114,114 |
|
|
113,945 |
|
|
114,103 |
|
|
113,515 |
|
|
||||||||||||||||
SUPPLEMENTAL INFORMATION |
||||||||||||||||
Reconciliation of Adjusted EBITDA to Net Income (Loss) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
|
|
|||||||||||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Total Revenues by Reportable Segment | ||||||||||||||||
Las Vegas Locals | $ |
236,272 |
|
$ |
161,458 |
|
$ |
886,054 |
|
$ |
561,989 |
|
||||
|
53,456 |
|
|
18,187 |
|
|
155,806 |
|
|
94,503 |
|
|||||
Midwest & South |
|
590,113 |
|
|
456,223 |
|
|
2,327,950 |
|
|
1,521,998 |
|
||||
Total revenues | $ |
879,841 |
|
$ |
635,868 |
|
$ |
3,369,810 |
|
$ |
2,178,490 |
|
||||
Adjusted EBITDAR by Reportable Segment | ||||||||||||||||
Las Vegas Locals | $ |
123,615 |
|
$ |
70,224 |
|
$ |
473,187 |
|
$ |
198,744 |
|
||||
|
20,217 |
|
|
(150 |
) |
|
51,300 |
|
|
1,075 |
|
|||||
Midwest & South |
|
226,756 |
|
|
159,460 |
|
|
926,955 |
|
|
480,446 |
|
||||
Property Adjusted EBITDAR |
|
370,588 |
|
|
229,534 |
|
|
1,451,442 |
|
|
680,265 |
|
||||
Corporate expense, net of share-based compensation expense (a) |
|
(23,292 |
) |
|
(19,038 |
) |
|
(85,457 |
) |
|
(70,371 |
) |
||||
Adjusted EBITDAR |
|
347,296 |
|
|
210,496 |
|
|
1,365,985 |
|
|
609,894 |
|
||||
Master lease rent expense (b) |
|
(26,306 |
) |
|
(25,915 |
) |
|
(104,702 |
) |
|
(101,907 |
) |
||||
Adjusted EBITDA |
|
320,990 |
|
|
184,581 |
|
|
1,261,283 |
|
|
507,987 |
|
||||
Other operating costs and expenses | ||||||||||||||||
Deferred rent |
|
207 |
|
|
222 |
|
|
828 |
|
|
888 |
|
||||
Depreciation and amortization |
|
68,455 |
|
|
75,533 |
|
|
267,787 |
|
|
281,031 |
|
||||
Share-based compensation expense |
|
9,466 |
|
|
(824 |
) |
|
37,773 |
|
|
9,202 |
|
||||
Project development, preopening and writedowns |
|
18,300 |
|
|
(10,243 |
) |
|
31,815 |
|
|
(661 |
) |
||||
Impairment of assets |
|
8,200 |
|
|
3,600 |
|
|
8,200 |
|
|
174,700 |
|
||||
Other operating items, net |
|
(519 |
) |
|
4,994 |
|
|
14,776 |
|
|
28,564 |
|
||||
Total other operating costs and expenses |
|
104,109 |
|
|
73,282 |
|
|
361,179 |
|
|
493,724 |
|
||||
Operating income |
|
216,881 |
|
|
111,299 |
|
|
900,104 |
|
|
14,263 |
|
||||
Other expense (income) | ||||||||||||||||
Interest income |
|
(413 |
) |
|
(424 |
) |
|
(1,819 |
) |
|
(1,900 |
) |
||||
Interest expense, net of amounts capitalized |
|
41,250 |
|
|
57,044 |
|
|
199,442 |
|
|
230,484 |
|
||||
Loss on early extinguishments and modifications of debt |
|
29,638 |
|
|
791 |
|
|
95,155 |
|
|
1,791 |
|
||||
Other, net |
|
1,099 |
|
|
(39,892 |
) |
|
3,387 |
|
|
(45,098 |
) |
||||
Total other expense, net |
|
71,574 |
|
|
17,519 |
|
|
296,165 |
|
|
185,277 |
|
||||
Income (loss) before income taxes |
|
145,307 |
|
|
93,780 |
|
|
603,939 |
|
|
(171,014 |
) |
||||
Income tax benefit (provision) |
|
(35,525 |
) |
|
(10,493 |
) |
|
(140,093 |
) |
|
36,314 |
|
||||
Net income (loss) | $ |
109,782 |
|
$ |
83,287 |
|
$ |
463,846 |
|
$ |
(134,700 |
) |
||||
Three Months Ended |
Year Ended |
|||||||||||||||
|
|
|||||||||||||||
(In thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Corporate expense as reported on Condensed Consolidated Statements of Operations | $ |
31,380 |
|
$ |
17,617 |
|
$ |
117,675 |
|
$ |
76,143 |
|
||||
Corporate share-based compensation expense |
|
(8,088 |
) |
|
1,421 |
|
|
(32,218 |
) |
|
(5,772 |
) |
||||
Corporate expense, net, as reported on the above table | $ |
23,292 |
|
$ |
19,038 |
|
$ |
85,457 |
|
$ |
70,371 |
|
|
||||||||||||||||
SUPPLEMENTAL INFORMATION |
||||||||||||||||
Reconciliations of Net Income (Loss) to Adjusted Earnings (Loss) |
||||||||||||||||
and Net Income (Loss) Per Share to Adjusted Earnings (Loss) Per Share |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||
|
|
|||||||||||||||
(In thousands, except per share data) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net income (loss) | $ |
109,782 |
|
$ |
83,287 |
|
$ |
463,846 |
|
$ |
(134,700 |
) |
||||
Pretax adjustments: | ||||||||||||||||
Project development, preopening and writedowns |
|
18,300 |
|
|
(10,243 |
) |
|
31,815 |
|
|
(661 |
) |
||||
Impairment of assets |
|
8,200 |
|
|
3,600 |
|
|
8,200 |
|
|
174,700 |
|
||||
Other operating items, net |
|
(519 |
) |
|
4,994 |
|
|
14,776 |
|
|
28,564 |
|
||||
Loss on early extinguishments and modifications of debt |
|
29,638 |
|
|
791 |
|
|
95,155 |
|
|
1,791 |
|
||||
Other, net |
|
1,099 |
|
|
(39,892 |
) |
|
3,387 |
|
|
(45,098 |
) |
||||
Total adjustments |
|
56,718 |
|
|
(40,750 |
) |
|
153,333 |
|
|
159,296 |
|
||||
Income tax effect for above adjustments |
|
(12,183 |
) |
|
9,352 |
|
|
(33,026 |
) |
|
(38,207 |
) |
||||
Impact of tax audit settlements |
|
— |
|
|
— |
|
|
— |
|
|
(4,505 |
) |
||||
Impact of tax valuation allowance |
|
— |
|
|
— |
|
|
— |
|
|
568 |
|
||||
Adjusted earnings (loss) | $ |
154,317 |
|
$ |
51,889 |
|
$ |
584,153 |
|
$ |
(17,548 |
) |
||||
Net income (loss) per share, diluted | $ |
0.96 |
|
$ |
0.73 |
|
$ |
4.07 |
|
$ |
(1.19 |
) |
||||
Pretax adjustments: | ||||||||||||||||
Project development, preopening and writedowns |
|
0.16 |
|
|
(0.09 |
) |
|
0.28 |
|
|
(0.01 |
) |
||||
Impairment of assets |
|
0.07 |
|
|
0.03 |
|
|
0.07 |
|
|
1.54 |
|
||||
Other operating items, net |
|
— |
|
|
0.05 |
|
|
0.13 |
|
|
0.25 |
|
||||
Loss on early extinguishments and modifications of debt |
|
0.26 |
|
|
0.01 |
|
|
0.83 |
|
|
0.02 |
|
||||
Other, net |
|
0.01 |
|
|
(0.35 |
) |
|
0.03 |
|
|
(0.40 |
) |
||||
Total adjustments |
|
0.50 |
|
|
(0.35 |
) |
1.34 |
|
|
1.40 |
|
|||||
Income tax effect for above adjustments |
|
(0.11 |
) |
|
0.08 |
|
|
(0.29 |
) |
|
(0.33 |
) |
||||
Impact of tax audit settlements |
|
— |
|
|
— |
|
|
— |
|
|
(0.04 |
) |
||||
Impact of tax valuation allowance |
|
— |
|
|
— |
|
|
— |
|
|
0.01 |
|
||||
Adjusted earnings (loss) per share, diluted | $ |
1.35 |
|
$ |
0.46 |
|
$ |
5.12 |
|
$ |
(0.15 |
) |
||||
Weighted average diluted shares outstanding |
|
114,114 |
|
|
113,945 |
|
|
114,103 |
|
|
113,515 |
|
Non-GAAP Financial Measures
Our financial presentations include the following non-GAAP financial measures:
- EBITDA: earnings before interest, taxes, depreciation and amortization,
- Adjusted EBITDA: EBITDA adjusted for deferred rent, share-based compensation expense, project development, preopening and writedown expenses, impairments of assets, gain or loss on early extinguishments and modifications of debt and other operating items, net,
- EBITDAR: EBITDA further adjusted for rent expense associated with master leases with a real estate investment trust,
- Adjusted EBITDAR: Adjusted EBITDA further adjusted for rent expense associated with master leases with a real estate investment trust,
- Adjusted Earnings: net income before project development, preopening and writedown expenses, impairments of assets, other items, net, gain or loss on early extinguishments and modifications of debt, and other non-recurring adjustments, net, and,
- Adjusted Earnings Per Share (Adjusted EPS): Adjusted Earnings divided by weighted average diluted shares outstanding.
Collectively, we refer to these and other non-GAAP financial measures as the “Non-GAAP Measures”.
The Non-GAAP Measures are commonly used measures of performance in our industry that we believe, when considered with measures calculated in accordance with accounting principles generally accepted in
The use of Non-GAAP Measures has certain limitations. Our presentation of the Non-GAAP Measures may be different from the presentation used by other companies and therefore comparability may be limited. While excluded from certain of the Non-GAAP Measures, depreciation and amortization expense, interest expense, income taxes and other items have been and will be incurred. Each of these items should also be considered in the overall evaluation of our results. Additionally, the Non-GAAP Measures do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest and income taxes, capital expenditures and other items both in our reconciliations to the historical GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance. We do not provide a reconciliation of forward-looking Non-GAAP Measures to the corresponding forward-looking GAAP measure due to our inability to project special charges and certain expenses.
The Non-GAAP Measures are to be used in addition to and in conjunction with results presented in accordance with GAAP. The Non-GAAP Measures should not be considered as an alternative to net income, operating income, or any other operating performance measure prescribed by GAAP, nor should these measures be relied upon to the exclusion of GAAP financial measures. The Non-GAAP Measures reflect additional ways of viewing our operations that we believe, when viewed with our GAAP results and the reconciliations to the corresponding historical GAAP financial measures, provide a more complete understanding of factors and trends affecting our business than could be obtained absent this disclosure. Management strongly encourages investors to review our financial information in its entirety and not to rely on a single financial measure.
Forward-looking Statements and Company Information
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements contain words such as “may,” “will,” “might,” “expect,” “believe,” “anticipate,” “could,” “would,” “estimate,” “continue,” “pursue,” or the negative thereof or comparable terminology, and may include (without limitation) information regarding the Company's expectations, goals or intentions regarding future performance. In addition, forward-looking statements in this press release include statements regarding continued growth in visitation and spending among the Company’s core customers, the Company’s views that it will be able to drive continued revenue and EBITDAR growth throughout its business, the impacts of COVID-19 on the Company, the Company’s operating strategy, and the Company’s confidence in its long-term growth trajectory. Forward-looking statements involve certain risks and uncertainties, and actual results may differ materially from those discussed in any such statement. These risks and uncertainties include, but are not limited to: the ongoing uncertainty about COVID-19, its duration and impact, the extent of consumer demand, potential negative effects on the Company’s workforce, suppliers, contractors and other partners, as well as the impact on the customer experience of necessary health and safety measures implemented at the direction of state and local governments and gaming regulators. Risks also include fluctuations in the Company's operating results; the political climate and its effects on consumer spending and its impact on the travel industry; the state of the economy and its effect on consumer spending; the impact and effects of the local economies in the markets where the Company operates; the receipt of legislative, and other state, federal and local approvals for the Company's development projects; developments in legalization of online gaming , the Company's ability to operate online gaming profitably, or otherwise; consumer reaction to fluctuations in the stock market and economic factors; the effects of events adversely impacting the economy or the regions from which the Company draws a significant percentage of its customers; competition; litigation; financial community and rating agency perceptions of the Company and its subsidiaries; changes in laws and regulations, weather, regulation, economic, credit and capital market conditions; and the effects of war, terrorist or similar activity. Additional factors that could cause actual results to differ are discussed under the heading “Risk Factors” and in other sections of the Company's Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q, and in the Company's other current and periodic reports filed from time to time with the
About
Founded in 1975,
View source version on businesswire.com: https://www.businesswire.com/news/home/20220203005012/en/
Financial Contact:
(702) 792-7234
joshhirsberg@boydgaming.com
Media Contact:
(702) 792-7386
davidstrow@boydgaming.com
Source:
FAQ
What are Boyd Gaming's Q4 2021 revenue figures?
How did Boyd Gaming's net income for 2021 compare to 2020?
What is Boyd Gaming's dividend for Q2 2022?
What is the adjusted EBITDAR for Boyd Gaming in Q4 2021?